0001145549-23-064170.txt : 20231026 0001145549-23-064170.hdr.sgml : 20231026 20231026140410 ACCESSION NUMBER: 0001145549-23-064170 CONFORMED SUBMISSION TYPE: NPORT-P PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20230831 FILED AS OF DATE: 20231026 DATE AS OF CHANGE: 20231026 PERIOD START: 20231130 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Listed Funds Trust CENTRAL INDEX KEY: 0001683471 IRS NUMBER: 826272597 FISCAL YEAR END: 0831 FILING VALUES: FORM TYPE: NPORT-P SEC ACT: 1940 Act SEC FILE NUMBER: 811-23226 FILM NUMBER: 231349487 BUSINESS ADDRESS: STREET 1: 615 E. MICHIGAN STREET CITY: MILWAUKEE STATE: WI ZIP: 53202 BUSINESS PHONE: 414-765-5144 MAIL ADDRESS: STREET 1: 615 E. MICHIGAN STREET CITY: MILWAUKEE STATE: WI ZIP: 53202 FORMER COMPANY: FORMER CONFORMED NAME: Active Weighting Funds ETF Trust DATE OF NAME CHANGE: 20160830 0001683471 S000070373 Swan Hedged Equity US Large Cap ETF C000223805 Swan Hedged Equity US Large Cap ETF HEGD NPORT-P 1 primary_doc.xml NPORT-P false 0001683471 XXXXXXXX S000070373 C000223805 Listed Funds Trust 811-23226 0001683471 549300C5D73JL0P1YC11 615 East Michigan Street Milwaukee 53202 414-516-1681 Swan Hedged Equity US Large Cap ETF S000070373 549300Y53A5E7UC3Z264 2023-11-30 2023-08-31 N 130731956.190000000000 3996368.310000000000 126735587.880000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 320934.620000000000 N S&P 500 Total Return Index SPTR First American Government Obli 549300R5MYM6VZF1RM44 First American Government Obligations Fund 31846V336 326673.570000000000 NS USD 326673.570000000000 0.2577599358 Long STIV RF US N 1 N N N SPDR S&P 500 ETF Trust 549300NZAMSJ8FXPQQ63 SPDR S&P 500 ETF Trust 78462F103 268453.000000000000 NS USD 120897808.550000000000 95.3937331829 Long EC RF US N 1 N N N N/A N/A CBOE S&P CLL OPT 09/23 4355 N/A -99.000000000000 NC USD -1649340.000000000000 -1.3014024139 N/A DE US N 2 Cboe Options Exchange N/A Call Written S&P 500 INDEX US78378X1072 100.000000000000 4355.000000000000 USD 2023-09-15 XXXX -690923.880000000000 N N N N/A N/A CBOE S&P PUT OPT 12/23 3750 N/A -300.000000000000 NC USD -424500.000000000000 -0.3349493280 N/A DE US N 2 Cboe Options Exchange N/A Put Written S&P 500 INDEX US78378X1072 100.000000000000 3750.000000000000 USD 2023-12-15 XXXX 2182191.270000000000 N N N N/A N/A CBOE S&P PUT OPT 12/23 3950 N/A 150.000000000000 NC USD 331500.000000000000 0.2615682032 N/A DE US N 2 Cboe Options Exchange N/A Put Purchased S&P 500 INDEX US78378X1072 100.000000000000 3950.000000000000 USD 2023-12-15 XXXX -1501654.360000000000 N N N N/A N/A SPDR S&P 500 ETF Trust N/A -1324.000000000000 NC USD -1986.000000000000 -0.0015670421 N/A DE US N 2 NYSE Arca N/A Put Written SPDR S&P 500 ETF Trust SPDR S&P 500 ETF Trust 100.000000000000 310.000000000000 USD 2023-09-15 XXXX 587812.820000000000 N N N N/A N/A SPDR S&P 500 ETF Trust N/A 1324.000000000000 NC USD 5958.000000000000 0.0047011263 N/A DE US N 2 NYSE Arca N/A Put Purchased SPDR S&P 500 ETF Trust SPDR S&P 500 ETF Trust 100.000000000000 350.000000000000 USD 2023-09-15 XXXX -1289614.460000000000 N N N N/A N/A SPDR S&P 500 ETF Trust N/A 1322.000000000000 NC USD 5855799.000000000000 4.6204851360 N/A DE US N 2 NYSE Arca N/A Call Purchased SPDR S&P 500 ETF Trust SPDR S&P 500 ETF Trust 100.000000000000 455.000000000000 USD 2024-12-20 XXXX 2305526.060000000000 N N N N/A N/A SPDR S&P 500 ETF Trust N/A 18.000000000000 NC USD 43704.000000000000 0.0344843944 N/A DE US N 2 NYSE Arca N/A Call Purchased SPDR S&P 500 ETF Trust SPDR S&P 500 ETF Trust 100.000000000000 490.000000000000 USD 2024-12-20 XXXX 7017.500000000000 N N N N/A N/A SPDR S&P 500 ETF Trust N/A -1322.000000000000 NC USD -1631348.000000000000 -1.2872059279 N/A DE US N 2 NYSE Arca N/A Call Written SPDR S&P 500 ETF Trust SPDR S&P 500 ETF Trust 100.000000000000 520.000000000000 USD 2024-12-20 XXXX -272575.300000000000 N N N N/A N/A SPDR S&P 500 ETF Trust N/A -18.000000000000 NC USD -17361.000000000000 -0.0136985990 N/A DE US N 2 NYSE Arca N/A Call Written SPDR S&P 500 ETF Trust SPDR S&P 500 ETF Trust 100.000000000000 530.000000000000 USD 2024-12-20 XXXX -3305.610000000000 N N N N/A N/A SPDR S&P 500 ETF Trust N/A 2544.000000000000 NC USD 2588520.000000000000 2.0424570898 N/A DE US N 2 NYSE Arca N/A Put Purchased SPDR S&P 500 ETF Trust SPDR S&P 500 ETF Trust 100.000000000000 375.000000000000 USD 2024-12-20 XXXX -7123857.740000000000 N N N N/A N/A SPDR S&P 500 ETF Trust N/A 100.000000000000 NC USD 131650.000000000000 0.1038776891 N/A DE US N 2 NYSE Arca N/A Put Purchased SPDR S&P 500 ETF Trust SPDR S&P 500 ETF Trust 100.000000000000 395.000000000000 USD 2024-12-20 XXXX -253106.900000000000 N N N N/A N/A SPDR S&P 500 ETF Trust N/A 36.000000000000 NC USD 84276.000000000000 0.0664975019 N/A DE US N 2 NYSE Arca N/A Put Purchased SPDR S&P 500 ETF Trust SPDR S&P 500 ETF Trust 100.000000000000 440.000000000000 USD 2024-12-20 XXXX -14102.600000000000 N N N N/A N/A CBOE S&P PUT OPT 12/23 3550 N/A 150.000000000000 NC USD 143250.000000000000 0.1130306036 N/A DE US N 2 Cboe Options Exchange N/A Put Purchased S&P 500 INDEX US78378X1072 100.000000000000 3550.000000000000 USD 2023-12-15 XXXX -783904.360000000000 N N N 2023-10-26 Listed Funds Trust /s/Travis Babich Travis Babich Treasurer XXXX NPORT-EX 2 swan.htm
Swan Hedged Equity US Large Cap ETF
       
