XML 39 R32.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Financial Information by Segment

The following tables set forth financial information by segment for the respective periods:

 

 

 

 

 

For the Three Months Ended June 30, 2024

 

 

 

Commercial

 

 

Government

 

 

Parking

 

 

Corporate

 

 

 

 

($ in thousands)

 

Services

 

 

Solutions

 

 

Solutions

 

 

and Other

 

 

Total

 

Service revenue

 

$

103,985

 

 

$

91,469

 

 

$

16,563

 

 

$

 

 

$

212,017

 

Product sales

 

 

 

 

 

6,246

 

 

 

4,163

 

 

 

 

 

 

10,409

 

Total revenue

 

 

103,985

 

 

 

97,715

 

 

 

20,726

 

 

 

 

 

 

222,426

 

Cost of service revenue, excluding depreciation and amortization

 

 

679

 

 

 

473

 

 

 

3,489

 

 

 

 

 

 

4,641

 

Cost of product sales

 

 

 

 

 

4,473

 

 

 

3,375

 

 

 

 

 

 

7,848

 

Operating expenses

 

 

23,189

 

 

 

46,153

 

 

 

4,488

 

 

 

 

 

 

73,830

 

Selling, general and administrative expenses

 

 

15,757

 

 

 

16,743

 

 

 

6,644

 

 

 

 

 

 

39,144

 

Loss on disposal of assets, net

 

 

 

 

 

53

 

 

 

4

 

 

 

 

 

 

57

 

Other income, net

 

 

(5,126

)

 

 

(37

)

 

 

(82

)

 

 

 

 

 

(5,245

)

Segment profit

 

$

69,486

 

 

$

29,857

 

 

$

2,808

 

 

$

 

 

$

102,151

 

Segment profit

 

$

69,486

 

 

$

29,857

 

 

$

2,808

 

 

$

 

 

$

102,151

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

27,465

 

 

 

27,465

 

Transaction and other related expenses

 

 

 

 

 

 

 

 

 

 

 

113

 

 

 

113

 

Transformation expenses

 

 

 

 

 

 

 

 

 

 

 

1,569

 

 

 

1,569

 

Gain on interest rate swap

 

 

 

 

 

 

 

 

 

 

 

(23

)

 

 

(23

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

6,590

 

 

 

6,590

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

18,845

 

 

 

18,845

 

Income before income taxes

 

$

69,486

 

 

$

29,857

 

 

$

2,808

 

 

$

(54,559

)

 

$

47,592

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2023

 

 

 

Commercial

 

 

Government

 

 

Parking

 

 

Corporate

 

 

 

 

($ in thousands)

 

Services

 

 

Solutions

 

 

Solutions

 

 

and Other

 

 

Total

 

Service revenue

 

$

94,455

 

 

$

84,994

 

 

$

16,601

 

 

$

 

 

$

196,050

 

Product sales

 

 

 

 

 

3,260

 

 

 

5,151

 

 

 

 

 

 

8,411

 

Total revenue

 

 

94,455

 

 

 

88,254

 

 

 

21,752

 

 

 

 

 

 

204,461

 

Cost of service revenue, excluding depreciation and amortization

 

 

688

 

 

 

681

 

 

 

2,969

 

 

 

 

 

 

4,338

 

Cost of product sales

 

 

 

 

 

2,011

 

 

 

3,951

 

 

 

 

 

 

5,962

 

Operating expenses

 

 

20,780

 

 

 

39,399

 

 

 

4,931

 

 

 

 

 

 

65,110

 

Selling, general and administrative expenses

 

 

16,131

 

 

 

15,926

 

 

 

6,441

 

 

 

 

 

 

38,498

 

Loss on disposal of assets, net

 

 

 

 

 

92

 

 

 

 

 

 

 

 

 

92

 

Other income, net

 

 

(4,237

)

 

 

(215

)

 

 

(60

)

 

 

 

 

 

(4,512

)

Segment profit

 

$

61,093

 

 

$

30,360

 

 

$

3,520

 

 

$

 

 

$

94,973

 

Segment profit

 

$

61,093

 

 

$

30,360

 

 

$

3,520

 

 

$

 

 

$

94,973

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

28,996

 

 

 

28,996

 

Transaction and other related expenses

 

 

 

 

 

 

 

 

 

 

 

64

 

 

 

64

 

Transformation expenses

 

 

 

 

 

 

 

 

 

 

 

665

 

 

 

665

 

Change in fair value of private placement warrants

 

 

 

 

 

 

 

 

 

 

 

10,918

 

 

 

10,918

 

Gain on interest rate swap

 

 

 

 

 

 

 

 

 

 

 

(4,805

)

 

 

(4,805

)

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

209

 

 

 

209

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

4,525

 

 

 

4,525

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

22,771

 

 

 

22,771

 

Income before income taxes

 

$

61,093

 

 

$

30,360

 

 

$

3,520

 

 

$

(63,343

)

 

$

31,630

 

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2024

 

 

 

Commercial

 

 

Government

 

 

Parking

 

 

Corporate

 

 

 

 

($ in thousands)

 

Services

 

 

Solutions

 

 

Solutions

 

 

and Other

 

 

Total

 

Service revenue

 

$

199,874

 

 

$

181,744

 

 

$

33,120

 

 

$

 

 

$

414,738

 

Product sales

 

 

 

 

 

10,158

 

 

 

7,260

 

 

 

 

 

 

17,418

 

Total revenue

 

 

199,874

 

 

 

191,902

 

 

 

40,380

 

 

 

 

 

 

432,156

 

Cost of service revenue, excluding depreciation and amortization

 

 

1,150

 

 

 

1,032

 

 

 

6,764

 

 

 

 

 

 

8,946

 

Cost of product sales

 

