NPORT-EX 2 ovs.htm
Overlay Shares Small Cap Equity ETF
 
Schedule of Investments
 
May 31, 2023 (Unaudited)
             
                   
   
Shares
   
Value
       
IINVESTMENT COMPANIES - 99.8%
             
Exchange Traded Funds - 99.8%
                 
iShares Core S&P Small-Cap ETF (a)(b)
   
76,376
   
$
7,059,434
       
TOTAL EXCHANGE TRADED FUNDS (Cost $7,932,875)
           
7,059,434
       
                       
MONEY MARKET FUNDS - 0.9%
               
First American Government Obligations Fund - Class X, 4.97% (c)
   
61,756
     
61,756
       
TOTAL MONEY MARKET FUNDS (Cost $61,756)
     
61,756
       
                     
   
Number of
               
   
Contracts (d)
           
Notional Value
 
PURCHASED OPTIONS - 0.2%
               
PURCHASED PUT OPTIONS - 0.2%
                     
CBOE S&P 500 Index
                     
Expiration: June 2023, Exercise Price: $4,070 (e)
   
3
   
$
878
   
$
1,253,949
 
Expiration: June 2023, Exercise Price: $4,070 (e)
   
3
     
3,480
     
1,253,949
 
Expiration: June 2023, Exercise Price: $4,090 (e)
   
3
     
3,465
     
1,253,949
 
Expiration: June 2023, Exercise Price: $4,170 (e)
   
4
     
9,920
     
1,671,932
 
TOTAL PURCHASED OPTIONS (Cost $21,857)
           
17,743
         
                         
Total Investments (Cost $8,016,488) - 100.9%
           
7,138,933
         
Other Assets and Liabilities, net - (0.9)%
           
(65,263
)
       
TOTAL NET ASSETS - 100.0%
         
$
7,073,670
         

Percentages are stated as a percent of net assets.
     
CBOE
 
Chicago Board Options Exchange
           
(a)
 
Fair value of this security exceeds 25% of the Fund's net assets. Additional information for this security, including the financial statements, is available from the SEC's EDGAR database at www.sec.gov.
 
(b)
 
All or a portion of the security is segregated as collateral for written options. The value of the security segregated as collateral for written options is $2,720,122.
 
(c)
 
The rate shown is the seven-day yield at period end.
           
(d)
 
Each contract has a multiplier of 100.
           
(e)
 
Held in connection with a written option, see Schedule of Written Options for more detail.
     

Overlay Shares Small Cap Equity ETF
 
Schedule of Written Options
 
May 31, 2023 (Unaudited)
             
   
Number of
             
   
Contracts (a)
   
Value
   
Notional Value
 
WRITTEN OPTIONS - (0.6)%
                 
WRITTEN PUT OPTIONS - (0.6)%
                 
CBOE S&P 500 Index
                 
Expiration: June 2023, Exercise Price: $4,130
   
3
   
$
2,745
   
$
1,253,949
 
Expiration: June 2023, Exercise Price: $4,130
   
3
     
6,360
     
1,253,949
 
Expiration: June 2023, Exercise Price: $4,150
   
3
     
6,945
     
1,253,949
 
Expiration: June 2023, Exercise Price: $4,230
   
4
     
22,700
     
1,671,932
 
TOTAL WRITTEN OPTIONS (Premiums Received $39,555)
         
$
38,750
         

Percentages are stated as a percent of net assets.
     
CBOE Chicago Board Options Exchange
           
(a)
Each contract has a multiplier of 100.
           

Fair Value Measurements
           
Various inputs are used in determining the value of the Fund's investments. These inputs are summarized in three broad levels.
 
Level 1 includes quoted prices in active markets for identical securities. Level 2 includes other significant observable inputs
 
(including quoted prices for similar securities, interest rates, prepayment speeds and credit risk). Level 3 includes significant
 
unobservable inputs (including the Fund's own assumptions in determining the fair value of investments). The level assigned to the
 
securities valuations may not be an indication of the risk or liquidity associated with investing in those securities.
   
               
The Fund did not hold any investments during the period with significant unobservable inputs which would be classified as Level 3.
 
               
The following is a summary of the inputs used to value the Fund's investments carried at fair value as of May 31, 2023:
 

                         
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Investments - Assets:
                       
Exchange Traded Funds
 
$
7,059,434
   
$
-
   
$
-
   
$
7,059,434
 
Money Market Funds
   
61,756
     
-
     
-
     
61,756
 
Purchased Put Options
   
-
     
17,743
     
-
     
17,743
 
Total Investments - Assets
 
$
7,121,190
   
$
17,743
   
$
-
   
$
7,138,933
 
Other Financial Instruments - Liabilities:
                               
Written Put Options
 
$
-
   
$
38,750
   
$
-
   
$
38,750