NPORT-EX 2 ovm.htm

Overlay Shares Municipal Bond ETF
 
Schedule of Investments
 
as of May 31, 2024 (Unaudited)
 
   
EXCHANGE TRADED FUNDS - 99.9%
   
Shares
   
Value
 
iShares National Muni Bond ETF(a)(f)
     
211,605
   
$
22,375,112
 
TOTAL EXCHANGE TRADED FUNDS (Cost $23,479,404)
     
22,375,112
 
                       
PURCHASED OPTIONS - 0.1%(b)(c)
 
Notional Amount
   
Contracts
   
Value
 
Put Options - 0.1%
           
$
 
S&P 500 Index
     
   
$
 
Expiration: 06/03/2024; Exercise Price: $5,220.00
   
4,749,759
     
9
     
720
 
Expiration: 06/03/2024; Exercise Price: $5,175.00(g)
   
4,749,759
     
9
     
225
 
Expiration: 06/07/2024; Exercise Price: $5,175.00(g)
   
5,277,510
     
10
     
3,750
 
Expiration: 06/14/2024; Exercise Price: $5,150.00(g)
   
4,749,759
     
9
     
10,035
 
Total Put Options
                   
14,730
 
TOTAL PURCHASED OPTIONS (Cost $46,661)
     
14,730
 
                         
SHORT-TERM INVESTMENTS - 0.0%(d)
                 
Money Market Funds - 0.0%(d)
   
Shares
         
First American Government Obligations Fund - Class X, 5.24%(e)
     
7,211
     
7,211
 
TOTAL SHORT-TERM INVESTMENTS (Cost $7,211)
     
7,211
 
                         
TOTAL INVESTMENTS - 100.0% (Cost $23,533,276)
   
$
22,397,053
 
Other Assets in Excess of Liabilities - 0.0%(d)
     
642
 
TOTAL NET ASSETS - 100.0%
                 
$
22,397,695
 
           
Percentages are stated as a percent of net assets.
         

(a)
Fair value of this security exceeds 25% of the Fund’s net assets.  Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov.
(b)
Exchange-traded.
(c)
100 shares per contract.
(d)
Represents less than 0.05% of net assets.
(e)
The rate shown represents the 7-day effective yield as of May 31, 2024.
(f)
All or a portion of the security is segregated as collateral for written options. The value of the security segregated as collateral for written
options is $14,022,499.
(g)
Held in connection with a written option, see Schedule of Written Options for more detail.

Overlay Shares Municipal Bond ETF
 
Schedule of Written Options
 
as of May 31, 2024 (Unaudited)
 
   
WRITTEN OPTIONS - (0.2)% (a)(b)
 
Notional Amount
   
Contracts
   
Value
 
Put Options - (0.2)%
                 
S&P 500 Index
   
0
     
0
     
 
Expiration: 06/03/2024; Exercise Price: $5,275.00
 
$
(4,749,759
)
   
(9
)
 
$
(7,920
)
Expiration: 06/07/2024; Exercise Price: $5,275.00
   
(5,277,510
)
   
(10
)
   
(24,000
)
Expiration: 06/14/2024; Exercise Price: $5,200.00
   
(4,749,759
)
   
(9
)
   
(16,785
)
Total Put Options
                   
(48,705
)
TOTAL WRITTEN OPTIONS (Premiums received $93,558)
                   
(48,705
)
                         
Percentages are stated as a percent of net assets.
                       

(a)
Exchange-traded.
(b)
100 shares per contract.


Overlay Shares Municipal Bond ETF
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
Investments:
                       
  Exchange Traded Funds
 
$
22,375,112
   
$
   
$
   
$
22,375,112
 
  Purchased Options
   
720
     
14,010
     
     
14,730
 
  Money Market Funds
   
7,211
     
     
     
7,211
 
Total Investments
 
$
22,383,043
   
$
14,010
   
$
   
$
22,397,053
 
                                 
Liabilities:
                               
Investments:
                               
  Written Options
 
$
   
$
(48,705
)
 
$
   
$
(48,705
)
Total Investments
 
$
   
$
(48,705
)
 
$
   
$
(48,705
)