XML 82 R72.htm IDEA: XBRL DOCUMENT v3.23.2
Guarantor/Non-Guarantor Financial Information - Summary of Condensed Consolidated Statements of Operations and Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Condensed Statement Of Income Captions [Line Items]            
Total revenue $ 204,461   $ 187,487   $ 396,364 $ 357,872
Sales to Affiliates 0       0  
Cost of sales to affiliates 0       0  
Operating expenses 65,657   55,196   127,500 106,259
Selling, general and administrative expenses 43,205   40,152   83,218 81,787
Depreciation, amortization and (gain) loss on disposal of assets, net 29,088   34,939   59,421 70,846
Total costs and expenses 148,250   142,326   290,052 280,705
Income from operations 56,211   45,161   106,312 77,167
Income from equity investment 0       0  
Interest expense, net 22,771   14,485   45,458 28,764
Change in fair value of private placement warrants 10,918   (6,600)   25,519 (2,866)
Gain on interest rate swap (4,805)       (2,007)  
Loss on extinguishment of debt 209   0   1,558 0
Other income, net (4,512)   (4,039)   (8,268) (6,905)
Total other (income) expenses 24,581   2,881   62,260 18,028
Income before income taxes 31,630   42,280   44,052 59,139
Income tax provision (benefit) 12,522   12,639   20,367 19,458
Net income 19,108 $ 4,577 29,641 $ 10,040 23,685 39,681
Other comprehensive income:            
Change in foreign currency translation adjustment 718   (10,381)   628 (7,673)
Total comprehensive income 19,826   19,260   24,313 32,008
Verra Mobility Corporation (Ultimate Parent)            
Condensed Statement Of Income Captions [Line Items]            
Total revenue 0       0  
Sales to Affiliates 0       0  
Cost of sales to affiliates 0       0  
Operating expenses 0       0  
Selling, general and administrative expenses 0       0  
Depreciation, amortization and (gain) loss on disposal of assets, net 0       0  
Total costs and expenses 0       0  
Income from operations 0       0  
Income from equity investment (19,108)       (23,685)  
Interest expense, net 0       0  
Change in fair value of private placement warrants 0       0  
Gain on interest rate swap 0       0  
Loss on extinguishment of debt 0       0  
Other income, net 0       0  
Total other (income) expenses (19,108)       (23,685)  
Income before income taxes 19,108       23,685  
Income tax provision (benefit) 0       0  
Net income 19,108       23,685  
Other comprehensive income:            
Change in foreign currency translation adjustment 0       0  
Total comprehensive income 19,108       23,685  
VM Consolidated Inc. (Guarantor Subsidiary)            
Condensed Statement Of Income Captions [Line Items]            
Total revenue 176,284       342,369  
Sales to Affiliates (2,668)       (4,140)  
Cost of sales to affiliates (1,211)       (1,649)  
Operating expenses 55,088       106,708  
Selling, general and administrative expenses 38,189       73,235  
Depreciation, amortization and (gain) loss on disposal of assets, net 23,979       49,150  
Total costs and expenses 120,819       236,800  
Income from operations 55,465       105,569  
Income from equity investment (1,022)       (1,439)  
Interest expense, net 22,786       45,483  
Change in fair value of private placement warrants 10,918       25,519  
Gain on interest rate swap (4,805)       (2,007)  
Loss on extinguishment of debt 209       1,558  
Other income, net (4,207)       (7,673)  
Total other (income) expenses 23,879       61,441  
Income before income taxes 31,586       44,128  
Income tax provision (benefit) 12,478       20,443  
Net income 19,108       23,685  
Other comprehensive income:            
Change in foreign currency translation adjustment 0       0  
Total comprehensive income 19,108       23,685  
Non-guarantor Subsidiaries            
Condensed Statement Of Income Captions [Line Items]            
Total revenue 28,177       53,995  
Sales to Affiliates 2,668       4,140  
Cost of sales to affiliates 1,211       1,649  
Operating expenses 10,569       20,792  
Selling, general and administrative expenses 5,016       9,983  
Depreciation, amortization and (gain) loss on disposal of assets, net 5,109       10,271  
Total costs and expenses 27,431       53,252  
Income from operations 746       743  
Income from equity investment 0       0  
Interest expense, net (15)       (25)  
Change in fair value of private placement warrants 0       0  
Gain on interest rate swap 0       0  
Loss on extinguishment of debt 0       0  
Other income, net (305)       (595)  
Total other (income) expenses (320)       (620)  
Income before income taxes 1,066       1,363  
Income tax provision (benefit) 44       (76)  
Net income 1,022       1,439  
Other comprehensive income:            
Change in foreign currency translation adjustment 718       628  
Total comprehensive income 1,740       2,067  
Eliminations            
Condensed Statement Of Income Captions [Line Items]            
Total revenue 0       0  
Sales to Affiliates 0       0  
Cost of sales to affiliates 0       0  
Operating expenses 0       0  
Selling, general and administrative expenses 0       0  
Depreciation, amortization and (gain) loss on disposal of assets, net 0       0  
Total costs and expenses 0       0  
Income from operations 0       0  
Income from equity investment 20,130       25,124  
Interest expense, net 0       0  
Change in fair value of private placement warrants 0       0  
Gain on interest rate swap 0       0  
Loss on extinguishment of debt 0       0  
Other income, net 0       0  
Total other (income) expenses 20,130       25,124  
Income before income taxes (20,130)       (25,124)  
Income tax provision (benefit) 0       0  
Net income (20,130)       (25,124)  
Other comprehensive income:            
Change in foreign currency translation adjustment 0       0  
Total comprehensive income (20,130)       (25,124)  
Service Revenue            
Condensed Statement Of Income Captions [Line Items]            
Total revenue 196,050   174,502   380,748 335,636
Cost of revenue 4,338   3,713   8,568 7,492
Service Revenue | Verra Mobility Corporation (Ultimate Parent)            
Condensed Statement Of Income Captions [Line Items]            
Total revenue 0       0  
Cost of revenue 0       0  
Service Revenue | VM Consolidated Inc. (Guarantor Subsidiary)            
Condensed Statement Of Income Captions [Line Items]            
Total revenue 174,830       339,199  
Cost of revenue 2,972       6,120  
Service Revenue | Non-guarantor Subsidiaries            
Condensed Statement Of Income Captions [Line Items]            
Total revenue 21,220       41,549  
Cost of revenue 1,366       2,448  
Service Revenue | Eliminations            
Condensed Statement Of Income Captions [Line Items]            
Total revenue 0       0  
Cost of revenue 0       0  
Product Sales            
Condensed Statement Of Income Captions [Line Items]            
Total revenue 8,411   12,985   15,616 22,236
Cost of revenue 5,962   $ 8,326   11,345 $ 14,321
Product Sales | Verra Mobility Corporation (Ultimate Parent)            
Condensed Statement Of Income Captions [Line Items]            
Total revenue 0       0  
Cost of revenue 0       0  
Product Sales | VM Consolidated Inc. (Guarantor Subsidiary)            
Condensed Statement Of Income Captions [Line Items]            
Total revenue 4,122       7,310  
Cost of revenue 1,802       3,236  
Product Sales | Non-guarantor Subsidiaries            
Condensed Statement Of Income Captions [Line Items]            
Total revenue 4,289       8,306  
Cost of revenue 4,160       8,109  
Product Sales | Eliminations            
Condensed Statement Of Income Captions [Line Items]            
Total revenue 0       0  
Cost of revenue $ 0       $ 0