 

 

 

 

7,052

 

 

 

6,082

 

 

 

 

 

 

13,134

 

Operating expenses

 

 

44,668

 

 

 

89,755

 

 

 

8,981

 

 

 

 

 

 

143,404

 

Selling, general and administrative expenses

 

 

33,254

 

 

 

34,971

 

 

 

13,070

 

 

 

 

 

 

81,295

 

Loss on disposal of assets, net

 

 

 

 

 

140

 

 

 

6

 

 

 

 

 

 

146

 

Other income, net

 

 

(9,496

)

 

 

(87

)

 

 

(115

)

 

 

 

 

 

(9,698

)

Segment profit

 

$

130,298

 

 

$

59,039

 

 

$

5,592

 

 

$

 

 

$

194,929

 

Segment profit

 

$

130,298

 

 

$

59,039

 

 

$

5,592

 

 

$

 

 

$

194,929

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

54,351

 

 

 

54,351

 

Transaction and other related expenses

 

 

 

 

 

 

 

 

 

 

 

1,641

 

 

 

1,641

 

Transformation expenses

 

 

 

 

 

 

 

 

 

 

 

1,569

 

 

 

1,569

 

Gain on interest rate swap

 

 

 

 

 

 

 

 

 

 

 

(419

)

 

 

(419

)

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

595

 

 

 

595

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

12,148

 

 

 

12,148

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

38,480

 

 

 

38,480

 

Income before income taxes

 

$

130,298

 

 

$

59,039

 

 

$

5,592

 

 

$

(108,365

)

 

$

86,564

 

 

 

 

 

 

 

 

For the Six Months Ended June 30, 2023

 

 

 

Commercial

 

 

Government

 

 

Parking

 

 

Corporate

 

 

 

 

($ in thousands)

 

Services

 

 

Solutions

 

 

Solutions

 

 

and Other

 

 

Total

 

Service revenue

 

$

180,094

 

 

$

168,227

 

 

$

32,427

 

 

$

 

 

$

380,748

 

Product sales

 

 

 

 

 

5,950

 

 

 

9,666

 

 

 

 

 

 

15,616

 

Total revenue

 

 

180,094

 

 

 

174,177

 

 

 

42,093

 

 

 

 

 

 

396,364

 

Cost of service revenue, excluding depreciation and amortization

 

 

1,171

 

 

 

1,192

 

 

 

6,205

 

 

 

 

 

 

8,568

 

Cost of product sales

 

 

 

 

 

3,725

 

 

 

7,620

 

 

 

 

 

 

11,345

 

Operating expenses

 

 

40,645

 

 

 

77,003

 

 

 

8,973

 

 

 

 

 

 

126,621

 

Selling, general and administrative expenses

 

 

31,583

 

 

 

30,566

 

 

 

12,989

 

 

 

 

 

 

75,138

 

Loss on disposal of assets, net

 

 

 

 

 

116

 

 

 

 

 

 

 

 

 

116

 

Other income, net

 

 

(7,954

)

 

 

(250

)

 

 

(64

)

 

 

 

 

 

(8,268

)

Segment profit

 

$

114,649

 

 

$

61,825

 

 

$

6,370

 

 

$

 

 

$

182,844

 

Segment profit

 

$

114,649

 

 

$

61,825

 

 

$

6,370

 

 

$

 

 

$

182,844

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

59,305

 

 

 

59,305

 

Transaction and other related expenses

 

 

 

 

 

 

 

 

 

 

 

332

 

 

 

332

 

Transformation expenses

 

 

 

 

 

 

 

 

 

 

 

724

 

 

 

724

 

Change in fair value of private placement warrants

 

 

 

 

 

 

 

 

 

 

 

25,519

 

 

 

25,519

 

Gain on interest rate swap

 

 

 

 

 

 

 

 

 

 

 

(2,007

)

 

 

(2,007

)

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

1,558

 

 

 

1,558

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

7,903

 

 

 

7,903

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

45,458

 

 

 

45,458

 

Income before income taxes

 

$

114,649

 

 

$

61,825

 

 

$

6,370

 

 

$

(138,792

)

 

$

44,052

 

 

Assets by Reportable Segment

The table below details the following assets by reportable segment as of the respective period-ends:

 

($ in thousands)

 

June 30,
2024

 

 

December 31,
2023

 

Property and equipment, net

 

 

 

 

 

 

Commercials Services

 

$

10,788

 

 

$

9,547

 

Government Solutions

 

 

107,109

 

 

 

98,611

 

Parking Solutions

 

 

13,808

 

 

 

13,281

 

Corporate and other

 

 

1,609

 

 

 

1,809

 

Total property and equipment, net

 

$

133,314

 

 

$

123,248

 

Total assets

 

 

 

 

 

 

Commercials Services

 

$

731,945

 

 

$

721,192

 

Government Solutions

 

 

494,785

 

 

 

523,687

 

Parking Solutions

 

 

395,527

 

 

 

404,267

 

Corporate and other

 

 

150,740

 

 

 

140,837

 

Total assets

 

$

1,772,997

 

 

$

1,789,983

 

Revenue from International Customers

The following table details the revenues from international operations for the respective periods:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

($ in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Australia

 

$

14,956

 

 

$

10,269

 

 

$

27,433

 

 

$

19,970

 

Canada

 

 

8,675

 

 

 

8,580

 

 

 

16,739

 

 

 

15,801

 

United Kingdom

 

 

4,218

 

 

 

5,926

 

 

 

9,377

 

 

 

12,662

 

All other

 

 

1,006

 

 

 

734

 

 

 

1,673

 

 

 

1,422

 

Total international revenues

 

$

28,855

 

 

$

25,509

 

 

$

55,222

 

 

$

49,855