0001571049-16-018174.txt : 20160909 0001571049-16-018174.hdr.sgml : 20160909 20160909142643 ACCESSION NUMBER: 0001571049-16-018174 CONFORMED SUBMISSION TYPE: S-1 PUBLIC DOCUMENT COUNT: 25 FILED AS OF DATE: 20160909 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Community Savings Bancorp, Inc. CENTRAL INDEX KEY: 0001682593 IRS NUMBER: 000000000 STATE OF INCORPORATION: MD FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: S-1 SEC ACT: 1933 Act SEC FILE NUMBER: 333-213561 FILM NUMBER: 161878591 BUSINESS ADDRESS: STREET 1: 425 MAIN STREET CITY: CALDWELL STATE: OH ZIP: 43724 BUSINESS PHONE: (740) 732-5678 MAIL ADDRESS: STREET 1: 425 MAIN STREET CITY: CALDWELL STATE: OH ZIP: 43724 S-1 1 t1602143_s1.htm FORM S-1

 

As filed with the Securities and Exchange Commission on September 9, 2016

 

Registration No. 333-________

 

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM S-1

REGISTRATION STATEMENT UNDER

THE SECURITIES ACT OF 1933

 

Community Savings Bancorp, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

Maryland 6712 Applied For
(State or Other Jurisdiction of (Primary Standard Industrial (I.R.S. Employer
Incorporation or Organization) Classification Code Number) Identification Number)

 

425 Main Street, Caldwell, Ohio

Caldwell, Ohio 43724

(740) 732-5678

(Address, Including Zip Code, and Telephone Number, Including Area Code, of

Registrant’s Principal Executive Offices)

 

Mr. Alvin B. Parmiter

President and Chief Executive Officer

425 Main Street, Caldwell, Ohio

Caldwell, Ohio 43724

(740) 732-5678

(Address, Including Zip Code, and Telephone Number, Including Area Code, of

Agent for Service)

 

Copies to:

Kip Weissman, Esq.

Steven Lanter, Esq.

Luse Gorman, PC

5335 Wisconsin Avenue, N.W., Suite 780

Washington, D.C. 20015

(202) 274-2000

Edward G. Olifer, Esq.

Steve Donahoe, Esq.

Kilpatrick Townsend & Stockton LLP

607 14th Street, NW, Suite 900

Washington, DC 20005-2018

(202) 508-5800

 

Approximate date of commencement of proposed sale to the public: As soon as practicable after this registration statement becomes effective.

 

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box: x

 

If this Form is filed to register additional shares for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: ¨

 

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: ¨

 

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer            ¨ Accelerated filer                     ¨
Non-accelerated filer              ¨ Smaller reporting company   x
(Do not check if a smaller reporting company)    

 

CALCULATION OF REGISTRATION FEE

 

Title of each class of
securities to be registered
  Amount to be
registered
   Proposed maximum
offering price per share
   Proposed maximum
aggregate offering price
   Amount of
registration fee
 
Common Stock, $0.01 par value per share   608,350 shares    $10.00   $6,083,500 (1)  $613 

 

(1)      Estimated solely for the purpose of calculating the registration fee.

 

The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the registration statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.

 

 

 

 

 

 

PROSPECTUS

COMMUNITY SAVINGS BANCORP, INC.

(Proposed Holding Company for Community Savings)

Up to 529,000 shares of Common Stock

(Subject to Increase to up to 608,350 Shares)

 

Community Savings Bancorp, Inc., a Maryland corporation and the proposed holding company for Community Savings, is offering shares of common stock for sale at $10.00 per share in connection with the conversion of Community Savings from the mutual to the stock form of organization. There is currently no established market for our common stock. We expect that our common stock will be quoted on the OTC Pink Marketplace (OTCPK) operated by OTC Markets Group upon conclusion of the stock offering. We are an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012.

 

We are offering up to 529,000 shares of common stock for sale at a price of $10.00 per share on a best efforts basis. We may sell up to 608,350 shares of common stock because of demand for the shares of common stock or changes in market conditions, without resoliciting subscribers. We must sell a minimum of 391,000 shares in order to complete the offering.

 

We are offering the shares of common stock in a “subscription offering” to eligible depositors and certain borrowers of Community Savings. Shares of common stock not purchased in the subscription offering may be offered for sale to the public in a “community offering,” with a preference given to natural persons and trusts of natural persons residing in Noble, Monroe and Washington Counties, Ohio. We also may offer for sale shares of common stock not purchased in the subscription offering or community offering to the general public through a “syndicated community offering” managed by Keefe, Bruyette & Woods, Inc.

 

The minimum number of shares of common stock you may order is 25 shares. The maximum number of shares of common stock that can be ordered by any person in the offering is 15,000 shares ($150,000), and no person, together with an associate or group of persons acting in concert, may purchase more than 20,000 shares ($200,000) in the offering.

 

The offering is expected to expire at 2:00 p.m., Eastern Time, on [expiration date]. We may extend this expiration date without notice to you until [extended expiration date]. The Office of the Comptroller of the Currency may approve a later date, which may not be beyond [final closing date]. Once submitted, orders are irrevocable unless the offering is terminated or is extended beyond [extended expiration date], or the number of shares of common stock to be sold is increased to more than 608,350 shares or decreased to fewer than 391,000 shares. If the offering is extended past [extended expiration date], we will resolicit subscribers. You will have the opportunity to confirm, change or cancel your order within a specified period of time. If you do not respond during that period, your stock order will be cancelled and your deposit account withdrawal authorizations will be cancelled or your funds submitted will be returned promptly with interest at 0.20% per annum. If the number of shares to be sold is increased to more than 608,350 shares or decreased to fewer than 391,000 shares, all funds submitted for the purchase of shares of common stock in the offering will be returned promptly with interest at 0.20% per annum. All subscribers will be resolicited and given an opportunity to place a new order within a specified period of time. Funds received in the subscription and the community offerings and, if applicable, the syndicated community offering will be held in a segregated account at Community Savings and will earn interest at 0.20% per annum until completion or termination of the offering.

 

Keefe, Bruyette & Woods, Inc. will assist us in selling our shares of common stock on a best efforts basis in the offering. Keefe, Bruyette & Woods, Inc. is not required to purchase any of the shares of common stock that are being offered for sale.

 

OFFERING SUMMARY

Price: $10.00 per Share

   Minimum   Midpoint   Maximum   Adjusted
Maximum
 
Number of shares   391,000    460,000    529,000    608,350 
Gross offering proceeds  $3,910,000   $4,600,000   $5,290,000   $6,083,500 
Estimated offering expenses, excluding selling agent commissions  $900,000   $900,000   $900,000   $900,000 
Selling agent commissions (1) (2)  $300,000   $300,000   $300,000   $300,000 
Estimated net proceeds  $2,710,000   $3,400,000   $4,090,000   $4,883,500 
Estimated net proceeds per share  $6.93   $7.39   $7.73   $8.03 

 

 

 

(1)See “The Conversion and Offering – Marketing and Distribution; Compensation” for information regarding compensation to be received by Keefe, Bruyette & Woods, Inc. in this offering.
(2)Assumes that all shares are sold in the subscription and community offerings, and excludes reimbursable expenses and conversion agent fees, which are included in estimated offering expenses. If all shares of common stock were sold in a syndicated community offering, the maximum selling agent commissions would be, subject to a minimum of $250,000, 6.0% of the aggregate offering dollar amount of all shares sold in the syndicated community offering (net of shares purchased by our directors and executive officers and shares purchased by our employee stock ownership plan), or approximately $250,000, $250,000, $268,000 and $313,000 at the minimum, midpoint, maximum, and adjusted maximum levels of the offering, respectively.

 

This investment involves a degree of risk, including the possible loss of principal.

Please read “Risk Factors” beginning on page 14.

 

These securities are not deposits or accounts and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. None of the Securities and Exchange Commission, the Office of the Comptroller of the Currency, the Board of Governors of the Federal Reserve System or any state securities regulator has approved or disapproved of these securities or determined if this prospectus is accurate or complete. Any representation to the contrary is a criminal offense.

 

 

 

Keefe, Bruyette & Woods

A Stifel Company

 

 

 

For assistance, please contact the Stock Information Center, toll-free, at [Stock Center Telephone Number].

The date of this prospectus is _______________.

 

 

 

 

[MAP TO BE INSERTED ON INSIDE FRONT COVER]

 

 

 

 

TABLE OF CONTENTS

 

  Page
   
SUMMARY 1
RISK FACTORS 14
SELECTED FINANCIAL AND OTHER DATA OF COMMUNITY SAVINGS 29
FORWARD-LOOKING STATEMENTS 31
HOW WE INTEND TO USE THE PROCEEDS FROM THE OFFERING 33
OUR DIVIDEND POLICY 35
MARKET FOR THE COMMON STOCK 35
HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE 37
CAPITALIZATION 38
PRO FORMA DATA 39
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 43
BUSINESS OF COMMUNITY SAVINGS BANCORP 55
BUSINESS OF COMMUNITY SAVINGS 55
REGULATION AND SUPERVISION 74
TAXATION 85
MANAGEMENT 86
SUBSCRIPTIONS BY DIRECTORS AND EXECUTIVE OFFICERS 95
THE CONVERSION AND OFFERING 96
RESTRICTIONS ON ACQUISITION OF COMMUNITY SAVINGS BANCORP 119
DESCRIPTION OF CAPITAL STOCK OF COMMUNITY SAVINGS BANCORP 125
TRANSFER AGENT 127
CHANGE IN ACCOUNTANTS 127
EXPERTS 128
LEGAL MATTERS 128
WHERE YOU CAN FIND ADDITIONAL INFORMATION 128
INDEX TO FINANCIAL STATEMENTS OF COMMUNITY SAVINGS F-1

 

 i 

 

SUMMARY

 

The following summary explains the significant aspects of Community Savings’ mutual-to-stock conversion and the related offering of Community Savings Bancorp, Inc. common stock. It may not contain all of the information that is important to you. For additional information before making an investment decision, you should read this entire document carefully, including the financial statements and the notes to the financial statements, and the section entitled “Risk Factors.”

 

In this prospectus, the terms “we,” “our,” and “us” refer to Community Savings Bancorp, Inc. and Community Savings, unless the context indicates another meaning. In addition, we sometimes refer to Community Savings Bancorp, Inc. as “Community Savings Bancorp,” and to Community Savings as the “Bank.”

 

Community Savings

 

Community Savings is a federal mutual savings association that was founded in 1885. We have operated continuously in Caldwell, Ohio since our founding. We conduct our business from our full-service office in Caldwell, Ohio, which is located in Noble County in southeastern Ohio. Our primary market area is Noble County, Ohio. To a lesser extent, we also originate loans in neighboring Guernsey, Monroe and Washington Counties, Ohio, and Wood County, West Virginia. In July 2015, in order to reduce our noninterest expense and focus our business strategy on organic growth from our office in Caldwell, Ohio, we completed a sale of our two branch offices, both of which were located in Cambridge, Ohio, approximately 25 miles north of Caldwell.

 

Our business consists primarily of taking deposits from the general public and investing those deposits, together with funds generated from operations, in one- to four-family residential real estate, consumer and home equity loans, and, to a lesser extent, commercial real estate and multifamily loans. At June 30, 2016, $23.1 million, or 70.1% of our total loan portfolio, was comprised of one- to four-family residential real estate loans, and at this date an additional $8.2 million, or 24.9% of our total loan portfolio, was comprised of consumer and home equity loans. We offer a variety of deposit accounts, including interest-bearing and noninterest-bearing demand accounts, savings and money market accounts and certificates of deposit. We utilize advances from the FHLB-Cincinnati for asset/liability management purposes. On occasion we also utilize funds from a line of credit with another bank. At June 30, 2016, we had $7.3 million in advances outstanding with the FHLB-Cincinnati.

 

For the fiscal year ended June 30, 2016 we had net income of $679,000, and for the fiscal year ended June 30, 2015, we experienced a net loss of $312,000. Our income in fiscal 2016 was due in large part to an increase in noninterest income and decrease in noninterest expense primarily related to the sale of our two branch offices which occurred in July 2015. See, “Management Discussion and Analysis of Financial Condition and Results of Operation – Comparison of Operating Results for the Fiscal Years Ended June 30, 2016 and 2015.”

 

Community Savings is subject to comprehensive regulation and examination by its primary federal regulator, the Office of the Comptroller of the Currency (“OCC”).

 

Our executive and administrative office is located at 425 Main Street, Caldwell, Ohio 43724, and our telephone number at this address is (740) 732-5678. Our website address is www.mycommunitysavings.com. Information on our website is not incorporated into this prospectus and should not be considered part of this prospectus.

 

 

 

Community Savings Bancorp, Inc.

 

The shares being offered will be issued by Community Savings Bancorp, Inc., a newly formed Maryland corporation that will own all of the outstanding shares of common stock of Community Savings upon completion of Community Savings’ mutual-to-stock conversion. Community Savings Bancorp was incorporated in August 2016 and has not engaged in any business to date. Upon completion of the conversion, Community Savings Bancorp will register as a savings and loan holding company and will be subject to comprehensive regulation and examination by the Board of Governors of the Federal Reserve System, which we refer to as the Federal Reserve Board.

 

Community Savings Bancorp’s executive and administrative office is located at 425 Main Street, Caldwell, Ohio 43724, and its telephone number at this address is (740) 732-5678.

 

The Conversion and Our Organizational Structure

 

Pursuant to the terms of the plan of conversion, Community Savings will convert from a mutual (meaning no stockholders) savings bank to a stock savings bank. As part of the conversion, Community Savings Bancorp, the newly formed proposed holding company for Community Savings, will offer for sale shares of its common stock in a subscription offering, and, if necessary, a community offering and a syndicated community offering. Upon the completion of the conversion and stock offering, Community Savings Bancorp will be 100% owned by stockholders and Community Savings will be a wholly owned subsidiary of Community Savings Bancorp. A full description of the conversion begins on page 98 of this prospectus under the heading “The Conversion and Offering.”

 

Business Strategy

 

Our principal objective is to build long-term value for our stockholders by operating a profitable community-oriented financial institution dedicated to meeting the banking needs of our customers by emphasizing personalized and efficient customer service. We are a very small financial institution, and we believe that managing prudent yet consistent asset growth in order to increase revenue is critical to our long-term success. Highlights of our current business strategy include:

 

·Prudently growing our asset size by continuing to emphasize the origination of one- to four-family residential real estate loans, including an increased emphasis on originating these types of loans in Washington and Monroe Counties, Ohio;

 

·Continuing to emphasize disciplined underwriting practices in order to maintain the quality of our loan portfolio;

 

·Continuing to supplement our one- to four-family residential real estate lending with the origination of non-residential lending;

 

·Continuing to rely on our historically favorable funding mix which emphasizes lower-cost transaction and savings accounts; and

 

·Continuing to manage interest rate risk.

 

 2 

 

Reasons for the Conversion and Offering

 

Consistent with our business strategy, our primary reasons for converting and raising additional capital through the offering are:

 

·to increase capital to support future growth and profitability;

 

·to retain and attract qualified personnel by establishing stock-based benefit plans for management and employees;

 

·to have greater flexibility to structure and finance the opportunistic expansion of our operations; and

 

·to offer our customers and employees an opportunity to purchase our stock.

 

As of June 30, 2016, Community Savings was considered “well capitalized” for regulatory purposes. As a result of the conversion, the proceeds from the stock offering will further improve our capital position during a period of significant economic, regulatory and political uncertainty.

 

See “The Conversion and Offering” for a more complete discussion of our reasons for conducting the conversion and offering.

 

Terms of the Offering

 

We are offering between 391,000 shares and 529,000 shares of common stock to eligible depositors and borrowers of Community Savings and to our tax-qualified employee benefit plans in a subscription offering. To the extent shares remain available, we may offer shares for sale in a community offering, with a preference given to natural persons and trusts of natural persons residing in Noble, Washington and Monroe Counties, Ohio. We may also offer for sale shares of common stock not purchased in the subscription offering or the community offering to the general public in a syndicated community offering. The number of shares of common stock to be sold may be increased to up to 608,350 shares as a result of demand for the shares of common stock in the offering or changes in market conditions. Unless the number of shares of common stock offered is increased to more than 608,350 shares or decreased to fewer than 391,000 shares, or the offering is extended beyond [extended expiration date], subscribers will not have the opportunity to change or cancel their stock orders once submitted. If the offering is extended past [extended expiration date], we will resolicit subscribers. You will have the opportunity to confirm, change or cancel your order within a specified period of time. If you do not respond during that period of time, your stock order will be cancelled and your deposit account withdrawal authorizations will be cancelled or your funds submitted will be returned promptly with interest at 0.20% per annum. If the number of shares to be sold is increased to more than 608,350 shares or decreased to fewer than 391,000 shares, all subscribers’ stock orders will be cancelled, their deposit account withdrawal authorizations will be cancelled and funds delivered for the purchase of shares of common stock in the offering will be returned promptly with interest at 0.20% per annum. We will give these subscribers an opportunity to place new orders for a specified period of time.

 

The purchase price of each share of common stock to be offered for sale in the offering is $10.00. All investors will pay the same purchase price per share. Investors will not be charged a commission to purchase shares of common stock in the offering. Keefe, Bruyette & Woods, Inc., our marketing agent in the offering, will use its best efforts to assist us in selling shares of our common stock but is not obligated to purchase any shares of common stock in the offering.

 

 3 

 

How We Determined the Offering Range and the $10.00 per Share Stock Price

 

The amount of common stock we are offering for sale is based on an independent appraisal of the estimated market value of Community Savings Bancorp, assuming the conversion and offering are completed. Keller & Company, Inc., our independent appraiser, has estimated that, as of August 24, 2016, this market value was $4.6 million. Based on regulations of the OCC, this market value forms the midpoint of a valuation range with a minimum of $3.9 million and a maximum of $5.3 million. Based on this valuation and a $10.00 per share price, the number of shares of common stock being offered for sale by us will range from 391,000 shares to 529,000 shares. We may sell up to 608,350 shares of common stock because of demand for the shares or changes in market conditions without resoliciting subscribers. The $10.00 per share price was selected primarily because it is the price most commonly used in mutual-to-stock conversions of financial institutions.

 

The appraisal is based in part on Community Savings’ financial condition and results of operations, the pro forma effect of the additional capital raised by the sale of shares of common stock in the offering, the pro forma effect of the costs associated with our planned withdrawal from the defined benefit plan, and an analysis of a peer group of ten publicly traded thrift holding companies with assets between $351 million and $830 million as of March 31, 2016 that Keller & Company, Inc. considers comparable to Community Savings Bancorp. See, “The Conversion and Offering – Determination of Share Price and Number of Shares to be Issued.”

 

The following table presents a summary of selected pricing ratios for the peer group companies and for Community Savings Bancorp (on a pro forma basis) utilized by Keller & Company, Inc. in its appraisal. These ratios are based on Community Savings Bancorp’s book value, tangible book value and core earnings as of and for the 12 months ended June 30, 2016, as adjusted for the impact of the cost to withdraw from the defined benefit plan. The peer group ratios are based on the latest date for which complete financial data are publicly available and stock prices as of August 24, 2016. Compared to the average pricing of the peer group, our pro forma pricing ratios at the midpoint of the offering range indicated a discount of 27.64% on a price-to-book value basis and a discount of 32.23% on a price-to-tangible book value basis.

 

  

Price-to-core earnings
multiple (1)

   Price-to-book
value ratio
   Price-to-tangible
book value ratio
 
Community Savings Bancorp (on a pro forma basis, assuming completion of the conversion):               
Adjusted Maximum   n/m    66.36%   66.36%
Maximum   n/m    62.42%   62.42%
Midpoint   n/m    58.51%   58.51%
Minimum   n/m    53.88%   53.94%
                
Valuation of peer group companies, all of which are fully converted (on an historical basis):               
Average   17.14x   80.92%   86.39%
Median   16.67x   83.85%   85.49%

 

 

(n/m)Not meaningful.
(1)Price-to-earnings multiples calculated by Keller & Company, Inc. in the independent appraisal are based on an estimate of “core” or recurring earnings. These ratios are different from those presented in “Pro Forma Data.”

 

The independent appraisal does not indicate trading market value. Do not assume or expect that our valuation as indicated in the appraisal means that after the conversion and offering the shares of our common stock will trade at or above the $10.00 per share purchase price. Furthermore, the pricing ratios presented in the appraisal were utilized by Keller & Company, Inc. to estimate our pro forma appraised value for regulatory purposes and not to compare the relative value of shares of our common stock with the value of the capital stock of the peer group. The

 

 4 

 

value of the capital stock of a particular company may be affected by a number of factors such as financial performance, asset size and market location.

 

For a more complete discussion of the amount of common stock we are offering for sale and the independent appraisal, see “The Conversion and Offering – Determination of Share Price and Number of Shares to be Issued.”

 

After-Market Stock Price Performance

 

The following table presents stock price performance information for all standard mutual-to-stock conversions completed between June 30, 2015 and August 24, 2016. These companies did not constitute the group of ten comparable public companies utilized in Keller & Company, Inc.’s valuation analysis.

 

Mutual-to-Stock Conversion Offerings with Closing Dates between ___________ and August 24, 2016
        

Percentage Price Change

From Initial Trading Date

 
Company Name and
Ticker Symbol
  Conversion
Date
  Exchange  One Day   One Week   One Month  

Through

August 24,
2016

 
                       
New Bancorp (NWBB)  10/20/2015  OTC Pink   10.0%   11.0%   11.5%   28.5%
Best Hometown Bancorp (BTHT)  04/30/2016  OTC Pink   8.5%   8.5%   8.5%   8.5%
                           
Average         9.25%   9.75%   10.0%   18.5%
Median         9.25%   9.75%   10.0%   18.5%

 

Stock price performance is affected by many factors, including, but not limited to: general market and economic conditions; the interest rate environment; the amount of proceeds a company raises in its offering; and numerous factors relating to the specific company, including the experience and ability of management, historical and anticipated operating results, the nature and quality of the company’s assets, and the company’s market area. None of the companies listed in the table above is exactly similar to Community Savings Bancorp, the pricing ratios for their stock offerings may have been different from the pricing ratios for Community Savings Bancorp shares of common stock and the market conditions in which these offerings were completed may have been different from current market conditions. Furthermore, this table presents only short-term performance with respect to companies that recently completed their mutual-to-stock conversions and may not be indicative of the longer-term stock price performance of these companies. The performance of these stocks may not be indicative of how our stock will perform.

 

Our stock price may trade below $10.00 per share, as the stock prices of certain mutual-to-stock conversions have decreased below the initial offering price. In addition, our public “float,” which is the total number of our outstanding shares less the shares held by our employee stock ownership plan and our directors and executive officers, will be quite limited. As a result, it is highly unlikely that an active trading market for the common stock will develop or that, if it develops, it will continue. If you purchase shares of common stock, you may not be able to sell them at or above $10.00 per share. Before you make an investment decision, we urge you to carefully read this prospectus, including, but not limited to, the section entitled “Risk Factors” beginning on page 14.

 

How We Intend to Use the Proceeds From the Stock Offering

 

Community Savings will receive a capital contribution equal to at least 50% of the net proceeds of the offering, plus such additional amounts as may be necessary so that, upon completion of the offering, Community Savings will have a Tier 1 leverage ratio of at least 10.0% after the costs associated

 

 5 

 

with our planned withdrawal from the defined benefit plan. Based on this formula, we anticipate that Community Savings Bancorp will invest, at the minimum, midpoint, maximum and adjusted maximum of the offering range, approximately $2.2 million, $2.3 million, $2.4 million and $2.7 million, respectively, of the net proceeds from the stock offering in Community Savings. Of the remaining funds, we intend that Community Savings Bancorp will loan funds to our employee stock ownership plan to fund the plan’s purchase of shares of common stock in the stock offering, and retain the remainder of the net proceeds from the offering. Assuming we sell 460,000 shares of common stock in the stock offering and have net proceeds of $3.4 million, based on the above formula, we anticipate that Community Savings Bancorp will invest $2.3 million in Community Savings, loan $368,000 to our employee stock ownership plan to fund its purchase of shares of common stock, and retain the remaining $732,000 of the net proceeds.

 

Community Savings Bancorp may use the remaining funds that it retains to repurchase shares of common stock (subject to compliance with regulatory requirements), for investments, or for other general corporate purposes. Community Savings Bancorp will also be authorized to pay dividends to its shareholders, but it currently does not intend to pay dividends. Community Savings intends to use approximately $1.6 million of the proceeds that it receives from us to pay costs associated with its planned withdrawal from a defined benefit plan, and may use the remaining net proceeds it receives from us to fund new loans, enhance existing products and services, invest in securities, expand its banking franchise by establishing or acquiring a new branch or acquiring another financial institution as opportunities arise, or for general corporate purposes.

 

For more information on the proposed use of the proceeds from the offering, see “How We Intend to Use the Proceeds from the Offering.”

 

Persons Who May Order Shares of Common Stock in the Offering

 

We are offering the shares of common stock in a subscription offering in the following descending order of priority:

 

(i)First, to depositors with accounts at Community Savings with aggregate balances of at least $50 at the close of business on January 1, 2015.

 

(ii)Second, to our tax-qualified employee benefit plans (including Community Savings’ employee stock ownership plan), which will receive, without payment therefor, nontransferable subscription rights to purchase in the aggregate up to 10% of the shares of common stock sold in the offering. We expect our employee stock ownership plan to purchase up to 8% of the shares of common stock sold in the offering.

 

(iii)Third, to depositors with accounts at Community Savings with aggregate balances of at least $50 at the close of business on _________________.

 

(iv)Fourth, to depositors of Community Savings at the close of business on [vrd] and borrowers of Community Savings as of May 26, 2004 who maintain such borrowings at the close of business on [vrd].

 

Shares of common stock not purchased in the subscription offering may be offered for sale in a community offering, with a preference given to natural persons and trusts of natural persons residing in Noble, Washington and Monroe Counties, Ohio. The community offering may begin concurrently with, during or after the subscription offering. We also may offer for sale shares of common stock not purchased in the subscription offering or the community offering to the general public through a syndicated community offering, which will be managed by Keefe, Bruyette & Woods, Inc. We have the

 

 6 

 

right to accept or reject, in our sole discretion, orders received in the community offering or syndicated community offering. Any determination to accept or reject stock orders in the community offering or the syndicated community offering will be based on the facts and circumstances available to management at the time of the determination.

 

If we receive orders for more shares than we are offering, we may not be able to fully or partially fill your order. Shares will be allocated first to categories in the subscription offering. A detailed description of the subscription offering, the community offering and the syndicated community offering, as well as a discussion regarding allocation procedures, can be found in the section of this prospectus entitled “The Conversion and Offering.”

 

Limits on How Much Common Stock You May Purchase

 

The minimum number of shares of common stock that may be purchased is 25.

 

Generally, no individual, or individuals through a single account held jointly, may purchase more than 15,000 shares ($150,000) of common stock. If any of the following purchase shares of common stock, their purchases, in all categories of the offering combined, when combined with your purchases, cannot exceed 20,000 shares ($200,000) of common stock:

 

·your spouse or relatives of you or your spouse who reside with you;

 

·most companies, trusts or other entities in which you are a trustee, have a substantial beneficial interest or hold a senior position; or

 

·other persons who may be your associates or persons acting in concert with you.

 

Unless we determine otherwise, persons having the same address and persons exercising subscription rights through qualifying accounts registered to the same address will be subject to the overall purchase limitation of 20,000 shares ($200,000). See the detailed descriptions of “acting in concert” and “associate” in the section of this prospectus headed “The Conversion and Offering – Limitations on Common Stock Purchases.”

 

Subject to OCC approval, we may increase or decrease the purchase limitations at any time. See the detailed description of the purchase limitations in the section of this prospectus headed “The Conversion and Offering – Limitations on Common Stock Purchases.”

 

How You May Purchase Shares of Common Stock in the Subscription Offering and the Community Offering

 

In the subscription offering and community offering, you may pay for your shares only by:

 

·personal check, bank check or money order made payable directly to Community Savings Bancorp, Inc.; or

 

·authorizing us to withdraw available funds (without any early withdrawal penalty) from your account(s) maintained with Community Savings, other than checking accounts or individual retirement accounts (IRAs).

 

Please do not submit cash or wire transfers. For orders paid for by check or money order, the funds must be available in the account. Community Savings is not permitted to lend funds to anyone for the purpose of purchasing shares of common stock in the offering. Additionally, you may not use a Community Savings line of credit check or any type of third-party check to pay for shares of common

 

 7 

 

stock. On the stock order form, you may not designate withdrawal from Community Savings accounts with check-writing privileges; instead, please submit a check. If you request that we directly withdraw the funds from an account with check writing privileges, we reserve the right to interpret that as your authorization to treat those funds as if we had received a check for the designated amount, and we will immediately withdraw the amount from your checking account. Funds received in the subscription and community offerings and, if applicable, the syndicated community offering will be held in a segregated account at Community Savings and will earn interest at 0.20% per annum until completion or termination of the offering. You may not authorize direct withdrawal from a Community Savings retirement account. See “– Using Retirement Account Funds to Purchase Shares of Common Stock in the Subscription and Community Offerings.”

 

Withdrawals from certificates of deposit at Community Savings for the purpose of purchasing common stock in the offering may be made without incurring an early withdrawal penalty. All funds authorized for withdrawal from deposit accounts with Community Savings must be in the deposit accounts at the time the stock order form is received. A hold will be placed on those funds when your stock order form is received, making the designated funds unavailable to you. However, funds will not be withdrawn from the accounts until the offering is completed and will continue to earn interest at the applicable deposit account rate until the completion of the offering. If a withdrawal results in a certificate of deposit account with a balance less than the applicable minimum balance requirement, the certificate will be canceled at the time of withdrawal without penalty, and the remaining balance will earn interest at Community Savings’ current statement savings rate thereafter.

 

You may subscribe for shares of common stock in the offering by delivering a signed and completed original stock order form, together with full payment payable to Community Savings Bancorp, Inc. or authorization to withdraw funds from one or more of your Community Savings deposit accounts, provided that the stock order form is received (not postmarked) before 2:00 p.m., Eastern Time, on [expiration date]. You may submit your stock order form and payment by mail using the stock order reply envelope provided, by overnight delivery to our Stock Information Center at the address noted on the stock order form or by hand-delivery to Community Savings’ office, located at 425 Main Street, Caldwell, Ohio. Please do not mail stock order forms to Community Savings. Once submitted, your order will be irrevocable unless the offering is terminated or is extended beyond [extended expiration date], or the number of shares of common stock to be sold is increased to more than 608,350 shares or decreased to fewer than 391,000 shares. We are not required to accept incomplete stock order forms, unsigned stock order forms, or copies or facsimiles of stock order forms.

 

For a complete description of how to purchase shares in the stock offering, see “The Conversion and Offering – Procedure for Purchasing Shares.”

 

Using Retirement Account Funds to Purchase Shares of Common Stock in the Subscription and Community Offerings

 

You may be able to subscribe for shares of common stock using funds in your individual retirement account (“IRA”), or other retirement account. If you wish to use some or all of the funds in your IRA or other retirement account held at Community Savings, the applicable funds must be transferred to a self-directed account maintained by an independent custodian or trustee, such as a brokerage firm, before you place your stock order. If you do not have such an account, you will need to establish one. An annual administrative fee may be payable to the independent custodian or trustee. Because individual circumstances differ and the processing of retirement fund orders takes additional time, we recommend that you contact our Stock Information Center promptly, preferably at least two weeks before the [expiration date] offering deadline, for assistance with purchases using funds in your IRA or other retirement account held at Community Savings or elsewhere. Whether you may use such

 

 8 

 

funds for the purchase of shares in the stock offering may depend on timing constraints and, possibly, limitations imposed by the institution where the funds are held.

 

For a complete description of how to use IRA funds to purchase shares in the stock offering, see “The Conversion and Offering – Procedure for Purchasing Shares – Using Retirement Account Funds.”

 

You May Not Sell or Transfer Your Subscription Rights

 

Federal regulations prohibit you from transferring your subscription rights. If you order shares of common stock in the subscription offering, you will be required to state that you are purchasing the common stock for yourself and that you have no agreement or understanding to sell or transfer your subscription rights. We intend to take legal action against anyone who we believe has sold or transferred his or her subscription rights. In addition, we intend to advise the appropriate federal agencies of any person who we believe has sold or transferred his or her subscription rights. We will not accept your order if we have reason to believe that you have sold or transferred your subscription rights. On the stock order form, you may not add the names of others for joint stock registration who do not have subscription rights or who qualify only in a lower subscription offering priority than you do. You may add only those who were eligible to purchase shares of common stock in the subscription offering at your date of eligibility. In addition, the stock order form requires that you list all qualifying accounts, giving all names on each account and the account number at the applicable eligibility date. Failure to provide this information, or providing incomplete or incorrect information, may result in a loss of part or all of your share allocation if there is an oversubscription.

 

Purchases by Executive Officers and Directors

 

We expect our directors and executive officers, together with their associates, to subscribe for 39,500 shares ($395,000) of common stock in the offering, representing 10.1% of shares to be sold at the minimum of the offering range. However, there can be no assurance that any individual director or executive officer, or the directors and executive officers as a group, will purchase any specific number of shares of our common stock. The purchase price paid by them will be the same $10.00 per share price paid by all other persons who purchase shares of common stock in the offering. Our directors and executive officers will be subject to the same minimum purchase requirements and purchase limitations as other participants in the offering set forth under “– Limits on How Much Stock You May Purchase.”

 

Purchases by our directors, executive officers and their associates will be included in determining whether the required minimum number of shares has been subscribed for in the offering. Any purchases made by our directors or executive officers, or their associates, for the explicit purpose of meeting the minimum number of shares of common stock required to be sold in order to complete the offering shall be made for investment purposes only and not with a view toward redistribution.

 

For more information on the proposed purchases of shares of common stock by our directors and executive officers, see “Subscriptions by Directors and Executive Officers.”

 

Deadline for Orders of Shares of Common Stock in the Subscription and Community Offerings

 

The deadline for submitting orders for shares of common stock in the subscription and community offerings is 2:00 p.m., Eastern Time, on [expiration date], unless we extend the subscription offering and/or the community offering. If you wish to purchase shares of common stock, a properly completed and signed original stock order form, together with full payment, must be received (not postmarked) by this time. Orders received after 2:00 p.m., Eastern Time, on [expiration date] will be rejected unless the offering is extended.

 

 9 

 

Although we will make reasonable attempts to provide this prospectus and offering materials to holders of subscription rights, the subscription offering and all subscription rights will expire at 2:00 p.m., Eastern Time, on [expiration date], whether or not we have been able to locate each person entitled to subscription rights.

 

For a complete description of the deadline for purchasing shares in the stock offering, see “The Conversion and Offering – Procedure for Purchasing Shares in the Subscription and Community Offerings – Expiration Date.”

 

Steps We May Take if We Do Not Receive Orders for the Minimum Number of Shares

 

If we do not receive orders for at least 391,000 shares of common stock, we may take additional steps in order to issue the minimum number of shares of common stock in the offering range. Specifically, we may:

 

·increase the purchase limitations; and/or

 

·seek regulatory approval to extend the offering beyond [extended expiration date].

 

If we extend the offering past [extended expiration date], we will resolicit subscribers and you will have the opportunity to confirm, change or cancel your order within a specified period of time. If you do not respond during that period of time, your stock order will be cancelled and your deposit account withdrawal authorizations will be cancelled or your funds submitted will be returned promptly with interest at 0.20% per annum from the date the stock order was processed.

 

If one or more purchase limitations are increased we will not resolicit all subscribers, however, subscribers in the subscription offering who ordered the maximum amount and who indicated a desire to be resolicited on the stock order form will be and, in our sole discretion, some other large subscribers may be, given the opportunity to increase their subscriptions up to the newly applicable limit. We may increase the individual or aggregate purchase limitations to an amount not to exceed 5.0% of the common stock sold in the offering, see “The Conversion and Offering – Limitations on Common Stock Purchases.”

