NPORT-EX 2 ovlh.htm

Overlay Shares Hedged Large Cap Equity ETF
 
Schedule of Investments
 
as of May 31, 2024 (Unaudited)
 
   
EXCHANGE TRADED FUNDS - 97.9%
   
Shares
   
Value
 
Vanguard S&P 500 ETF(a)
     
44,770
   
$
21,696,437
 
TOTAL EXCHANGE TRADED FUNDS (Cost $18,048,787)
     
21,696,437
 
                       
PURCHASED OPTIONS - 1.9%(b)(c)
 
Notional Amount
   
Contracts
   
Value
 
Put Options - 1.9%
           
$
 
S&P 500 Index
     
   
$
 
Expiration: 08/16/2024; Exercise Price: $4,550.00
   
10,555,020
     
20
     
20,100
 
Expiration: 12/20/2024; Exercise Price: $4,900.00
   
6,860,763
     
13
     
95,355
 
Expiration: 01/17/2025; Exercise Price: $4,900.00
   
5,277,510
     
10
     
81,350
 
Expiration: 03/21/2025; Exercise Price: $4,900.00
   
5,277,510
     
10
     
103,550
 
Expiration: 06/20/2025; Exercise Price: $4,900.00
   
5,277,510
     
10
     
131,950
 
Total Put Options
                   
432,305
 
TOTAL PURCHASED OPTIONS (Cost $698,865)
     
432,305
 
                         
SHORT-TERM INVESTMENTS - 0.1%
                 
Money Market Funds - 0.1%
   
Shares
         
First American Government Obligations Fund - Class X, 5.24%(d)
     
18,445
     
18,445
 
TOTAL SHORT-TERM INVESTMENTS (Cost $18,445)
     
18,445
 
                         
TOTAL INVESTMENTS - 99.9% (Cost $18,766,097)
   
$
22,147,187
 
Other Assets in Excess of Liabilities - 0.1%
     
16,480
 
TOTAL NET ASSETS - 100.0%
                 
$
22,163,667
 
           
Percentages are stated as a percent of net assets.
         

(a)
Fair value of this security exceeds 25% of the Fund’s net assets.  Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov.
(b)
Exchange-traded.
(c)
100 shares per contract.
(d)
The rate shown represents the 7-day effective yield as of May 31, 2024.

Overlay Shares Hedged Large Cap Equity ETF
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Investments:
                       
  Exchange Traded Funds
 
$
21,696,437
   
$
   
$
   
$
21,696,437
 
  Purchased Options
   
     
432,305
     
     
432,305
 
  Money Market Funds
   
18,445
     
     
     
18,445
 
Total Investments
 
$
21,714,882
   
$
432,305
   
$
   
$
22,147,187