Overlay Shares Short Term Bond ETF
|
||||||||||||
Schedule of Investments
|
||||||||||||
as of May 31, 2024 (Unaudited)
|
||||||||||||
EXCHANGE TRADED FUNDS - 99.9%
|
Shares
|
Value
|
||||||||||
Vanguard Short-Term Corporate Bond ETF(a)(f)
|
586,363
|
$
|
45,226,179
|
|||||||||
TOTAL EXCHANGE TRADED FUNDS (Cost $47,931,074)
|
45,226,179
|
|||||||||||
PURCHASED OPTIONS - 0.1%(b)(c)
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Put Options - 0.1%
|
$
|
–
|
||||||||||
S&P 500 Index
|
–
|
$
|
–
|
|||||||||
Expiration: 06/03/2024; Exercise Price: $5,220.00
|
11,082,771
|
21
|
1,680
|
|||||||||
Expiration: 06/03/2024; Exercise Price: $5,175.00(g)
|
11,082,771
|
21
|
525
|
|||||||||
Expiration: 06/07/2024; Exercise Price: $5,175.00(g)
|
11,610,522
|
22
|
8,250
|
|||||||||
Expiration: 06/14/2024; Exercise Price: $5,150.00(g)
|
11,082,771
|
21
|
23,415
|
|||||||||
Total Put Options
|
33,870
|
|||||||||||
TOTAL PURCHASED OPTIONS (Cost $106,792)
|
33,870
|
|||||||||||
SHORT-TERM INVESTMENTS - 0.0%(d)
|
||||||||||||
Money Market Funds - 0.0%(d)
|
Shares
|
|||||||||||
First American Government Obligations Fund - Class X, 5.24%(e)
|
8,900
|
8,900
|
||||||||||
TOTAL SHORT-TERM INVESTMENTS
(Cost $8,900)
|
8,900
|
|||||||||||
TOTAL INVESTMENTS - 100.0% (Cost
$48,046,766)
|
$
|
45,268,949
|
||||||||||
Other Assets in Excess of Liabilities - 0.0%(d)
|
6,560
|
|||||||||||
TOTAL NET ASSETS - 100.0%
|
$
|
45,275,509
|
||||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Fair value of this security exceeds 25% of the Fund’s net assets. Additional information for this security, including the
financial statements, is available from the SEC’s EDGAR database at www.sec.gov.
|
(b)
|
Exchange-traded.
|
(c)
|
100 shares per contract.
|
(d)
|
Represents less than 0.05% of net assets.
|
(e)
|
The rate shown represents the 7-day effective yield as of May 31, 2024.
|
(f)
|
All or a portion of the security is segregated as collateral for written options. The value of the security segregated as
collateral for written
options is $28,603,352.
|
(g)
|
Held in connection with a written option, see Schedule of Written Options for more detail.
|
Overlay Shares Short Term Bond ETF
|
||||||||||||
Schedule of Written Options
|
||||||||||||
as of May 31, 2024 (Unaudited)
|
||||||||||||
WRITTEN OPTIONS - (0.2)% (a)(b)
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
Put Options - (0.2)%
|
||||||||||||
S&P 500 Index
|
0
|
0
|
–
|
|||||||||
Expiration: 06/03/2024; Exercise Price: $5,275.00
|
$
|
(11,082,771
|
)
|
(21
|
)
|
$
|
(18,480
|
)
|
||||
Expiration: 06/07/2024; Exercise Price: $5,275.00
|
(11,610,522
|
)
|
(22
|
)
|
(52,800
|
)
|
||||||
Expiration: 06/14/2024; Exercise Price: $5,200.00
|
(11,082,771
|
)
|
(21
|
)
|
(39,165
|
)
|
||||||
Total Put Options
|
(110,445
|
)
|
||||||||||
TOTAL WRITTEN OPTIONS (Premiums
received $212,462)
|
(110,445
|
)
|
||||||||||
Percentages are stated as a percent of net assets.
|
(a)
|
Exchange-traded.
|
(b)
|
100 shares per contract.
|
Overlay Shares Short Term Bond ETF
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Exchange Traded Funds
|
$
|
45,226,178
|
$
|
–
|
$
|
–
|
$
|
45,226,178
|
||||||||
Purchased Options
|
1,680
|
32,190
|
–
|
33,870
|
||||||||||||
Money Market Funds
|
8,900
|
–
|
–
|
8,900
|
||||||||||||
Total Investments
|
$
|
45,236,759
|
$
|
32,190
|
$
|
–
|
$
|
45,268,949
|
||||||||
Liabilities:
|
||||||||||||||||
Investments:
|
||||||||||||||||
Written Options
|
$
|
–
|
$
|
(110,445
|
)
|
$
|
–
|
$
|
(110,445
|
)
|
||||||
Total Investments
|
$
|
–
|
$
|
(110,445
|
)
|
$
|
–
|
$
|
(110,445
|
)
|
||||||
Refer to the Schedule of Investments for industry classifications.
|
||||||||||||||||