 

Conditions to Completion of the Conversion

 

The board of directors of Community Savings has approved the plan of conversion. In addition, the OCC has conditionally approved the plan of conversion and the Federal Reserve Board has conditionally approved our holding company application. We cannot complete the conversion unless:

 

·The plan of conversion is approved by a majority of votes eligible to be cast by members of Community Savings (depositors and certain borrowers of Community Savings). A special meeting of members to consider and vote upon the plan of conversion has been scheduled for [special meeting date];

 

·We have received orders for at least the minimum number of shares of common stock offered; and

 

·We receive the final approval required from the OCC to complete the conversion and offering and the final approval from the Federal Reserve Board on the holding company application.

 

Any approval by the OCC or the Federal Reserve Board does not constitute a recommendation or endorsement of the plan of conversion.

 

 10 

 

Our Dividend Policy

 

We do not currently intend to pay dividends on our common stock following completion of the stock offering. In the unlikely event that we do determine to pay dividends in the future, the payment and amount of any dividend payments will depend upon a number of factors, including the following: regulatory capital requirements; our financial condition and results of operations; our other uses of funds for the long-term value of stockholders; tax considerations; statutory and regulatory limitations; and general economic conditions. See “Our Dividend Policy” in this prospectus for additional information regarding our dividend policy.

 

Market for Common Stock

 

We anticipate that the common stock sold in the offering will be quoted on the OTC Pink Marketplace (OTCPK) operated by OTC Markets Group. Keefe, Bruyette & Woods, Inc. currently intends to make a market in the shares of our common stock, but is under no obligation to do so. See “Market for the Common Stock.”

 

Delivery of Shares of Stock

 

All shares of common stock of Community Savings Bancorp sold in the subscription offering and community offering will be issued in book entry form and held electronically on the books of our transfer agent. Stock certificates will not be issued. A statement reflecting ownership of shares of common stock sold in the offering will be mailed by our transfer agent to the persons entitled thereto at the address noted by them on their stock order form as soon as practicable following consummation of the conversion. Shares of common stock sold in the syndicated community offering may be delivered electronically through the services of The Depository Trust Company. We expect trading in the stock to begin on the business day of or on the business day immediately following the completion of the conversion and stock offering. It is possible that until a statement reflecting ownership of shares of common stock is available and delivered to purchasers, purchasers might not be able to sell the shares of common stock that they ordered, even though the common stock will have begun trading. Your ability to sell the shares of common stock before receiving your statement will depend on arrangements you may make with a brokerage firm.

 

Possible Change in the Offering Range

 

Keller & Company, Inc. will update its appraisal before we complete the offering. If, as a result of demand for the shares or changes in market conditions, Keller & Company, Inc. determines that our pro forma market value has increased, we may sell up to 608,350 shares in the offering without further notice to you. If our pro forma market value at that time is either below $3.9 million or above $6.1 million, then, after consulting with the OCC, we may:

 

·terminate the stock offering, cancel deposit account withdrawal authorizations and promptly return all funds received in the offering with interest at 0.20% per annum;

 

·set a new offering range; or

 

·take such other actions as may be permitted by the OCC, the Federal Reserve Board, the Financial Industry Regulatory Authority (“FINRA”) and the Securities and Exchange Commission.

 

If we set a new offering range, we will promptly return funds, with interest at 0.20% per annum for funds received in the offering, cancel deposit account withdrawal authorizations and commence a

 

 11 

 

resolicitation. In connection with the resolicitation, we will notify subscribers of their right to place a new stock order for a specified period of time.

 

Possible Termination of the Offering 

 

We may terminate the offering at any time prior to the special meeting of members of Community Savings that is being called to vote on the conversion, and at any time after member approval with the concurrence of the OCC. If we terminate the offering, we will promptly return funds, as described above.

 

Benefits to Management and Potential Dilution to Stockholders Resulting from the Conversion

 

We expect our employee stock ownership plan, which is a tax-qualified retirement plan for the benefit of all of our employees being established in connection with the conversion and stock offering, to purchase up to 8% of the shares of common stock that we sell in the offering. If we receive orders for more shares of common stock than the maximum of the offering range, the employee stock ownership plan will have first priority to purchase shares over this maximum, up to a total of 8% of the shares of common stock that we sell in the offering. This would reduce the number of shares available for allocation to eligible depositors. For further information, see “Management – Benefit Plans and Agreements – Employee Stock Ownership Plan.”

 

Purchases by the employee stock ownership plan in the offering will be included in determining whether the required minimum number of shares have been sold in the offering. Subject to market conditions and receipt of regulatory approval, the employee stock ownership plan may instead elect to purchase shares of common stock in the open market following the completion of the offering in order to fill all or a portion of the employee stock ownership plan’s intended subscription.

 

We also intend to implement a stock-based benefit plan no earlier than six months after completion of the conversion. Stockholder approval of this plan will be required, and the stock-based benefit plan cannot be implemented until at least six months after the completion of the conversion pursuant to applicable OCC regulations. If adopted within 12 months following the completion of the conversion, and provided that upon completion of the offering Community Savings has at least a 10% tangible capital to assets ratio, the OCC conversion regulations would allow for the stock-based benefit plan to reserve a number of shares of common stock equal to not more than 4% of the shares sold in the offering, or up to 21,160 shares of common stock at the maximum of the offering range, for restricted stock awards to key employees and directors, at no cost to the recipients. If adopted within 12 months following the completion of the conversion, the stock-based benefit plan will also reserve a number of shares equal to not more than 10% of the shares of common stock sold in the offering, or up to 52,900 shares of common stock at the maximum of the offering range, for the exercise of stock options granted to key employees and directors. If the stock-based benefit plan is adopted after one year from the date of the completion of the conversion, the 4% and 10% limitations described above will no longer apply, and we may adopt a stock-based benefit plan encompassing more than 74,060 shares of our common stock assuming the maximum of the offering range. We have not yet determined whether we will present this plan for stockholder approval within 12 months following the completion of the conversion or whether we will present this plan for stockholder approval more than 12 months after the completion of the conversion.

 

The following table summarizes the number of shares of common stock and aggregate dollar value of grants (valuing each share granted at the offering price of $10.00) that would be available under a stock-based benefit plan if such plan is adopted within one year following the completion of the conversion and the offering and Community Savings has at least a 10% tangible capital to assets ratio at that time. The table shows the dilution to stockholders if all these shares are issued from authorized but

 

 12 

 

unissued shares, instead of shares purchased in the open market. The table also sets forth the number of shares of common stock to be acquired by the employee stock ownership plan for allocation to all employees. A portion of the stock grants shown in the table below may be made to non-management employees.

 

   Number of Shares to be Granted or Purchased (1)   Dilution
Resulting
   Value of Grants (2) 
   At
Minimum
of Offering
Range
   At
Maximum
of Offering
Range
   As a
Percentage
of Common
Stock to be
Issued
   From
Issuance of
Shares for
Stock Benefit
Plans
   At
Minimum
of 
Offering
Range
   At
Maximum
of 
Offering
Range
 
                         
Employee stock ownership plan   31,280    42,320    8.00%   n/a(3)  $312,800   $423,200 
Stock awards   15,640    21,160    4.00    3.85%   156,400    211,600 
Stock options   39,100    52,900    10.00    9.09%   94,231    127,489 
Total   86,020    116,380    22.00%   12.28%  $563,431   $762,289 

 

 

(1)The stock-based benefit plan may award a greater number of options and shares, respectively, if the plan is adopted more than 12 months after the completion of the conversion.
(2)The actual value of restricted stock grants will be determined based on their fair value as of the date grants are made. For purposes of this table, fair value is assumed to be the same as the offering price of $10.00 per share. The fair value of stock options has been estimated at $2.41 per option using the Black-Scholes option pricing model with the following assumptions: a grant-date share price and option exercise price of $10.00; dividend yield of 0%; an expected option life of 10 years; a risk-free interest rate of 1.46%; and a volatility rate of 14.13%. The actual expense of stock options granted under a stock-based benefit plan will be determined by the grant-date fair value of the options, which will depend on a number of factors, including the valuation assumptions used in the option pricing model ultimately adopted, which may or may not be the Black-Scholes model.
(3)Represents the dilution of stock ownership interest. No dilution is reflected for the employee stock ownership plan because these shares are assumed to be purchased in the offering.

 

In addition to the stock-based benefit plan that we may adopt, we intend to enter into a Salary Continuation Agreement with Alvin B. Parmiter, our President and Chief Executive Officer, subject to consummation of the conversion and regulatory approval. See “Management – Benefit Plans and Agreements” in this prospectus for a further discussion of these agreements, including their terms and potential costs, as well as a description of other benefits arrangements.

 

Tax Consequences

 

Community Savings and Community Savings Bancorp have received an opinion of counsel, Luse Gorman, PC, regarding the material federal income tax consequences of the conversion, including an opinion that it is more likely than not that the fair market value of the nontransferable subscription rights to purchase the common stock will be zero and, accordingly, no gain or loss will be recognized by depositors upon the distribution to them of the nontransferable subscription rights to purchase the common stock and no taxable income will be realized by depositors as a result of the exercise of the nontransferable subscription rights. Community Savings and Community Savings Bancorp have also received an opinion of Suttle & Stalnaker PLLC regarding the material Ohio state tax consequences of the conversion. As a general matter, the conversion will not be a taxable transaction for purposes of federal or state income taxes to Community Savings, Community Savings Bancorp or persons eligible to subscribe in the subscription offering. See the section of this prospectus entitled “Taxation” for additional information regarding taxes.

 

How You Can Obtain Additional Information – Stock Information Center

 

Our banking personnel may not, by law, assist with investment-related questions about the offering. If you have questions regarding the conversion or offering, please call our Stock Information Center. The toll-free telephone number is [Stock Center Telephone Number]. The Stock Information Center is open for telephone calls Monday through Friday between 10:00 a.m. and 4:00 p.m., Eastern Time. The Stock Information Center will be closed on bank holidays.

 

 13 

 

RISK FACTORS

 

You should consider carefully the following risk factors in evaluating an investment in the shares of common stock.

 

Risks Related to Our Business

 

In recent years we have incurred losses and we may not achieve significant profitability from our business strategies and growth plan.

 

During the years ended June 30, 2016 and 2015, we had net income of $679,000 and a net loss of $312,000, respectively. During fiscal year 2016, we sold two branch offices which resulted in a gain of $810,000. Excluding this one-time gain, we would have experienced a loss of $131,000 for fiscal 2016.

 

Our growth is essential to our future profitability. In July 2015, we sold our two branch offices in order to reduce noninterest expense and focus our business strategy on prudent organic growth through our main office in Caldwell, Ohio. We expect to incur expenses related to the implementation of our growth plan, including possible hiring initiatives, and the development and marketing of new products and services. In addition, the conversion and offering will have a short-term adverse impact on our operating results, due to additional costs related to becoming a public company, increased compensation expenses associated with our employee stock ownership plan and the possible implementation of a stock-based benefit plan after the completion of the conversion and offering. Additionally, upon completion of our conversion, we intend to withdraw from our multiple-employer defined benefit plan which we expect to result in a one-time expense of approximately $1.6 million. We expect that we will incur a net loss for the fiscal year during which the withdrawal occurs.

 

Our ability to achieve profitability depends upon a number of factors, including, we believe, most importantly our ability to increase our revenues and grow our asset size. In order to grow, we need to successfully implement our business strategy, including the addition of one or two lenders, increasing our loan originations in Washington and Monroe Counties, Ohio, managing expenses related to nonperforming and classified assets and general economic conditions. Our ability to achieve profitability will also be affected by competition with other financial institutions, changes to the interest rate environment that may reduce our profit margins or impair our business strategy, adverse changes in the securities markets, changes in laws or government regulations, changes in consumer spending, borrowing, or saving, and changes in accounting policies, as well as other risks and uncertainties described in this “Risk Factors” section.

 

We are not in a high-growth market area, and continued adverse economic conditions, especially affecting our market area, could adversely affect our financial condition and results of operations. Additionally, economic growth in the United States has been slow and unemployment levels are high.

 

Our success depends primarily on the general economic conditions in our market area which we consider to be Noble County, Ohio, and to a lesser extent Guernsey, Washington and Monroe Counties, Ohio, and Wood County, West Virginia. Noble County is located approximately 90 miles southeast of Columbus, Ohio in southeastern Ohio, and is primarily rural. Our market area is sparsely populated and has limited industrial development compared to more urban and suburban areas. In recent years, our market area has been, and we believe will continue to be, significantly affected by the oil and gas exploration industry. Many landowners in our market area have leased their properties for oil and gas exploration and related purposes. As a result, an increase in the price of oil and gas generally has resulted in increases in deposits and also decreases in average loan balances, resulting from increased loan pay downs and lower loan demand.

 

 14 

 

According to the United States census, the estimated July 2015 population of Noble County was 14,326, representing a decrease of 2.2% from the 2010 census population of 14,645. During this same time period, the population of Ohio is estimated to have grown by 0. 7%, and the United States population grew by an estimated 4.1%. In 2014, the median household income for Noble County was $37,126, compared to median household incomes of $48,849 and $53,482 for Ohio and the United States, respectively.

 

Unlike larger banks that are more geographically diversified, we provide banking and financial services to customers primarily in this area. The local economic conditions in our market area, therefore, have a significant impact on our lending, the ability of the borrowers to repay their loans and the value of the collateral securing loans.

 

We participate in a multiple employer defined benefit pension plan for the benefit of certain of our employees. We intend to withdraw from this plan upon completion of the conversion and offering. We expect to incur a substantial expense in connection with the withdrawal, which will reduce the proceeds available for other purposes.

 

We participate in a multiple employer defined benefit pension plan for the benefit of our employees. We intend to withdraw from the plan following completion of the conversion. The administrator of the plan has estimated that as of March 2016 the expense associated with withdrawal from the plan would be approximately $1.6 million assuming a withdrawal date of March 31, 2016. We intend to use a portion of the proceeds of the offering to fund the costs associated with our withdrawal from the plan, which will reduce the amount of proceeds available for originating new loans and other business purposes. In addition, because the costs are primarily dependent on the value of the plan’s assets and applicable interest rates at the time of our withdrawal, we will not know the actual costs associated with our withdrawal from the plan until the date of the withdrawal, and the actual cost could be significantly higher than the estimated cost provided by the plan administrator.

 

We depend on our management team to implement our business strategy and execute successful operations and we could be harmed by the loss of their services.

 

We are dependent upon the services of the members of our senior management team, and especially Alvin B. Parmiter, our President and Chief Executive Officer, who directs our strategy and operations. We have benefited from the continuity of Mr. Parmiter’s service, having served as our President and Chief Executive Officer since 1998. The loss of the services of our President and Chief Executive Officer could impact our ability to implement our business strategy, and could have a material adverse effect on our results of operations and our ability to compete in our markets. As a small community bank, we have fewer management-level personnel who are in a position to assume the responsibilities of our executive officers.

 

Our small size makes it more difficult for us to compete and to achieve significant profitability.

 

Our small asset size makes it more difficult to compete with other financial institutions which are generally larger and can more easily afford to invest in the marketing and technologies needed to attract and retain customers. Because our principal source of income is the net interest income we earn on our loans after deducting interest paid on deposits and other sources of funds, our ability to generate the revenues needed to cover our expenses and finance such investments is limited by the size of our loan portfolio. Accordingly, we are not always able to offer new products and services as quickly as our competitors. Our lower earnings also make it more difficult to offer competitive salaries and benefits. In addition, our smaller customer base makes it difficult to generate meaningful non-interest income from such activities as securities and insurance brokerage. Finally, as a smaller institution, we are disproportionately affected by the continually increasing costs of compliance with new banking and other regulations.

 

 15 

 

We have a high concentration of loans secured by real estate in our market area. Adverse economic conditions, both generally and in our market area, could adversely affect our financial condition and results of operations.

 

We have relatively few loans outside of our market area, and, as a result, we have a greater risk of loan defaults and losses in the event of an economic downturn in our market area, as adverse economic conditions may have a negative effect on the ability of our borrowers to make timely payments of their loans. In recent years, the economy in our market area has been significantly affected by the oil and gas exploration industry. During the last several years, in part resulting from a decrease in the prices for these commodities, economic conditions and real estate values within our market area have declined significantly. We believe that such conditions have contributed to our non-performing assets, loan charge-offs and our provisions for loan losses.

 

More generally, the United States experienced a severe economic recession in 2008 and 2009, the effects of which have continued through 2015 and 2016. Recent growth has been slow and unemployment remains at high levels; as a result, economic recovery is expected to be slow. Loan portfolio quality has remained poor at many financial institutions reflecting, in part, the weak United States economy and high unemployment rates. The real estate downturn also has resulted in reduced demand for the construction of new housing and increased delinquencies in construction, residential and commercial mortgage loans in many markets across the United States.

 

We believe that the unfavorable economic conditions of the past several years will continue to have an unfavorable impact on our operations as long as they persist.

 

Our loan portfolio has inherent risk due to the substantial amount of indirect and other consumer loans in our portfolio.

 

Our loan portfolio includes a substantial number of consumer loans, the majority of which are indirect automobile loans. At June 30, 2016, our consumer loans totaled $4.9 million, or 14.8% of our total loan portfolio, of which indirect auto loans totaled $4.0 million, representing 12.3% of total loans. Indirect auto lending is currently not an active area of lending for Community Savings, due to a change in our third-party lending source. We believe that indirect automobile loans and other consumer loans may provide growth opportunities in the future and intend to continue to emphasize the origination of these types of loans consistent with market conditions and risk management considerations.

 

Consumer loans generally have a greater risk of loss or default than one- to four-family residential real estate loans, particularly in the case of loans that are secured by rapidly depreciable assets, such as automobiles, or loans that are unsecured. In these cases, we face the risk that any collateral for a defaulted loan may not provide an adequate source of repayment of the outstanding loan balance. Thus, the recovery and sale of such property could be insufficient to compensate us for the principal outstanding on these loans. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit our ability to recover on such loans. Finally, because indirect automobile loan applications are originated by automobile dealerships, although we underwrite the loans, we assume the risks associated with unsatisfactory origination procedures, including compliance with federal, state and local laws. As a result of our relatively large portfolio of consumer loans, it may become necessary to increase our provision for loan losses in the event our losses on these loans increase, which would reduce our profits.

 

 16 

 

If our allowance for loan losses is not sufficient to cover actual loan losses, our earnings could decrease.

 

We make various assumptions and judgments about the collectability of our loan portfolio, including the creditworthiness of our borrowers and the value of the real estate and other assets serving as collateral for the repayment of many of our loans. In determining the amount of the allowance for loan losses, we review our loans and our loss and delinquency experience, and we evaluate economic conditions. If our assumptions are incorrect, our allowance for loan losses may not be sufficient to cover probable incurred losses in our loan portfolio, resulting in additions to our allowance for loan losses. Additions to the allowance for loan losses are established through the provision for losses on loans which is charged against income.

 

Material additions to our allowance could materially decrease our net income. In addition, bank regulators periodically review our allowance for loan losses and may require us to increase our provision for loan losses or recognize further loan charge-offs. Any increase in our allowance for loan losses or loan charge-offs as required by these regulatory authorities might have a material adverse effect on our financial condition and results of operations.

 

If our nonperforming assets increase, our earnings will be adversely affected.

 

At June 30, 2016, our nonperforming assets, which consist of nonaccruing loans and foreclosed assets, were $358,000, or 0.66% of total assets. Our nonperforming assets adversely affect our net income in various ways:

 

·we must provide for probable loan losses through a current period charge to the provision for loan losses;

 

·noninterest expense increases when we write down the value of properties in our real estate owned portfolio to reflect changing market values or recognize other-than-temporary impairment on nonperforming securities;

 

·there are legal fees associated with the resolution of problem assets, as well as carrying costs, such as taxes, insurance, and maintenance fees related to our real estate owned; and

 

·the resolution of nonperforming assets requires the active involvement of management, which can distract them from more profitable activity.

 

If additional borrowers become delinquent and do not pay their loans and we are unable to successfully manage our nonperforming assets, our losses and troubled assets could increase significantly, which could have a material adverse effect on our financial condition and results of operations.

 

Our growth or future losses may require us to raise additional capital in the future, but that capital may not be available when it is needed or the cost of that capital may be very high.

 

We are required by federal regulatory authorities to maintain adequate levels of capital to support our operations. We believe the net proceeds of this offering will be sufficient to permit Community Savings to maintain regulatory capital compliance for the foreseeable future. Nonetheless, we may at some point need to raise additional capital to support continued growth.

 

Our ability to raise additional capital, if needed, will depend on conditions in the capital markets at that time, which are outside our control, and on our financial condition and performance. Accordingly, we may not be able to raise additional capital if needed on terms that are acceptable to us, or at all. If we cannot raise additional capital when needed, our operations could be materially impaired and our financial condition and liquidity could be materially and adversely affected. In addition, if we are unable to raise additional

 

 17 

 

capital when required by the Federal Reserve Board or the OCC, we may be subject to adverse regulatory action. See “Regulation and Supervision.”

 

If our real estate owned is not properly valued or if our allowance for loan losses is insufficient, our earnings could be reduced.

 

We obtain updated valuations in the form of appraisals when a loan has been foreclosed and the property taken in as real estate owned and at certain other times during the holding period of the asset. Our net book value (“NBV”) in the loan at the time of foreclosure and thereafter is compared to the updated fair value of the foreclosed property less estimated selling costs (fair value). A charge-off is recorded for any excess in the asset’s NBV over its fair value less estimated selling costs. If our valuation process is incorrect, or if property values decline, the fair value of our real estate owned may not be sufficient to recover our carrying value in such assets, resulting in the need for additional charge-offs. Significant charge-offs to our real estate owned could have a material adverse effect on our financial condition and results of operations. In addition, bank regulators periodically review our real estate owned and may require us to recognize further charge-offs. Any increase in our charge-offs may have a material adverse effect on our financial condition and results of operations.

 

Future changes in interest rates could reduce our profits and asset values.

 

Future changes in interest rates could impact our financial condition and results of operations.

 

Net income is the amount by which net interest income and non-interest income exceeds non-interest expense and the provision for loan losses. Net interest income makes up a majority of our income and is based on the difference between:

 

·interest income earned on interest-earning assets, such as loans and securities; and

 

·interest expense paid on interest-bearing liabilities, such as deposits and borrowings.

 

We are vulnerable to changes in interest rates including the shape of the yield curve because of a mismatch between the terms to repricing of our assets and liabilities. For the years ended June 30, 2016 and 2015, our net interest margin was 2.95% and 2.77%, respectively. Our asset/liability management committee utilizes a computer simulation model to provide an analysis of estimated changes in net interest income in various interest rate scenarios. At June 30, 2016, our “rate shock” analysis indicated that our net portfolio value would decrease $935,000, or 10.3% in the event of an immediate 200 basis point decrease in interest rates. Although management believes it has implemented effective asset and liability management strategies to reduce the potential effects of changes in interest rates on our results of operations, any substantial, unexpected or prolonged change in market interest rates could have a material adverse effect on our financial condition and results of operations. Also, our interest rate risk modeling techniques and assumptions likely may not fully predict or capture the impact of actual interest rate changes on our balance sheet.

 

Additionally, increases in interest rates may decrease loan demand and/or make it more difficult for borrowers to repay adjustable-rate loans. Conversely, a reduction in interest rates can result in increased prepayments of loans and mortgage-backed and related securities, as borrowers refinance their debt in order to reduce their borrowing costs. This creates reinvestment risk, which is the risk that we may not be able to reinvest prepayments at rates that are comparable to the rates we earned on the prepaid loans or securities.

 

 18 

 

Strong competition within our market areas may limit our growth and profitability.

 

Competition in the banking and financial services industry is intense. In our market area, we compete with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds, insurance companies, and brokerage and investment banking firms operating locally and elsewhere. Some of our competitors have greater name recognition and market presence that benefit them in attracting business, and offer certain services that we do not or cannot provide. In addition, larger competitors may be able to price loans and deposits more aggressively than we do, which could affect our ability to grow and remain profitable on a long-term basis. Our ability to achieve significant profitability depends upon our ability to successfully compete in our market area. If we must raise interest rates paid on deposits or lower interest rates charged on our loans, our net interest margin and profitability could be adversely affected. For additional information see “Business of Community Savings – Market Area and Competition.”

 

The financial services industry could become even more competitive as a result of new legislative, regulatory and technological changes and continued consolidation. Banks, securities firms and insurance companies can merge under the umbrella of a financial holding company, which can offer virtually any type of financial service, including banking, securities underwriting, insurance (both agency and underwriting) and merchant banking. Also, technology has lowered barriers to entry and made it possible for non-banks to offer products and services traditionally provided by banks, such as automatic transfer and automatic payment systems. Many of our competitors have fewer regulatory constraints and may have lower cost structures. Additionally, due to their size, many competitors may be able to achieve economies of scale and, as a result, may offer a broader range of products and services as well as better pricing for those products and services than we can.

 

We have become subject to more stringent capital requirements, which may adversely impact our return on equity, require us to raise additional capital, or constrain us from paying dividends or repurchasing shares.

 

In July 2013, the federal banking agencies approved a new rule that has substantially amended regulatory risk-based capital rules. The final rule implements the regulatory capital reforms from the Basel Committee on Banking Supervision (“Basel III”) and changes required by the Dodd-Frank Act.

 

The final rule includes new minimum risk-based capital and leverage ratios, which were effective for us on January 1, 2015, and refines the definition of what constitutes “capital” for purposes of calculating these ratios. The new minimum capital requirements are: (i) a new common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 to risk-based assets capital ratio of 6% (increased from 4%); (iii) a total capital ratio of 8% (unchanged from prior rules); and (iv) a Tier 1 leverage ratio of 4%. The final rule also requires unrealized gains and losses on certain “available-for-sale” securities holdings to be included for purposes of calculating regulatory capital requirements unless a one-time opt-out is exercised. We have elected to exercise our one-time option to opt-out of the requirement under the final rule to include certain “available-for-sale” securities holdings for purposes of calculating our regulatory capital requirements. The final rule also establishes a “capital conservation buffer” of 2.5%, and, when fully phased in, will result in the following minimum ratios: (i) a common equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1 to risk-based assets capital ratio of 8.5%, and (iii) a total capital ratio of 10.5%. The new capital conservation buffer requirement would be phased in beginning in January 2016 at 0.625% of risk-weighted assets and would increase each year until fully implemented in January 2019. An institution will be subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations will establish a maximum percentage of eligible retained income that can be utilized for such actions.

 

 19 

 

We have analyzed the effects of these new capital requirements, and we believe that, upon completion of the offering, we would meet all of these new requirements, including the full 2.5% capital conservation buffer.

 

The application of more stringent capital requirements could, among other things, result in lower returns on equity, require the raising of additional capital, and result in regulatory actions if we were to be unable to comply with such requirements. Furthermore, the imposition of liquidity requirements in connection with the implementation of Basel III could result in our having to lengthen the term of our funding, restructure our business models, and/or increase our holdings of liquid assets. Implementation of changes to asset risk weightings for risk-based capital calculations, items included or deducted in calculating regulatory capital and/or additional capital conservation buffers could result in management modifying its business strategy, and could limit our ability to make distributions, including paying out dividends or buying back shares. Specifically, our ability to pay dividends will be limited if we do not have the capital conservation buffer required by the new capital rules, which may further limit our ability to pay dividends to shareholders. See “Supervision and Regulation – Federal Bank Regulation – Capital Requirements.”

 

Government responses to economic conditions may adversely affect our operations, financial condition and earnings.

 

The Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) has changed the bank regulatory framework. For example, it has created an independent Consumer Financial Protection Bureau that has assumed the consumer protection responsibilities of the various federal banking agencies, established more stringent capital standards for banks and gives the Federal Reserve Board exclusive authority to regulate savings and loan holding companies. The legislation has also resulted in new regulations affecting the lending, funding, trading and investment activities of banks and their holding companies. The Consumer Financial Protection Bureau has broad rule-making authority for a wide range of consumer protection laws that apply to all banks and savings institutions such as Community Savings, including the authority to prohibit “unfair, deceptive or abusive” acts and practices. Banks and savings institutions with $10.0 billion or less in assets will continue to be examined by their applicable bank regulators. The new legislation also weakens the federal preemption available for national banks and federal savings associations, and gives state attorneys general the ability to enforce applicable federal consumer protection laws. The Dodd-Frank Act also requires the federal banking agencies to promulgate rules requiring mortgage lenders to retain a portion of the credit risk related to loans that are securitized and sold to investors. We expect that such rules would make it more difficult for us to sell loans into the secondary market. Bank regulatory agencies also have been responding aggressively to concerns and adverse trends identified in examinations. Ongoing uncertainty and adverse developments in the financial services industry and in the domestic and international credit markets, and the effect of new legislation and regulatory actions in response to these conditions, may adversely affect our operations by restricting our business activities, including our ability to originate or sell loans, modify loan terms, or foreclose on property securing loans.

 

The full impact of the Dodd-Frank Act on our business will not be known until all of the regulations implementing the statute are adopted and implemented. As a result, we cannot at this time predict the extent to which the Dodd-Frank Act will impact our business, operations or financial condition. However, compliance with these new laws and regulations may require us to make changes to our business and operations and will likely result in additional costs and divert management’s time from other business activities, any of which may adversely impact our results of operations, liquidity or financial condition.

 

Furthermore, the Federal Reserve Board, in an attempt to help the overall economy, has, among other things, adopted a low interest rate policy through its targeted federal funds rate and the purchase of mortgage-backed securities. If the Federal Reserve Board increases the federal funds rate, market interest rates would likely rise, which may negatively affect the housing markets and the U.S. economic recovery.

 

 20 

 

Risks associated with system failures, interruptions, or breaches of security could negatively affect our earnings.

 

Information technology systems are critical to our business. We use various technology systems to manage our customer relationships, general ledger, securities, deposits, and loans. We have established policies and procedures to prevent or limit the impact of system failures, interruptions, and security breaches, but such events may still occur and may not be adequately addressed if they do occur. In addition any compromise of our systems could deter customers from using our products and services. Although we rely on security systems to provide security and authentication necessary to effect the secure transmission of data, these precautions may not protect our systems from compromises or breaches of security.

 

In addition, we outsource a majority of our data processing to certain third-party providers. If these third-party providers encounter difficulties, or if we have difficulty communicating with them, our ability to adequately process and account for transactions could be affected, and our business operations could be adversely affected. Threats to information security also exist in the processing of customer information through various other vendors and their personnel.

 

The occurrence of any system failures, interruption, or breach of security could damage our reputation and result in a loss of customers and business, subject us to additional regulatory scrutiny or expose us to litigation and possible financial liability. Any of these events could have a material adverse effect on our financial condition and results of operations.

 

We could be adversely affected by a failure in our internal controls.

 

A failure in our internal controls could have a significant negative impact not only on our earnings, but also on the perception that customers, regulators and investors may have of us. We continue to devote a significant amount of effort, time and resources to strengthen our controls and ensuring compliance with complex accounting standards and banking regulations.

 

The cost of additional finance and accounting systems, procedures and controls in order to satisfy our new public company reporting requirements will increase our expenses.

 

As a result of the completion of this offering, we will become a public reporting company. We expect that the obligations of being a public company, including the substantial public reporting obligations, will require significant expenditures and place additional demands on our management team. We have made, and will continue to make, changes to our internal controls and procedures for financial reporting and accounting systems to meet our reporting obligations as a stand-alone public company. However, the measures we take may not be sufficient to satisfy our obligations as a public company. Section 404 of the Sarbanes-Oxley Act requires annual management assessments of the effectiveness of our internal control over financial reporting, starting with the second annual report that we would expect to file with the SEC. Any failure to achieve and maintain an effective internal control environment could have a material adverse effect on our business and stock price. In addition, we may need to hire additional compliance, accounting and financial staff with appropriate public company experience and technical knowledge, and we may not be able to do so in a timely fashion. As a result, we may need to rely on outside consultants to provide these services for us until qualified personnel are hired. These obligations will increase our operating expenses and could divert our management’s attention from our operations.

 

 21 

 

We operate in a highly regulated environment and may be adversely affected by changes in laws and regulations.

 

We are subject to extensive regulation, supervision, and examination by the Federal Reserve Board, the OCC and, to a lesser extent, the Federal Deposit Insurance Corporation (the “FDIC”). Such regulators govern the activities in which we may engage, primarily for the protection of depositors. These regulatory authorities have extensive discretion in connection with their supervisory and enforcement activities, including the imposition of restrictions on the operation of a financial institution, the classification of assets by a financial institution, and the adequacy of a financial institution’s allowance for loan losses. Any change in such regulation and oversight, whether in the form of regulatory policy, regulations, or legislation, could have a material impact on us and our operations. Because our business is highly regulated, the laws, rules and applicable regulations are subject to regular modification and change. Laws, rules and regulations may be adopted in the future that could make compliance more difficult or expensive or otherwise adversely affect our business, financial condition or prospects. See “Regulation and Supervision” for a discussion of the regulations to which we are subject.

 

Changes in accounting standards could affect reported earnings.

 

The bodies responsible for establishing accounting standards, including the Financial Accounting Standards Board, the Securities and Exchange Commission and other regulatory bodies, periodically change the financial accounting and reporting guidance that governs the preparation of our consolidated financial statements. These changes can be hard to predict and can materially impact how we record and report our financial condition and results of operations. In some cases, we could be required to apply new or revised guidance retroactively.

 

Future legislative or regulatory actions responding to perceived financial and market problems could impair our rights against borrowers.

 

There have been proposals made by members of Congress and others that would reduce the amount distressed borrowers are otherwise contractually obligated to pay under their mortgage loans and limit an institution’s ability to foreclose on mortgage collateral. If proposals such as these, or other proposals limiting our rights as a creditor, are implemented, we could experience increased credit losses or increased expense in pursuing our remedies as a creditor.

 

We are a community bank and our ability to maintain our reputation is critical to the success of our business and the failure to do so may materially adversely affect our performance.

 

We are a community bank, and our reputation is one of the most valuable components of our business. A key component of our business strategy is to rely on our reputation for customer service and knowledge of local markets to expand our presence by capturing new business opportunities from existing and prospective customers in our market area and contiguous areas. As such, we strive to conduct our business in a manner that enhances our reputation. This is done, in part, by recruiting, hiring and retaining employees who share our core values of being an integral part of the communities we serve, delivering superior service to our customers and caring about our customers and associates. If our reputation is negatively affected, by the actions of our employees, by our inability to conduct our operations in a manner that is appealing to current or prospective customers, or otherwise, our business and, therefore, our operating results may be materially adversely affected.

 

 22 

 

Risks Related to the Offering

 

The future price of our common stock may be less than the purchase price in the stock offering.

 

If you purchase shares of common stock in the stock offering, you may not be able to sell them at or above the purchase price in the stock offering. The purchase price in the offering is based upon an independent third-party appraisal of the pro forma market value of Community Savings, pursuant to federal banking regulations and subject to review and approval by the OCC. The appraisal is not intended, and should not be construed, as a recommendation of any kind as to the advisability of purchasing shares of our common stock. Our aggregate pro forma market value as reflected in the final independent appraisal may exceed the market price of our shares of common stock after the completion of the offering, which may result in our stock trading below the initial offering price of $10.00 per share.

 

After the shares of our common stock begin trading, the trading price of the common stock will be determined by the marketplace, and will be influenced by many factors outside of our control, including prevailing interest rates, investor perceptions, securities analyst research reports and general industry, geopolitical and economic conditions. Publicly traded stocks, including stocks of financial institutions, often experience substantial market price volatility. These market fluctuations might not be related to the operating performance of particular companies whose shares are traded.

