NPORT-EX 2 weed.htm
Roundhill Cannabis ETF
 
Schedule of Investments
 
March 31, 2024 (Unaudited)
 
   
Shares
   
Value
 
SHORT-TERM INVESTMENTS - 86.2%
           
Money Market Fund — 0.5%
           
First American Government Obligations Fund, Class X, 5.23% (a)
   
36,817
   
$
36,817
 
Total Money Market Fund (Cost $36,817)
           
36,817
 
                 
U.S. Treasury Bills — 85.7%
               
5.39%, 05/02/2024 (b)(c)
   
5,788,000
     
5,761,881
 
Total U.S. Treasury Bills (Cost $5,761,881)
           
5,761,881
 
TOTAL SHORT-TERM INVESTMENTS (Cost $5,798,698)
           
5,798,698
 
                 
TOTAL INVESTMENTS (Cost $5,798,698) — 86.2%
           
5,798,698
 
Other assets and liabilities, net — 13.8%
           
925,648
 
NET ASSETS — 100.0%
         
$
6,724,346
 

(a)
The rate shown is the seven day yield at period end.
               
(b)
The rate shown is the effective yield as of March 31, 2024.
               
(c)
Held as collateral for total return swaps.
               
                   
Percentages are stated as a percent of net assets.
         

Roundhill Cannabis ETF
 
                 
Schedule of Total Return Swaps
 
 
 
 
 
                 
March 31, 2024 (Unaudited)
 
 
 
 
 
                 
                             
Long Total Return Equity Swaps
Fund
Pays/Receives Reference Entity
Counterparty
Payment Frequency
Financing Rate
Expiration Date
 
Upfront
Premiums Paid/Received
   
Notional
Amount
   
Value/Unrealized Appreciation (Depreciation)
 
Cresco Labs, Inc. Swap
Receives
Nomura Securities International, Inc.
Monthly
Overnight Bank Funding Rate Index + 1.50%
June 20, 2024
   
-
     
595,580
     
-
 
Curaleaf Holdings, Inc. Swap
Receives
Nomura Securities International, Inc.
Monthly
Overnight Bank Funding Rate Index + 1.50%
June 20, 2024
   
-
     
2,102,742
     
-
 
Green Thumb Industries, Inc. Swap
Receives
Nomura Securities International, Inc.
Monthly
Overnight Bank Funding Rate Index + 1.50%
June 20, 2024
   
-
     
1,771,208
     
-
 
Trulieve Cannabis Corp. Swap
Receives
Nomura Securities International, Inc.
Monthly
Overnight Bank Funding Rate Index + 1.50%
June 20, 2024
   
-
     
1,201,957
     
-
 
Verano Holdings Corp. Swap
Receives
Nomura Securities International, Inc.
Monthly
Overnight Bank Funding Rate Index + 1.50%
June 20, 2024
   
-
     
1,075,930
     
-
 
                  
$
-
   
$
6,747,417
   
$
-
 
                                   

Fair Value Measurements
               
Various inputs are used in determining the value of the Fund's investments. These inputs are summarized in three broad levels.
           
Level 1 includes quoted prices in active markets for identical securities. Level 2 includes other significant observable inputs
           
(including quoted prices for similar securities, interest rates, prepayment speeds and credit risk). Level 3 includes significant
           
unobservable inputs (including the Fund's own assumptions in determining the fair value of investments). The level assigned to the
         
securities valuations may not be an indication of the risk or liquidity associated with investing in those securities.
           
                   
The Fund did not hold any investments during the period with significant unobservable inputs which would be classified as Level 3.
         
                   
The following is a summary of the inputs used to value the Fund’s investments carried at fair value as of March 31, 2024:
           

   
Level 1
   
Level 2
   
Level 3
   
Total
 
Investments - Assets:
                       
Money Market Fund
 
$
36,817
   
$
-
   
$
-
   
$
36,817
 
U.S. Treasury Bills
   
-
     
5,761,881
     
-
     
5,761,881
 
Total Investments - Assets
 
$
36,817
   
$
5,761,881
   
$
-
   
$
5,798,698
 
                                 
Swap Contracts*
                               
Long Total Return Equity Swap Contracts
 
$
-
   
$
-
   
$
-
   
$
-
 
Total Swap Contracts
 
$
-
   
$
-
   
$
-
   
$
-
 
                                 
* Swap contracts are derivative instruments, which are presented at the unrealized appreciation/depreciation on the instrument.