Schedule of Investments
       
August 31, 2023 (Unaudited)
                 
                   
   
Shares
   
Value
       
INVESTMENT COMPANIES - 94.6%
                 
Exchange Traded Funds - 94.6%
                 
SPDR S&P 500 ETF Trust (a)(b)
   
372,643
   
$
167,819,775
       
TOTAL EXCHANGE TRADED FUNDS (Cost $147,174,478)
           
167,819,775
       
                       
MONEY MARKET FUNDS - 0.2%
                     
First American Government Obligations Fund - Class X, 5.25% (c)
   
317,554
     
317,554
       
TOTAL MONEY MARKET FUNDS (Cost $317,554)
           
317,554
       
                       
   
Number of
               
   
Contracts (d)
           
Notional Value
 
PURCHASED OPTIONS - 8.0%
                     
PURCHASED CALL OPTIONS - 3.3%
                     
SPDR S&P 500 ETF Trust
                     
Expiration: December 2024, Exercise Price: $455 (e)
   
1,322
     
5,855,799
   
$
59,536,270
 
Expiration: December 2024, Exercise Price: $490 (e)
   
18
     
43,704
     
810,630
 
             
5,899,503
         
                         
PURCHASED PUT OPTIONS - 4.7%
                       
CBOE S&P 500 Index
                       
Expiration: December 2023, Exercise Price: $3,550 (e)
   
229
     
218,695
     
10,313,015
 
Expiration: December 2023, Exercise Price: $3,950 (e)
   
229
     
506,090
     
10,313,015
 
Expiration: December 2024, Exercise Price: $4,500
   
105
     
2,528,925
     
4,728,675
 
Expiration: December 2024, Exercise Price: $5,000 (e)
   