 

We do not intend to pay dividends on our common stock.

 

Following completion of the conversion, we do not intend to pay dividends on our common stock. However, any future declaration and payment of cash dividends will be subject to, among other things, our then current and projected consolidated operating results, financial condition, tax considerations, future growth plans, general economic conditions, and other factors our board of directors deems relevant. We may also be limited in the payment of dividends under statutory and regulatory provisions. See “ – Risks Related to Our Business – The short-term and long-term impact of the changing regulatory capital requirements and new capital rules is uncertain”; “Regulation and Supervision – Federal Banking Regulation – Capital Requirements”; “ – New Capital Rule”; “ – Capital Distributions”; and “ – Holding Company Regulation – Dividends.”

 

There will be a limited trading market in our common stock, which could hinder your ability to sell our common stock and may lower the market price of the stock.

 

We have never issued stock and, therefore, there is no current trading market for the shares of common stock. Moreover, our public “float,” which is the total number of our outstanding shares less the shares held by our employee stock ownership plan and our directors and executive officers and is used as a measurement of shares available for trading, will be quite limited. The limited trading market could also result in a wider spread between the “bid” and “ask” prices for the stock, which could make it more difficult to sell a large number of shares at one time and could mean a sale of a large number of shares at one time could depress the market price.

 

We expect that our common stock will be quoted on the OTC Pink Marketplace. Generally, the OTC Pink Marketplace is a market with less liquidity and fewer buyers and sellers than the Nasdaq Stock Market. We do not expect a liquid market to develop for our stock. If you purchase shares of common stock, you may not be able to sell them at or above $10.00 per share. Purchasers of common stock in this stock offering should have long-term investment intent and should recognize that there will be a limited trading market in the common stock. This may make it difficult to sell the common stock after the stock offering and may have an adverse impact on the price at which the common stock can be sold.

 

 23 

 

You may not be able to sell your shares of common stock until you have received ownership statements, which will affect your ability to take advantage of changes in the stock price immediately following the offering.

 

Statements of ownership for the shares of common stock purchased in the offering may not be delivered for several days after the completion of the offering and the commencement of trading in the common stock. Your ability to sell the shares of common stock before receiving your ownership statement will depend on arrangements you may make with a brokerage firm, and you may not be able to sell your shares of common stock until you have received these statements. As a result, you may not be able to take advantage of fluctuations in the price of the common stock immediately following the offering.

 

Our stock-based benefit plans will increase our costs, which will reduce our income.

 

We anticipate that our employee stock ownership plan will purchase up to 8.0% of the total shares of common stock sold in the stock offering, with funds borrowed from Community Savings Bancorp. The cost of acquiring the shares of common stock for the employee stock ownership plan will be between $313,000 at the minimum of the offering range and $487,000 at the adjusted maximum of the offering range. We will record annual employee stock ownership plan expense in an amount equal to the fair value of shares of common stock committed to be released to employees. If shares of common stock appreciate in value over time, compensation expense relating to the employee stock ownership plan will increase.

 

We also intend to adopt a stock-based benefit plan after the stock offering that would award participants (at no cost to them) shares of our common stock and/or options to purchase shares of our common stock. The number of shares reserved for awards of restricted stock or grants of stock options under any initial stock-based benefit plan may not exceed 4% and 10%, respectively, of the total shares sold in the offering, if these plans are adopted within 12 months after the completion of the conversion. We may reserve shares of common stock for stock awards and stock options in excess of these amounts, provided the stock-based benefit plan is adopted more than one year following the stock offering.

 

Assuming the market price of the common stock is $10.00 per share; the options are granted with an exercise price of $10.00 per share; the dividend yield on the stock is 0%; the expected option life is ten years; the risk free interest rate is 1.46% (based on the ten-year Treasury rate) and the volatility rate on the shares of common stock is 14.13% (based on an index of publicly traded thrift institutions), the estimated grant-date fair value of the options using a Black-Scholes option pricing analysis is $2.41 per option granted. Assuming this value is amortized over a five-year vesting period, the corresponding annual pre-tax expense associated with the stock options in the first year after the offering would be $29,000 at the adjusted maximum of the offering range. In addition, assuming that all shares of restricted stock are awarded at a price of $10.00 per share, and that the awards vest over a five-year period, the corresponding annual pre-tax expense associated with restricted stock awarded under the stock-based benefit plan would be $49,000 at the adjusted maximum of the offering range in the first year after the offering. Moreover, if we grant shares of common stock or options in excess of these amounts, such grants would increase our costs further.

 

The fair value of the shares of restricted stock on the date granted under the stock-based benefit plan will be expensed by us over the vesting period of the shares. If the shares of restricted stock to be granted under the plan are repurchased in the open market (rather than issued directly from authorized but unissued shares by Community Savings Bancorp) and cost the same as the purchase price in the stock offering, the reduction to stockholders’ equity due to the stock-based benefit plan would be between $156,000 at the minimum of the offering range and $243,000 at the adjusted maximum of the offering range. To the extent we repurchase shares of common stock in the open market to fund the grants of shares under the plan, and the price of such shares exceeds the offering price of $10.00 per share, the reduction to stockholders’ equity would exceed the range described above. Conversely, to the extent the price of such shares is below the

 

 24 

 

offering price of $10.00 per share, the reduction to stockholders’ equity would be less than the range described above.

 

The implementation of a stock-based benefit plan will dilute your ownership interest.

 

We intend to adopt a stock-based benefit plan, which will allow participants to be awarded shares of common stock (at no cost to them) and/or options to purchase shares of our common stock, following the stock offering. If this stock-based benefit plan is funded from the issuance of authorized but unissued shares of common stock, stockholders would experience a reduction in ownership interest totaling 12.28%. Although the implementation of the stock-based benefit plan will be subject to stockholder approval, historically, the overwhelming majority of stock-based benefit plans adopted by savings institutions and their holding companies following mutual-to-stock conversions have been approved by stockholders.

 

We have not determined whether we will adopt a stock-based benefit plan more than one year following the stock offering. Stock-based benefit plans adopted more than one year following the stock offering may exceed regulatory restrictions on the size of stock-based benefit plans adopted within one year, which would increase our costs and the dilution to other shareholders.

 

If we adopt a stock-based benefit plan within one year following the completion of the stock offering, then we may grant shares of common stock or stock options under our stock-based benefit plan for up to 4% and 10%, respectively, of our total outstanding shares. The amount of stock awards and stock options available for grant under the stock-based benefit plan may exceed these amounts, provided the stock-based benefit plans are adopted more than one year following the stock offering. Although the implementation of the stock-based benefit plan will be subject to stockholder approval, the determination as to the timing of the implementation of such a plan will be at the discretion of our board of directors. Stock-based benefit plans that provide for awards in excess of these amounts would increase our costs beyond the amounts estimated in “ – Our stock-based benefit plans will increase our costs, which will reduce our income.” Stock-based benefit plans that provide for awards in excess of these amounts could also result in dilution to stockholders in excess of that described in “ – The implementation of stock-based benefit plans will dilute your ownership interest.”

 

We have entered into an employment agreement, and intend to enter into a salary continuation agreement, with our president and chief executive officer, which may increase our compensation costs upon the occurrence of certain events or increase the cost of acquiring us.

 

We have entered into an employment agreement, and following consummation of the conversion intend to enter into a salary continuation agreement, with our President and Chief Executive Officer. In the event of termination of employment other than for cause, or in the event of certain types of termination following a change in control, as set forth in the employment agreement, the agreement will provide for cash severance benefits that would cost us up to $360,000 based on Mr. Parmiter’s current base salary. In addition, in the event of a change in control, Mr. Parmiter becomes entitled to the normal retirement benefit under the salary continuation agreement regardless of his age at the time of the change in control. For additional information see “Management – Executive Officer Compensation.”

 

We have broad discretion in using the proceeds of the stock offering. Our failure to effectively deploy the net proceeds of the offering may have an adverse effect on our financial performance and the value of our common stock.

 

We intend to invest between $2.2 million and $2.4 million of the net proceeds of the offering (or $2.7 million at the adjusted maximum of the offering range) in Community Savings. We also expect to use a portion of the net proceeds we retain to fund a loan for the purchase of shares of common stock in the

 

 25 

 

offering by the employee stock ownership plan. We may use the remaining net proceeds to invest in short-term and other investments, repurchase shares of common stock, pay dividends, or for other general corporate purposes. Community Savings intends to use approximately $1.6 million of the proceeds that it receives from us to pay costs associated with its planned withdrawal from a defined benefit plan, and may use the remaining net proceeds it receives to fund new loans, enhance existing products and services, invest in securities, expand its banking franchise by establishing or acquiring a new branch or acquiring another financial institution as opportunities arise, or for other general corporate purposes. However, with the exception of the loan to the employee stock ownership plan and the withdrawal from the defined benefit plan, we have not allocated specific amounts of the net proceeds for any of these purposes, and we will have significant flexibility in determining the amount of the net proceeds we apply to different uses and the timing of such applications. Also, certain of these uses, such as opening new branches or acquiring other financial institutions, paying dividends and repurchasing common stock, may require the approval of the OCC or the Federal Reserve Board. We have not established a timetable for investing the net proceeds, and, accordingly, we may not invest the net proceeds at the time that is most beneficial to Community Savings Bancorp, Community Savings or the shareholders. For additional information see “How We Intend To Use The Proceeds From The Offering.”

 

Certain provisions of our articles of incorporation and bylaws, and state and federal law could prevent or impede the ability of stockholders to obtain representation on our board of directors, and may discourage hostile acquisitions of control of Community Savings Bancorp, Inc., which could negatively affect our stock value.

 

Certain provisions in our articles of incorporation and bylaws may discourage attempts to acquire Community Savings Bancorp, pursue a proxy contest for control of Community Savings Bancorp, assume control of Community Savings Bancorp by a holder of a large block of common stock, and remove Community Savings Bancorp’s management, all of which shareholders might think are in their best interests. These provisions include:

 

·restrictive requirements regarding eligibility for service on the board of directors, including a mandatory retirement age, residency requirements, a prohibition on service by persons who are or have been the subject of certain legal or regulatory proceedings, a prohibition on service by persons who are party to agreements that may affect their voting discretion, a prohibition on service by persons who have lost more than one campaign for election, and a prohibition on service by nominees or representatives (as defined in applicable Federal Reserve Board regulations) of another person who would not be eligible for service or of an entity the partners or controlling persons of which would not be eligible for service;

 

·the election of directors to staggered terms of three years;

 

·provisions requiring advance notice of shareholder proposals and director nominations;

 

·a limitation on the right to vote more than 10% of the outstanding shares of common stock;

 

·a prohibition on cumulative voting;

 

·a requirement that the calling of a special meeting by shareholders requires the request of a majority of all votes entitled to be cast at the special meeting;

 

·a requirement that directors may only be removed for cause and by a majority of the votes entitled to be cast;

 

 26 

 

·the board of directors’ ability to cause Community Savings Bancorp to issue preferred stock; and

 

·the requirement of the vote of 80% of the votes entitled to be cast in order to amend certain provisions of the articles of incorporation, including those set forth above.

 

For further information, see “Restrictions on Acquisition of Community Savings Bancorp – Community Savings Bancorp’s Articles of Incorporation and Bylaws.”

 

Federal regulations prohibit, for three years following the completion of a mutual-to-stock conversion, the offer to acquire or the acquisition of more than 10% of any class of equity security of Community Savings or Community Savings Bancorp without the prior approval of the Federal Reserve Board. In addition, the business corporation law of Maryland, the state where Community Savings Bancorp is incorporated, provides for certain restrictions on acquisition of Community Savings Bancorp. See “Restrictions on Acquisitions of Community Savings Bancorp – Maryland Corporate Law,” “ – Community Savings’ Charter” and “ – Change in Control Regulations.”

 

A significant percentage of our common stock will be held or controlled by our directors and executive officers and benefit plans.

 

Our board of directors and executive officers intend to purchase in the aggregate approximately 10.1% and 7.5% of our common stock at the minimum and maximum of the offering range, respectively. These purchases, together with the purchase by the employee stock ownership plan of 8.0% of the aggregate shares sold in the offering, as well as the potential acquisition of common stock through the proposed equity incentive and stock award plan will result in ownership by insiders of Community Savings Bancorp and Community Savings of approximately 32.1% of the total shares issued in the offering at the minimum and approximately 29.5% of the total shares issued in the offering at the maximum of the offering range. The ownership by executive officers, directors and our stock plans could result in actions being taken that are not in accordance with other shareholders’ wishes, and could prevent any action requiring a supermajority vote under our articles of incorporation and bylaws (including the amendment of certain protective provisions of our articles and bylaws discussed immediately above).

 

Our stock value may be negatively affected by federal regulations that restrict takeovers.

 

For three years following the stock offering, OCC regulations prohibit any person from acquiring or offering to acquire more than 10% of our common stock without the prior written approval of the OCC, or successor regulator. See “Restrictions on Acquisition of Community Savings Bancorp” for a discussion of applicable OCC regulations regarding acquisitions. Certain prospective investors may choose to purchase shares of a company if they believe that the company will be acquired, thereby potentially increasing its stock value. Because federal regulations will restrict any such acquisition of us or Community Savings for at least three years after the completion of the conversion, these regulations may negatively affect our stock value.

 

We are an emerging growth company within the meaning of the Securities Act, and if we decide to take advantage of certain exemptions from various reporting requirements applicable to emerging growth companies, our common stock could be less attractive to investors.

 

We are an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933 (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 ( the “JOBS Act”). We are eligible to take advantage of certain exemptions from various reporting requirements that are applicable

 

 27 

 

to other public companies that are not emerging growth companies, including, but not limited to, reduced disclosure about our executive compensation and omission of compensation discussion and analysis, and an exemption from the requirement of holding a non-binding advisory vote on executive compensation. In addition, we will not be subject to certain requirements of Section 404 of the Sarbanes-Oxley Act of 2002 (the “Sarbanes Oxley Act”), including the additional level of review of our internal control over financial reporting as may occur when outside auditors attest as to our internal control over financial reporting. As a result, our stockholders may not have access to certain information they may deem important.

 

We could remain an “emerging growth company” for up to five years, or until the earliest of (a) the last day of the first fiscal year in which our annual gross revenues exceed $1.0 billion, (b) the date that we become a “large accelerated filer” as defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended, which would occur if the market value of our common stock that is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter, or (c) the date on which we have issued more than $1.0 billion in non-convertible debt during the preceding three-year period. Taking advantage of any of these exemptions may adversely affect the value and trading price of our common stock.

 

We have elected to delay the adoption of new and revised accounting pronouncements, which means that our financial statements may not be comparable to those of other public companies.

 

As an “emerging growth company” we have elected to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. Accordingly, our financial statements may not be comparable to the financial statements of public companies that comply with such new or revised accounting standards.

 

We may take other actions to meet the minimum required sales of shares if we cannot find enough purchasers in the community.

 

If we are not able to reach the minimum of the offering range, we may do any of the following: increase the maximum purchase limitations and allow all maximum purchase subscribers to increase their orders to the new maximum purchase limitations; terminate the offering and promptly return all funds; set a new offering range, notify all subscribers of the opportunity to confirm, cancel or change their orders; or take such other actions as may be permitted, to the extent such permission is required, by the Federal Reserve Board.

 

The distribution of subscription rights could have adverse income tax consequences and the cost basis of the stock to purchasers with subscription rights could be less than the purchase price.

 

If the subscription rights granted to certain current or former depositors or certain borrowers of Community Savings are deemed to have an ascertainable value, receipt of such rights may be taxable in an amount equal to such value. Whether subscription rights are considered to have ascertainable value is an inherently factual determination. Additionally, if the subscription rights were deemed to have an ascertainable value, it is possible that the cost basis of the stock to any purchaser who used subscription rights could be reduced by an amount equal to the value ascribed to the subscription rights. We have received an opinion of counsel, Luse Gorman, PC, that it is more likely than not that such rights have no value and that it is more likely than not that the basis of the common stock to its stockholders will be the purchase price thereof; however, such opinion is not binding on the Internal Revenue Service.

 

 28 

 

SELECTED FINANCIAL AND OTHER DATA
OF COMMUNITY SAVINGS

 

The following tables set forth selected consolidated historical financial and other data of Community Savings for the periods and at the dates indicated. The information at and for the years ended June 30, 2016 and 2015 is derived in part from, and should be read together with, the audited financial statements and notes thereto of Community Savings beginning at page F-1 of this prospectus. The following information is only a summary, and should be read in conjunction with our financial statements and notes beginning on page F-1 of this prospectus.

 

   At June 30, 
   2016   2015 
   (In thousands) 
Selected Financial Condition Data:          
           
Total assets  $54,279   $64,943 
Cash and cash equivalents   3,184    10,148 
Interest-earning time deposits in banks   5,567    5,801 
Investment securities   12,037    17,204 
Loans, net   32,629    29,010 
Premises and equipment, net   452    2,231 
Deposits   40,102    57,859 
FHLB advances   7,250    1,000 
Total equity   6,655    5,778 
           
   For the Years Ended June 30, 
   2016   2015 
   (In thousands) 
Selected Operations Data:          
           
Interest income  $1,794   $2,035 
Interest expense   214    315 
Net interest income   1,580    1,720 
Provision for loan losses        
Net interest income after provision for loan losses   1,580    1,720 
Noninterest income   1,098    406 
Noninterest expense   1,977    2,438 
Income (loss) before income tax expense   701    (312)
Income tax expense   22     
Net income (loss)  $679   $(312)

 

 29 

 

   At or For the Years Ended
June 30,
 
   2016   2015 
         
Selected Financial Ratios and Other Data:          
           
Performance Ratios:          
Return (loss) on average assets   1.20%   (0.46)%
Return (loss) on average equity   10.39%   (5.21)%
Interest rate spread (1)   2.84%   2.65%
Net interest margin (2)   2.95%   2.77%
Efficiency ratio (3)   73.82%   114.68%
Non-interest expense to average total assets   3.50%   3.57%
Average interest-earning assets to average interest-bearing liabilities   126.73%   123.81%
Average equity to average total assets   11.57%   8.78%
           
Asset Quality Ratios:          
Non-performing assets to total assets   0.66%   0.56%
Non-performing loans to total loans   0.99%   0.99%
Allowance for loan losses to non-performing loans   78.09%   99.65%
Allowance for loan losses to total loans   0.77%   0.98%
           
Capital Ratios:          
Total capital (to risk-weighted assets)   27.70%   24.90%
Common equity Tier 1 capital (to risk-weighted assets)   26.70%   23.80%
Tier 1 capital (to risk-weighted assets)   26.70%   23.80%
Tier 1 leverage capital (to average assets)   11.90%   8.80%
           
Other Data:          
Number of full service offices   1    3 
Full-time equivalent employees   14    22 

 

 

 

(1)Represents the difference between the weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing liabilities for the year.
(2)The net interest margin represents net interest income as a percent of average interest-earning assets for the year.
(3)The efficiency ratio represents non-interest expense divided by the sum of net interest income and non-interest income.

 

 30 

 

FORWARD-LOOKING STATEMENTS

 

This prospectus contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “assume,” “plan,” “seek,” “expect,” “will,” “may,” “should,” “indicate,” “would,” “believe,” “contemplate,” “continue,” “target” and words of similar meaning. These forward-looking statements include, but are not limited to:

 

·statements of our goals, intentions and expectations;

 

·statements regarding our business plans, prospects, growth and operating strategies;

 

·statements regarding the asset quality of our loan and investment portfolios; and

 

·estimates of our risks and future costs and benefits.

 

These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this prospectus.

 

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

 

·our ability to manage our operations under the economic conditions in our market area;

 

·adverse changes in the financial industry, securities, credit and national and local real estate markets (including real estate values);

 

·significant increases in our loan losses, including as a result of our inability to resolve classified and non-performing assets or reduce risks associated with our loans, and management’s assumptions in determining the adequacy of the allowance for loan losses;

 

·credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and in our allowance for loan losses and provision for loan losses;

 

·the use of estimates in determining fair value of certain of our assets, which may prove to be incorrect and result in significant declines in valuations;

 

·competition among depository and other financial institutions;

 

·our success in increasing our one- to four-family residential real estate lending;

 

·our ability to attract and maintain deposits and our success in introducing new financial products;

 

·our ability to maintain our asset quality even as we continue to originate consumer and non-residential real estate loans;

 

·changes in interest rates generally, including changes in the relative differences between short term and long term interest rates and in deposit interest rates, that may affect our net interest margin and funding sources;

 

 31 

 

·fluctuations in the demand for loans, which may be affected by the cyclical nature of the oil and gas exploration industry in our market area and the number of unsold homes, land and other properties in our market areas and by declines in the value of real estate in our market area;

 

·changes in consumer spending, borrowing and savings habits;

 

·declines in the yield on our assets resulting from the current low interest rate environment;

 

·risks related to a high concentration of loans secured by real estate located in our market area;

 

·the results of examinations by our regulators, including the possibility that our regulators may, among other things, require us to increase our allowance for loan losses, write down assets, change our regulatory capital position, limit our ability to borrow funds or maintain or increase deposits, or prohibit us from paying dividends, which could adversely affect our dividends and earnings;

 

·changes in the level of government support of housing finance;

 

·our ability to enter new markets successfully and capitalize on growth opportunities;

 

·changes in laws or government regulations or policies affecting financial institutions, including the Dodd-Frank Act and the JOBS Act, which could result in, among other things, increased deposit insurance premiums and assessments, capital requirements, regulatory fees and compliance costs, particularly the new capital regulations, and the resources we have available to address such changes;

 

·changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission and the Public Company Accounting Oversight Board;

 

·changes in our compensation and benefit plans, and our ability to retain key members of our senior management team and to address staffing needs in response to product demand or to implement our strategic plans;

 

·loan delinquencies and changes in the underlying cash flows of our borrowers;

 

·our ability to control costs and expenses, particularly those associated with operating as a publicly traded company;

 

·the failure or security breaches of computer systems on which we depend;

 

·the ability of key third-party service providers to perform their obligations to us;

 

·changes in the financial condition or future prospects of issuers of securities that we own; and

 

·other economic, competitive, governmental, regulatory and operational factors affecting our operations, pricing, products and services described elsewhere in this prospectus.

 

Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. Please see “Risk Factors” beginning on page 14.

 

 32 

 

HOW WE INTEND TO USE THE PROCEEDS FROM THE OFFERING

 

Although we cannot determine what the actual net proceeds from the sale of the shares of common stock in the offering will be until the offering is completed, we anticipate that the net proceeds will be between $2.7 million and $4.1 million, or $4.9 million if the offering range is increased by 15%.

 

We intend to distribute the net proceeds as follows:

 

   Based Upon the Sale at $10.00 Per Share of 
   391,000 shares   460,000 shares   529,000 shares   608,350 shares (1) 
   Amount   Percent
of Net
Proceeds
   Amount   Percent
of Net
Proceeds
   Amount   Percent
of Net
Proceeds
   Amount   Percent
of Net
Proceeds
 
   (Dollars in thousands) 
                                 
Offering proceeds  $3,910        $4,600        $5,290        $6,084      
Less offering expenses   (1,200)        (1,200)        (1,200)        (1,200)     
Net offering proceeds (2)  $2,710    100.0%  $3,400    100.0%  $4,090    100.0%  $4,884    100.00%
                                         
Distribution of net proceeds:                                        
To Community Savings  $(2,214)   (81.7)%  $(2,297)   (67.6)%  $(2,380)   (58.2)%  $(2,685)   (55.0)%
To fund loan to employee stock ownership plan  $(313)   (11.5)%  $(368)   (10.8)%  $(423)   (10.3)%  $(487)   (10.0)%
Retained by Community Savings Bancorp  $183    6.8%  $735    21.6%  $1,287    31.5%  $1,712    35.0%

 

 

(1)As adjusted to give effect to an increase in the number of shares, which could occur due to a 15% increase in the offering range to reflect demand for the shares or changes in market conditions following the commencement of the offering.
(2)Assumes that all shares of common stock are sold in the subscription and community offerings.

 

Payments for shares of common stock made through withdrawals from existing deposit accounts will not result in the receipt of new funds for investment but will result in a reduction of Community Savings’ deposits. The net proceeds may vary because total expenses relating to the offering may be more or less than our estimates. For example, our expenses would increase if a syndicated community offering were used to sell shares of common stock not purchased in the subscription and community offerings.

 

Community Savings Bancorp intends to fund a loan to the employee stock ownership plan to purchase shares of common stock in the stock offering. Community Savings Bancorp may also use the proceeds it retains from the offering:

 

·to invest in short-term and other securities consistent with our investment policy;

 

·to pay cash dividends to our stockholders, although we do not currently intend to pay dividends;

 

·to repurchase shares of our common stock subject to compliance with applicable regulatory requirements; and

 

·for other general corporate purposes.

 

With the exception of the funding of the loan to the employee stock ownership plan, Community Savings Bancorp has not quantified its plans for use of the offering proceeds for each of the foregoing purposes. Initially, we intend to invest a substantial portion of the net proceeds in investment grade

 

 33 

 

securities, including securities issued by U.S. Government agencies and mortgage-backed securities issued by U.S. Government agencies and U.S. Government-sponsored enterprises.

 

See “Our Dividend Policy” for a discussion of our expected dividend policy following the completion of the conversion. Under applicable federal regulations, we may not repurchase shares of our common stock during the first year following the completion of the conversion, except when extraordinary circumstances exist and with prior regulatory approval, or except to fund management recognition plans (which would require notification to the Federal Reserve Board) or tax-qualified employee stock benefit plans.

 

Community Savings will receive a capital contribution equal to at least 50% of the net proceeds of the offering, plus such additional amounts as may be necessary so that, upon completion of the offering, Community Savings will have a Tier 1 leverage ratio of at least 10.00%, after payment of costs to withdraw from the multiple employer defined benefit plan. Based on this formula, we anticipate that Community Savings Bancorp will invest $2.2 million, $2.3 million, $2.4 million and $2.7 million, respectively, of the net proceeds at the minimum, midpoint, maximum and adjusted maximum of the offering in Community Savings. Community Savings intends to use approximately $1.6 million of the proceeds that it receives from us to pay costs associated with its planned withdrawal from a multiple employer defined benefit plan. Community Savings and may use the remaining net proceeds it receives from the stock offering:

 

·to fund new residential real estate loans, including home equity loans, consumer loans, and to a lesser extent, commercial real estate loans;

 

·to enhance existing products and services and to support the development of new products and services;

 

·to invest in securities issued by U.S. Government agencies and mortgage-backed securities issued by U.S. Government agencies and U.S. Government-sponsored enterprises, municipal securities and other securities in accordance with our investment policy;

 

·to expand our retail banking franchise by establishing or acquiring a new branch or acquiring another financial institution as opportunities arise, although we do not currently have any understandings or agreements to establish or acquire any new branch offices or other financial institution; and

 

·for other general corporate purposes.

 

With the exception of the payment of costs associated with its planned withdrawal from the multiple employer defined benefit plan, Community Savings has not quantified its plans for use of the offering proceeds for each of the foregoing purposes. Initially, a substantial portion of the net proceeds will be invested in securities issued by U.S. Government agencies and mortgage-backed securities issued by U.S. Government agencies and U.S. Government-sponsored enterprises. The use of the proceeds outlined above may change based on many factors, including, but not limited to, changes in interest rates, equity markets, laws and regulations affecting the financial services industry, our relative position in the financial services industry, the attractiveness of opportunities to expand our operations through establishing or acquiring new branches, our ability to receive regulatory approval for any such expansion activities, and overall market conditions.

 

 34 

 

We expect our return on equity to decrease, until we are able to reinvest effectively the additional capital raised in the stock offering. See “Risk Factors – Risks Related to the Offering – We have broad discretion in using the proceeds of the stock offering. Our failure to effectively deploy the net proceeds may have an adverse effect on our financial performance and the value of our common stock.”

 

OUR DIVIDEND POLICY

 

We do not intend to pay dividends following completion of the stock offering. However, our board of directors will have the authority to declare dividends on our shares of common stock, subject to statutory and regulatory requirements. In determining whether to pay a cash dividend and the amount of such cash dividend, the board of directors would take into account a number of factors, including capital requirements, our financial condition and results of operations, other uses of funds for the long-term value of stockholders, tax considerations, statutory and regulatory limitations and general economic conditions. Special cash dividends, stock dividends or returns of capital, to the extent permitted by regulations and policies of the Federal Reserve Board and the Office of the Comptroller of the Currency, may be paid in addition to, or in lieu of, regular cash dividends.

 

We expect to file a consolidated federal tax return with Community Savings. Accordingly, it is anticipated that any cash distributions that we make to our stockholders would be treated as cash dividends and not as a non-taxable return of capital for federal and state tax purposes. Additionally, pursuant to regulations of the Federal Reserve Board, during the three-year period following the stock offering, we will not take any action to declare an extraordinary dividend to stockholders that would be treated by recipients as a tax-free return of capital for federal income tax purposes.

 

Pursuant to our articles of incorporation, we are authorized to issue preferred stock. If we issue preferred stock, the holders thereof may have a priority over the holders of our shares of common stock with respect to the payment of dividends. For a further discussion concerning the payment of dividends on our shares of common stock, see “Description of Capital Stock of Community Savings Bancorp – Common Stock.” Dividends we can declare and pay will depend, in part, upon receipt of dividends from Community Savings, because initially we will have no source of income other than dividends from Community Savings and earnings from the investment of the net proceeds from the sale of shares of common stock retained by Community Savings Bancorp and interest payments received in connection with the loan to the employee stock ownership plan. Regulations of the Office of the Comptroller of the Currency impose limitations on “capital distributions” by savings institutions. See “Regulation and Supervision – Federal Banking Regulation – Capital Distributions.”

 

Any payment of dividends by Community Savings to us that would be deemed to be drawn out of Community Savings’ bad debt reserves, if any, would require a payment of taxes at the then-current tax rate by Community Savings on the amount of earnings deemed to be removed from the reserves for such distribution. Community Savings does not intend to make any distribution to us that would create such a federal tax liability. See “Taxation.”

 

MARKET FOR THE COMMON STOCK

 

Community Savings Bancorp is a newly formed company and has never issued capital stock. Community Savings, as a mutual institution, has never issued capital stock. Community Savings Bancorp expects that that its common stock will be quoted on the OTC Pink Marketplace (OTCPK) operated by OTC Markets Group. Keefe, Bruyette & Woods, Inc. has advised us that it intends to make a market in our common stock following the conversion and stock offering, but it is under no obligation to do so.

 

 35 

 

We do not expect that there will be an active trading market for our common stock. The development of an active trading market depends on the existence of willing buyers and sellers, the presence of which is not within our control, or that of any market maker. The number of active buyers and sellers of the shares of common stock at any particular time may be limited. Under such circumstances, you could have difficulty selling your shares of common stock on short notice, and, therefore, you should not view the shares of common stock as a short-term investment. In addition, our public “float,” which is the total number of our outstanding shares less the shares held by our employee stock ownership plan and our directors and executive officers, will be quite limited. As a result, it is highly unlikely that an active trading market for the common stock will develop or that, if it develops, it will continue. Furthermore, we cannot assure you that, if you purchase shares of common stock, you will be able to sell them at or above $10.00 per share. Purchasers of common stock in this stock offering should have long-term investment intent and should recognize that there will be a limited trading market in the common stock. This may make it difficult to sell the common stock after the stock offering and may have an adverse impact on the price at which the common stock can be sold.

 

 36 

 

HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE

 

At June 30, 2016, Community Savings exceeded all of the applicable regulatory capital requirements and was considered “well capitalized.” The table below sets forth the historical equity capital and regulatory capital of Community Savings at June 30, 2016, and the pro forma equity capital and regulatory capital of Community Savings after giving effect to the sale of shares of common stock at $10.00 per share. The table assumes the receipt by Community Savings of $2.2 million, $2.3 million, $2.4 million and $2.7 million, respectively at the minimum, midpoint, maximum and adjusted maximum of the offering range. See “How We Intend to Use the Proceeds from the Offering.”

 

   Community Savings
Historical at
   Pro Forma at June 30, 2016, Based Upon the Sale in the Offering of (1) 
   June 30, 2016   391,000 shares   460,000 shares   529,000 shares   608,350 shares (2) 
   Amount   Percent of
Assets (3)
   Amount   Percent of
Assets (3)
   Amount   Percent of
Assets (3)
   Amount   Percent of
Assets (3)
   Amount   Percent of
Assets (3)
 
   (Dollars in thousands) 
     
Equity  $6,655    12.3%  $6,755    12.3%  $6,755    12.3%  $6,755    12.3%  $6,965    12.6%
                                                   
Tier 1 leverage capital  $6,567    11.9%  $6,667    12.0%  $6,667    12.0%  $6,667    11.9%  $6,877    12.2%
Tier 1 leverage capital requirement   2,756    5.0    2,785    5.0    2,789    5.0    2,793    5.0    2,808    5.0 
Excess  $3,811    6.9%  $3,882    7.0%  $3,878    7.0%  $3,874    6.9%  $4,069    7.2%
                                                   
Tier 1 risk-based capital (4)  $6,567    26.7%  $6,667    28.5%  $6,667    28.5%  $6,667    28.4%  $6,877    29.3%
Risk-based requirement   1,969    8.0    1,873    8.0    1,874    8.0    1,876    8.0    1,881    8.0 
Excess  $4,598    18.7%  $4,794    20.5%  $4,793    20.5%  $4,791    20.4%  $4,996    21.3%
                                                   
Total risk-based capital (4)  $6,820    27.7%  $6,920    29.6%  $6,920    29.5%  $6,920    29.5%  $7,130    30.3%
Risk-based requirement   2,462    10.0    2,341    10.0    2,343    10.0    2,345    10.0    2,351    10.0 
Excess  $4,358    17.7%  $4,579    19.6%  $4,577    19.5%  $4,575    19.5%  $4,779    20.3%
                                                   
Common equity Tier 1 risk-based capital (4)  $6,567    26.7%  $6,667    28.5%  $6,667    28.5%  $6,667    28.4%  $6,877    29.3%
Risk-based requirement   1,600    6.5    1,522    6.5    1,523    6.5    1,524    6.5    1,528    6.5 
Excess  $4,967    20.2%  $5,145    22.0%  $5,144    22.0%  $5,143    21.9%  $5,349    22.8%
                                                   
Reconciliation of capital infused into Community Savings:                                         
Net offering proceeds   $2,710        $3,400        $4,090        $4,884      
Proceeds to Community Savings    2,214         2,297         2,380         2,685      
Less: Cost to withdraw from defined benefit plan (5)    1,645         1,645         1,645         1,645      
Less:  Common stock acquired by employee stock ownership plan    313         368         423         487      
Less:  Common stock acquired by stock-based incentive plan    156         184         212         243      
Pro forma (decrease) increase   $100        $100        $100        $310      

 

 

(1)Pro forma capital levels assume that the employee stock ownership plan purchases 8% of the shares of common stock sold in the stock offering with funds we lend and that our stock-based equity plan purchases 4% of the shares sold in the offering for restricted stock awards. Pro forma capital calculated under generally accepted accounting principles (“GAAP”) and regulatory capital have been reduced by the amount required to fund these plans. See “Management” for a discussion of the employee stock ownership plan.
(2)As adjusted to give effect to an increase in the number of shares which could occur due to a 15% increase in the offering range to reflect demand for the shares or changes in market conditions following the commencement of the offering.
(3)Tier 1 leverage capital levels are shown as a percentage of total adjusted assets. Risk-based capital levels are shown as a percentage of risk-weighted assets.
(4)Pro forma amounts and percentages assume net proceeds are invested in assets that carry a 20% risk weighting.
(5)Community Savings intends to withdraw from its multiple employer defined benefit plan following completion of the conversion. The administrator of the defined benefit plan has estimated that as of March 2016, assuming a withdrawal date of March 31, 2016, the total cost associated with the withdrawal will be approximately $1.6 million. The actual costs associated with the withdrawal cannot be known until the time of the withdrawal, and may exceed $1.6 million.

