NPORT-EX 2 ovf.htm


Overlay Shares Foreign Equity ETF
 
Schedule of Investments
 
as of May 31, 2024 (Unaudited)
 
   
EXCHANGE TRADED FUNDS - 99.9%
   
Shares
   
Value
 
iShares Core MSCI EAFE ETF(a)(e)
     
189,297
   
$
14,282,459
 
iShares Core MSCI Emerging Markets ETF(e)
     
65,824
     
3,461,684
 
TOTAL EXCHANGE TRADED FUNDS (Cost $15,767,332)
     
17,744,143
 
                       
PURCHASED OPTIONS - 0.1%(b)(c)
 
Notional Amount
   
Contracts
   
Value
 
Put Options - 0.1%
           
$
 
S&P 500 Index
     
   
$
 
Expiration: 06/03/2024; Exercise Price: $5,220.00
   
4,222,008
     
8
     
640
 
Expiration: 06/03/2024; Exercise Price: $5,175.00(f)
   
4,222,008
     
8
     
200
 
Expiration: 06/07/2024; Exercise Price: $5,175.00(f)
   
4,749,759
     
9
     
3,375
 
Expiration: 06/14/2024; Exercise Price: $5,150.00(f)
   
4,222,008
     
8
     
8,920
 
Total Put Options
                   
13,135
 
TOTAL PURCHASED OPTIONS (Cost $41,650)
     
13,135
 
                         
SHORT-TERM INVESTMENTS - 0.1%
                 
Money Market Funds - 0.1%
   
Shares
         
First American Government Obligations Fund - Class X, 5.24%(d)
     
17,275
     
17,275
 
TOTAL SHORT-TERM INVESTMENTS (Cost $17,275)
     
17,275
 
                         
TOTAL INVESTMENTS - 100.1% (Cost $15,826,257)
   
$
17,774,553
 
Liabilities in Excess of Other Assets - (0.1)%
     
(18,203
)
TOTAL NET ASSETS - 100.0%
                 
$
17,756,350
 
           
Percentages are stated as a percent of net assets.
         

(a)
Fair value of this security exceeds 25% of the Fund’s net assets.  Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov.
(b)
Exchange-traded.
(c)
100 shares per contract.
(d)
The rate shown represents the 7-day effective yield as of May 31, 2024.
(e)
All or a portion of the security is segregated as collateral for written options. The value of the security segregated as collateral for written
options is $14,956,557.
(f)
Held in connection with a written option, see Schedule of Written Options for more detail.

Overlay Shares Foreign Equity ETF
 
Schedule of Written Options
 
as of May 31, 2024 (Unaudited)
 
   
WRITTEN OPTIONS - (0.2)% (a)(b)
 
Notional Amount
   
Contracts
   
Value
 
Put Options - (0.2)%
                 
S&P 500 Index
   
0
     
0
     
 
Expiration: 06/03/2024; Exercise Price: $5,275.00
 
$
(4,222,008
)
   
(8
)
 
$
(7,040
)
Expiration: 06/07/2024; Exercise Price: $5,275.00
   
(4,749,759
)
   
(9
)
   
(21,600
)
Expiration: 06/14/2024; Exercise Price: $5,200.00
   
(4,222,008
)
   
(8
)
   
(14,920
)
Total Put Options
                   
(43,560
)
TOTAL WRITTEN OPTIONS (Premiums received $83,650)
                   
(43,560
)
                         
Percentages are stated as a percent of net assets.
                       

(a)
Exchange-traded.
(b)
100 shares per contract.

Overlay Shares Foreign Equity ETF
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
Investments:
                       
  Exchange Traded Funds
 
$
17,744,143
   
$
   
$
   
$
17,744,143
 
  Purchased Options
   
640
     
12,495
     
     
13,135
 
  Money Market Funds
   
17,275
     
     
     
17,275
 
Total Investments
 
$
17,762,058
   
$
12,495
   
$
   
$
17,774,553
 
                                 
Liabilities:
                               
Investments:
                               
  Written Options
 
$
   
$
(43,560
)
 
$
   
$
(43,560
)
Total Investments
 
$
   
$
(43,560
)
 
$
   
$
(43,560
)