53
     
2,257,270
     
2,386,855
 
             
5,510,980
         
SPDR S&P 500 ETF Trust
                       
Expiration: September 2023, Exercise Price: $350 (e)
   
1,324
     
5,958
     
59,626,340
 
Expiration: December 2024, Exercise Price: $375
   
2,544
     
2,588,520
     
114,569,040
 
Expiration: December 2024, Exercise Price: $395
   
100
     
131,650
     
4,503,500
 
Expiration: December 2024, Exercise Price: $440
   
36
     
84,276
     
1,621,260
 
             
2,810,404
         
TOTAL PURCHASED OPTIONS (Cost $22,828,505)
           
14,220,887
         
                         
Total Investments (Cost $170,320,537) - 102.8%
           
182,358,216
         
Liabilities in Excess of Other Assets - (2.8)%
           
(4,931,954
)
       
TOTAL NET ASSETS - 100.0%
         
$
177,426,262
         

Percentages are stated as a percent of net assets.
         
CBOE
 
Chicago Board Options Exchange
               
SPDR
 
Standard & Poor's Depositary Receipt
               
                     
(a)
 
Fair value of this security exceeds 25% of the Fund's net assets. Additional information for this security, including the financial statements, is available from the SEC's EDGAR database at www.sec.gov.
     
(b)
 
A portion or all of the security has been segregated or earmarked as collateral for written options. The amount as of period end is $167,819,775.
     
(c)
 
The rate shown is the annualized seven-day yield at period end.
               
(d)
 
Each contract has a multiplier of 100.
               
(e)
 
Held in connection with a written option, see Schedule of Written Options for more detail.
     

Swan Hedged Equity US Large Cap ETF
       
Schedule of Written Options
       
August 31, 2023 (Unaudited)
                 
   
Number of
             
   
Contracts (a)
   
Value
   
Notional Value
 
WRITTEN OPTIONS - 4.2%
                 
WRITTEN CALL OPTIONS - 1.8%
                 
CBOE S&P 500 Index
                 
Expiration: September 2023, Exercise Price: $4,355
   
99
   
$
1,649,340
   
$
4,458,465
 
SPDR S&P 500 ETF Trust
                       
Expiration: December 2024, Exercise Price: $520
   
1,322
     
1,631,348
     
59,536,270
 
Expiration: December 2024, Exercise Price: $530
   
18
     
17,361
     
810,630
 
             
3,298,049
         
                         
WRITTEN PUT OPTIONS - 2.4%
                       
CBOE S&P 500 Index
                       
Expiration: December 2023, Exercise Price: $3,750
   
458
     
648,070
     
20,626,030
 
Expiration: December 2024, Exercise Price: $5,400
   
53
     
3,552,590
     
2,386,855
 
SPDR S&P 500 ETF Trust
                       
Expiration: September 2023, Exercise Price: $310
   
1,324
     
1,986
     
59,626,340
 
             
4,202,646
         
TOTAL WRITTEN OPTIONS (Premiums Received $9,251,144)
         
$
7,500,695
         

Percentages are stated as a percent of net assets.
         
CBOE
 
Chicago Board Options Exchange
               
SPDR
 
Standard & Poor's Depositary Receipt
               
                     
(a)
 
Each contract has a multiplier of 100.
               

Fair Value Measurements
               
Various inputs are used in determining the value of the Fund's investments. These inputs are summarized in three broad levels.
   
Level 1 includes quoted prices in active markets for identical securities. Level 2 includes other significant observable inputs
     
(including quoted prices for similar securities, interest rates, prepayment speeds and credit risk). Level 3 includes significant
     
unobservable inputs (including the Fund's own assumptions in determining the fair value of investments). The level assigned to the
   
securities valuations may not be an indication of the risk or liquidity associated with investing in those securities.
       
                   
The Fund did not hold any investments during the period with significant unobservable inputs which would be classified as Level 3.
   
                   
The following is a summary of the inputs used to value the Fund's investments carried at fair value as of August 31, 2023:
     

   
Level 1
   
Level 2
   
Level 3
   
Total
 
Investments - Assets:
                       
Exchange Traded Funds
 
$
167,819,775
   
$
-
   
$
-
   
$
167,819,775
 
Money Market Funds
   
317,554
     
-
     
-
     
317,554
 
Purchased Options
   
-
     
14,220,887
     
-
     
14,220,887
 
Total Investments - Assets
 
$
168,137,329
   
$
14,220,887
   
$
-
   
$
182,358,216
 
Other Financial Instruments - Liabilities:
                               
Written Options
 
$
-
   
$
7,500,695
   
$
-
   
$
7,500,695