 

 37 

 

CAPITALIZATION

 

The following table presents the historical consolidated capitalization of Community Savings at June 30, 2016 and the pro forma consolidated capitalization of Community Savings Bancorp after giving effect to the conversion and offering, based upon the assumptions set forth in the “Pro Forma Data” section.

 

   Community  

Pro Forma at June 30, 2016

Based upon the Sale in the Offering at $10.00 per Share of

 
   Savings at June
30, 2016
   391,000
Shares
   460,000
Shares
   529,000
Shares
   608,350
Shares (1)
 
   (Dollars in thousands, except per share amounts) 
                     
Deposits (2)  $40,102   $40,102   $40,102   $40,102   $40,102 
Borrowings   7,250    7,250    7,250    7,250    7,250 
Total deposits and borrowings  $47,352   $47,352   $47,352   $47,352   $47,352 
                          
Stockholders’ equity:                         
Preferred stock, $0.01 par value, 5,000,000 shares authorized (post-conversion)  $   $   $   $   $ 
Common stock, $0.01 par value, 50,000,000 shares authorized (post-conversion); shares to be issued as reflected (3)       4    5    5    6 
Additional paid-in capital (4)       2,706    3,395    4,085    4,878 
Retained earnings (5)   6,567    6,567    6,567    6,567    6,567 
Accumulated other comprehensive income   88    88    88    88    88 
                          
Less:                         
Cost to withdraw from defined benefit plan (6)       1,645    1,645    1,645    1,645 
Common stock held by employee stock ownership plan (7)       313    368    423    487 
Common stock to be acquired by stock-based benefit plan (8)       156    184    212    243 
Total stockholders’ equity  $6,655   $7,251   $7,858   $8,465   $9,164 
                          
Pro forma shares outstanding                         
                          
Total stockholders’ equity as a percentage of total assets (2)   12.26%   12.83%   13.76%   14.66%   15.68%
Tangible equity as a percentage of tangible assets (2)   12.26%   12.83%   13.76%   14.66%   15.68%

 

 

(1)As adjusted to give effect to an increase in the number of shares of common stock that could occur due to a 15% increase in the offering range to reflect demand for shares or changes in market conditions following the commencement of the subscription and community offerings.
(2)Does not reflect withdrawals from deposit accounts for the purchase of shares of common stock in the conversion and offering. These withdrawals would reduce pro forma deposits and assets by the amount of the withdrawals.
(3)No effect has been given to the issuance of additional shares of Community Savings Bancorp common stock pursuant to the exercise of options under a stock-based benefit plan. If the plan is implemented within the first year after the closing of the offering, an amount up to 10% of the shares of Community Savings Bancorp common stock sold in the offering will be reserved for issuance upon the exercise of options under the plan.
(4)On a pro forma basis, common stock and additional paid-in capital have been revised to reflect the number of shares of Community Savings Bancorp common stock to be outstanding.
(5)The retained earnings of Community Savings will be substantially restricted after the conversion. See “The Conversion and Offering – Liquidation Rights” and “Regulation and Supervision.”
(6)The administrator of the defined benefit plan has estimated that as of March 2016, assuming a withdrawal date of March 31, 2016, the total cost associated with the withdrawal will be approximately $1.6 million. The actual costs associated with the withdrawal cannot be known until the time of the withdrawal, and may exceed $1.6 million.
(7)Assumes that 8% of the shares sold in the offering will be acquired by the employee stock ownership plan financed by a loan from Community Savings Bancorp. The loan will be repaid principally from Community Savings’ contributions to the employee stock ownership plan. Since Community Savings Bancorp will finance the employee stock ownership plan debt, this debt will be eliminated through consolidation and no liability will be reflected on Community Savings Bancorp’s consolidated financial statements. Accordingly, the amount of shares of common stock acquired by the employee stock ownership plan is shown in this table as a reduction of total stockholders’ equity.
(8)Assumes a number of shares of common stock equal to 4% of the shares of common stock to be sold in the offering will be purchased for grant by one a stock-based benefit plan in open market purchases by Community Savings Bancorp. The dollar amount of common stock to be purchased is based on the $10.00 per share subscription price in the offering and represents unearned compensation. This amount does not reflect possible increases or decreases in the value of common stock relative to the subscription price in the offering. As Community Savings Bancorp accrues compensation expense to reflect the vesting of shares pursuant to the stock-based benefit plan, the credit to equity will be offset by a charge to noninterest expense. Implementation of the stock-based benefit plans will require stockholder approval.

 

 38 

 

PRO FORMA DATA

 

The following tables summarize historical data of Community Savings and pro forma data of Community Savings Bancorp at and for the year ended June 30, 2016. This information is based on assumptions set forth below and in the table, and should not be used as a basis for projections of market value of the shares of common stock following the conversion and offering.

 

The net proceeds in the tables are based upon the following assumptions:

 

·all shares of common stock will be sold in the subscription offering;

 

·our employee stock ownership plan will purchase 8% of the shares of common stock sold in the stock offering with a loan from Community Savings Bancorp. The loan will be repaid in substantially equal payments of principal and interest (at the prime interest rate, adjusted annually) over a period of 20 years;

 

·the Bank will use approximately $1.6 million to pay costs associated with the Bank’s planned withdrawal from the defined benefit plan; and

 

·expenses of the stock offering, including fees and expenses to be paid to Keefe, Bruyette & Woods, Inc., will be $1.2 million.

 

Pro forma earnings on net proceeds have been calculated assuming the stock has been sold at the beginning of the period and the net proceeds have been invested at a yield of 1.15% for the year ended June 30, 2016. This represents the five-year U.S. Treasury Note rate as of August 14, 2016, which, in light of current market interest rates, we consider to more accurately reflect the pro forma reinvestment rate than the arithmetic average of the weighted average yield earned on our interest-earning assets and the weighted average rate paid on our deposits, which is the reinvestment rate generally required by regulations of the OCC. The pro forma after-tax yield on the net proceeds from the offering is assumed to be 0.76% for the year ended June 30, 2016, based on an effective tax rate of 34%.

 

We calculated historical and pro forma per share amounts by dividing historical and pro forma amounts of consolidated net income and stockholders’ equity by the indicated number of shares of common stock. We adjusted the earnings figures to give effect to the shares of common stock purchased by the employee stock ownership plan. We computed per share amounts for each period as if the shares of common stock were outstanding at the beginning of each period, but we did not adjust per share historical or pro forma stockholders’ equity to reflect the earnings on the estimated net proceeds.

 

The pro forma tables give effect to the implementation of stock-based benefit plans. Subject to the receipt of stockholder approval, we have assumed that the stock-based benefit plans will acquire for restricted stock awards a number of shares of common stock equal to 4% of our outstanding shares of common stock at the same price for which they were sold in the stock offering. We assume that shares of common stock are granted under the plans in awards that vest over a five-year period.

 

We have also assumed that the stock-based benefit plan will grant options to acquire shares of common stock equal to 10% of our outstanding shares of common stock. In preparing the tables below, we assumed that stockholder approval was obtained, that the exercise price of the stock options and the market price of the stock at the date of grant were $10.00 per share and that the stock options had a term of ten years and vested over five years. We applied the Black-Scholes option pricing model to estimate a grant-date fair value of $2.41 for each option. In addition to the terms of the options described above, the Black-Scholes option pricing model assumed an estimated volatility rate of 14.13% for the shares of

 

 39 

 

common stock, no dividend yield, an expected option life of 10 years and a risk-free interest rate of 1.46%. Finally, we assumed that 25% of the stock options were non-qualified options granted to directors, resulting in a tax benefit (at an assumed tax rate of 34%) for a deduction equal to the grant date fair value of the options.

 

We may reserve shares for the exercise of stock options and the grant of stock awards under a stock-based benefit plan in excess of 10% and 4%, respectively, of our total outstanding shares if the stock-based benefit plan is adopted more than one year following the stock offering. In addition, we may grant options and award shares that vest more rapidly than over a five-year period if the stock-based benefit plans are adopted more than one year following the stock offering.

 

As discussed under “How We Intend to Use the Proceeds from the Offering,” we intend to contribute at the minimum, midpoint, maximum and adjusted maximum of the offering range approximately $2.2 million, $2.3 million, $2.4 million and $2.7 million, respectively, of the net proceeds from the stock offering to Community Savings, and we will retain the remainder of the net proceeds from the stock offering. We will use portions of the proceeds we retain for the purpose of making a loan to the employee stock ownership plan and retain the rest of the proceeds for future use.

 

The pro forma table does not give effect to: (i) withdrawals from deposit accounts for the purpose of purchasing shares of common stock in the stock offering; (ii) our results of operations after the stock offering; or (iii) changes in the market price of the shares of common stock after the stock offering.

 

The following pro forma information may not represent the financial effects of the stock offering at the date on which the stock offering actually occurs and you should not use the table to indicate future results of operations. Pro forma stockholders’ equity represents the difference between the stated amount of our assets and liabilities, computed in accordance with GAAP. We did not increase or decrease stockholders’ equity to reflect the difference between the carrying value of loans and other assets and their market value. Pro forma stockholders’ equity is not intended to represent the fair market value of the shares of common stock and may be different than the amounts that would be available for distribution to stockholders if we liquidated. Pro forma stockholders’ equity does not give effect to the impact of intangible assets, bad debt reserve or the liquidation account we will establish in the conversion in the unlikely event we are liquidated.

 

 40 

 

  

At or for the year ended June 30, 2016

Based upon the Sale at $10.00 Per Share of

 
  

391,000

Shares

  

460,000

Shares

  

529,000

Shares

  

608,350

Shares (1)

 
   (Dollars in thousands, except per share amounts) 
                 
Gross proceeds of offering  $3,910   $4,600   $5,290   $6,084 
Less: Expenses   (1,200)   (1,200)   (1,200)   (1,200)
Estimated net proceeds   2,710    3,400    4,090    4,884 
Less: Common stock acquired by ESOP (2)   (313)   (368)   (423)   (487)
Less: Common stock acquired by stock-based benefit plans (3)   (156)   (184)   (212)   (243)
Estimated net proceeds  $2,241   $2,848   $3,455   $4,154 
                     
For the year ended June 30, 2016                    
Consolidated net income:                    
Historical  $679   $679   $679   $679 
Pro forma adjustments:                    
Expense savings from withdrawal from defined benefit plan (4)   25    25    25    25 
Income on adjusted net proceeds   17    22    26    32 
Employee stock ownership plan (2)   (10)   (12)   (14)   (16)
Stock awards (3)   (21)   (24)   (28)   (32)
Stock options (5)   (17)   (20)   (23)   (27)
Pro forma net loss  $673   $670   $665   $661 
                     
Income per share:                    
Historical  $1.88   $1.60   $1.39   $1.21 
Pro forma adjustments:                    
Expense savings from withdrawal from defined benefit plan (4)   0.07    0.06    0.05    0.04 
Income on adjusted net proceeds   0.05    0.05    0.05    0.06 
Employee stock ownership plan (2)   (0.03)   (0.03)   (0.03)   (0.03)
Stock awards (3)   (0.06)   (0.06)   (0.06)   (0.06)
Stock options (5)   (0.05)   (0.05)   (0.05)   (0.05)
Pro forma loss per share  $1.86   $1.57   $1.35   $1.17 
                     
Offering price to pro forma net earnings per share   5.38x   6.37x   7.41x   8.55x
Number of shares used in earnings per share calculations   361,284    425,040    488,796    562,115 
                     
At June 30, 2016                    
Stockholders’ equity:                    
Historical  $6,655   $6,655   $6,655   $6,655 
Estimated net proceeds   2,710    3,400    4,090    4,884 
Less: Cost to withdraw from defined benefit plan (6)   (1,645)   (1,645)   (1,645)   (1,645)
Less: Common stock acquired by ESOP (2)   (313)   (368)   (423)   (487)
Less: Common stock acquired by stock-based benefit plans (3)(5)   (156)   (184)   (212)   (243)
Pro forma stockholders’ equity (7)  $7,251   $7,858   $8,465   $9,164 
                     
Stockholders’ equity per share:                    
Historical  $17.02   $14.47   $12.58   $10.94 
Estimated net proceeds   6.93    7.39    7.73    8.03 
Less: Cost to withdraw from defined benefit plan (6)   (4.21)   (3.58)   (3.11)   (2.70)
Less: Common stock acquired by ESOP (2)   (0.80)   (0.80)   (0.80)   (0.80)
Less: Common stock acquired by stock-based benefit plans (3)(5)   (0.40)   (0.40)   (0.40)   (0.40)
Pro forma stockholders’ equity per share (7)  $18.54   $17.08   $16.00   $15.07 
                     
Pro forma price to book value   53.92%   58.54%   62.49%   66.39%
Number of shares outstanding for pro forma book value per share calculations   391,000    460,000    529,000    608,350 

 

(Footnotes begin on following page)

 

 41 

 

n/mNot meaningful.
(1)As adjusted to give effect to an increase in the number of shares which could occur due to a 15% increase in the offering range to reflect demand for the shares or changes in market conditions following the commencement of the offering.
(2)Assumes that 8% of shares of common stock sold in the offering will be purchased by the employee stock ownership plan (“ESOP”). For purposes of this table, the funds used to acquire these shares are assumed to have been borrowed by the ESOP from Community Savings Bancorp. Community Savings intends to make annual contributions to the ESOP in an amount at least equal to the required principal and interest payments on the debt. Community Savings’ total annual payments on the employee stock ownership plan debt are based upon 20 equal annual installments of principal and interest. Financial Accounting Standards Board Accounting Standards Codification 718-40, “Employers’ Accounting for Employee Stock Ownership Plans” (“ASC 718-40”) requires that an employer record compensation expense in an amount equal to the fair value of the shares committed to be released to employees. The pro forma adjustments assume that the ESOP shares are allocated in equal annual installments based on the number of loan repayment installments assumed to be paid by Community Savings, the fair value of the common stock remains equal to the subscription price and the employee stock ownership plan expense reflects an effective tax rate of 34%. The unallocated ESOP shares are reflected as a reduction of stockholders’ equity. No reinvestment is assumed on proceeds contributed to fund the ESOP. The pro forma net income further assumes that 1,564, 1,840, 2,116 and 2,433 were committed to be released during the year ended June 30, 2016, respectively, at the minimum, midpoint, maximum, and adjusted maximum of the offering range, respectively, and in accordance with ASC 718-40, only the ESOP shares committed to be released during the period were considered outstanding for purposes of income per share calculations.
(3)If approved by Community Savings Bancorp’s stockholders, a stock-based benefit plan may purchase an aggregate number of shares of common stock equal to 4% of the shares to be sold in the offering (or possibly a greater number of shares if the plan is implemented more than one year after completion of the conversion or a lesser number if Community Savings has a tier 1 leverage ratio of less than 10.00% within one year of the completion of the conversion). Stockholder approval of the stock-based benefit plan, and purchases by the plan may not occur earlier than six months after the completion of the conversion. The shares may be acquired directly from Community Savings Bancorp or through open market purchases. The funds to be used by the stock-based benefit plans to purchase the shares will be provided by Community Savings Bancorp. The table assumes that (i) the stock-based benefit plan acquires the shares through open market purchases at $10.00 per share, (ii) 20% of the amount contributed to the stock-based benefit plan is amortized as an expense during the year, and (iii) the stock-based benefit plan expense reflects an effective tax rate of 34%. Assuming stockholder approval of the stock-based benefit plan and that shares of common stock equal to 4% of the shares sold in the offering are awarded through the use of authorized but unissued shares of common stock, stockholders would have their ownership and voting interests diluted by approximately 3.85%.
(4)Represents expense savings resulting from Community Savings’ withdrawal from the multiple employer defined benefit plan of approximately $25,000 annually, assuming an effective tax rate of 34%.
(5)If approved by Community Savings Bancorp’s stockholders, a stock-based benefit plan may grant options to acquire an aggregate number of shares of common stock equal to 10% of the shares to be sold in the offering (or possibly a greater number of shares if the plan is implemented more than one year after completion of the conversion). Stockholder approval of the stock-based benefit plan may not occur earlier than six months after the completion of the conversion. In calculating the pro forma effect of the stock options to be granted under a stock-based benefit plan, it is assumed that the exercise price of the stock options and the trading price of the common stock at the date of grant were $10.00 per share, the estimated grant-date fair value determined using the Black-Scholes option pricing model was $2.41 for each option, and the aggregate grant-date fair value of the stock options was amortized to expense on a straight-line basis over a five-year vesting period of the options. The actual expense of the stock options to be granted under the stock-based benefit plan will be determined by the grant-date fair value of the options, which will depend on a number of factors, including the valuation assumptions used in the option pricing model ultimately adopted. Under the above assumptions, the adoption of the stock-based benefit plan will result in no additional shares under the treasury stock method for purposes of calculating earnings per share. There can be no assurance that the actual exercise price of the stock options will be equal to the $10.00 price per share. If a portion of the shares to satisfy the exercise of options under the stock-based benefit plans is obtained from the issuance of authorized but unissued shares, our net income per share and stockholders’ equity per share would decrease. Assuming stockholder approval of the stock-based benefit plan and that shares of common stock used to fund stock options (equal to 10% of the shares sold in the offering) are awarded through the use of authorized but unissued shares of common stock, stockholders would have their ownership and voting interests diluted by approximately 9.09%.
(6)Represents costs associated with Community Savings’ withdrawal from the defined benefit plan. Based on estimates provided by the administrator of the defined benefit plan in March 2016, assuming a withdrawal date of March 31, 2016, these costs will be approximately $1.6 million. The actual costs will not be known until the date of Community Savings’ withdrawal from the defined benefit plan, and may exceed $1.6 million.
(7)The retained earnings of Community Savings will be substantially restricted after the conversion. See “Our Dividend Policy,” “The Conversion and Offering – Liquidation Rights” and “Regulation and Supervision.” The number of shares used to calculate pro forma stockholders’ equity per share is equal to the total number of shares to be outstanding upon completion of the offering.

 

 42 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

 

This discussion and analysis reflects our financial statements and other relevant statistical data, and is intended to enhance your understanding of our financial condition and results of operations. The information in this section has been derived from the audited financial statements, which appear beginning on page F-1 of this prospectus. You should read the information in this section in conjunction with the business and financial information regarding Community Savings provided in this prospectus.

 

Overview

 

We conduct our business from our full-service banking office in Caldwell, Ohio, which is in, and is the County Seat of, Noble County, located in southeastern Ohio. Caldwell is approximately 90 miles southeast of Columbus, Ohio and is mostly rural. Our primary market area is Noble County. To a lesser extent, we also originate loans in neighboring Guernsey, Washington and Monroe Counties, Ohio, and Wood County, West Virginia. In recent years, our market area has been, and we believe will continue to be, significantly affected by the oil and gas exploration industry. Certain residents in our market area have leased their properties for oil and gas exploration and related purposes. As a result, an increase in the price of oil and gas has generally resulted in increases in deposits and also decreases in average loan balances, resulting from increased loan pay downs and lower loan demand.

 

Our business consists primarily of taking deposits from the general public and investing those deposits, together with funds generated from operations, in one- to four-family residential real estate loans, consumer loans and home equity loans. To a lesser extent, we also originate commercial real estate and multifamily loans. At June 30, 2016, $23.1 million, or 70.1% of our total loan portfolio, was comprised of one- to four-family residential real estate loans, and at this date an additional $3.3 million, or 10.1% of our total loan portfolio, was comprised of home equity loans. We offer a variety of deposit accounts, including interest-bearing and noninterest-bearing demand accounts, savings accounts and certificates of deposit. We utilize advances from the FHLB-Cincinnati for asset/liability management purposes. On occasion, we also utilize funds from a line of credit with another bank. At June 30, 2016, we had $7.3 million in advances outstanding with the FHLB-Cincinnati.

 

For the fiscal year ended June 30, 2016, we had net income of $679,000, and for the fiscal year ended June 30, 2015, we experienced a net loss of $312,000. In July 2015, we sold two branch offices in Cambridge, Ohio, approximately 25 miles north of Caldwell, which resulted in a gain of $810,000 during fiscal 2016. The significant noninterest expense to operate these two branch offices, it was determined, impeded our ability for organic growth. Therefore, the board decided to sell the deposits and premises and equipment of these branch offices, while retaining the loans from these offices, and focus our resources on organic growth through our main office in Caldwell. Excluding this one-time gain, we would have experienced a loss of $109,000 for fiscal 2016.

 

Community Savings is subject to comprehensive regulation and examination by its primary federal regulator, the Office of the Comptroller of the Currency (“OCC”).

 

Our executive and administrative office is located at 425 Main Street, Caldwell, Ohio 43724, and our telephone number at this address is (740) 732-5678. Our website address is www.mycommunitysavings.com. Information on our website is not incorporated into this prospectus and should not be considered part of this prospectus.

 

 43 

 

Business Strategy

 

Our principal objective is to build long-term value for our stockholders by operating a profitable community-oriented financial institution dedicated to meeting the banking needs of our customers by emphasizing personalized and efficient customer service. Highlights of our current business strategy include:

 

·Prudently growing our asset size by continuing to emphasize the origination of one- to four-family residential real estate loans, including an increased emphasis on originating these types of loans in Washington and Monroe Counties, Ohio. We will continue to emphasize the origination of one- to four-family residential real estate loans in our market area. At June 30, 2016, $23.1 million, or 70.1% of our total loan portfolio, consisted of one- to four-family residential real estate loans. We will continue to originate these types of loans because it is a strong recurring source of interest income.

 

·Continuing to emphasize disciplined underwriting practices in order to maintain the quality of our loan portfolio. As we emphasize slow and steady growth in our loan portfolio, we intend to maintain strict, quality-oriented loan underwriting and monitoring processes. At June 30, 2016 and 2015, we had $324,000 and $289,000 of nonperforming loans, respectively, which includes 46,000 and 143,000 of loans 90 days or more delinquent, respectively.

 

·Continuing to supplement our one- to four-family residential real estate lending with the origination of non-residential lending. We intend to continue to originate consumer and home equity loans and lines of credit. Additionally, although there are limited opportunities for the origination of commercial real estate loans in our market area, we would consider purchasing commercial real estate loans, subject to our strict underwriting criteria.

 

·Continuing to rely on our historically favorable funding mix which emphasizes lower-cost transaction and savings accounts. During the fiscal years ended June 30, 2016 and 2015, the average balance of our certificates of deposits comprised 19.4% and 22.8% of total average deposits, with core deposits (statements savings, non interest-bearing demand and interest-bearing demand accounts) comprising the remainder. We will continue to emphasize accruing these lower-cost core deposits which will benefit our net interest spread.

 

·Continuing to manage interest rate risk. We intend to continue to sell our conforming, fixed-rate one- to four-family residential real estate loans with maturities of greater than 20 years. Additionally we intend to continue to emphasize the origination of home equity loans and lines of credit, which generally have adjustable rates of interest and have shorter terms to maturity than our one- to four-family residential real estate loans.

 

Anticipated Increase in Noninterest Expense

 

Following the completion of the conversion, our noninterest expense is expected to increase because of the increased costs associated with operating as a public company, and the increased compensation expenses associated with the purchase of shares of common stock by our employee stock ownership plan and the possible implementation of a stock-based benefit plan, if approved by our

 

 44 

 

stockholders, no earlier than six months after the completion of the conversion. For further information, see “Summary – Benefits to Management and Potential Dilution to Stockholders Resulting from the Conversion;” “Risk Factors – Risks Related to the Offering – Our stock-based benefit plan will increase our costs, which will reduce our income;” and “Management – Benefit Plans and Agreements.” In addition, we intend to withdraw from our multiple employer defined benefit plan following completion of the conversion, and expect to incur a non-recurring expense of approximately $1.6 million associated with our withdrawal, based on estimates provided by the administrator of the defined benefit plan in March 2016 assuming a withdrawal date of March 31, 2016. Finally, upon consummation of the conversion, we intend to enter into a Salary Continuation Agreement with, Alvin B. Parmiter, our president and chief executive officer.

 

Critical Accounting Policies

 

The discussion and analysis of the financial condition and results of operations are based on our financial statements, which are prepared in conformity with generally accepted accounting principles used in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and the reported amounts of income and expenses. We consider the accounting policies discussed below to be critical accounting policies. The estimates and assumptions that we use are based on historical experience and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.

 

The Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company” we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. We intend to take advantage of the benefits of this extended transition period. Accordingly, our financial statements may not be comparable to companies that comply with such new or revised accounting standards.

 

The following represent our critical accounting policies:

 

Allowance for Loan Losses. The allowance for loan losses is the estimated amount considered necessary to cover inherent, but unconfirmed, credit losses in the loan portfolio at the balance sheet date. The allowance is established through the provision for loan losses which is charged against income. In determining the allowance for loan losses, management makes significant estimates and has identified this policy as one of our most critical accounting policies.

 

Management performs a quarterly evaluation of the allowance for loan losses. Consideration is given to a variety of factors in establishing this estimate including, but not limited to, current economic conditions, delinquency statistics, geographic and industry concentrations, the adequacy of the underlying collateral, the financial strength of the borrower, results of internal loan reviews and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant change.

 

The analysis has two components, specific and general allowances. The specific percentage allowance is for unconfirmed losses related to loans that are determined to be impaired. Impairment is measured by determining the present value of expected future cash flows or, for collateral-dependent

 

 45 

 

loans, the fair value of the collateral, adjusted for market conditions and selling expenses. If the fair value of the loan is less than the loan’s carrying value, a charge is recorded for the difference. The general allowance, which is for loans reviewed collectively, is determined by segregating the remaining loans by type of loan, risk weighting (if applicable) and payment history. We also analyze historical loss experience, delinquency trends, general economic conditions and geographic and industry concentrations. This analysis establishes historical loss percentages and qualitative factors that are applied to the loan groups to determine the amount of the allowance for loan losses necessary for loans that are reviewed collectively. The qualitative component is critical in determining the allowance for loan losses as certain trends may indicate the need for changes to the allowance for loan losses based on factors beyond the historical loss history. Not incorporating a qualitative component could misstate the allowance for loan losses. Actual loan losses may be significantly more than the allowances we have established which could result in a material negative effect on our financial results.

 

Deferred Tax Assets. We use the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance when it is more likely than not that some portion of the deferred tax asset will not be realized. We exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax liabilities and assets. These judgments require us to make projections of future taxable income. The judgments and estimates we make in determining our deferred tax assets, which are inherently subjective, are reviewed on a continual basis as regulatory and business factors change. Determining the proper valuation allowance for deferred taxes is critical in properly valuing the deferred tax asset and the related recognition of income tax expense or benefit. Any reduction in estimated future taxable income may require us to record a valuation allowance against our deferred tax assets.

 

Fair Value Measurements. The fair value of a financial instrument is defined as the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. The Bank estimates the fair value of a financial instrument and any related asset impairment using a variety of valuation methods. Where financial instruments are actively traded and have quoted market prices, quoted market prices are used for fair value. When the financial instruments are not actively traded, other observable market inputs, such as quoted prices of securities with similar characteristics, may be used, if available, to determine fair value. When observable market prices do not exist, the Bank estimates fair value. These estimates are subjective in nature and imprecision in estimating these factors can impact the amount of gain or loss recorded. A more detailed description of the fair values measured at each level of the fair value hierarchy and the methodology utilized by the Bank can be found in Note 13 of the Financial Statements “– Disclosures About Fair Value of Assets and Liabilities.”

 

Comparison of Financial Condition at June 30, 2016 and June 30, 2015

 

Total Assets. Total assets decreased $10.7 million, or 16.4%, to $54.3 million at June 30, 2016 from $64.9 million at June 30, 2015. The decrease was due primarily to decreases in cash and cash equivalents, available-for-sale securities and in premises and equipment, net, offset in part by an increase in net loans.

 

Cash and Cash Equivalents. Cash and cash equivalents decreased $7.0 million, or 68.6%, to $3.2 million at June 30, 2016 from $10.1 million at June 30, 2015. The decrease in cash and cash equivalents was primarily due to the decrease in deposits which resulted from the sale of our two branch

 

 46 

 

offices in July 2015. During fiscal 2015, we agreed to sell two branch offices, both of which were located in Cambridge, Ohio, as the performance of these offices did not meet our expectations and the continuing operation of them added significant noninterest expense to our operations. The sale included the deposits, as well as the buildings and fixtures. We retained the loans from these branch offices. The sale was consummated on July 31, 2015.

 

Securities available-for-sale. Investments in securities available-for-sale decreased $5.2 million, or 31.8%, to $11.1 million at June 30, 2016 from $16.3 million at June 30, 2015. The decrease in securities available-for-sale was primarily due to maturities and repayments of $5.4 million and sales of securities of $500,000, which were partially offset by purchases of $656,000. Net proceeds from sales and maturities of securities, as well as excess cash equivalents were used to fund the growth in the loan portfolio as well as the sale of deposits in connection with our branch sales.

 

Net Loans. Net loans increased $3.6 million, or 12.5%, to $32.6 million at June 30, 2016 from $29.0 million at June 30, 2015. The increase in net loans was due primarily to an increase of $2.8 million, or 131.7%, in consumer loans to $4.9 million at June 30, 2016 from $2.1 million at June 30, 2015, an increase of $708,000, or 75.9%, in commercial real estate and multifamily loans, to $1.6 million at June 30, 2016 from $933,000 at June 30, 2015, and an increase of $164,000, or 0.7%, in one-to four-family residential real estate loans, offset in part by a decrease in home equity loans of $52,000, or 1.5%, year to year. During the fiscal years ended June 30, 2016 and 2015, we purchased $3.7 million and $288,000, respectively, of auto loans from another financial institution. The outstanding balance of auto loans purchased totaled $4.0 million at June 30, 2016. These auto loans were purchased through one third-party referral source that has since sold its business. Therefore, although consumer loans increased materially in recent years, it is likely that this portfolio will decrease in the future unless we choose to find another third-party origination source or determine to implement an in-house indirect auto lending platform.

 

Premises and Equipment. Premises and equipment decreased $1.8 million, or 79.7%, to $452,000 at June 30, 2016 from $2.2 million at June 30, 2015. The decreases resulted from the sale of our two branch offices which was consummated on July 31, 2015.

 

Deposits. Deposits decreased $17.8 million, or 30.7%, to $40.1 million at June 30, 2016 from $57.9 million at June 30, 2015. The decrease resulted primarily from the sale of deposits totaling $15.1 million in connection with the sale of our two branch offices. Aside from the decrease in deposits due to the branch sales, demand deposits decreased $947,000, savings and money market accounts decreased $739,000 and certificates of deposit decreased $951,000. Certain residents in our market area derive income from oil and gas exploration-related activities, such as from leasing land for exploration purposes. Due to the cyclical nature of the oil and gas exploration industry, deposits have historically increased during times when the price of gas and oil increases, which results in increased oil and gas exploration and related activities in our market area. Following a decrease in these commodities prices, as was experienced in 2014 and 2015, we would expect a decrease in some of these revenues and resultant deposits. We believe that the additional decrease in deposits in fiscal 2016 was a result of this cycle.

 

FHLB Advances. FHLB advances increased $6.3 million, or 625.0%, to $7.3 million at June 30, 2016 from $1.0 million at June 30, 2015, as we elected to fund our sale of deposits in part with low cost FHLB advances.

 

Total Equity. Total equity increased $877,000, or 15.2%, to $6.7 million at June 30, 2016 from $5.8 million at June 30, 2015. The increase resulted from net income of $679,000 and other comprehensive income of $198,000 during the fiscal year.

 

 47 

 

Comparison of Operating Results for the Fiscal Years Ended June 30, 2016 and 2015

 

General. For the fiscal year ended June 30, 2016, we had net income of $679,000 compared to a net loss of $312,000 for the fiscal year ended June 30, 2015, an increase of $991,000. The increase in net income for fiscal 2016 resulted primarily from an increase of $692,000 in noninterest income which was the result of an $810,000 one-time gain on the sale of branch offices, and a decrease of $461,000 in noninterest expense, offset in part by a decrease of $140,000 in net interest income.

 

Interest Income. Interest income decreased $241,000, or 11.8%, to $1.8 million for the fiscal year ended June 30, 2016 from $2.0 million for the fiscal year ended June 30, 2015. The decrease resulted primarily from a $196,000 decrease in interest on investment securities and a $59,000 decrease in interest on loans receivable, offset in part by a $14,000 increase in interest on interest-earning deposits. The average balance of investment securities decreased $6.7 million, or 33.0%, to $13.7 million during the fiscal year ended June 30, 2016 from $20.4 million during the fiscal year ended June 30, 2015, and the average yield on investment securities decreased 32 basis points to 1.95% for fiscal 2016 from 2.27% for fiscal 2015. The decrease in average balance of investment securities resulted from the decrease in deposits funding these investments as a result of our branch sales in July 2015. The average balance of loans receivable increased $1.4 million, or 4.6%, to $31.3 million during the fiscal year ended June 30, 2016 from $29.9 million during the fiscal year ended June 30, 2015, but the average yield on loans decreased 40 basis points to 4.46% during fiscal 2016 from 4.86% during fiscal 2015, reflecting lower market interest rates.

 

Interest Expense. Interest expense decreased $101,000, or 32.1%, to $214,000 for the fiscal year ended June 30, 2016 from $315,000 for the fiscal year ended June 30, 2015. Interest expense on deposits decreased $140,000, or 51.1%, to $134,000 for fiscal 2016 from $274,000 for fiscal 2015. The decrease was primarily due to a decrease of $13.9 million, or 28.3%, in the average balance of interest-bearing deposits to $35.3 million for fiscal 2016 from $49.2 million for fiscal 2015, and a decrease of 18 basis points in the average cost of interest-bearing deposits to 0.38% for the fiscal year ended June 30, 2016 from 0.56% for the fiscal year ended June 30, 2015, reflecting the effects of our branch sales and the declining interest rate environment. Interest expense on borrowings increased $39,000 to $80,000 for the fiscal year ended June 30, 2016 from $41,000 for the fiscal year ended June 30, 2015. The average balance of advances increased $6.0 million to $7.0 million for the fiscal year ended June 30, 2016 from $1.0 million for fiscal 2015, while the average cost of these advances decreased 287 basis points to 1.14% from 4.01% year to year, as we were able to obtain the new advances at significantly lower interest rates, reflecting the ongoing low interest rate environment. Management elected to increase outstanding advances as a source of low-cost funding following consummation of the July 2015 branch sales.

 

Net Interest Income. Net interest income decreased $140,000, or 8.1%, to $1.6 million for the fiscal year ended June 30, 2016 from $1.7 million for the fiscal year ended June 30, 2015. The decrease resulted from a $647,000 decrease in the average balance of net interest-earning assets to $11.3 million for fiscal 2016 from $12.0 million for fiscal 2015, partially offset by an increase of 20 basis points in our net interest rate spread to 2.84% for fiscal 2016 from 2.64% for fiscal 2015, and an increase of 18 basis points in our net margin to 2.95% for fiscal 2016 from 2.77% for fiscal 2015.

 

Provision for Loan Losses. Based on our analysis of the factors described in “Critical Accounting Policies – Allowance for Loan Losses,” we did not record a provision for loan losses for either of the fiscal years ended June 30, 2016 or June 30, 2015. The allowance for loan losses was $253,000, or 0.77% of total loans, at June 30, 2016, compared to $288,000, or 0.98% of total loans, at June 30, 2015. Total nonperforming loans were $324,000 at June 30, 2016, compared to $289,000 at June 30, 2015. Classified (substandard, doubtful and loss) loans were $881,000 at June 30, 2016,

 

 48 

 

compared to $854,000 at June 30, 2015, and total loans past due greater than 30 days were $255,000 and $159,000 at June 30, 2016 and June 30, 2015, respectively. We had net charge-offs of $35,000 during fiscal 2016 and no net charge-offs during fiscal 2015. As a percentage of nonperforming loans, the allowance for loan losses was 78.1% at June 30, 2016 compared to 99.7% at June 30, 2015.

