NPORT-EX 2 swan2.htm

Swan Hedged Equity US Large Cap ETF
 
Schedule of Investments
 
as of February 29, 2024 (Unaudited)
 
   
EXCHANGE TRADED FUNDS - 93.4%
   
Shares
   
Value
 
SPDR S&P 500 ETF Trust(a)(b)
     
409,986
   
$
208,305,687
 
TOTAL EXCHANGE TRADED FUNDS (Cost $172,004,939)
     
208,305,687
 
                       
PURCHASED OPTIONS - 7.2%(c)(d)
 
Notional Amount
   
Contracts
   
Value
 
Put Options - 7.2%
           
$
 
S&P 500 Index
     
   
$
 
Expiration: 12/31/2024; Exercise Price: $4,550(f)
   
97,848,384
     
192
     
1,688,640
 
Expiration: 12/31/2024; Exercise Price: $5,000(f)
   
97,848,384
     
192
     
3,278,400
 
Expiration: 12/19/2025; Exercise Price: $5,000
   
208,947,070
     
410
     
11,127,400
 
Total Put Options
                   
16,094,440
 
TOTAL PURCHASED OPTIONS (Cost $25,142,468)
     
16,094,440
 
                         
SHORT-TERM INVESTMENTS - 1.4%
                 
Money Market Funds - 1.4%
   
Shares
         
First American Government Obligations Fund - Class X, 5.23%(e)
     
3,173,703
     
3,173,703
 
TOTAL SHORT-TERM INVESTMENTS (Cost $3,173,703)
     
3,173,703
 
                         
TOTAL INVESTMENTS - 102.0% (Cost $200,321,110)
   
$
227,573,830
 
Liabilities in Excess of Other Assets - (2.0)%
     
(4,467,514
)
TOTAL NET ASSETS - 100.0%
                 
$
223,106,316
 
           
Percentages are stated as a percent of net assets.
         

(a)
Fair value of this security exceeds 25% of the Fund’s net assets.  Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov.
(b)
A portion or all of the security has been segregated or earmarked as collateral for written options. The amount as of period end is $208,305,687.
(c)
Exchange-traded.
(d)
100 shares per contract.
(e)
The rate shown represents the 7-day effective yield as of February 29, 2024.
(f)
Held in connection with a written option, see Schedule of Written Options for more detail.

Swan Hedged Equity US Large Cap ETF
 
Schedule of Options Written
 
as of February 29, 2024 (Unaudited)
 
   
WRITTEN OPTIONS - (2.1)% (a)(b)
Notional Amount
   
Contracts
 
Value
 
Put Options - (2.1)%
             
S&P 500 Index
     
     
Expiration: 12/31/2024; Exercise Price: $4,775
   
(195,696,768
)
   
(384
)
 
$
(4,680,960
)
TOTAL WRITTEN OPTIONS (Premiums received $8,476,409)
                   
(4,680,960
)
                         
Percentages are stated as a percent of net assets.
                       

(a)
Exchange-traded.
(b)
100 shares per contract.


Fair Value Measurements
Various inputs are used in determining the value of the Fund's investments. These inputs are summarized in three broad levels. Level 1 includes quoted prices in active markets for identical securities. Level 2 includes other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds and credit risk). Level 3 includes significant unobservable inputs (including the Fund's own assumptions in determining the fair value of investments). The level assigned to the securities valuations may not be an indication of the risk or liquidity associated with investing in those securities.

The Fund did not hold any investments during the period with significant unobservable inputs which would be classified as Level 3.

The following is a summary of the inputs used to value the Fund's investments carried at fair value as of February 29, 2024:

Swan Hedged Equity US Large Cap ETF
 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
  Exchange Traded Funds
 
$
208,305,687
   
$
   
$
   
$
208,305,687
 
  Purchased Options
   
     
16,094,440
     
     
16,094,440
 
  Money Market Funds
   
3,173,703
     
     
     
3,173,703
 
Total Assets
 
$
211,479,390
   
$
16,094,440
   
$
   
$
227,573,830
 
                                 
Liabilities:
                               
  Options Written
   
     
(4,680,960
)
   
     
(4,680,960
)
Total Liabilities
 
$
   
$
(4,680,960
)
 
$
   
$
(4,680,960
)