 

The allowance for loan losses reflects the estimate we believe to be appropriate to cover incurred probable losses which were inherent in the loan portfolio at June 30, 2016 and 2015. While we believe the estimates and assumptions used in our determination of the adequacy of the allowance are reasonable, the actual amount of future provisions may exceed the amount of past provisions, and the increase in future provisions that may be required may adversely impact our financial condition and results of operations.

 

Noninterest Income. Noninterest income increased $692,000, or 170.4%, to $1.1 million for the fiscal year ended June 30, 2016 from $406,000 for the fiscal year ended June 30, 2015. The increase was primarily due to an $810,000 gain on the sale of branch offices during fiscal 2016. Additionally, we experienced a net loss of $33,000 on sale of investment securities resulting from the recognition of a loss of $41,000 from a called security, offset in part by a gain of $8,000 on a sale of available-for-sale securities in fiscal 2015 and had no corresponding loss in 2016. These increases were offset in part by a decrease of $143,000 in service charges and fees to $278,000 during fiscal 2016 from $421,000 during fiscal 2015, which resulted from the loss of customers at our former branch offices following their July 2015 sale.

 

Noninterest Expense. Noninterest expense decreased $461,000, or 18.9%, to $2.0 million for the fiscal year ended June 30, 2016 compared to $2.4 million for the fiscal year ended June 30, 2015. Salaries, employee benefits and directors fees decreased $134,000, or 14.6%, to $784,000 during the fiscal year ended June 30, 2016 from $918,000 during the fiscal year ended June 30, 2015, and occupancy and equipment decreased $113,000, or 49.1%, to $117,000 during fiscal 2016 from $230,000 during fiscal 2015. Similarly, our data processing, correspondent bank service charges and FDIC insurance premiums all decreased year-to-year resulting from cost savings from our branch sales in July 2015. We had 14 full time employees at June 30, 2016 compared to 22 at June 30, 2015, resulting from the branch sales.

 

Noninterest expense can be expected to increase because of costs associated with operating as a public company and increased compensation costs related to the expected implementation of certain benefit plans. Additionally, we intend to withdraw from our multiple-employer defined benefit plan following completion of the conversion and expect to incur a one-time charge of approximately $1.6 million in connection with this withdrawal.

 

Federal Income Taxes. Federal income tax expense increased to $22,000 for the fiscal year ended June 30, 2016 from no income tax expense during the fiscal year ended June 30, 2015. The increase resulted from pre-tax income of $701,000 during fiscal 2016 as opposed to a pre-tax loss of $312,000 during fiscal 2015. The federal income tax provision for fiscal 2016 was affected by the reversal of the impairment valuation allowance recorded against our net deferred tax assets during the previous years.

 

 49 

 

Average balances and yields. The following table sets forth average balance sheets, average yields and costs, and certain other information at and for the years indicated. No tax-equivalent yield adjustments were made, as the effect thereof was not material. All average balances are daily average balances. Nonaccrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or interest expense.

 

   At June 30,   For the Fiscal Year Ended June 30, 
   2016   2016   2015 
   Yield/ Cost   Average
Outstanding
Balance
   Interest   Yield/
Rate
   Average
Outstanding
Balance
   Interest   Yield/
Rate
 
                             
Interest-earning assets:                                   
Loans   4.60%  $31,272   $1,394    4.46%  $29,907   $1,453    4.86%
Investment securities   2.44    13,674    267    1.95    20,402    463    2.27 
Other interest-earning assets   1.74    8,672    133    1.53    11,855    119    1.00 
Total interest-earning assets   3.72    53,618    1,794    3.35    62,164    2,035    3.27 
Noninterest-earning assets        3,138              6,367           
Allowance for loan losses        (264)             (293)          
Total assets       $56,492             $68,238           
                                    
Interest-bearing liabilities:                                   
Interest-bearing demand   0.20%  $2,590    5    0.19   $4,169    8    0.19 
Savings accounts   0.28    24,416    69    0.28    31,111    96    0.31 
Certificates of deposit   0.69    8,284    60    0.72    13,907    170    1.22 
Total interest-bearing deposits   0.38    35,290    134    0.38    49,187    274    0.56 
Borrowings   1.06    7,020    80    1.14    1,022    41    4.01 
Total interest-bearing liabilities   0.50    42,310    214    0.51    50,209    315    0.63 
Other non-interest bearing liabilities        7,646              12,037           
Total liabilities        49,956              62,246           
Equity        6,536              5,992           
Total liabilities and equity       $56,492             $68,238           
                                    
Net interest income            $1,580             $1,720      
Net interest rate spread (1)   3.22%             2.84%             2.64%
Net interest-earning assets (2)       $11,308             $11,955           
Net interest margin (3)                  2.95%             2.77%
Average of interest-earning assets to interest-bearing liabilities        126.73%             123.81%          

 

 

(1)Net interest spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(2)Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.
(3)Net interest margin represents net interest income divided by average total interest-earning assets.

 

 50 

 

Rate/Volume Analysis

 

The following table presents the effects of changing rates and volumes on our net interest income for the years indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume.

 

  

Fiscal Years Ended June 30,

2016 vs. 2015

 
   Increase (Decrease) Due
to
   Total Increase 
   Volume   Rate   (Decrease) 
   (In thousands) 
             
Interest-earning assets:               
Loans  $64   $(123)  $(59)
Investment securities   (138)   (58)   (196)
Other interest-earning assets   (38)   52    14 
                
Total interest-earning assets   (112)   (129)   (241)
                
Interest-bearing liabilities:               
Interest-bearing demand   (3)       (3)
Savings accounts   (20)   (7)   (27)
Certificates of deposit   (55)   (55)   (110)
Total deposits   (78)   (62)   (140)
                
Borrowings   87    (48)   39 
                
Total interest-bearing liabilities   9    (110)   (101)
                
Change in net interest income  $(121)  $(19)  $(140)

 

Management of Market Risk

 

General. Our most significant form of market risk is interest rate risk because, as a financial institution, the majority of our assets and liabilities are sensitive to changes in interest rates. Therefore, a principal part of our operations is to manage interest rate risk and limit the exposure of our financial condition and results of operations to changes in market interest rates. Our Asset/Liability Committee is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the policy and guidelines approved by our board of directors.

 

Our asset/liability management strategy attempts to manage the impact of changes in interest rates on net interest income, our primary source of earnings. Among the techniques we use to manage interest rate risk are:

 

·originating home equity lines of credit and consumer loans, which tend to have shorter terms and higher interest rates than one- to four-family residential real estate loans, and which generate customer relationships that can result in larger noninterest bearing checking accounts;

 

 51 

 

·emphasizing lower-cost core deposits rather than certificates of deposit;

 

·generally selling our conforming fixed-rate, one- to four-family residential real estate loans with terms of greater than 20 years that we originate and retaining shorter term fixed-rate loans and the adjustable-rate residential real estate loans that we originate, subject to market conditions and periodic review of our asset/liability management needs; and

 

·lengthening the weighted average maturity of our liabilities through longer-term wholesale funding sources such as fixed-rate advances from the FHLB-Cincinnati.

 

Our full board of directors serves as our Asset/Liability Committee. In this capacity the board develops and implements an asset/liability management plan, and reviews pricing and liquidity needs and assesses our interest rate risk. We currently utilize a third-party modeling program, prepared on a quarterly basis, to evaluate our sensitivity to changing interest rates, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the board of directors. In addition, we regularly perform a “gap analysis” of the discrepancy between the repricing of our assets and liabilities. We also engage a third-party asset/liability advisor.

 

Net Portfolio Value. The Office of the Comptroller of Currency requires the computation of amounts by which the net present value of an institution’s cash flow from assets, liabilities and off-balance sheet items (the institution’s net portfolio value or “NPV”) would change in the event of a range of assumed changes in market interest rates. Previously, the Office of Thrift Supervision provided all institutions that filed a Consolidated Maturity/Rate Schedule as a part of their quarterly Thrift Financial Report with an interest rate sensitivity report of net portfolio value. Institutions are now required to develop their own rate sensitivity analysis report, or contract with a third-party vendor which specializes in the analysis of interest rate risk analysis. The model utilized by Community Savings is a discounted cash flow analysis and an option-based pricing approach to measure the interest rate sensitivity of net portfolio value. The model estimates the economic value of each type of asset, liability and off-balance sheet contract under the assumption of instantaneous rate increases or decreases of 100 to 300 basis points in 100 basis point increments. An increase in interest rates from 3% to 4% would mean, for example, a 100 basis point increase in the “Change in Interest Rates” column below.

 

 52 

 

The table below sets forth, as of June 30, 2016, the calculation of the estimated changes in our net portfolio value that would result from the designated immediate changes in the United States Treasury yield curve.

 

            NPV as a Percentage of
Present Value of Assets (3)
 
Change in
Interest Rates
   Estimated   Estimated Increase
(Decrease) in NPV
   NPV   Increase
(Decrease)
 
(basis points) (1)   NPV (2)   Amount   Percent   Ratio (4)   (basis points) 
(Dollars in thousands) 
                      
 +300   $7,460   $(1,643)   (18.05)%   14.36%   (179)
 +200    8.168    (935)   (10.27)%   15.26%   (89)
 +100    8,736    (367)   (4.03)%   15.88%   (27)
     9,103            16.15%    
 -100    9,110    7    0.08%   15.92%   (23)

 

 

 

(1)Assumes an immediate uniform change in interest rates at all maturities.
(2)NPV is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts.
(3)Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.
(4)NPV Ratio represents NPV divided by the present value of assets.

 

The table above indicates that at June 30, 2016, in the event of a 200 basis point increase in interest rates, we would experience a 10% decrease in net portfolio value. In the event of a 100 basis point decrease in interest rates, we would experience a 0.08% increase in net portfolio value.

 

Certain shortcomings are inherent in the methodologies used in determining interest rate risk through changes in net portfolio value. Modeling changes in net portfolio value require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the net portfolio value tables presented assume that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assume that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the net portfolio value tables provide an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income and will differ from actual results.

 

Liquidity and Capital Resources

 

Our primary sources of funds are deposits, principal and interest payments on loans, proceeds from sale of loans and advances from the FHLB-Cincinnati. While maturities and scheduled amortization of loans are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by market interest rates, economic conditions, and competition. Our most liquid assets are cash and short-term investments including interest-earning demand deposits. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period.

 

Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash provided by operating activities was $136,000 and $136,000 for the fiscal years ended June 30, 2016 and 2015, respectively. Net cash provided by (used in) investing activities was $(10.7 million) and $4.3 million in fiscal 2016 and 2015, respectively. The change in cash flows in investing activities resulted primarily from the sale of two branch offices in July 2015 which resulted in cash paid of $12.6 million during fiscal 2016. Cash

 

 53 

 

provided by (used in) financing activities was $3.6 million and $(5.5 million) in fiscal 2016 and 2015, respectively.

 

Community Savings is subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At June 30, 2016, Community Savings exceeded all regulatory capital requirements and was categorized as “well-capitalized” under regulatory guidelines.

 

The net proceeds from the stock offering will increase our liquidity and capital resources. Over time, the initial level of liquidity will be reduced as net proceeds from the stock offering are used for general corporate purposes, including funding loans. Our financial condition and results of operations will be enhanced by the net proceeds from the stock offering, which will increase our net interest-earning assets and net interest income. However, due to the increase in equity resulting from the net proceeds raised in the stock offering, as well as other factors associated with the stock offering, our return on equity will be adversely affected following the stock offering.

 

At June 30, 2016, we had outstanding commitments to originate loans of $295,000, commitments under undisbursed construction loans of $576,000 and commitments under home equity lines of credit of $2.8 million. We anticipate that we will have sufficient funds available to meet our current loan origination commitments. Certificates of deposit that are scheduled to mature in less than one year from June 30, 2016 totaled $4.4 million. Management expects that a substantial portion of the maturing certificates of deposit will be renewed. However, if a substantial portion of these deposits is not retained, we may utilize FHLB-Cincinnati advances or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense.

 

Off-Balance Sheet Arrangements. In the normal course of operations, we engage in a variety of financial transactions that, in accordance with U.S. generally accepted accounting principles, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit.

 

We also generally sell our conforming, fixed-rate one- to four-family residential real estate loans with terms of greater than 20 years to Community Mortgage Network. In the fiscal year ended June 30, 2016, we sold no loans. Subject to our ongoing interest rate risk analysis, we generally intend to continue to sell our conforming, fixed-rate one- to four-family residential real estate loans with terms of greater than 20 years that we originate. Under specific circumstances we may be obligated to repurchase certain loans as required by the sales agreement. Based on our historical experience, our reserve at June 30, 2016 was deemed immaterial. 

 

For information about our loan commitments and unused lines of credit, see Note 12 of the notes to our Financial Statements beginning on page F-1 of this prospectus.

 

We have not engaged in any other off-balance sheet transactions in the normal course of our lending activities.

 

Recent Accounting Pronouncements

 

For a discussion of the impact of recent accounting pronouncements, see Note 15 of the notes to our financial statements beginning on page F-1 of this prospectus.

 

 54 

 

Impact of Inflation and Changing Prices

 

The financial statements and related data presented herein have been prepared in accordance with generally accepted accounting principles in the United States of America which require the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates, generally, have a more significant impact on a financial institution’s performance than does inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

 

BUSINESS OF COMMUNITY SAVINGS BANCORP

 

Community Savings Bancorp was incorporated in the State of Maryland in August 2016, and has not engaged in any business to date. Upon completion of the conversion, Community Savings Bancorp will own all of the issued and outstanding stock of Community Savings. We intend to contribute at least 50% of the net proceeds from the stock offering to Community Savings, plus such additional amounts as may be necessary so that, upon completion of the offering, Community Savings will have a Tier 1 leverage ratio of at least 10.0% after the costs associated with our planned withdrawal from the defined benefit plan. Community Savings Bancorp will retain the remainder of the net proceeds from the stock offering and use a portion of the retained net proceeds to make a loan to the employee stock ownership plan. At a later date, we may use the net proceeds to repurchase shares of common stock, subject to our planned growth, capital needs and regulatory limitations. We will invest our initial capital as discussed in “How We Intend to Use the Proceeds from the Offering.”

 

After the conversion and the offering are complete, Community Savings Bancorp, as the holding company of Community Savings, will be authorized to pursue other business activities permitted by applicable laws and regulations. See “Regulation and Supervision – Holding Company Regulation” for a discussion of the activities that are permitted for savings and loan holding companies. We may also borrow funds for reinvestment in Community Savings.

 

Following the offering, our cash flow will depend on earnings from the investment of the net proceeds from the offering that we retain, and any dividends we receive from Community Savings. Community Savings is subject to regulatory limitations on the amount of dividends that it may pay. See “Regulation and Supervision – Federal Banking Regulation – Capital Distributions.” Initially, Community Savings Bancorp will neither own nor lease any property, but will instead pay a fee to Community Savings for the use of its premises, equipment and furniture. At the present time, we intend to employ only persons who are officers of Community Savings to serve as officers of Community Savings Bancorp. We will, however, use the support staff of Community Savings from time to time. We will pay a fee to Community Savings for the time devoted to Community Savings Bancorp by employees of Community Savings; however, these persons will not be separately compensated by Community Savings Bancorp. Community Savings Bancorp may hire additional employees, as appropriate, to the extent it expands its business in the future.

 

BUSINESS OF COMMUNITY SAVINGS

 

General

 

We conduct our business from our full-service banking office in Caldwell, Ohio, which is in, and is the County Seat of, Noble County, located in southeastern Ohio. Caldwell is approximately 90 miles southeast of Columbus, Ohio and is mostly rural. Our primary market area is Noble County. To a lesser

 

 55 

 

extent, we also originate loans in Guernsey, Washington and Monroe Counties, Ohio, and Wood County, West Virginia.

 

Our business consists primarily of taking deposits from the general public and investing those deposits, together with funds generated from operations, in one- to four-family residential real estate loans, consumer loans and home equity loans, the vast majority of which are home equity lines of credit (“HELOCs”). To a lesser extent, we also originate commercial real estate and multifamily loans. At June 30, 2016, $23.1 million, or 70.1% of our total loan portfolio, was comprised of one- to four-family residential real estate loans, and at this date an additional $3.3 million, or 10.1% of our total loan portfolio, was comprised of home equity loans and HELOCs. We offer a variety of deposit accounts, including interest-bearing and non interest-bearing demand accounts, savings accounts and certificates of deposit. We utilize advances from the FHLB-Cincinnati for asset/liability management purposes. On occasion we also utilize funds from a line of credit with another bank. At June 30, 2016, we had $7.3 million in advances outstanding with the FHLB-Cincinnati.

 

For the fiscal year ended June 30, 2016, we had net income of $679,000, and for the fiscal year ended June 30, 2015, we experienced a net loss of $312,000. In July 2015, we sold two branch offices in Cambridge, Ohio, approximately 25 miles north of Caldwell, which resulted in a gain of $810,000 during fiscal 2016. The significant noninterest expense to operate these two branch offices, it was determined, impeded the Bank’s ability for organic growth. Therefore, the board decided to sell the deposits and premises and equipment of these branch offices, while retaining the loans from these offices, and focus the Bank’s resources on organic growth through our main office in Caldwell. Excluding this one-time gain, we would have experienced a loss of $109,000 for fiscal 2016. See, “Management Discussion and Analysis of Financial Condition and Results of Operation – Comparison of Operating Results for the Fiscal Years Ended June 30, 2016 and 2015.” In recent years, our market area has been, and we believe will continue to be, significantly affected by the oil and gas exploration industry. Many landowners in our market area have leased their properties for these purposes, and an increase in the price of oil and gas has generally resulted in increases in deposits and also decreases in average loan balances, resulting from increased loan pay downs and lower loan demand.

 

Our current business strategy includes continuing our disciplined underwriting practices to maintain our strong asset quality; continuing our emphasis on originating one- to four-family residential real estate loans; continuing to increase the origination of consumer loans; and enhancing core earnings by increasing lower-cost transaction and savings accounts.

 

Community Savings is subject to comprehensive regulation and examination by its primary federal regulator, the Office of the Comptroller of the Currency (“OCC”).

 

Our executive and administrative office is located at 425 Main Street, Caldwell, Ohio 43724, and our telephone number at this address is (740) 732-5678. Our website address is www.mycommunitysavings.com. Information on our website is not incorporated into this prospectus and should not be considered part of this prospectus.

 

 56 

 

Market Area

 

We conduct our business from our full-service office in Caldwell, Ohio, which is located in and is the County Seat of, Noble County, Ohio, approximately 90 miles southeast of Columbus, Ohio. Noble County is largely rural. To a lesser extent, we also originate loans in Guernsey, Washington and Monroe Counties, Ohio, and Wood County, West Virginia. In recent years, our market area has been, and we believe will continue to be, significantly affected by the oil and gas exploration industry. Certain residents in our market area derive income from oil and gas exploration-related activities, such as from leasing land for exploration purposes. An increase in the price of oil and gas has generally resulted in increases in revenues and resultant deposits and also decreases in average loan balances, resulting from increased loan pay downs and lower loan demand.

 

According to the United States census, the estimated July 2015 population of Noble County was 14,326, representing a decrease of 2.2% from the 2010 census population of 14,645. During this same time period, the population of Ohio is estimated to have grown by 0.7%, and the United States population grew by an estimated 4.1%. In 2014, the median household income for Noble County was $37,126, compared to median household incomes of $48,849 and $53,482 for Ohio and the United States, respectively.

 

Competition

 

We face competition within our market area both in making loans and attracting deposits. Our market area has a concentration of financial institutions that include large money center and regional banks, community banks and credit unions. We also face competition from commercial banks, savings institutions, mortgage banking firms, consumer finance companies and credit unions and, with respect to deposits, from money market funds, brokerage firms, mutual funds and insurance companies. As of June 30, 2015, based on the most recent available FDIC data, there were only three FDIC-insured financial institutions with offices in Noble County, of which we ranked third, with a market share of deposits of 18.3%. We do not have a significant market share of either deposits or residential lending in any other county in our market area.

 

Lending Activities

 

General. Our principal lending activity is originating one- to four-family residential real estate, consumer and home equity loans, and, to a lesser extent, commercial real estate and multifamily loans. We generally retain the loans that we originate, however, we have sold loans on occasion in the secondary market. Loan sales are done on a servicing-released basis. In recent years, we experienced significant increases in our consumer loan portfolio resulting from purchases of auto loans from a third-party source. This source sold its business and as a result we expect that our consumer loan portfolio will decrease unless we initiate a relationship with another third-party referral source or implement an internal indirect auto lending program. We expect that one- to four-family residential real estate lending will continue to be the primary emphasis of our lending operations in the future, including our intention to increase our emphasis on originating these types of loans in Washington and Monroe Counties. Finally, while our market area does not provide significant opportunities for the origination of commercial real estate and multifamily lending, in the future we will consider originating and/or purchasing these types of loans, subject to our conservative underwriting standards, both within and outside our market area.

 

 57 

 

Loan Portfolio Composition. The following table sets forth the composition of our loan portfolio, by type of loan at the dates indicated.

 

   At June 30, 
   2016   2015 
   Amount   Percent   Amount   Percent 
   (Dollars in thousands) 
                 
One- to four-family residential (1)  $23,065    70.1%  $22,901    78.1%
Commercial real estate and multifamily   1,641    5.0    933    3.2 
Home equity   3,312    10.1    3,364    11.5 
Consumer   4,863    14.8    2,099    7.2 
                     
Total loans receivable   32,881    100.0%   29,297    100.0%
Deferred loan costs, net   1         1      
Allowance for loan losses   (253)        (288)     
                     
Total loans receivable, net  $32,629        $29,010      

 

 

(1)At June 30, 2016 and 2015 includes $3.7 million and $3.6 million of non owner-occupied properties.

 

Loan Portfolio Maturities. The following table summarizes the scheduled repayments of our loan portfolio at June 30, 2016. Demand loans, loans having no stated repayment schedule or maturity, and overdraft loans are reported as being due in the year ending June 30, 2017. Maturities are based on the final contractual payment date and do not reflect the impact of prepayments and scheduled principal amortization.

 

   One- to four-family
residential
   Commercial
real estate
and
multifamily
   Home
Equity
   Consumer   Total 
   (In thousands) 
Due During the Years Ending June 30,                         
2017  $16   $   $6   $57   $79 
2018   143            120    263 
2019   145            361    506 
2020 to 2021   250    15    16    1,196    1,477 
2022 to 2026   2,808    809    61    2,793    6,471 
2027 to 2031   8,551    162    193        8,906 
2032 and beyond   11,152    655    3,036    336    15,179 
                          
Total  $23,065   $1,641   $3,312   $4,863   $32,881 

 

The following table sets forth the scheduled repayments of fixed- and adjustable-rate loans at June 30, 2016 that are contractually due after June 30, 2017.

 

   Due After June 30, 2017 
   Fixed   Adjustable   Total 
   (In thousands) 
             
One-to four-family residential  $19,078   $3,971   $23,049 
Commercial real estate and multifamily   1,641        1,641 
Home equity       3,306    3,306 
Consumer   4,470    336    4,806 
Total  $25,189   $7,613   $32,802 

 

Loan Approval Procedures and Authority. Our lending is subject to written, non-discriminatory underwriting standards and origination procedures. Decisions on loan applications are made on the basis of detailed applications submitted by the prospective borrower and property valuations. Our policies require that for all real estate loans that we originate, property valuations must be performed by outside independent state-licensed appraisers approved by our board of directors. The loan applications are

 

 58 

 

designed primarily to determine the borrower’s ability to repay the requested loan, and the more significant items on the application are verified through use of credit reports, financial statements and tax returns. We will also evaluate a guarantor when a guarantee is provided as part of the loan.

 

Pursuant to applicable law, the aggregate amount of loans that we are permitted to make to any one borrower or a group of related borrowers is generally limited to 15% of Community Savings’ unimpaired capital and surplus (25% if the amount in excess of 15% is secured by “readily marketable collateral” or 30% for certain residential development loans). At June 30, 2016, our largest credit relationship consisted of four loans which totaled $713,000 and were secured by residential real estate. Our second largest relationship at this date consisted of two loans totaling $688,000 and was secured by commercial and residential real estate. At June 30, 2016, these loans were performing in accordance with their repayment terms.

 

Our President and Chief Executive Officer has approval authority of up to $200,000 for residential and commercial real estate loans, and any loan officer has authority for these types of loans for up to $90,000. Amounts in excess of the authorities require approval of a majority of the board of directors. In certain circumstances, a loan officer’s authority may be raised up to $200,000 and the President’s approval authority may be raise up to $300,000. These are limited to applicants with high credit scores, low debt-to-income and housing ratios, and a loan-to-value ratio at or below 80%.

 

Generally, we require fire and extended coverage casualty insurance in amounts at least equal to the principal amount of the loan or the value of improvements on the property, depending on the type of loan. In addition, we require flood insurance (where appropriate) and may require escrow for property taxes and insurance on our conventional one- to four-family residential loans. For loans exceeding an 80% loan-to-value ratio, we require private mortgage insurance in amounts intended to reduce our exposure to 80% or less.

 

One- to Four-Family Residential Real Estate Lending. At June 30, 2016, $23.1 million, or 70.1%, of our total loans, was secured by one- to four-family residential real estate. We originate both fixed-rate and adjustable-rate one- to four-family residential real estate loans, and at June 30, 2016, these types of loans were comprised of 82.8% fixed-rate loans, and 17.2% adjustable-rate loans.

 

We generally limit the loan-to-value ratios of our one- to four-family residential real estate loans to 80% of the purchase price or appraised value, whichever is lower. In addition, we may make one- to four-family residential real estate loans with loan-to-value ratios between 80% and 95% of the purchase price or appraised value, whichever is less, where the borrower obtains private mortgage insurance.

 

Our fixed-rate, one- to four-family residential real estate loans are generally underwritten according to Freddie Mac guidelines, typically with terms of 10 to 30 years. We generally originate both fixed- and adjustable-rate one- to four-family residential real estate loans in amounts up to the maximum conforming loan limits as established by the Federal Housing Finance Agency, which as of June 30, 2016 was $417,000 for single-family homes in our market area. On a very limited basis, we also originate loans above the lending limit for conforming loans, which are referred to as “jumbo loans.” Virtually all of our one- to four-family residential real estate loans, including $3.3 million of home equity loans and lines of credit, are secured by properties located in our market area. On a limited basis we have made to our existing customers one- to four-family residential real estate loans out of our market area.

 

Our adjustable-rate, one- to four-family (owner-occupied) residential estate loans generally have fixed rates of interest for initial terms of one and three years, and adjust annually thereafter at a margin, which in recent years has been 3.50% and 3.25% over the weekly average yield on U.S. treasury securities adjusted to a constant maturity of one and three years.  In recent years, our adjustable-rate loans have had a maximum lifetime adjustment of 6% above or 6% below the initial rate of the loan, and the

 

 59 

 

maximum amount by which the interest rate may be increased is generally 2% per adjustment period.  Our adjustable-rate loans carry terms to maturity of up to 30 years.

 

Our adjustable-rate, one- to four-family (non owner-occupied) residential real estate loans generally have fixed rates of interest for initial terms of one and three years, and adjust annually thereafter at a margin, which in recent years has been 4.50% and 4.25% over the weekly average yield on U.S. treasury securities adjusted to a constant maturity of one and three years. 

 

Although adjustable-rate one- to four-family residential real estate loans may reduce our vulnerability to changes in market interest rates because they periodically reprice, as interest rates increase, the required payments due from the borrower also increase (subject to rate caps), increasing the potential for default by the borrower. At the same time, the ability of the borrower to repay the loan and the marketability of the underlying collateral may be adversely affected by higher interest rates. Upward adjustments of the contractual interest rate are also limited by the maximum periodic and lifetime rate adjustments permitted by our loan documents. As a result, the effectiveness of adjustable-rate one- to four-family residential real estate loans in compensating for changes in market interest rates may be limited during periods of rapidly rising interest rates.

 

We do not offer “interest only” mortgage loans on permanent one- to four-family residential real estate loans (where the borrower pays interest for an initial period, after which the loan converts to a fully amortizing loan). We also do not offer one- to four-family residential real estate loans that provide for negative amortization of principal, such as “Option ARM” loans, where the borrower can pay less than the interest owed on the loan, resulting in an increased principal balance during the life of the loan. We generally do not offer “subprime loans” on one-to four- family residential real estate loans (i.e., loans to borrowers with weakened credit histories typically characterized by payment delinquencies, previous charge-offs, judgments, bankruptcies, or borrowers with questionable repayment capacity as evidenced by low credit scores or high debt-burden ratios), or “Alt-A” (i.e., loans to borrowers with better credit scores who borrow with alternative documentation such as little or no verification of income).

 

Home Equity Lines of Credit and Loans. We offer home equity lines of credit and home equity loans, which are generally made for owner-occupied homes, and are secured by first or second mortgages on residences. We generally offer these loans with a maximum loan-to-value ratio (including senior liens on the collateral property) of 80%. We currently offer home equity lines of credit with a draw period of five years and a repayment period of 15 years, and generally at rates tied to the prevailing prime interest rate. We also offer home equity lines of credit on non-owner occupied properties, where the first mortgage is also originated by us, with a maximum loan-to-value ratio of 80% for second homes on a case-by-case basis. Our home equity loans and lines of credit are generally underwritten in the same manner as our one- to four-family residential loans. At June 30, 2016, we had $3.3 million of home equity lines of credit and fixed-term home equity loans, representing 10.1% of our total loan portfolio. At June 30, 2016, we had no home equity loans or lines of credit that were 60 days or more delinquent. At June 30, 2016 $1.3 million of our home equity lines of credit were interest-only loans.

 

Home equity lines of credit and fixed-term home equity loans have greater risk than one- to four family residential real estate loans secured by first mortgages. Our interest is generally subordinated to the interest of the institution holding the first mortgage. Even where we hold the first mortgage, we face the risk that the value of the collateral may not be sufficient to compensate us for the amount of the unpaid loan and costs of foreclosure and we may be unsuccessful in recovering the remaining balance from those customers.

 

Consumer Lending. At June 30, 2016, we had $4.9 million, or 14.8% of our total loan portfolio, in consumer loans, virtually all of which were auto loans. In recent years, we experienced significant increases in our consumer loan portfolio resulting from purchases of auto loans from a third-party source.

 

 60 

 

This source sold its business and as a result we expect that our consumer loan portfolio will decrease unless we initiate a relationship with another third-party referral source or implement an internal indirect auto lending program.

 

Consumer loans have either a variable or fixed-rate of interest for a term of up to six years, depending on the type of collateral and the creditworthiness of the borrower. Our consumer loans may be secured by deposits, automobiles, or recreational vehicles. Automobile loans are generally limited to 95% of the purchase price (excluding sales tax) with respect to new vehicles, and 80% of retail value or cost, whichever is less, with respect to used vehicles.

 

Generally, automobile loans have greater risk of loss or default than one- to four-family residential real estate loans. We face the risk that any collateral for a defaulted loan may not provide an adequate source of repayment of the outstanding loan balance. Thus, the recovery and sale of such property could be insufficient to compensate us for the principal outstanding on these loans. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit our ability to recover on such loans. However, we have attempted to address these inherent risks by lending primarily on late-model used vehicles for which, generally, most of the asset’s rapid depreciation has already occurred. Additionally, we actively monitor delinquencies and losses on our indirect loans.

 

Consumer loans generally have shorter terms to maturity, which reduces our exposure to changes in interest rates. In addition, management believes that offering consumer loan products helps to expand and create stronger ties to our existing customer base by increasing the number of customer relationships and providing cross-marketing opportunities.

 

Consumer loans generally have greater credit risk compared to longer-term loans secured by improved, owner occupied real estate, particularly unsecured loans and consumer loans that are secured by rapidly depreciable assets, such as automobiles. In these cases, any repossessed collateral for a defaulted loan may not provide an adequate source of repayment of the outstanding loan balance. As a result, consumer loan collections are dependent on the borrower’s continuing financial stability and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy.

 

Commercial Real Estate and Multifamily Lending. Historically, we have not emphasized commercial real estate and multifamily lending. At June 30, 2016, $1.6 million, or 5.0% of our total loan portfolio, was comprised of commercial real estate and multifamily loans. While our market area does not provide significant opportunities for the origination of commercial real estate and multifamily lending, in the future we will consider purchasing these types of loans, subject to our conservative underwriting standards, within or outside of our market area.

 

Most of our commercial and multifamily real estate loans have a maximum term of up to 20 years. The interest rates on commercial real estate and multifamily loans are generally fixed for an initial period of three, five or seven years and adjust annually thereafter based on the One Year Treasury Rate. The maximum loan-to-value ratio of our commercial real estate loans is generally 75% while multi-family real estate loans have a maximum loan-to-value ratio of 80%. All loan-to-value ratios are subject to our underwriting procedures and guidelines. At June 30, 2016, our largest commercial real estate loan totaled $655,000 and was secured by a distribution facility. At that date, our largest multifamily real estate loan totaled $103,000 and was secured by an apartment building. At June 30, 2016, both of these loans were performing in accordance with their terms.

 

We consider a number of factors in originating commercial real estate loans. We evaluate the qualifications and financial condition of the borrower, including project-level and global cash flows, credit history, and management expertise, as well as the value and condition of the property securing the loan. When evaluating the qualifications of the borrower, we first consider the financial resources of the

 

 61 

 

borrower, then value of the property, the borrower’s experience in owning or managing similar property and the borrower’s payment history with us and other financial institutions. In evaluating the property securing the loan, the factors we consider include the net operating income of the mortgaged property before debt service and depreciation, the ratio of the loan amount to the appraised value of the mortgaged property and the debt service coverage ratio (the ratio of net operating income to debt service). We generally require a debt service ratio of at least 1.25 times.

 

Commercial real estate loans entail greater credit risks compared to one- to four-family residential real estate loans because they typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. In addition, the payment of loans secured by income-producing properties typically depends on the successful operation of the property, as repayment of the loan generally is dependent, in large part, on sufficient income from the property to cover operating expenses and debt service. Changes in economic conditions that are not in the control of the borrower or lender could affect the value of the collateral for the loan or the future cash flow of the property. Additionally, any decline in real estate values may be more pronounced for commercial real estate than residential properties. There may be additional risk on commercial rentals, where the borrower is not the occupant of the collateral property. If we foreclose on a commercial real estate loan, our holding period for the collateral is typically longer than for one- to four-family residential real estate loans because there are fewer potential purchasers of the collateral. Further, our commercial real estate loans generally have relatively large balances to single borrowers or related groups of borrowers. Accordingly, if any of our judgments regarding the collectability of our commercial real estate loans prove incorrect, the resulting charge-offs may be larger on a per loan basis than those incurred with respect to one- to four-family residential loans.

 

Loan Originations, Participations, Purchases and Sales.

 

We originate real estate and other loans through employee marketing and advertising efforts, our existing customer base, walk-in customers and referrals from customers. Almost all of our consumer loans are automobile loans, the vast majority of which we purchased from a third-party referral source. All loans that we originate are underwritten pursuant to our policies and procedures.

 

We generally retain all shorter-term one- to four-family residential real estate loans that we originate. In recent years, we have sold most of our conforming, fixed-rate, one- to four-family residential real estate loans with terms of greater than 20 years on a servicing-released basis. For the fiscal years ended June 30, 2016 and 2015, we sold $0 and $431,000 of residential real estate loans, respectively, which were sold on a servicing-released basis.

 

Other than our auto loans, historically we have not purchased loans. During fiscal 2016, we purchased one loan which had an outstanding loan balance of $483,000 at June 30, 2016, and purchased no loans during fiscal 2015.

 

 62 

 

The following table sets forth our loan origination, purchase, sale and principal repayment activity during the periods indicated.

 

   Years Ended June 30, 
   2016   2015 
         
Total loans, at beginning of period  $29,297   $31,001 
           
Loans originated:          
One-to four-family residential   5,297    4,839 
Commercial real estate and multifamily   382    282 
Home equity   748    320 
Consumer   363    253 
Total loans originated   6,790    5,694 
           
Loans purchased:          
One-to four-family residential        
Commercial real estate and multifamily   500     
Home equity        
Consumer   3,742    288 
Total loans purchased   4,242    288 
           
Loans sold:          
One-to four-family residential       (431)
Commercial real estate and multifamily        
Home equity        
Consumer        
Total loans sold       (431)
           
Other:          
Principal repayments   (7,448)   (7,255)
           
Net loan activity   3,584    (1,704)
Total loans, at end of period  $32,881   $29,297 

 

 63 

 

Delinquencies, Classified Assets and Nonperforming Assets

 

Delinquency Procedures. When a borrower fails to make a required monthly payment on a residential real estate loan, after 30 days the delinquent loan is reported to the board of directors. After 90 days delinquent the loan is transferred to the appropriate collections or risk management personnel. Our policies provide that a late notice be sent when a loan is 15 days past due, and continuing with late notices sent after 30, 60 and 90 days. In addition, we may call the borrower when the loan is 15 days past due, and we attempt to cooperate with the borrower to determine the reason for nonpayment and to work with the borrower to establish a repayment schedule that will cure the delinquency. Once the loan is considered in default, generally at 90 days past due, a certified letter is generally sent to the borrower explaining that the entire balance of the loan is due and payable, the loan is placed on non-accrual status, and additional efforts are made to contact the borrower. If the borrower does not respond, we generally initiate foreclosure proceedings when the loan is 120 days past due. If the loan is reinstated, foreclosure proceedings will be discontinued and the borrower will be permitted to continue to make payments. In certain instances, we may modify the loan or grant a limited exemption from loan payments to allow the borrower to reorganize his or her financial affairs.

 

When we acquire real estate as a result of foreclosure or by deed in lieu of foreclosure, the real estate is classified as foreclosed assets until it is sold. The real estate is recorded at estimated fair value at the date of acquisition less estimated costs to sell, and any write-down resulting from the acquisition is charged to the allowance for loan losses. Subsequent decreases in the value of the property are charged to operations. After acquisition, all costs in maintaining the property are expensed as incurred. Costs relating to the development and improvement of the property, however, are capitalized to the extent of estimated fair value less estimated costs to sell.

 

Delinquent commercial real estate and consumer loans are handled in a similar fashion. Our procedures for repossession and sale of consumer collateral are subject to various requirements under applicable laws, including consumer protection laws. In addition, we may determine that foreclosure and sale of such collateral would not be cost-effective for us.

 

Troubled Debt Restructurings. We occasionally modify loans to extend the term or make other concessions to help a borrower stay current on his or her loan and to avoid foreclosure.  We consider modifications only after analyzing the borrower’s current repayment capacity, evaluating the strength of any guarantors based on documented current financial information, and assessing the current value of any collateral pledged. We generally do not forgive principal or interest on loans, but may do so if it is in our best interest and increases the likelihood that we can collect the remaining principal balance. We may modify the terms of loans to lower interest rates (which may be at below market rates), to provide for fixed interest rates on loans where fixed rates are otherwise not available, to provide for longer amortization schedules, or to provide for interest-only terms. These modifications are made only when there is a reasonable and attainable workout plan that has been agreed to by the borrower and that is in our best interests. At June 30, 2016, we had three loans that were classified as troubled debt restructuring.

 

 64 

 

Delinquent Loans. The following table sets forth our loan delinquencies by type and amount at the dates indicated.

 

   Loans Delinquent For     
   30-89 Days   90 Days and Over   Total 
   Number   Amount   Number   Amount   Number   Amount 
   (Dollars in thousands) 
                         
At June 30, 2016                              
One-to four-family residential   4   $194    1   $46    5   $240 
Commercial real estate and multifamily   1    15            1    15 
Home equity                        
Consumer                        
Total   5   $209    1   $46    6   $255 
                               
At June 30, 2015                              
One-to four-family residential   1   $16    1   $28    2   $44 
Commercial real estate and multifamily           1    110    1    110 
Home equity           1    5    1    5 
Consumer                        
Total   1   $16    3   $143    4   $159 

 

Classified Assets. Federal regulations provide that loans and other assets of lesser quality should be classified as “substandard,” “doubtful” or “loss.” An asset is considered “substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those characterized by the “distinct possibility” that the insured institution will sustain “some loss” if the deficiencies are not corrected. Assets classified as “doubtful” have all of the weaknesses inherent in those classified “substandard,” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions, and values, “highly questionable and improbable.” Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific allowance for loan losses is not warranted. Assets that do not currently expose the insured institution to sufficient risk to warrant classification in one of the aforementioned categories but possess weaknesses are designated as “special mention.” At June 30, 2016, we had no loans designated as “special mention.”

 

When an insured institution classifies problem assets as either substandard or doubtful, it may establish general allowances in an amount deemed prudent by management to cover losses that were both probable and reasonable to estimate. General allowances represent allowances which have been established to cover accrued losses associated with lending activities that were both probable and reasonable to estimate, but which, unlike specific allowances, have not been allocated to particular problem assets. When an insured institution classifies problem assets as “loss,” it is required either to establish a specific allowance for losses equal to 100% of that portion of the asset so classified or to charge-off such amount. An institution’s determination as to the classification of its assets and the amount of its valuation allowances is subject to review by the regulatory authorities, which may require the establishment of additional general or specific allowances.

 

In connection with the filing of our periodic regulatory reports and in accordance with our classification of assets policy, we regularly review the problem loans in our portfolio to determine whether any loans require classification in accordance with applicable regulations. If a problem loan deteriorates in asset quality, the classification is changed to “special mention,” “substandard,” “doubtful” or “loss” depending on the circumstances and the evaluation. Generally, loans 90 days or more past due are placed on nonaccrual status and classified “substandard.”

 

The following table sets forth our amounts of classified assets as of the dates indicated. Amounts shown at June 30, 2016 and 2015 include approximately $324,000 and $289,000 of nonperforming loans,

 

 65 

 

respectively. The related specific valuation allowance in the allowance for loan losses for such nonperforming loans was $3,000 and $2,000 at June 30, 2016 and 2015, respectively.

 

   At June 30, 
   2016   2015 
   (In thousands) 
Classified assets:          
Substandard loans (1)  $881   $854 
Doubtful loans        
Loss loans        
Real estate owned and other repossessed assets   34    74 
Total classified assets   915    928 
Special Mention        
Total criticized assets  $915   $928 

 

 
(1)Includes nonaccruing loans that are more than 90 days past due.

 

Nonperforming Assets. The table below sets forth the amounts and categories of our non-performing assets at the dates indicated.

 

   At June 30, 
   2016   2015 
   (Dollars in thousands) 
         
Nonaccrual loans:          
One-to four-family residential  $310   $146 
Commercial real estate and multifamily       110 
Home equity   14    30 
Consumer       3 
Total   324    289 
           
Accruing loans 90 days or more past due:          
One-to four-family residential        
Commercial real estate and multifamily        
Home equity        
Consumer        
Total loans 90 days or more past due        
           
Total nonperforming loans   324    289 
           
Foreclosed assets   34    74 
           
Total nonperforming assets  $358   $363 
           
Accruing troubled debt restructurings:          
One- to four-family residential  $78   $82 
Commercial real estate and multifamily        
Home Equity        
Consumer        
Total  $78   $82 
           
Ratios:          
Total nonperforming loans to total loans   0.99%   0.99%
Total nonperforming assets to total assets   0.66%   0.56%
Total nonperforming loans and TDRs to total loans   1.22%   1.27%
Total nonperforming assets and TDRs to total assets   0.80%   0.69%

 

For the year ended June 30, 2016, gross interest income that would have been recorded had our nonaccruing loans been current in accordance with their original terms was $8,000. No interest income was recognized on such loans for the year ended June 30, 2016 subsequent to their being placed on nonaccrual status.

 

 66 

 

Other Loans of Concern. At June 30, 2016 and 2015, there were $557,000 and $589,000, respectively, of other loans that are not already disclosed in the nonperforming assets and troubled debt restructurings table above where there is information about possible credit problems of borrowers that caused management to have serious doubts about the ability of the borrowers to comply with present loan repayment terms and that may result in disclosure of such loans in the future.

 

Allowance for Loan Losses

 

Analysis and Determination of the Allowance for Loan Losses. Our allowance for loan losses is the amount considered necessary to reflect probable incurred losses in our loan portfolio. We evaluate the need to establish allowances against losses on loans on a quarterly basis. When additional allowances are necessary, a provision for loan losses is charged to earnings.

 

Our methodology for assessing the appropriateness of the allowance for loan losses consists of two key elements: (1) specific allowances for identified impaired loans; and (2) a general valuation allowance on the remainder of the loan portfolio. Although we determine the amount of each element of the allowance separately, the entire allowance for loan losses is available for the entire portfolio.

 

We identify loans that may need to be charged off as a loss by reviewing all delinquent loans, classified loans, and other loans about which management may have concerns about collectability. For individually reviewed loans, the borrower’s inability to make payments under the terms of the loan as well as the shortfall in collateral value could result in our charging off the loan or the portion of the loan that was impaired.

 

Among other factors, we consider current general economic conditions, including current housing price depreciation, in determining the appropriateness of the allowance for loan losses for our residential real estate portfolio. We use evidence obtained from our own loan portfolio as well as published housing data on our local markets from third party sources we believe to be reliable as a basis for assumptions about the impact of housing depreciation.

 

Substantially all of our loans are secured by collateral. Loans 90 days past due and other classified loans are evaluated for impairment and general or specific allowances are established. Typically for a nonperforming real estate loan in the process of collection, the value of the underlying collateral is estimated using either the original independent appraisal if it is less than 12 months old, adjusted for current economic conditions and other factors, or a new independent appraisal, and related general or specific allowances for loan losses are adjusted on a quarterly basis. If a nonperforming real estate loan is in the process of foreclosure and/or there are serious doubts about further collectability of principal or interest, and there is uncertainty about the value of the underlying collateral, we will order a new independent appraisal if it has not already been obtained. Any shortfall would result in immediately charging off the portion of the loan that was impaired.

 

Specific Allowances for Identified Problem Loans. We establish a specific allowance when loans are determined to be impaired. Loss is measured by determining the present value of expected future cash flows or, for collateral-dependent loans, the fair value of the collateral less estimated selling expenses. Factors in identifying a specific problem loan include: (1) the strength of the customer’s personal or business cash flows; (2) the availability of other sources of repayment; (3) the amount due or past due; (4) the type and value of collateral; (5) the strength of our collateral position; (6) the estimated cost to sell the collateral; and (7) the borrower’s effort to cure the delinquency. In addition, for loans secured by real estate, we consider the extent of any past due and unpaid property taxes applicable to the property serving as collateral on the mortgage.

 

 67 

 

General Valuation Allowance on the Remainder of the Loan Portfolio. We establish a general allowance for loans that are not classified as impaired to recognize the inherent losses associated with lending activities, but which, unlike specific allowances, has not been allocated to particular problem assets. This general valuation allowance is determined by segregating the loans by loan category and assigning allowance percentages based on our historical loss experience, delinquency trends and management’s evaluation of the collectability of the loan portfolio. The allowance may be adjusted for significant factors that, in management’s judgment, affect the collectability of the portfolio as of the evaluation date. These significant factors may include changes in lending policies and procedures, changes in existing general economic and business conditions affecting our primary market area, credit quality trends, collateral value, loan volumes and concentrations, seasoning of the loan portfolio, recent loss experience in particular segments of the portfolio, duration of the current business cycle and bank regulatory examination results. The applied loss factors are re-evaluated quarterly to ensure their relevance in the current real estate environment.

 

The following table sets forth activity in our allowance for loan losses for the years indicated.

 

   At or For the Years Ended
June 30,
 
   2016   2015 
   (Dollars in thousands) 
         
Balance at beginning of year  $288   $288 
           
Charge-offs:          
One-to four-family residential   (13)   (15)
Commercial real estate and multifamily        
Home equity        
Consumer   (26)   (13)
Total charge-offs   (39)   (28)
           
Recoveries:          
One-to four-family residential   1    24 
Commercial real estate and multifamily        
Home equity        
Consumer   3    4 
Total recoveries   4    28 
           
Net charge-offs   (35)    
Provision for loan losses        
           
Balance at end of year  $253   $288 
           
Ratios:          
Net charge-offs to average loans outstanding   (0.11)%   0.00%
Allowance for loan losses to non-performing loans at end of year   78.09%   99.65%
Allowance for loan losses to total loans at end of year   0.77%   0.98%

 

 68 

 

Allocation of Allowance for Loan Losses. The following table sets forth the allowance for loan losses allocated by loan category, the percent of the allowance in each loan category to the total allowance and the percent of loans in each category to total loans at the dates indicated. The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories.

 

   At June 30, 
   2016   2015 
   Amount   Percent of
Allowance to
Total
Allowance
   Percent of
Loans in
Category to
Total Loans
   Amount   Percent of
Allowance to
Total
Allowance
   Percent of
Loans in
Category to
Total Loans
 
   (Dollars in thousands) 
                         
One-to four-family residential  $161    63.6%   70.1%  $154    53.5%   78.1%
Commercial real estate and multifamily   10    4.0    5.0    3    1.0    3.2 
Home equity   22    8.7    10.1    21    7.3    11.5 
Consumer   24    9.5    14.8    8    2.8    7.2 
Total allocated allowance   217    85.8    100.0    185    64.6    100.0 
Unallocated allowance   36    14.2        102    35.4     
Total allowance for loan losses  $253    100.0%   100.0%  $288    100.0%   100.0%

 

At June 30, 2016, our allowance for loan losses represented 0.77% of total loans and 78.09% of nonperforming loans, and at June 30, 2015, our allowance for loan losses represented 0.98% of total loans and 99.65% of nonperforming loans. There were $35,000 and $0 in net loan charge-offs during the fiscal years ended June 30, 2016 and 2015, respectively.

 

Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance for loan losses may be necessary and results of operations could be adversely affected if circumstances differ substantially from the assumptions used in making the determinations. Because future events affecting borrowers and collateral cannot be predicted with certainty, the existing allowance for loan losses may not be adequate and management may determine that increases in the allowance are necessary if the quality of any portion of our loan portfolio deteriorates as a result. Furthermore, as an integral part of its examination process, the OCC will periodically review our allowance for loan losses. The OCC may require that we increase our allowance based on its judgments of information available to it at the time of its examination. Any material increase in the allowance for loan losses may adversely affect our financial condition and results of operations.

 

Investment Activities

 

General. Our investment policy is established by the board of directors. The objectives of the policy are to: (i) ensure adequate liquidity for loan demand and deposit fluctuations, and to allow us to alter our liquidity position to meet both day-to-day and long-term changes in assets and liabilities; (ii) manage interest rate risk in accordance with our interest rate risk policy; (iii) provide collateral for pledging requirements; (iv) maximize return on our investments; and (v) maintain a balance of high quality diversified investments to minimize risk.

 

Our board of directors serves as the Investment Committee and is responsible for implementing our investment policy, including approval of investment strategies and monitoring investment performance. The board of directors regularly reviews our investment strategies and the market value of our investment portfolio.

 

 69 

 

We account for investment and mortgage-backed securities in accordance with Accounting Standards Codification Topic 320, “Investments - Debt and Equity Securities.” Accounting Standards Codification 320 requires that investments be categorized as held-to-maturity, trading, or available-for-sale. Our decision to classify certain of our securities as available-for-sale is based on our need to meet daily liquidity needs and to take advantage of profits that may occur from time to time.

 

Federally chartered savings institutions have authority to invest in various types of assets, including government-sponsored enterprise obligations, securities of various federal agencies, residential mortgage-backed securities, certain certificates of deposit of insured financial institutions, overnight and short-term loans to other banks, corporate debt instruments, debt instruments of municipalities and Fannie Mae and Freddie Mac equity securities. At June 30, 2016, our investment portfolio consisted of securities and obligations issued by U.S. government-sponsored enterprises or the Federal Home Loan Bank as well as municipal securities.

 

U.S. Government and Agency Obligations. At June 30, 2016, we had U.S. government and agency securities with a carrying value of $1.5 million, which constituted 13.5% of our securities portfolio. While these securities generally provide lower yields than other investments in our securities investment portfolio, we maintain these investments, to the extent appropriate, for liquidity purposes, as collateral for borrowings and for prepayment protection.

 

Mortgage-Backed Securities. At June 30, 2016, we had mortgage-backed securities with a carrying value of $6.1 million, which constituted 55.0% of our securities portfolio. Mortgage-backed securities are securities issued in the secondary market that are collateralized by pools of mortgages. Certain types of mortgage-backed securities are commonly referred to as “pass-through” certificates because the principal and interest of the underlying loans is “passed through” to investors, net of certain costs, including servicing and guarantee fees. Mortgage-backed securities typically are collateralized by pools of one- to four-family or multifamily mortgages, although we invest primarily in mortgage-backed securities backed by one- to four-family mortgages. The issuers of such securities pool and resell the participation interests in the form of securities to investors such as Community Savings. The interest rate of the security is lower than the interest rates of the underlying loans to allow for payment of servicing and guaranty fees. All of our mortgage-backed securities are either backed by Ginnie Mae, a United States Government agency, or government-sponsored enterprises, such as Fannie Mae and Freddie Mac.

 

Residential mortgage-backed securities issued by United States Government agencies and government-sponsored enterprises are more liquid than individual mortgage loans because there is an active trading market for such securities. In addition, residential mortgage-backed securities may be used to collateralize our borrowings. Investments in residential mortgage-backed securities involve a risk that actual payments will be greater or less than the prepayment rate estimated at the time of purchase, which may require adjustments to the amortization of any premium or accretion of any discount relating to such interests, thereby affecting the net yield on our securities. Current prepayment speeds determine whether prepayment estimates require modification that could cause amortization or accretion adjustments.

 

Our investment policy also authorizes the investment in CMOs, also insured or issued by Freddie Mac, Fannie Mae and Ginnie Mae. We limit CMO investments to those classes of CMOs carrying the most stable cash flows and lowest prepayment risk of any class of CMOs and which pass the Federal Financial Institutions Examination Council’s average life restriction tests at the time of purchase.

 

Municipal Securities. At June 30, 2016, we had taxable municipal securities with a carrying value of $1.4 million, which constituted 13.0% of our securities portfolio, and non-taxable municipal securities with a carrying value of $2.1 million, which constituted 18.5% of our securities portfolio.

 

 70 

 

Other Securities. We hold common stock of the FHLB-Cincinnati in connection with our borrowing activities. The Federal Home Loan Bank common stock is carried at cost and classified as restricted equity securities. It is not practicable to determine the fair value of FHLB-Cincinnati stock due to restrictions placed on its transferability. We may be required to purchase additional Federal Home Loan Bank stock if we increase borrowings in the future. We also hold stock in our data service provider pursuant to the requirements of the servicing agreement.

 

The following table sets forth the amortized cost and fair value of our securities portfolio (excluding Federal Home Loan Bank of Cincinnati common stock and the stock in our data service provider) at the dates indicated. At the dates indicated, all of our investment securities were held as available-for-sale.

 

   At June 30, 
   2016   2015 
  

Amortized

Cost

   Fair
Value
  

Amortized

Cost

   Fair
Value
 
   (In thousands) 
                 
U.S government and agency securities  $1,500   $1,497   $4,800   $4,669 
Mortgage-backed securities   6,007    6,105    7,562    7,575 
Municipal securities, taxable   1,425    1,438    1,455    1,443 
Municipal securities, non-taxable   2,032    2,057    2,614    2,577 
Total securities available for sale  $10,964   $11,097   $16,431   $16,264 

 

Sources of Funds

 

General. Deposits, scheduled amortization and prepayments of loan principal, maturities and calls of securities and funds provided by operations are our primary sources of funds for use in lending, investing and for other general purposes. We also use borrowings, primarily FHLB-Cincinnati advances, to supplement cash flow needs, lengthen the maturities of liabilities for interest rate risk purposes and to manage the cost of funds.

 

Deposits. We offer deposit products having a range of interest rates and terms. We currently offer noninterest-bearing and interest-bearing demand accounts, savings accounts, money market accounts and certificates of deposit. Pursuant to our business strategy, we are seeking to continue to emphasize our core deposit accounts rather than grow our certificates of deposit accounts by aggressively pricing our core deposit products.

 

The flow of deposits is influenced significantly by general economic conditions, changes in money market and other prevailing interest rates and competition. Our deposits are primarily obtained from areas surrounding our office. In fiscal 2016, we experienced a decrease in deposits as a result of the sale of $15.1 million of deposits in connection with our branch sales. Additionally, due to the cyclical nature of the oil and gas exploration industry, deposits have historically increased during times when the price of gas and oil increases, which results in increased land leases in our market area. Following a decrease in these commodities prices, as was experienced in 2014 and 2015, we would expect a decrease in some of these deposits, and we believe that the additional decrease in fiscal 2016 was a result of this cycle.

 

In order to attract and retain deposits we rely on paying competitive interest rates and providing quality service. Based on experience, we believe that our deposits are relatively stable. However, the

 

 71 

 

ability to attract and maintain deposits and the rates paid on these deposits, has been and will continue to be significantly affected by market conditions. At June 30, 2016, $7.9 million, or 19.7% of our total deposit accounts, were certificates of deposit, of which $4.4 million had maturities of one year or less.

 

The following table sets forth the distribution of our average total deposit accounts, by account type, for the years indicated.

 

   For the Fiscal Years Ended June 30, 
   2016   2015 
   Average
Balance
   Percent   Weighted
Average
Rate
   Average
Balance
   Percent   Weighted
Average
Rate
 
   (Dollars in thousands) 
Deposit type:                              
Statement savings  $24,416    57.2%   0.28%  $31,111    51.1%   0.31%
Noninterest-bearing demand   7,406    17.3        11,712    19.2     
Interest-bearing demand   2,590    6.1    0.19    4,169    6.9    0.19 
Certificates of deposit   8,284    19.4    0.72    13,907    22.8    1.22 
                               
Total deposits  $42,696    100.0%   0.38%  $60,899    100.0%   0.56%

 

As of June 30, 2016, the aggregate amount of our outstanding certificates of deposit in amounts greater than or equal to $100,000 was approximately $2.1 million. The following table sets forth the maturity of those certificates as of June 30, 2016.

 

  

At

June 30, 2016

 
   (In thousands) 
     
Three months or less  $287 
Over three months through six months   749 
Over six months through one year   302 
Over one year to three years    
Over three years   805 
      
Total  $2,143 

 

The following table sets forth all our certificates of deposit classified by interest rate as of the dates indicated.

 

   At June 30, 
   2016   2015 
   (In thousands) 
         
Interest Rate:          
Less than 1.00%  $5,800   $8,524 
1.01% - 1.99%   2,117    1,910 
2.00% - 2.99%       1,026 
3.00% - 3.99%       36 
           
Total  $7,917   $11,496 

 

 72 

 

The following table sets forth the amount and maturities of all our certificates of deposit by interest rate at June 30, 2016.

 

   At June 30, 2016 
   Period to Maturity 
   Less Than
or Equal to
One Year
   Over One
Year to Two
Years
   Over Two
Years to
Three Years
   Over Three
Years
   Total   Percentage
of Total
Certificate
Accounts
 
   (Dollars in thousands) 
     
Interest Rate:                              
Less than or equal to1.00%  $4,068   $1,368   $209   $155   $5,800    73.26%
1.01% - 1.99%   375    24        1,718    2,117    26.74 
                               
Total  $4,443   $1,392   $209   $1,873   $7,917    100.00%

 

Borrowings. We may obtain advances from the FHLB-Cincinnati upon the security of our capital stock in the FHLB-Cincinnati and certain of our mortgage loans. We utilize these advances for asset/liability management purposes and for additional funding for our operations. Such advances may be made pursuant to several different credit programs, each of which has its own interest rate and range of maturities. To the extent such borrowings have different terms to reprice than our deposits, they can change our interest rate risk profile. At June 30, 2016, we had $7.3 million in outstanding advances from the FHLB-Cincinnati. At June 30, 2016, based on available collateral and our ownership of FHLB stock, and based upon our internal policy, we had access to additional Federal Home Loan Bank advances of up to $6.8 million.

 

In addition, Community Savings has lines of credit arrangements with the Federal Reserve Bank of Cleveland and Comerica Bank totaling $774,000 and $300,000, respectively, at June 30, 2016. No borrowing was outstanding for these lines of credit at either June 30, 2016 or 2015.

 

The following table sets forth information concerning balances and interest rates on our borrowings at and for the periods shown:

 

  

At or For the Years Ended

June 30,

 
   2016   2015 
   (Dollars in thousands) 
         
FHLB:          
Balance at end of period  $7,250   $1,000 
Average balance during period  $7,020   $1,022 
Maximum outstanding at any month end  $7,750   $3,000 
Weighted average interest rate at end of period   1.06%   4.12%
Average interest rate during period   1.14%   4.01%

 

Properties

 

At June 30, 2016, the net book value of our properties was $452,000. We own our full-service office located at 425 Main Street, Caldwell, Ohio and believe that our current facilities are adequate to meet our present and foreseeable needs, other than modest and customary repair and replacement needs.

 

 73 

 

Subsidiary Activities

 

Upon completion of the conversion, Community Savings will become the wholly owned subsidiary of Community Savings Bancorp. Community Savings has one subsidiary, Community Financial Services, LLC, an Ohio corporation which we incorporated in 2008 for the purpose of providing and selling various insurance products. Since its incorporation, this company has not conducted any operations.

 

Legal Proceedings

 

We are not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business. At June 30, 2016, we were not involved in any legal proceedings the outcome of which would be material to our financial condition or results of operations.

 

Expense and Tax Allocation Agreements

 

Community Savings will enter into an agreement with Community Savings Bancorp to provide it with certain administrative support services, whereby Community Savings will be compensated at not less than the fair market value of the services provided. In addition, Community Savings and Community Savings Bancorp will enter into an agreement to establish a method for allocating and for reimbursing the payment of their consolidated tax liability.

 

Employees

 

As of June 30, 2016 we had 14 full-time equivalent employees. Our employees are not represented by any collective bargaining group. Management believes that we have a good working relationship with our employees.

 

REGULATION AND SUPERVISION

 

General

 

As a federal savings bank, Community Savings is subject to examination and regulation by the OCC, and is also subject to examination by the FDIC. This regulation and supervision establishes a comprehensive framework of activities in which an institution may engage and is intended primarily for the protection of the FDIC’s deposit insurance fund and depositors, and not for the protection of security holders. Community Savings also is a member of and owns stock in the Federal Home Loan Bank of Cincinnati, which is one of the 11 regional banks in the Federal Home Loan Bank System.

 

Under this system of regulation, the regulatory authorities have extensive discretion in connection with their supervisory, enforcement, rulemaking and examination activities and policies, including rules or policies that: establish minimum capital levels; restrict the timing and amount of dividend payments; govern the classification of assets; determine the adequacy of loan loss reserves for regulatory purposes; and establish the timing and amounts of assessments and fees. Moreover, as part of their examination authority, the banking regulators assign numerical ratings to banks and savings institutions relating to capital, asset quality, management, liquidity, earnings and other factors. These ratings are inherently subjective and the receipt of a less than satisfactory rating in one or more categories may result in enforcement action by the banking regulators against a financial institution. A less than satisfactory rating may also prevent a financial institution, such as Community Savings or its holding company, from

 

 74 

 

obtaining necessary regulatory approvals to access the capital markets, pay dividends, acquire other financial institutions or establish new branches.

 

In addition, we must comply with significant anti-money laundering and anti-terrorism laws and regulations, Community Reinvestment Act laws and regulations, and fair lending laws and regulations. Government agencies have the authority to impose monetary penalties and other sanctions on institutions that fail to comply with these laws and regulations, which could significantly affect our business activities, including our ability to acquire other financial institutions or expand our branch network.

 

As a savings and loan holding company following the conversion, Community Savings Bancorp will be required to comply with the rules and regulations of the Federal Reserve Board. It will be required to file certain reports with the Federal Reserve Board and will be subject to examination by the enforcement authority of the Federal Reserve Board. Community Savings Bancorp will also be subject to the rules and regulations of the Securities and Exchange Commission under the federal securities laws.

 

Any change in applicable laws or regulations, whether by the OCC, the FDIC, the Federal Reserve Board or Congress, could have a material adverse impact on the operations and financial performance of Community Savings Bancorp and Community Savings.

 

Set forth below is a brief description of material regulatory requirements that are or will be applicable to Community Savings and Community Savings Bancorp. The description is limited to certain material aspects of the statutes and regulations addressed, and is not intended to be a complete description of such statutes and regulations and their effects on Community Savings and Community Savings Bancorp.

 

Federal Banking Regulation

 

Business Activities. A federal savings association derives its lending and investment powers from the Home Owners’ Loan Act, as amended, and applicable federal regulations. Under these laws and regulations, Community Savings may invest in mortgage loans secured by residential and commercial real estate, commercial business and consumer loans, certain types of debt securities and certain other assets, subject to applicable limits. Community Savings may also establish subsidiaries that may engage in certain activities not otherwise permissible for Community Savings, including real estate investment and securities and insurance brokerage.

 

Capital Requirements. Federal regulations require federally insured depository institutions to meet several minimum capital standards: a common equity Tier 1 capital to risk-weighted assets ratio of 4.5%, a Tier 1 capital to risk-weighted assets ratio of 6.0%, a total capital to risk-weighted assets of 8.0%, and a 4.0% Tier 1 capital to adjusted average total assets leverage ratio. These capital requirements were effective January 1, 2015 and are the result of a final rule implementing recommendations of the Basel Committee on Banking Supervision and certain requirements of the Dodd-Frank Act.

 

In determining the amount of risk-weighted assets for purposes of calculating risk-based capital ratios, all assets, including certain off-balance sheet assets (e.g., recourse obligations, direct credit substitutes, residual interests) are multiplied by a risk weight factor assigned by the regulations based on the risks believed inherent in the type of asset. Higher levels of capital are required for asset categories believed to present greater risk. Common equity Tier 1 capital is generally defined as common stockholders’ equity and retained earnings. Tier 1 capital is generally defined as common equity Tier 1 and additional Tier 1 capital. Additional Tier 1 capital includes certain noncumulative perpetual preferred stock and related surplus and minority interests in equity accounts of consolidated subsidiaries. Total

 

 75 

 

capital includes Tier 1 capital (common equity Tier 1 capital plus additional Tier 1 capital) and Tier 2 capital. Tier 2 capital is comprised of capital instruments and related surplus, meeting specified requirements, and may include cumulative preferred stock and long-term perpetual preferred stock, mandatory convertible securities, intermediate preferred stock and subordinated debt. Also included in Tier 2 capital is the allowance for loan and lease losses limited to a maximum of 1.25% of risk-weighted assets and, for institutions that have exercised an opt-out election regarding the treatment of Accumulated Other Comprehensive Income, up to 45% of net unrealized gains on available-for-sale equity securities with readily determinable fair market values. Calculation of all types of regulatory capital is subject to deductions and adjustments specified in the regulations. In assessing an institution’s capital adequacy, the OCC takes into consideration not only these numeric factors, but qualitative factors as well, and has the authority to establish higher capital requirements for individual institutions where deemed necessary.

 

In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and certain discretionary bonus payments to management if the institution does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets above the amount necessary to meet its minimum risk-based capital requirements. The capital conservation buffer requirement is being phased in beginning January 1, 2016 at 0.625% of risk-weighted assets and increasing each year until fully implemented at 2.5% of risk-weighted assets on January 1, 2019.

 

At June 30, 2016, Community Savings’ capital exceeded all applicable requirements.

 

Loans-to-One Borrower. Generally, a federal savings association may not make a loan or extend credit to a single or related group of borrowers in excess of 15% of unimpaired capital and surplus. An additional amount may be loaned, equal to 10% of unimpaired capital and surplus, if the loan is secured by readily marketable collateral, which generally does not include real estate. As of June 30, 2016, Community Savings was in compliance with the loans-to-one borrower limitations.

 

Qualified Thrift Lender Test. As a federal savings association, Community Savings must satisfy the qualified thrift lender, or “QTL,” test. Under the QTL test, Community Savings must maintain at least 65% of its “portfolio assets” in “qualified thrift investments” (primarily residential mortgages and related investments, including mortgage-backed securities) in at least nine months of the most recent 12-month period. “Portfolio assets” generally means total assets of a savings association, less the sum of specified liquid assets up to 20% of total assets, goodwill and other intangible assets, and the value of property used in the conduct of the savings association’s business.

 

Community Savings also may satisfy the QTL test by qualifying as a “domestic building and loan association” as defined in the Internal Revenue Code of 1986, as amended. This test generally requires a savings association to have at least 75% of its deposits held by the public and earn at least 25% of its income from loans and U.S. government obligations. Alternatively, a savings association can satisfy this test by maintaining at least 60% of its assets in cash, real estate loans and U.S. Government or state obligations.

 

A savings association that fails the qualified thrift lender test must operate under specified restrictions set forth in the Home Owners’ Loan Act. The Dodd-Frank Act made noncompliance with the QTL test subject to agency enforcement action for a violation of law. At June 30, 2016, Community Savings satisfied the QTL test.

 

 76 

 

Capital Distributions. Federal regulations govern capital distributions by a federal savings association, which include cash dividends, stock repurchases and other transactions charged to the savings association’s capital account. A federal savings association must file an application with the OCC for approval of a capital distribution if:

 

·the total capital distributions for the applicable calendar year exceed the sum of the savings association’s net income for that year to date plus the savings association’s retained net income for the preceding two years;

 

·the savings association would not be at least adequately capitalized following the distribution;

 

·the distribution would violate any applicable statute, regulation, agreement or regulatory condition; or

 

·the savings association is not eligible for expedited treatment of its filings, generally due to an unsatisfactory CAMELS rating or being subject to a cease and desist order or formal written agreement that requires action to improve the institution’s financial condition.

 

Even if an application is not otherwise required, every savings association that is a subsidiary of a savings and loan holding company, such as Community Savings, must still file a notice with the Federal Reserve Board at least 30 days before the board of directors declares a dividend or approves a capital distribution.

 

A notice or application related to a capital distribution may be disapproved if:

 

·the federal savings association would be undercapitalized following the distribution;

 

·the proposed capital distribution raises safety and soundness concerns; or

 

·the capital distribution would violate a prohibition contained in any statute, regulation or agreement.

 

In addition, the Federal Deposit Insurance Act provides that an insured depository institution may not make any capital distribution if, after making such distribution, the institution would fail to meet any applicable regulatory capital requirement. A federal savings association also may not make a capital distribution that would reduce its regulatory capital below the amount required for the liquidation account established in connection with its conversion to stock form.

 

Community Reinvestment Act and Fair Lending Laws. All federal savings associations have a responsibility under the Community Reinvestment Act and related regulations to help meet the credit needs of their communities, including low- and moderate-income borrowers. In connection with its examination of a federal savings association, the OCC is required to assess the federal savings association’s record of compliance with the Community Reinvestment Act. A savings association’s failure to comply with the provisions of the Community Reinvestment Act could, at a minimum, result in denial of certain corporate applications such as branches or mergers, or in restrictions on its activities. In addition, the Equal Credit Opportunity Act and the Fair Housing Act prohibit lenders from discriminating

 

 77 

 

in their lending practices on the basis of characteristics specified in those statutes. The failure to comply with the Equal Credit Opportunity Act and the Fair Housing Act could result in enforcement actions by the OCC, as well as other federal regulatory agencies and the Department of Justice.

 

The Community Reinvestment Act requires all institutions insured by the Federal Deposit Insurance Corporation to publicly disclose their rating. Community Savings received a “satisfactory” Community Reinvestment Act rating in its most recent federal examination.

 

Transactions with Related Parties. A federal savings association’s authority to engage in transactions with its affiliates is limited by Sections 23A and 23B of the Federal Reserve Act and federal regulation. An affiliate is generally a company that controls, or is under common control with an insured depository institution such as Community Savings. Community Savings Bancorp will be an affiliate of Community Savings because of its control of Community Savings. In general, transactions between an insured depository institution and its affiliates are subject to certain quantitative limits and collateral requirements. In addition, federal regulations prohibit a savings association from lending to any of its affiliates that are engaged in activities that are not permissible for bank holding companies and from purchasing the securities of any affiliate, other than a subsidiary. Finally, transactions with affiliates must be consistent with safe and sound banking practices, not involve the purchase of low-quality assets and be on terms that are as favorable to the institution as comparable transactions with non-affiliates.

 

Community Savings’ authority to extend credit to its directors, executive officers and 10% shareholders, as well as to entities controlled by such persons, is currently governed by the requirements of Sections 22(g) and 22(h) of the Federal Reserve Act and Regulation O of the Federal Reserve Board. Among other things, these provisions generally require that extensions of credit to insiders:

 

·be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less stringent than, those prevailing for comparable transactions with unaffiliated persons and that do not involve more than the normal risk of repayment or present other unfavorable features; and

 

·not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which limits are based, in part, on the amount of Community Savings’ capital.

 

In addition, extensions of credit in excess of certain limits must be approved by Community Savings’ board of directors. Extensions of credit to executive officers are subject to additional limits based on the type of extension involved.

 

Enforcement. The OCC has primary enforcement responsibility over federal savings associations and has authority to bring enforcement action against all “institution-affiliated parties,” including directors, officers, shareholders, attorneys, appraisers and accountants who knowingly or recklessly participate in wrongful action likely to have an adverse effect on a federal savings association. Formal enforcement action by the OCC may range from the issuance of a capital directive or cease and desist order to removal of officers and/or directors of the institution and the appointment of a receiver or conservator. Civil penalties cover a wide range of violations and actions, and range up to $25,000 per day, unless a finding of reckless disregard is made, in which case penalties may be as high as $1 million per day. The FDIC also has the authority to terminate deposit insurance or recommend to the OCC that enforcement action be taken with respect to a particular savings association. If such action is not taken, the FDIC has authority to take the action under specified circumstances.

 

 78 

 

Standards for Safety and Soundness. Federal law requires each federal banking agency to prescribe certain standards for all insured depository institutions. These standards relate to, among other things, internal controls, information systems and audit systems, loan documentation, credit underwriting, interest rate risk exposure, asset growth, compensation and other operational and managerial standards as the agency deems appropriate. Interagency guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired. If the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the guidelines, the agency may require the institution to submit to the agency an acceptable plan to achieve compliance with the standard. If an institution fails to meet these standards, the appropriate federal banking agency may require the institution to implement an acceptable compliance plan. Failure to implement such a plan can result in further enforcement action, including the issuance of a cease and desist order or the imposition of civil money penalties.

 

Interstate Banking and Branching. Federal law permits well capitalized and well managed holding companies to acquire banks in any state, subject to Federal Reserve Board approval, certain concentration limits and other specified conditions. Interstate mergers of banks are also authorized, subject to regulatory approval and other specified conditions. In addition, among other things, recent amendments made by the Dodd-Frank Act permit banks to establish de novo branches on an interstate basis provided that branching is authorized by the law of the host state for the banks chartered by that state.

 

Prompt Corrective Action. Federal law requires, among other things, that federal bank regulators take “prompt corrective action” with respect to institutions that do not meet minimum capital requirements. For this purpose, the law establishes five capital categories: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized. The applicable OCC regulations were amended to incorporate the previously mentioned increased regulatory capital standards that were effective January 1, 2015. Under the amended regulations, an institution is deemed to be “well capitalized” if it has a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater, a leverage ratio of 5.0% or greater and a common equity Tier 1 ratio of 6.5% or greater. An institution is “adequately capitalized” if it has a total risk-based capital ratio of 8.0% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater, a leverage ratio of 4.0% or greater and a common equity Tier 1 ratio of 4.5% or greater. An institution is “undercapitalized” if it has a total risk-based capital ratio of less than 8.0%, a Tier 1 risk-based capital ratio of less than 6.0%, a leverage ratio of less than 4.0% or a common equity Tier 1 ratio of less than 4.5%. An institution is deemed to be “significantly undercapitalized” if it has a total risk-based capital ratio of less than 6.0%, a Tier 1 risk-based capital ratio of less than 4.0%, a leverage ratio of less than 3.0% or a common equity Tier 1 ratio of less than 3.0%. An institution is considered to be “critically undercapitalized” if it has a ratio of tangible equity (as defined in the regulations) to total assets that is equal to or less than 2.0%.

 

At each successive lower capital category, an insured depository institution is subject to more restrictions and prohibitions, including restrictions on growth, restrictions on interest rates paid on deposits, restrictions or prohibitions on payment of dividends, and restrictions on the acceptance of brokered deposits. Furthermore, if an insured depository institution is classified in one of the undercapitalized categories, it is required to submit a capital restoration plan to the appropriate federal banking agency, and the holding company must guarantee the performance of that plan. Based upon its capital levels, a bank that is classified as well-capitalized, adequately capitalized, or undercapitalized may be treated as though it were in the next lower capital category if the appropriate federal banking agency, after notice and opportunity for hearing, determines that an unsafe or unsound condition, or an unsafe or

 

 79 

 

unsound practice, warrants such treatment. An undercapitalized bank’s compliance with a capital restoration plan is required to be guaranteed by any company that controls the undercapitalized institution in an amount equal to the lesser of 5.0% of the institution’s total assets when deemed undercapitalized or the amount necessary to achieve the status of adequately capitalized. If an “undercapitalized” bank fails to submit an acceptable plan, it is treated as if it is “significantly undercapitalized.” “Significantly undercapitalized” banks must comply with one or more of a number of additional restrictions, including but not limited to an order by the Federal Reserve Board to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets, cease receipt of deposits from correspondent banks or dismiss directors or officers, and restrictions on interest rates paid on deposits, compensation of executive officers and capital distributions by the parent holding company. “Critically undercapitalized” institutions are subject to additional measures including, subject to a narrow exception, the appointment of a receiver or conservator within 270 days after it obtains such status.

 

At June 30, 2016, Community Savings met the criteria for being considered “well capitalized.”

 

Insurance of Deposit Accounts. The Deposit Insurance Fund of the FDIC insures deposits at FDIC-insured financial institutions such as Community Savings. Deposit accounts in Community Savings are insured by the FDIC generally up to a maximum of $250,000 per separately insured depositor. The FDIC charges insured depository institutions premiums to maintain the Deposit Insurance Fund.

 

Under the FDIC’s risk-based assessment system, insured institutions are assigned to one of four risk categories based on supervisory evaluations, regulatory capital levels and certain other risk factors. Rates are based on each institution’s risk category and certain specified risk adjustments. Institutions deemed to be less risky pay lower rates while institutions deemed riskier pay higher rates. Assessment rates (inclusive of possible adjustments) currently range from 2.5 to 45 basis points of each institution’s total assets less tangible capital. The FDIC may increase or decrease the scale uniformly, except that no adjustment can deviate more than two basis points from the base scale without notice and comment rulemaking. The FDIC’s current system represents a change, required by the Dodd-Frank Act, from its prior practice of basing the assessment on an institution’s deposits.

 

The Dodd-Frank Act increased the minimum target Deposit Insurance Fund ratio from 1.15% of estimated insured deposits to 1.35% of estimated insured deposits. The FDIC must seek to achieve the 1.35% ratio by September 30, 2020. Insured institutions with assets of $10 billion or more are supposed to fund the increase. The Dodd-Frank Act eliminated the 1.5% maximum fund ratio, instead leaving it to the discretion of the FDIC, which has exercised that discretion by establishing a long range fund ratio of 2%.

 

The FDIC has authority to increase insurance assessments. Any significant increases would have an adverse effect on the operating expenses and results of operations of Community Savings. We cannot predict what assessment rates will be in the future.

 

Insurance of deposits may be terminated by the FDIC upon a finding that an institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC. We do not know of any practice, condition or violation that may lead to termination of our deposit insurance.

 

In addition to the FDIC assessments, the Financing Corporation (“FICO”) is authorized to impose and collect, with the approval of the FDIC, assessments for anticipated payments, issuance costs and custodial fees on bonds issued by the FICO in the 1980s to recapitalize the former Federal Savings and

 

 80 

 

Loan Insurance Corporation. The bonds issued by the FICO are due to mature in 2017 through 2019. For the quarter ended June 30, 2016, the annualized FICO assessment was equal to 0.60 basis points of total assets less tangible capital.

 

Privacy Regulations. Federal regulations generally require that Community Savings disclose its privacy policy, including identifying with whom it shares a customer’s “non-public personal information,” to customers at the time of establishing the customer relationship and annually thereafter. In addition, Community Savings is required to provide its customers with the ability to “opt-out” of having their personal information shared with unaffiliated third parties and not to disclose account numbers or access codes to non-affiliated third parties for marketing purposes. Community Savings currently has a privacy protection policy in place and believes that such policy is in compliance with the regulations.

 

USA Patriot Act. Community Savings is subject to the USA PATRIOT Act, which gives federal agencies additional powers to address terrorist threats through enhanced domestic security measures, expanded surveillance powers, increased information sharing, and broadened anti-money laundering requirements. The USA PATRIOT Act contains provisions intended to encourage information sharing among bank regulatory agencies and law enforcement bodies and imposes affirmative obligations on financial institutions, such as enhanced recordkeeping and customer identification requirements.

 

Prohibitions Against Tying Arrangements. Federal savings associations are prohibited, subject to some exceptions, from extending credit to or offering any other service, or fixing or varying the consideration for such extension of credit or service, on the condition that the customer obtain some additional service from the institution or its affiliates or not obtain services of a competitor of the institution.

 

Other Regulations

 

Interest and other charges collected or contracted for by Community Savings are subject to state usury laws and federal laws concerning interest rates. Loan operations are also subject to state and federal laws applicable to credit transactions, such as the:

 

·Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;

 

·Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;

 

·Fair Credit Reporting Act of 1978, governing the use and provision of information to credit reporting agencies; and

 

·Rules and regulations of the various federal and state agencies charged with the responsibility of implementing such federal and state laws.

 

The deposit operations of Community Savings also are subject to, among others, the:

 

·Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;

 

 81 

 

·Check Clearing for the 21st Century Act (also known as “Check 21”), which gives “substitute checks,” such as digital check images and copies made from that image, the same legal standing as the original paper check; and

 

·Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services.

 

Federal Reserve System

 

The Federal Reserve Board regulations require depository institutions to maintain non-interest-earning reserves against their transaction accounts (primarily NOW and regular checking accounts). The Federal Reserve Board regulations generally require that reserves be maintained against aggregate transaction accounts as follows: for that portion of transaction accounts aggregating $103.6 million or less (which may be adjusted by the Federal Reserve Board) the reserve requirement is 3.0% and the amounts greater than $103.6 million require a 10.0% reserve (which may be adjusted annually by the Federal Reserve Board between 8.0% and 14.0%). The first $14.5 million of otherwise reservable balances (which may be adjusted by the Federal Reserve Board) are exempted from the reserve requirements. Community Savings is in compliance with these requirements.

 

Federal Home Loan Bank System

 

Community Savings is a member of the Federal Home Loan Bank System, which consists of 11 regional Federal Home Loan Banks. The Federal Home Loan Bank provides a central credit facility primarily for member institutions. Members of the Federal Home Loan Bank are required to acquire and hold shares of capital stock in the Federal Home Loan Bank. Community Savings was in compliance with this requirement at June 30, 2016. Based on redemption provisions of the Federal Home Loan Bank of Cincinnati, the stock has no quoted market value and is carried at cost. Community Savings reviews for impairment, based on the ultimate recoverability, the cost basis of the Federal Home Loan Bank of Cincinnati. As of June 30, 2016, no impairment has been recognized.

 

Holding Company Regulation

 

Community Savings Bancorp will be a unitary savings and loan holding company subject to regulation and supervision by the Federal Reserve Board. The Federal Reserve Board will have enforcement authority over Community Savings Bancorp and its non-savings institution subsidiaries. Among other things, this authority permits the Federal Reserve Board to restrict or prohibit activities that are determined to be a risk to Community Savings.

 

As a savings and loan holding company, Community Savings Bancorp’s activities will be limited to those activities permissible by law for financial holding companies (if Community Savings Bancorp makes an election to be treated as a financial holding company and meets the other requirements to be a financial holding company) or multiple savings and loan holding companies. A financial holding company may engage in activities that are financial in nature, incidental to financial activities or complementary to a financial activity. Such activities include lending and other activities permitted for bank holding companies under Section 4(c)(8) of the Bank Holding Company Act, insurance and underwriting equity securities. Multiple savings and loan holding companies are authorized to engage in activities specified by federal regulation, including activities permitted for bank holding companies under Section 4(c)(8) of the Bank Holding Company Act.

 

 82 

 

Federal law prohibits a savings and loan holding company, directly or indirectly, or through one or more subsidiaries, from acquiring more than 5% of another savings institution or savings and loan holding company without prior written approval of the Federal Reserve Board, and from acquiring or retaining control of any depository institution not insured by the FDIC. In evaluating applications by holding companies to acquire savings institutions, the Federal Reserve Board must consider such things as the financial and managerial resources and future prospects of the company and institution involved, the effect of the acquisition on and the risk to the federal deposit insurance fund, the convenience and needs of the community and competitive factors. A savings and loan holding company may not acquire a savings institution in another state and hold the target institution as a separate subsidiary unless it is a supervisory acquisition under Section 13(k) of the Federal Deposit Insurance Act or the law of the state in which the target is located authorizes such acquisitions by out-of-state companies.

 

Savings and loan holding companies historically have not been subject to consolidated regulatory capital requirements. The Dodd-Frank Act requires the Federal Reserve Board to establish minimum consolidated capital requirements for all depository institution holding companies that are as stringent as those required for the insured depository subsidiaries. However, legislation was enacted in December 2014 that required the Federal Reserve Board to amend its “Small Bank Holding Company” exemption from consolidated holding company capital requirements to generally extend its applicability to bank and savings and loan holding companies of up to $1 billion in assets. Regulations implementing this amendment were effective May 15, 2015. Consequently, savings and loan holding companies of under $1 billion in consolidated assets remain exempt from consolidated regulatory capital requirements, unless the Federal Reserve determines otherwise in particular cases.

 

The Dodd-Frank Act extended the “source of strength” doctrine to savings and loan holding companies. The Federal Reserve Board has promulgated regulations implementing the “source of strength” policy that require holding companies to act as a source of strength to their subsidiary depository institutions by providing capital, liquidity and other support in times of financial stress.

 

The Federal Reserve Board has issued a policy statement regarding the payment of dividends and the repurchase of shares of common stock by bank holding companies and savings and loan holding companies. In general, the policy provides that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. Regulatory guidance provides for prior regulatory consultation with respect to capital distributions in certain circumstances such as where the company’s net income for the past four quarters, net of dividends previously paid over that period, is insufficient to fully fund the dividend or the company’s overall rate of earnings retention is inconsistent with the company’s capital needs and overall financial condition. The ability of a holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. The policy statement also states that a holding company should inform the Federal Reserve Board supervisory staff prior to redeeming or repurchasing common stock or perpetual preferred stock if the holding company is experiencing financial weaknesses or if the repurchase or redemption would result in a net reduction, as of the end of a quarter, in the amount of such equity instruments outstanding compared with the beginning of the quarter in which the redemption or repurchase occurred. These regulatory policies may affect the ability of Community Savings Bancorp to pay dividends, repurchase shares of common stock or otherwise engage in capital distributions.

 

In order for Community Savings Bancorp to be regulated as savings and loan holding company by the Federal Reserve Board, rather than as a bank holding company, Community Savings must qualify

 

 83 

 

as a “qualified thrift lender” under federal regulations or satisfy the “domestic building and loan association” test under the Internal Revenue Code. Under the qualified thrift lender test, a savings institution is required to maintain at least 65% of its “portfolio assets” (total assets less: (i) specified liquid assets up to 20% of total assets; (ii) intangible assets, including goodwill; and (iii) the value of property used to conduct business) in certain “qualified thrift investments” (primarily residential mortgages and related investments, including certain mortgage-backed and related securities) in at least nine out of each 12 month period. At June 30, 2016, Community Savings maintained 77.6% of its portfolio assets in qualified thrift investments and was in compliance with the qualified thrift lender requirement.

 

Federal Securities Laws

 

Community Savings Bancorp common stock will be registered with the Securities and Exchange Commission after the conversion and stock offering. Community Savings Bancorp will be subject to the information, proxy solicitation, insider trading restrictions and other requirements under the Securities Exchange Act of 1934.

 

The registration under the Securities Act of 1933 of shares of common stock issued in Community Savings Bancorp’s public offering does not cover the resale of those shares. Shares of common stock purchased by persons who are not affiliates of Community Savings Bancorp may be resold without registration. Shares purchased by an affiliate of Community Savings Bancorp will be subject to the resale restrictions of Rule 144 under the Securities Act of 1933. If Community Savings Bancorp meets the current public information requirements of Rule 144 under the Securities Act of 1933, each affiliate of Community Savings Bancorp that complies with the other conditions of Rule 144, including those that require the affiliate’s sale to be aggregated with those of other persons, would be able to sell in the public market, without registration, a number of shares not to exceed, in any three-month period, the greater of 1% of the outstanding shares of Community Savings Bancorp, or the average weekly volume of trading in the shares during the preceding four calendar weeks. In the future, Community Savings Bancorp may permit affiliates to have their shares registered for sale under the Securities Act of 1933.

 

Sarbanes-Oxley Act of 2002

 

The Sarbanes-Oxley Act of 2002 is intended to improve corporate responsibility, to provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and reliability of corporate disclosures pursuant to the securities laws. We have policies, procedures and systems designed to comply with these regulations, and we review and document such policies, procedures and systems to ensure continued compliance with these regulations.

 

Change in Control Regulations

 

Under the Change in Bank Control Act, no person may acquire control of a savings and loan holding company such as Community Savings Bancorp unless the Federal Reserve Board has been given 60 days prior written notice and has not issued a notice disapproving the proposed acquisition, taking into consideration certain factors, including the financial and managerial resources of the acquirer and the competitive effects of the acquisition. Control, as defined under federal law, means ownership, control of or holding irrevocable proxies representing more than 25% of any class of voting stock, control in any manner of the election of a majority of the institution’s directors, or a determination by the regulator that the acquiror has the power, directly or indirectly, to exercise a controlling influence over the management or policies of the institution. Acquisition of more than 10% of any class of a savings and loan holding

 

 84 

 

company’s voting stock constitutes a rebuttable determination of control under the regulations under certain circumstances including where, as will be the case with Community Savings Bancorp, the issuer has registered securities under Section 12 of the Securities Exchange Act of 1934.

 

In addition, federal regulations provide that no company may acquire control of a savings and loan holding company without the prior approval of the Federal Reserve Board. Any company that acquires such control becomes a “savings and loan holding company” subject to registration, examination and regulation by the Federal Reserve Board.

 

TAXATION

 

Federal Taxation

 

General. Community Savings Bancorp and Community Savings are subject to federal income taxation in the same general manner as other corporations, with some exceptions discussed below. The following discussion of federal taxation is intended only to summarize material federal income tax matters and is not a comprehensive description of the tax rules applicable to Community Savings Bancorp and Community Savings.

 

Method of Accounting. For federal income tax purposes, Community Savings currently reports its income and expenses on the cash method of accounting and uses a tax year ending June 30th for filing its federal income tax returns. The Small Business Protection Act of 1996 eliminated the use of the reserve method of accounting for bad debt reserves by savings institutions, effective for taxable years beginning after 1995.

 

Minimum Tax. The Internal Revenue Code of 1986, as amended, imposes an alternative minimum tax at a rate of 20% on a base of regular taxable income plus certain tax preferences, less an exemption amount, referred to as “alternative minimum taxable income.” The alternative minimum tax is payable to the extent tax computed this way exceeds tax computed by applying the regular tax rates to regular taxable income. Net operating losses can, in general, offset no more than 90% of alternative minimum taxable income. Certain payments of alternative minimum tax may be used as credits against regular tax liabilities in future years. At June 30, 2016, Community Savings had no minimum tax credit carryforward.

 

Net Operating Loss Carryovers. Generally, a financial institution may carry back net operating losses to the preceding two taxable years and forward to the succeeding 20 taxable years. At June 30, 2016, Community Savings had approximately $556,000 of federal net operating loss carryforwards and no Ohio state net operating loss carryforwards available for future use.

 

Capital Loss Carryovers. Generally, a financial institution may carry back capital losses to the preceding three taxable years and forward to the succeeding five taxable years. Any capital loss carryback or carryover is treated as a short-term capital loss for the year to which it is carried. As such, it is grouped with any other capital losses for the year to which carried and is used to offset any capital gains. Any undeducted loss remaining after the five-year carryover period is not deductible. At June 30, 2016, Community Savings had no capital loss carryover.

 

Corporate Dividends. We may generally exclude from our income 100% of dividends received from Community Savings as a member of the same affiliated group of corporations.

 

 85 

 

Audit of Tax Returns. Community Savings’ federal income tax returns have not been audited in the most recent five-year period.

 

State Taxation

 

Community Savings Bancorp and Community Savings are subject to Ohio taxation in the same general manner as other financial institutions. In particular, Community Savings Bancorp and Community Savings will file a consolidated Ohio Financial Institutions Tax (“FIT”) return. The FIT is based upon the net worth of the consolidated group. For Ohio FIT purposes, savings institutions are currently taxed at a rate equal to 0.8% of taxable net worth. Community Savings is not currently under audit with respect to its Ohio FIT returns. As a Maryland business corporation, Community Savings Bancorp will be required to file an annual report with and pay franchise taxes to the State of Maryland.

 

MANAGEMENT

 

Shared Management Structure

 

The directors of Community Savings Bancorp are the same persons who are the directors of Community Savings. In addition, each executive officer of Community Savings Bancorp is also an executive officer of Community Savings. We expect that Community Savings Bancorp and Community Savings will continue to have common executive officers and directors until there is a business reason to establish separate management structures.

 

Executive Officers of Community Savings Bancorp and Community Savings

 

The following table sets forth information regarding the executive officers of Community Savings Bancorp and Community Savings. Age information is as of June 30, 2016. The executive officers of Community Savings Bancorp and Community Savings are elected annually.

 

Name   Age   Position
         
Alvin B. Parmiter   46   President and Chief Executive Officer

 

 86 

 

Directors of Community Savings Bancorp and Community Savings

 

Community Savings Bancorp has six directors. Directors serve three-year staggered terms so that approximately one-third of the directors are elected at each annual meeting. Directors of Community Savings will be elected by Community Savings Bancorp as its sole stockholder. The following table states our directors’ names, their ages as of June 30, 2016, the years when they began serving as directors of Community Savings and when their current terms expire.

 

Name(1)  

Position(s) Held With

Community Savings

  Age  

Director

Since

  Current Term
Expires
                 
Michael Schott   Chairman of the Board   64   1999   2019
Brian Shanahan   Director   56   2008   2018
Dominic Crock   Director   40   2012   2017
Scott Wright   Director   53   2013   2018
David Miller   Director   66   1992   2019
Alvin B. Parmiter   President, Chief Executive Officer and Director   46   1998   2017

 

 

(1)The mailing address for each person listed is 425 Main Street, Caldwell, Ohio 43724.

 

Director Qualifications

 

In considering and identifying individual candidates for director, our nominating and governance committee and our board of directors takes into account several factors which they believe are important to the operations of Community Savings as a community banking institution. With respect to specific candidates, the board of directors and Nominating and Corporate Governance Committee assess the specific qualities and experience that such individuals possess, including: (1) overall familiarity and experience with the market areas served by Community Savings and the community groups located in such communities; (2) knowledge of the local real estate markets and real estate professionals; (3) contacts with and knowledge of local businesses operating in our market area; (4) professional and educational experience, with particular emphasis on real estate, legal, accounting or financial services; (5) experience with the local governments and agencies and political activities; (6) any adverse regulatory or legal actions involving the individual or entity controlled by the individual; (7) the integrity, honesty and reputation of the individual; (8) experience or involvement with other local financial services companies and potential conflicts that may develop; (9) the past service with Community Savings and contributions to its operations; and (10) the independence of the individual. While the board of directors and the Committee do not maintain a written policy on diversity which specifies the qualities or factors the Board of Directors or Committee must consider when assessing board members individually or in connection with assessing the overall composition of the board of directors, the board of directors and Committee take into account: (1) the effectiveness of the existing board of directors or additional qualifications that may be required when selecting new directors; (2) the requisite expertise and sufficiently diverse backgrounds of the board of directors’ overall membership composition; and (3) the number of independent outside directors and other possible conflicts of interest of existing and potential members of the board of directors.

 

 87 

 

Board Independence

 

Community Savings Bancorp has determined to adopt the standards for “independence” for purposes of board and committee service set forth in the listing standards of the Nasdaq Stock Market. The board of directors has determined that each of our directors, with the exception director Barry Parmiter, is “independent” as defined in the listing standards of the Nasdaq Stock Market. Mr. Parmiter is not independent because he is an executive officer of Community Savings.

 

To our knowledge, there were no other transactions between Community Savings and any director or entity controlled by any director, which would interfere with the directors’ exercise of independent judgment in carrying out his responsibilities as a director.

 

The Business Background of Our Directors and Executive Officers

 

The business experience for the past five years of each of our directors and executive officers is set forth below. With respect to directors, the biographies also contain information regarding the person’s experience, qualifications, attributes or skills that caused the Nominating Committee and the board of directors to determine that the person should serve as a director. Each director is also a director of Community Savings. Unless otherwise indicated, directors and executive officers have held their positions for the past five years.

 

Directors

 

Alvin B. Parmiter is our President and Chief Executive Officer, positions he has held since he began his employment with Community Savings in 1998. Mr. Parmiter’s experience provides the board with a perspective on the day-to-day operations of Community Savings, and assists the board in assessing the trends and developments in the financial institutions industry on a local and national basis. Additionally, Mr. Parmiter has extensive ties to the communities that support our business generation.

 

Michael Schott is a high school teacher where he teaches Industrial Technology, a position he has held since 1998. Prior to teaching, for 12 years Mr. Schott ran his family-owned pallet manufacturing business. Mr. Schott provides the board with managerial experience as a former small business owner.

 

Brian Shanahan is a Plant Manager at Ridge Tool Distribution Center where he oversees approximately 90 employees and $6.0 million of annual revenues, a position he has held since 1994. Mr. Shanahan provides the board with managerial experience as the top management official of a regional distribution center.

 

Dominic Crock is a physical therapist who is the Director of Rehabilitation Services at Southeastern Ohio Regional Medical Center, a position he has held since 2013. Prior to this position, from 2007 until 2013, Mr. Crock was Coordinator of Speech and Audiology at Southeastern Ohio Regional Medical Center. Mr. Crock has overseen multiple outpatient clinics during his career. Mr. Crock’s knowledge of the market area provides valuable insight to the board.

 

Scott Wright is a professor of finance at Ohio University, a position he has held since 1987. Mr. Wright has also owned various small businesses and worked as an investment representative. His understanding of finance provides the board with valuable expertise in overseeing management with respect to certain financial decisions.

 

 88 

 

David Miller is retired. Prior to his retirement in 2004, for 30 years Mr. Miller was employed by The Ohio State University as a Farm Business Specialist. Mr. Miller is our longest serving director and as such provides the board with extensive institutional knowledge of Community Savings.

 

Transactions With Certain Related Persons

 

The Sarbanes-Oxley Act of 2002 generally prohibits publicly traded companies from making loans to their executive officers and directors, but it contains a specific exemption from such prohibition for loans made by federally insured financial institutions, such as Community Savings, to their executive officers and directors in compliance with federal banking regulations. At June 30, 2016, all of our loans to directors and executive officers were made in the ordinary course of business, were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable loans with persons not related to Community Savings, and did not involve more than the normal risk of collectability or present other unfavorable features. These loans were performing according to their original terms at June 30, 2016, and were made in compliance with federal banking regulations.

 

Executive Officer Compensation

 

Summary Compensation Table. The table below summarizes the total compensation paid to or earned by our President and Chief Executive Officer, Alvin B. Parmiter, for the year ended June 30, 2016. No other executive officer received total compensation for the year ended June 30, 2016, of more than $100,000. Mr. Parmiter is referred to as a “named executive officer.”

 

Summary Compensation Table
Name and principal position 

Year

 

Salary

($)

  

Bonus

($)

  

All Other

Compensation

($)(1)

  

Total

($)

 
Alvin B. Parmiter                       
President and Chief Executive Officer  2016   120,260    15,700    7,100    143,060 

 

 

(1)Includes director fees. Beginning in fiscal 2017, Mr. Parmiter will no longer receive board fees.

 

Benefit Plans and Agreements

 

Employment Agreement. Community Savings has entered into an employment agreement with Mr. Alvin B. Parmiter, our President and Chief Executive Officer, under which, upon consummation of the conversion, Community Savings Bancorp will act as a guarantor. Our continued success depends to a significant degree on the skills and competence of Mr. Parmiter and the employment agreement is intended to ensure that we maintain a stable management base following the conversion and offering.

 

The employment agreement has an initial term of three years. Commencing as of January 1, 2018, and as of each subsequent January 1 thereafter, the board of directors may renew the agreement for an additional year so that the remaining term will again become three years. The current base salary for Mr. Parmiter is $119,880. In addition to base salary, the agreement provides for, among other things, participation in bonus programs and other benefit plans and arrangements applicable to executive and other employees. Additionally, pursuant to the employment agreement we provide Mr. Parmiter with certain expenses incurred in obtaining his Masters of Business Administration in an amount not to exceed $30,000. We may terminate Mr. Parmiter’s employment for cause at any time, in which event he would

 

 89 

 

have no right to receive compensation or other benefits for any period after his termination of employment.

 

Certain events resulting in Mr. Parmiter’s termination or resignation entitle him to payments of severance benefits following the termination of his employment. In the event of Mr. Parmiter’s involuntary termination for reasons other than for cause, disability or retirement, or in the event he resigns during the term of the agreement following (a) the failure to appoint him to the executive position set forth in the agreement or the failure to re-nominate him as a member of the boards of directors, (b) a material change in his function, duties or responsibilities resulting in a reduction of the responsibility, scope, or importance of his position, (c) a relocation of his office by more than 30 miles, (d) a material reduction in the benefits or perquisites paid to him unless the reduction is part of a reduction that is generally applicable to employees of Community Savings, (e) a liquidation or dissolution of Community Savings or Community Savings Bancorp or (f) a material breach of the employment agreement by Community Savings, then Mr. Parmiter would become entitled to a severance payment in the form of a cash lump sum equal to the base salary and bonuses he would have earned for the remaining unexpired term of the employment agreement. In addition, Mr. Parmiter would become entitled, at no expense to him, to the continuation of life insurance and non-taxable medical and dental coverage for the remaining unexpired term of the employment agreement, or if the coverage is not permitted by applicable law or if providing the benefits would subject Community Savings to penalties, he will receive a cash lump sum payment equal to the value of the benefits.

 

In the event of a change in control of Community Savings or Community Savings Bancorp followed by Mr. Parmiter’s involuntary termination other than for cause, disability or retirement, or upon his resignation for one of the reasons set forth above thereafter, he would become entitled to a severance payment in the form of a cash lump sum equal to three times his “base amount,” as that term is defined for purposes of Internal Revenue Code Section 280G (i.e., the average annual taxable income paid to him for the five taxable years preceding the taxable year in which the change in control occurs). In addition, Mr. Parmiter would become entitled, at no expense to him, to the continuation of life insurance and non-taxable medical and dental coverage for thirty-six (36) months following his termination of employment, or if the coverage is not permitted by applicable law or if providing the benefits would subject Community Savings to penalties, he will receive a cash lump sum payment equal to the value of the benefits.

 

Under the employment agreement, if Mr. Parmiter becomes disabled within the meaning of the term under Section 409A of the Internal Revenue Code and as set forth in the employment agreement, he will receive benefits under any short-term or long-term disability plans maintained by Community Savings.

 

Under the employment agreement, if Mr. Parmiter retires following his attainment of age 65, he will receive benefits under any applicable retirement or other plans maintained by Community Savings.

 

In the event of Mr. Parmiter’s death, his estate or beneficiaries will be paid his base salary through the end of the month in which his death occurs and his dependents will be entitled to continued non-taxable medical, dental and other insurance for one year following his death.

 

Upon termination of Mr. Parmiter’s employment (other than following a change in control), he will be subject to certain restrictions on his ability to compete or to solicit business or employees of Community Savings and Community Savings Bancorp for a period of one year following his termination of employment.

 

 90 

 

Salary Continuation Agreement. Community Savings intends to enter into a salary continuation agreement with Mr. Parmiter and one other employee, who is not a named executive officer, upon completion of the conversion. The salary continuation agreements are non-qualified retirement plans intended to provide supplemental retirement benefits to Mr. Parmiter and the other individual.

 

Under the salary continuation agreement with Mr. Parmiter, Community Savings will pay Mr. Parmiter a normal retirement benefit of $50,000 per year for 15 years. Mr. Parmiter’s normal retirement age under the agreement is age 65. If Mr. Parmiter separates from service prior to attaining age 65, Community Savings will provide him with a benefit equal to the accrued benefit (i.e., the amount accrued to date toward the normal retirement benefit), paid in annual installments over 15 years. If Mr. Parmiter dies prior to a separation from service, his beneficiary will be paid the accrued benefit as of the time of his death, in annual installments over a 15-year period. If he dies following a separation from service but prior to the commencement of benefit payments or prior to the completion of the 15 annual payments, his beneficiary will receive the benefits Mr. Parmiter would have received had he survived and will receive those benefits at the same time Mr. Parmiter would have received them. If Mr. Parmiter becomes disabled, he will receive the normal retirement benefit (regardless of his age at the time of the disability) commencing at his normal retirement age. Mr. Parmiter will not receive any benefit under the plan if his separation from service is for cause (as defined in the agreement). Following a change in control of Community Savings or Community Savings Bancorp, Mr. Parmiter is entitled to the normal retirement benefit (regardless of his age at the time of the change in control), payable in annual installments over a 15-year period following his separation from service. However, if his separation from service occurs within two years of the change in control, the benefit will be paid in a single lump sum.

 

401(k) Plan. Community Savings sponsors the Community Savings 401(k) Plan (“401(k) Plan”). The named executive officers are eligible to participate in the 401(k) Plan just like any other employee. Employees who are age 21 or older and who have completed one year of service are eligible to participate in the 401(k) Plan. A year of service is generally a twelve month period in which an employee works at least 1,000 hours. Under the 401(k) Plan a participant may elect to defer, on a pre-tax basis, up to 100% of his or her salary in any plan year, subject to limits imposed by the Internal Revenue Code. For 2016, the salary deferral contribution limit is $18,000, provided, however, that a participant over age 50 may contribute an additional $6,000, for a total contribution of $24,000. In addition to salary deferral contributions, Community Savings may make matching contributions; currently equal to 100 percent of the participant’s salary deferral contributions on the first three percent of the participant’s compensation. A participant is always 100% vested in his or her salary deferral contributions and the employer matching contributions. Generally, unless the participant elects otherwise, the participant’s account balance will be distributed upon request following his or her termination of employment with Community Savings. During the fiscal year ended June 30, 2016, Community Savings recognized $8,000 as a 401(k) Plan expense.

 

Defined Benefit Pension Plan. Community Savings participates in a multiple-employer defined benefit pension plan (the “Pension Plan”).  During the fiscal year ended June 30, 2016, Community Savings recognized $60,000 as a Pension Plan expense. Community Savings intends to withdraw as a participant from the Pension Plan following completion of the conversion. The administrator of the Pension Plan has estimated that as of March 2016, the expense associated with withdrawal from the Pension Plan would be approximately $1.6 million assuming a withdrawal date of March 31, 2016. However, the actual cost could be significantly higher since the actual cost is primarily dependent on the value of the Pension Plan’s assets and interest rates at the time of termination.

 

 91 

 

Employee Stock Ownership Plan. In connection with the conversion, Community Savings intends to adopt an employee stock ownership plan for eligible employees. The named executive officer is eligible to participate in the employee stock ownership plan just like any other employee. Eligible employees who have attained age 21 and have completed one year of service are eligible to participate in the plan. A year of service is generally a twelve-month period in which an employee works at least 1,000 hours.

 

The employee stock ownership plan trustee is expected to purchase, on behalf of the employee stock ownership plan, up to 8% of the total number of shares of Community Savings Bancorp common stock issued in the offering. We anticipate that the employee stock ownership plan will fund its stock purchase with a loan from Community Savings Bancorp equal to the aggregate purchase price of the common stock. The loan will be repaid principally through Community Savings’ contributions to the employee stock ownership plan and dividends payable on common stock held by the employee stock ownership plan over the anticipated 20-year term of the loan. The interest rate for the employee stock ownership plan loan is expected to be equal to the prime rate, as published in The Wall Street Journal, on the closing date of the offering. See “Pro Forma Data.”

 

The trustee will hold the shares purchased by the employee stock ownership plan in an unallocated suspense account, and shares will be released from the suspense account on a pro-rata basis as we repay the loan. The trustee will allocate the shares released among participants on the basis of each participant’s proportional share of compensation relative to all participants. A participant will become vested in his or her account balance at a rate of 20% per year over a 5-year period. Participants who were employed by Community Savings immediately prior to the offering will receive credit for vesting purposes for years of service prior to adoption of the employee stock ownership plan. Participants also will become fully vested upon normal retirement, death or disability, a change in control, or termination of the employee stock ownership plan. Generally, participants will receive distributions from the employee stock ownership plan upon separation from service. The employee stock ownership plan reallocates any unvested shares forfeited upon termination of employment among the remaining participants.

 

The employee stock ownership plan permits participants to direct the trustee as to how to vote the shares of common stock allocated to their accounts. The trustee votes unallocated shares and allocated shares for which participants do not provide instructions on any matter in the same ratio as those shares for which participants provide instructions, subject to fulfillment of the trustee’s fiduciary responsibilities.

 

Under applicable accounting requirements, Community Savings will record a compensation expense for the employee stock ownership plan at the fair market value of the shares as they are committed to be released from the unallocated suspense account to participants’ accounts, which may be more or less than the original issue price. The compensation expense resulting from the release of the common stock from the suspense account and allocation to plan participants will result in a corresponding reduction in earnings of Community Savings Bancorp, Inc.

 

Director Compensation

 

The following table sets forth for the fiscal year ended June 30, 2016, certain information as to the total remuneration we paid to our directors other than Alvin B. Parmiter. Information with respect to director compensation paid to Mr. Parmiter is included above in “ – Executive Officer Compensation – Summary Compensation Table.”

 

 92 

 

Directors Compensation Table
Name 

Fees earned
or paid in
cash

($)

  

Total

($)

 
         
Dominic Crock   7,100    7,100 
David Miller   7,100    7,100 
Michael Schott   7,100    7,100 
Brian Shanahan   7,100    7,100 
Scott Wright   7,100    7,100 

 

For the fiscal year ended June 30, 2016, each director of Community Savings was paid a monthly fee of $600. For fiscal 2017, monthly board fees paid to non-employee directors are $800. Directors do not receive any additional committee or chairman fees.

 

Each person who serves as a director of Community Savings Bancorp also serves as a director of Community Savings and earns director and committee fees only in his or her capacity as a board or committee member of Community Savings.

 

Benefits to be Considered Following Completion of the Stock Offering

 

Following the stock offering, we intend to adopt a stock-based incentive plan that will provide for grants of stock options and restricted common stock awards. In accordance with applicable regulations, we anticipate that the plan will authorize a number of stock options and a number of shares of restricted stock, not to exceed 10% and 4%, respectively, of the shares issued in the offering. These limitations will not apply if a plan is implemented more than one year after the conversion.

 

The stock-based incentive plan will not be established sooner than six months after the stock offering and, if adopted within one year after the stock offering, would require the approval by stockholders owning a majority of the outstanding shares of common stock of Community Savings Bancorp. If any stock-based incentive plan is established after one year after the stock offering, it would require the approval of our stockholders by a majority of votes cast.

 

The following additional restrictions would apply to a stock-based incentive plan only if the plan is adopted within one year after the stock offering:

 

·non-employee directors in the aggregate may not receive more than 30% of the options and restricted stock awards authorized under the plan;

 

·any non-employee director may not receive more than 5% of the options and restricted stock awards authorized under the plan;

 

·any officer or employee may not receive more than 25% of the options and restricted stock awards authorized under the plan;

 

 93 

 

·the options and restricted stock awards may not vest more rapidly than 20% per year, beginning on the first anniversary of stockholder approval of the plan; and

 

·accelerated vesting is not permitted except for death, disability or upon a change in control of Community Savings Bancorp, Inc. or Community Savings.

 

These restrictions do not apply to plans adopted after one year following the completion of the offering.

 

We have not yet determined whether we will present a stock-based incentive plan for stockholder approval within one year following the completion of the conversion or whether we will present this plan for stockholder approval more than one year after the completion of the conversion. In the event of changes in applicable regulations or policies regarding stock-based incentive plans, including any regulations or policies restricting the size of awards and vesting of benefits as described above, the restrictions described above may not be applicable.

 

We may obtain the shares needed for our stock-based benefit plans by issuing additional shares of common stock from authorized but unissued shares or through stock repurchases.

 

 94 

 

SUBSCRIPTIONS BY DIRECTORS AND EXECUTIVE OFFICERS

 

The following table sets forth information regarding intended common stock subscriptions by each of the directors and executive officers and their associates, and by all directors, officers and their associates as a group. However, there can be no assurance that any such person or group will purchase any specific number of shares of our common stock. In the event the individual maximum purchase limitation is increased, persons subscribing for the maximum amount may increase their purchase order. Directors and officers will purchase shares of common stock at the same $10.00 purchase price per share and on the same terms as other purchasers in the offering. This table excludes shares of common stock to be purchased by the employee stock ownership plan, as well as any stock awards or stock option grants that may be made no earlier than six months after the completion of the offering. The directors and officers have indicated their intention to subscribe in the offering for an aggregate of 39,500 shares of common stock, equal to 10.1% of the number of shares of common stock to be sold in the offering at the minimum of the offering range, assuming shares are available. Purchases by directors, officers and their associates will be included in determining whether the required minimum number of shares has been subscribed for in the offering. The shares being acquired by the directors, executive officers and their associates are being acquired for investment purposes, and not with a view towards resale. Our directors and executive officers will be subject to the same minimum purchase requirements and purchase limitations as other participants in the offering set forth under “The Conversion and Offering – Limitations on Stock Purchases.” Subscriptions by management through our 401(k) Plan will be counted as part of the maximum number of shares such individuals may subscribe for in the offering.

 

Name and Title 

Number of
Shares(1) 

  

Aggregate
Purchase
Price(1) 

   Percent at
Minimum of
Offering
Range
 
             
Barry Parmiter, President, Chief Executive Officer and Director   7,500   $75,000    1.9%
Michael Schott, Chairman of the Board   12,000   $120,000    3.1%
Brian Shanahan, Director   5,000   $50,000    1.3%
Dominic Crock, Director   5,000   $50,000    1.3%
Scott Wright, Director   5,000   $50,000    1.3%
David Miller, Director   5,000   $50,000    1.3%
                
All directors and officers as a group (6 persons)   39,500   $395,000    10.1%

 

 

(1)Includes purchases by the named individual’s spouse and other relatives of the named individual living in the same household. Other than as set forth above, the named individuals are not aware of any other purchases by a person who or entity that would be considered an associate of the named individuals under the plan of conversion.

 

 95 

 

THE CONVERSION AND OFFERING

 

The board of directors of Community Savings has approved the plan of conversion. The plan of conversion must also be approved by Community Savings’ members (depositors and certain borrowers). A special meeting of members has been called for this purpose. The OCC has conditionally approved the plan of conversion and the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) issued its conditional approval in connection with our holding company application. However, such approvals do not constitute a recommendation or endorsement of the plan of conversion by the OCC or the Federal Reserve Board.

 

General

 

The board of directors of Community Savings approved the plan of conversion on August 25, 2016. Pursuant to the plan of conversion, Community Savings will convert from the mutual form of organization to the fully stock form of organization. In connection with the conversion, Community Savings has organized a new Maryland stock holding company named Community Savings Bancorp, Inc. which will sell shares of common stock to the public in an initial public stock offering. When the conversion and related stock offering are completed, all of the capital stock of Community Savings will be owned by Community Savings Bancorp, and all of the common stock of Community Savings Bancorp will be owned by stockholders.

 

Community Savings Bancorp expects to retain between $183,000 and $1.3 million of the net proceeds of the offering, or $1.7 million if the offering range is increased by 15% because of demand for the shares or changes in market conditions. Community Savings will receive a capital contribution equal to at least 50% of the net proceeds of the offering, plus such additional amounts as may be necessary so that, upon completion of the offering, Community Savings will have a Tier 1 leverage ratio of at least 10.00%, after payment of costs to withdraw from the multiple employer defined benefit plan. Based on this formula, we anticipate that Community Savings Bancorp will invest $2.2 million, $2.3 million, $2.4 million and $2.7 million, respectively, of the net proceeds at the minimum, midpoint, maximum and adjusted maximum of the offering in Community Savings. The conversion will be consummated only upon the sale of at least 391,000 shares of our common stock offered pursuant to the plan of conversion.

 

The plan of conversion provides that we will offer shares of common stock for sale in the subscription offering to Eligible Account Holders, our tax-qualified employee benefit plans, specifically our employee stock ownership plan, Supplemental Eligible Account Holders and Other Members. If all shares are not subscribed for in the subscription offering, we may, in our discretion, offer common stock for sale in a community offering to members of the public, with a preference given to natural persons and trusts of natural persons residing in Noble County, Ohio. In addition, shares of common stock not purchased in the subscription offering and community offering may be offered for sale to the general public in a syndicated community offering to be managed by Keefe, Bruyette & Woods, Inc., acting as our agent.

 

We have the right to accept or reject, in whole or in part, any orders to purchase shares of the common stock received in the community offering or syndicated community offering. The community offering and/or syndicated community offering, if any, may begin at the same time as, during, or after the subscription offering, and must be completed within 45 days after the completion of the subscription offering unless otherwise extended by us with the approval of the OCC. See “ – Community Offering” and “ – Syndicated Community Offering.”

 

 96 

 

We determined the number of shares of common stock to be offered in the offering based upon an independent valuation of the estimated consolidated pro forma market value of Community Savings Bancorp, assuming the conversion and stock offering are completed. All shares of common stock to be sold in the offering will be sold at $10.00 per share. Investors will not be charged a commission to purchase shares of common stock. The independent valuation will be updated and the final number of the shares of common stock to be issued in the offering will be determined at the completion of the offering. See “ – Determination of Share Price and Number of Shares to be Issued” for more information as to the determination of the estimated pro forma market value of the common stock.

 

The following is a brief summary of the conversion. We recommend reading the plan of conversion in its entirety for more information. A copy of the plan of conversion is available for inspection at the banking offices of Community Savings and as described in the section of this prospectus titled “Where You Can Find Additional Information.” The plan of conversion is also filed as an exhibit to Community Savings’ application to convert from mutual to stock form of which this prospectus is a part, copies of which may be obtained from the OCC. The plan of conversion is also filed as an exhibit to the registration statement we have filed with the Securities and Exchange Commission, of which this prospectus is a part, copies of which may be obtained from the Securities and Exchange Commission or online at the Securities and Exchange Commission’s website, www.sec.gov. See “Where You Can Find Additional Information.”

 

Reasons for the Conversion

 

·to increase capital to support future growth and profitability;

 

·to retain and attract qualified personnel by establishing stock-based benefit plans for management and employees;

 

·to have greater flexibility to structure and finance the opportunistic expansion of our operations; and

 

·to offer our customers and employees an opportunity to purchase our stock.

 

In the stock holding company structure, we will have greater flexibility in structuring mergers and acquisitions. Our current mutual structure prevents us from offering shares of our common stock as consideration for a merger or acquisition. Potential sellers often want stock for at least part of the acquisition consideration. Our new stock holding company structure will enable us to offer stock or cash consideration, or a combination thereof, and will therefore enhance our ability to compete with other bidders when acquisition opportunities arise. We have no current arrangements or agreements to acquire other banks, thrifts, credit unions, financial services companies or branch offices, and there can be no assurance that we will be able to consummate any acquisitions or establish any new branches. Lastly, mutual institutions cannot offer stock incentives to attract and retain highly qualified management personnel. While Community Savings has not required these capital tools and stock incentives in the past, they will be essential to implementing our business strategy, and management believes that the additional capital raised in the offering will enable us to take advantage of business opportunities that may not otherwise be available to us.

 

As of June 30, 2016, Community Savings was considered “well capitalized” for regulatory purposes. The proceeds from the stock offering will further improve our capital position during a period of economic, regulatory and political uncertainty.

 

 97 

 

Approvals Required

 

The affirmative vote of a majority of the total eligible votes of members of Community Savings at a special meeting of members is required to approve the plan of conversion. A special meeting of members to consider and vote upon the plan of conversion has been set for [special meeting date]. The plan of conversion also must be approved by the OCC. Additionally, the Federal Reserve Board must approve our holding company application. We cannot consummate the conversion and the stock offering without satisfying the conditions contained in these approvals.

 

Effects of Conversion on Depositors, Borrowers and Members

 

Continuity. While the conversion is being accomplished, our normal business of accepting deposits and making loans will continue without interruption. Community Savings will continue to be a federally chartered savings bank and will continue to be regulated by the OCC, while Community Savings Bancorp will be regulated by the Federal Reserve Board. After the conversion, we will continue to offer existing services to depositors, borrowers and other customers. The directors serving Community Savings at the time of the conversion will be the directors of Community Savings and of Community Savings Bancorp after the conversion.

 

Effect on Deposit Accounts. Pursuant to the plan of conversion, each depositor of Community Savings at the time of the conversion will automatically continue as a depositor after the conversion, and the deposit balance, interest rate and other terms of such deposit accounts will not change as a result of the conversion. Each such account will be insured by the FDIC to the same extent as before the conversion. Depositors will continue to hold their existing certificates, passbooks and other evidences of their accounts.

 

Effect on Loans. No loan outstanding from Community Savings will be affected by the conversion, and the amount, interest rate, maturity and security for each loan will remain as it was contractually fixed prior to the conversion.

 

Effect on Voting Rights of Members. All of our depositors and certain of our borrowers are members of and have voting rights in Community Savings as to all matters requiring membership action. Upon completion of the conversion, Community Savings will cease to have members and former members will no longer have voting rights. Upon completion of the conversion, all voting rights in Community Savings will be vested in Community Savings Bancorp as the sole stockholder of Community Savings. The stockholders of Community Savings Bancorp will possess exclusive voting rights with respect to Community Savings Bancorp common stock.

 

Tax Effects. We have received opinions of counsel and our tax advisors with regard to the federal and state income tax consequences of the conversion to the effect that the conversion will not be taxable for federal Ohio income tax purposes to Community Savings or its members. See “ – Material Income Tax Consequences.”

 

Effect on Liquidation Rights. Each depositor of Community Savings has both a deposit account in Community Savings and a pro rata ownership interest in the net worth of Community Savings based upon the deposit balance in his or her account. This ownership interest is tied to the depositor’s account and has no tangible market value separate from the deposit account. This interest may only be realized in the event of a complete liquidation of Community Savings. Any depositor who opens a deposit account obtains a pro rata ownership interest in Community Savings without any additional payment beyond the amount of the deposit. A depositor who reduces or closes his or her account receives a portion or all,

 

 98 

 

respectively, of the balance in the deposit account but nothing for his or her ownership interest in the net worth of Community Savings, which is lost to the extent that the balance in the account is reduced or closed.

 

Consequently, depositors in a mutual savings bank normally have no way of realizing the value of their ownership interest, which has realizable value only in the unlikely event that the savings association is completely liquidated. If this occurs, the depositors of record at that time, as owners, would share pro rata in any residual surplus and reserves of Community Savings after other claims, including claims of depositors to the amounts of their deposits, are paid.

 

In the unlikely event that Community Savings were to liquidate after the conversion, all claims of creditors, including those of depositors, also would be paid first, followed by distribution of a “liquidation account” to depositors as of January 1, 2015 and _______________ who continue to maintain their deposit accounts as of the date of liquidation, with any assets remaining thereafter distributed to Community Savings Bancorp as the holder of Community Savings’ capital stock. Pursuant to the rules and regulations of the OCC, a post-conversion merger, consolidation, sale of bulk assets or similar combination or transaction with another insured savings institution would not be considered a liquidation and, in such a transaction, the liquidation account would be assumed by the surviving institution. See “ – Liquidation Rights.”

 

Determination of Share Price and Number of Shares to be Issued

 

The plan of conversion and federal regulations require that the aggregate purchase price of the common stock sold in the offering be based on the appraised pro forma market value of the common stock, as determined by an independent valuation. We have retained Keller & Company, Inc. to prepare an independent valuation appraisal. For its services in preparing the initial valuation and one update, Keller & Company, Inc. will receive a fee of $35,000, and will be reimbursed for its expenses up to $500. In the event that Keller & Company, Inc. is required to update the appraisal more than one time, it will receive an additional fee of $2,000 for each such update to the valuation appraisal.

 

We are not affiliated with Keller & Company, Inc., and neither we nor Keller & Company, Inc. has an economic interest in, or is held in common with, the other. Keller & Company, Inc. represents and warrants that it is not aware of any fact or circumstance that would cause it not to be “independent” within the meaning of the conversion regulations or the applicable regulatory valuation guidelines or otherwise prohibit or restrict in anyway Keller & Company, Inc. from serving in the role of our independent appraiser.

 

We have agreed to indemnify Keller & Company, Inc. and its employees and affiliates against specified losses, including any losses in connection with claims under the federal securities laws, arising out of its services as independent appraiser, except where such liability results from its negligence or bad faith.

 

The independent valuation appraisal considered the pro forma impact of the offering. Consistent with applicable federal appraisal guidelines, the appraisal applied three primary methodologies: the pro forma price-to-book value approach applied to both reported book value and tangible book value; the pro forma price-to-earnings approach applied to reported and core earnings; and the pro forma price-to-assets approach, recognizing that the price-to-earnings approach was not meaningful due to Community Savings’ loss position. The market value ratios applied in the remaining two methodologies were based upon the current market valuations of the peer group companies identified by Keller & Company, Inc., subject to valuation adjustments applied by Keller & Company, Inc. to account for differences between us

 

 99 

 

and our peer group. Because Keller & Company, Inc. concluded that asset size is not a strong determinant of market value, Keller & Company, Inc. did not place significant weight on the pro forma price-to-assets approach in reaching its conclusions. Keller & Company, Inc. placed the greatest emphasis on the price-to-book value approach in estimating pro forma market value.

 

The independent valuation was prepared by Keller & Company, Inc. in reliance upon the information contained in this prospectus, including our financial statements. Keller & Company, Inc. also considered the following factors, among others:

 

·our present and projected operating results and financial condition;

 

·the economic and demographic conditions in our existing market area;

 

·certain historical, financial and other information relating to us;

 

·a comparative evaluation of our operating and financial characteristics with those of other similarly situated publicly traded savings institutions;

 

·the impact of the conversion and the offering on our equity and earnings potential;

 

·the expense of approximately $1.6 million to terminate our participation in a multiple employer defined benefit plan following completion of the conversion and offering; and

 

·the trading market for securities of comparable institutions and general conditions in the market for such securities.

 

Included in the independent valuation were certain assumptions as to our pro forma earnings after the conversion that were utilized in determining the appraised value. These assumptions included estimated expenses, an assumed after-tax rate of return on the net offering proceeds and purchases in the open market of 4% of the common stock sold in the offering by the stock-based benefit plan at the $10.00 purchase price. See “Pro Forma Data” for additional information concerning these assumptions. The use of different assumptions may yield different results.

 

The independent valuation states that as of August 24, 2016, the estimated pro forma market value of Community Savings Bancorp ranged from $3.9 million to $5.3 million, with a midpoint of $4.6 million. Our board of directors decided to offer the shares of common stock for a price of $10.00 per share primarily because it is the price most commonly used in mutual-to-stock conversions of financial institutions. The number of shares offered will be equal to the aggregate offering price of the shares divided by the price per share. Based on the valuation range and the $10.00 price per share, the minimum of the offering range will be 391,000 shares, the midpoint of the offering range will be 460,000 shares and the maximum of the offering range will be 529,000 shares, or 608,350 shares if the maximum amount is increased by 15% because of demand for shares or changes in market conditions.

 

In applying each of the valuation methods, Keller & Company, Inc. considered adjustments to our pro forma market value based on a comparison of Community Savings Bancorp with the peer group. Keller & Company, Inc. made downward adjustments for financial condition, earnings, liquidity of the stock, asset growth, market area, dividends and marketing of the offering. No adjustments were made for subscription interest, management or the effect of government regulations and regulatory reform. The downward valuation adjustments considered, among other things, Community Savings Bancorp’s less favorable balance sheet structure, including a lower equity to total assets ratio and higher non-performing

 

 100 

 

asset ratio than the peer group, lower reported and core or recurring earnings measures as compared to the peer group, and the fact that Community Savings Bancorp’s pro forma market capitalization and implied liquidity of the stock is expected to be lower than the peer group. The valuation adjustment for stock market conditions took into consideration the prevailing stock market environment for the common stock of thrift institutions and their holding companies, which has been relatively volatile and has underperformed in relation to the U.S. stock market generally.

 

The following table presents a summary of selected pricing ratios for the peer group companies and for Community Savings Bancorp (on a pro forma basis) utilized by Keller & Company, Inc. in its appraisal. These ratios are based on Community Savings Bancorp’s book value, tangible book value and core earnings as of and for the twelve months ended June 30, 2016, as adjusted for the impact of the cost to withdraw from the defined benefit plan. The peer group ratios are based on the latest date for which complete financial data are publicly available and stock prices as of August 24, 2016. Compared to the average pricing of the peer group, our pro forma pricing ratios at the midpoint of the offering range indicated a discount of 27.64% on a price-to-book value basis and a discount of 32.23% on a price-to-tangible book value basis.

 

  

Price-to-core earnings

Multiple (1)

   Price-to-book
value ratio
   Price-to-tangible
book value ratio
 
Community Savings Bancorp (on a pro forma basis, assuming completion of the conversion):               
Adjusted Maximum   n/m    66.36%   66.36%
Maximum   n/m    62.50%   62.50%
Midpoint   n/m    58.55%   58.55%
Minimum   n/m    53.94%   53.94%
Valuation of peer group companies, all of which are fully converted (on an historical basis):               
Averages   17.14x   80.92%   86.39%
Medians   16.67x   83.85%   85.49%

 

 

n/mNot meaningful.
(1)Price-to-earnings multiples calculated by Keller & Company, Inc. in the independent appraisal are based on an estimate of “core” or recurring earnings. These ratios are different from those presented in “Pro Forma Data.”

 

Peer Group Companies

 

Company Name  Ticker Symbol  Exchange  Headquarters  Total Assets at
March 31, 2016
 
            (in thousands) 
Bay Bancorp  BYBK  Nasdaq  Columbia, MD   463 
Central Federal Corp.  CFBK  Nasdaq  Fairlawn, OH   351 
Elmira Savings Bank  ESBK  Nasdaq  Elmira, NY   560 
HMN Financial  HMNF  Nasdaq  Rochester, MN   637 
Pathfinder Bancorp  PBHC  Nasdaq  Oswego, NY   830 
Poage Bankshares  PBSK  Nasdaq  Ashland, KY   436 
Severn Bancorp  SVBI  Nasdaq  Annapolis, MD   765 
Wayne Savings Bancshares  WAYN  Nasdaq  Wooster, OH   438 
Wellesley Bancorp  WEBK  Nasdaq  Wellesley, MA   619 
Wolverine Bancorp  WBKC  Nasdaq  Midland, MI   386 

 

Our board of directors reviewed the independent valuation and, in particular, considered the following:

 

·our financial condition and results of operations;

 

 101 

 

·comparison of our financial performance ratios to those of other financial institutions of similar size; and

 

·market conditions generally and, in particular, for financial institutions.

 

All of these factors are set forth in the independent valuation. Our board of directors also reviewed the methodology and the assumptions used by Keller & Company, Inc. in preparing the independent valuation and believes that such assumptions were reasonable. The offering range may be amended with the approval of the OCC, if required, as a result of subsequent developments in our financial condition or market conditions generally. In the event the independent valuation is updated to amend our pro forma market value to less than $3.9 million or more than $6.1 million, the appraisal will be filed with the Securities and Exchange Commission by a post-effective amendment to our registration statement.

 

The independent valuation is not intended, and must not be construed, as a recommendation of any kind as to the advisability of purchasing shares of our common stock. Keller & Company, Inc. did not independently verify our financial statements and other information that we provided to them, nor did Keller & Company, Inc. independently value our assets or liabilities. The independent valuation considers Community Savings as a going concern and should not be considered as an indication of the liquidation value of Community Savings. Moreover, because the valuation is necessarily based upon estimates and projections of a number of matters, all of which may change from time to time, no assurance can be given that persons purchasing our common stock in the offering will thereafter be able to sell their shares at prices at or above the $10.00 offering price per share.

 

Following commencement of the subscription offering, the maximum of the valuation range may be increased by up to 15%, or up to $6.1 million, which would result in a corresponding increase of up to 15% in the maximum of the offering range to up to 608,350 shares, to reflect changes in the market and financial conditions or demand for the shares. We will not increase the offering range above this level or decrease the minimum of the offering range without a resolicitation of subscribers. The subscription price of $10.00 per share will remain fixed. See “ – Limitations on Common Stock Purchases” as to the method of distribution and allocation of additional shares that may be issued in the event of an increase in the offering range to fill unfilled orders in the offering.

 

If the update to the independent valuation at the conclusion of the offering results in an increase in the maximum of the valuation range to more than $6.1 million, and a corresponding increase in the offering range to more than 608,350 shares, or a decrease in the minimum of the valuation range to less than $3.9 million and a corresponding decrease in the offering range to fewer than 391,000 shares, then we will promptly return, with interest at a rate of 0.20% per annum, all funds received in the offering and cancel deposit account withdrawal authorizations. After consulting with the OCC, we may terminate the plan of conversion. Alternatively, we may establish a new offering range and commence a resolicitation of subscribers or take other actions as permitted by the OCC in order to complete the offering. In the event that we conduct a resolicitation, we will notify subscribers of their rights to place a new stock order for a specified period of time. If a person does not respond, we will cancel his or her stock order and return his or her subscription funds, with interest, and cancel any authorization to withdraw funds from deposit accounts for the purchase of shares of common stock. Any resolicitation following the conclusion of the subscription and community offerings would not exceed 45 days unless further extended with the approval, to the extent approval is required, of the OCC, for periods of up to 90 days.

 

 102 

 

An increase in the number of shares to be issued in the offering would decrease both a subscriber’s ownership interest and our pro forma earnings and stockholders’ equity on a per share basis while increasing pro forma earnings and stockholders’ equity on an aggregate basis. A decrease in the number of shares to be issued in the offering would increase both a subscriber’s ownership interest and our pro forma earnings and stockholders’ equity on a per share basis, while decreasing pro forma earnings and stockholders’ equity on an aggregate basis. For a presentation of the effects of these changes, see “Pro Forma Data.”

 

Copies of the independent valuation appraisal report of Keller & Company, Inc. and the detailed memorandum setting forth the method and assumptions used in the appraisal report are available for inspection at our office and as specified under “Where You Can Find Additional Information.”

 

Subscription Offering and Subscription Rights

 

In accordance with the plan of conversion, rights to subscribe for shares of common stock in the subscription offering have been granted in the following descending order of priority. The filling of all subscriptions that we receive will depend on the availability of common stock after satisfaction of all subscriptions of all persons having prior rights in the subscription offering and to the minimum, maximum and overall purchase limitations set forth in the plan of conversion and as described below under “ – Limitations on Common Stock Purchases.”

 

Priority 1: Eligible Account Holders. Each depositor with aggregate deposit account balances of $50.00 or more (a “Qualifying Deposit”) on January 1, 2015 (an “Eligible Account Holder”) will receive, without payment therefor, nontransferable subscription rights to purchase, subject to the overall purchase limitations, up to the greater of 15,000 shares ($150,000) of our common stock, 0.10% of the total number of shares of common stock issued in the offering, or 15 times the number of shares offered multiplied by a fraction of which the numerator is the Qualifying Deposit of the Eligible Account Holder and the denominator is the aggregate Qualifying Deposits of all Eligible Account Holders, subject to the overall purchase limitations. See “ – Limitations on Common Stock Purchases.” If there are not sufficient shares available to satisfy all subscriptions, shares will first be allocated so as to permit each Eligible Account Holder to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of 100 shares or the number of shares for which he or she subscribed. Thereafter, unallocated shares will be allocated to each Eligible Account Holder whose subscription remains unfilled in the proportion that the amount of his or her Qualifying Deposit bears to the total amount of Qualifying Deposits of all subscribing Eligible Account Holders whose subscriptions remain unfilled. If an amount so allocated exceeds the amount subscribed for by any one or more Eligible Account Holders, the excess shall be reallocated (one or more times as necessary) among those Eligible Account Holders whose subscriptions are not fully satisfied until all available shares have been allocated.

 

To ensure proper allocation of shares of our common stock, each Eligible Account Holder must list on his or her stock order form all deposit accounts in which he or she had an ownership interest on January 1, 2015. In the event of oversubscription, failure to list an account, or including incomplete or incorrect information, could result in fewer shares being allocated than if all information had been disclosed. In the event of an oversubscription, the subscription rights of Eligible Account Holders who are also our directors or senior officers or their associates will be subordinated to the subscription rights of other Eligible Account Holders to the extent of such portion of their subscription rights attributable to their increased deposits during the year preceding January 1, 2015.

 

Priority 2: Tax-Qualified Plans. Our tax-qualified employee benefit plans, specifically our employee stock ownership plan which we are establishing in connection with the conversion, will receive,

 

 103 

 

without payment therefor, nontransferable subscription rights to purchase in the aggregate up to 10% of the shares of common stock sold in the offering. Our employee stock ownership plan intends to purchase up to 8% of the total number of shares of common stock sold in the stock offering. Alternatively, subject to market conditions and receipt of regulatory approval, the employee stock ownership plan may instead elect to purchase shares of common stock in the open market following the completion of the offering in order to fill all or a portion of the employee stock ownership plan’s intended subscription.

 

Priority 3: Supplemental Eligible Account Holders. To the extent that there are sufficient shares of common stock remaining after satisfaction of subscriptions by Eligible Account Holders and our tax-qualified employee benefit plans, each depositor with a Qualifying Deposit on __________, 2016 who is not an Eligible Account Holder (“Supplemental Eligible Account Holder”) will receive, without payment therefor, nontransferable subscription rights to purchase up to the greater of 15,000 shares ($150,000) of common stock, 0.10% of the total number of shares of common stock issued in the offering, or 15 times the number of shares offered multiplied by a fraction of which the numerator is the Qualifying Deposit of the Supplemental Eligible Account Holder and the denominator is the aggregate Qualifying Deposits of all Supplemental Eligible Account Holders, subject to the overall purchase limitations. See “ – Limitations on Common Stock Purchases.” If there are not sufficient shares available to satisfy all subscriptions, shares will be allocated so as to permit each Supplemental Eligible Account Holder to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of 100 shares of common stock or the number of shares for which he or she subscribed. Thereafter, unallocated shares will be allocated to each Supplemental Eligible Account Holder whose subscription remains unfilled in the proportion that the amount of his or her Qualifying Deposit bears to the total amount of Qualifying Deposits of all Supplemental Eligible Account Holders whose subscriptions remain unfilled. If an amount so allocated exceeds the amount subscribed for by any one or more Supplemental Eligible Account Holders, the excess shall be reallocated (one or more times as necessary) among those Supplemental Eligible Account Holders whose subscriptions are not fully satisfied until all available shares have been allocated.

 

To ensure proper allocation of common stock, each Supplemental Eligible Account Holder must list on the stock order form all deposit accounts in which he or she had an ownership interest at _____________, 2016. In the event of oversubscription, failure to list an account, or including incomplete or incorrect information, could result in fewer shares being allocated than if all information had been disclosed.

 

Priority 4: Other Members. To the extent that there are shares of common stock remaining after satisfaction of subscriptions by Eligible Account Holders, our tax-qualified employee benefit plans, and Supplemental Eligible Account Holders, each depositor on the voting record date of [vrd] who is not an Eligible Account Holder or Supplemental Eligible Account Holder and borrowers of Community Savings as of May 26, 2004 who maintain such borrowings as of [vrd] (“Other Members”) will receive, without payment therefor, nontransferable subscription rights to purchase up to the greater of 15,000 shares ($150,000) of common stock or 0.10% of the total number of shares of common stock issued in the offering, subject to the overall purchase limitations. See “ – Limitations on Common Stock Purchases.” If there are not sufficient shares available to satisfy all subscriptions, available shares will be allocated so as to permit each Other Member to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of 100 shares of common stock or the number of shares for which he or she subscribed. Thereafter, unallocated shares will be allocated to each Other Member whose subscription remains unfilled in the proportion that the amount of his or her subscription bears to the total amount of subscriptions of all Other Members whose subscriptions remain unfilled.

 

 104 

 

To ensure proper allocation of common stock, each Other Member must list on the stock order form all deposit accounts or borrowings in which he or she had an ownership interest at [vrd]. In the event of oversubscription, failure to list an account, or including incomplete or incorrect information, could result in fewer shares being allocated than if all accounts had been disclosed.

 

Expiration Date. The Subscription Offering will expire at 2:00 p.m., Eastern Time, on [expiration date], unless extended by us for up to 45 days or such additional periods of up to 90 days with the approval of the OCC, if necessary. Subscription rights will expire whether or not each person eligible to subscribe in the subscription offering can be located. We may decide to extend the expiration date of the subscription offering for any reason, whether or not subscriptions have been received for shares at the minimum, midpoint or maximum of the offering range. Subscription rights that have not been exercised prior to the expiration date will become void.

 

We will not execute orders in the stock offering until we have received orders to purchase at least the minimum number of shares of common stock. If we have not received orders to purchase at least 391,000 shares within 45 days after the [expiration date], and the OCC has not consented to an extension, the stock offering will be terminated and all funds delivered to purchase shares of common stock in the offering will be returned promptly to the subscribers with interest at a rate of 0.20% per annum, and all deposit account withdrawal authorizations will be cancelled. If an extension beyond [extended expiration date] is granted by the OCC, we will resolicit subscribers as described under “ – Procedure for Purchasing Shares – Expiration Date.”

 

Community Offering

 

To the extent that shares of common stock remain available for purchase after satisfaction of all subscriptions of the Eligible Account Holders, our tax-qualified employee benefit plans, Supplemental Eligible Account Holders and Other Members, we may offer shares pursuant to the plan of conversion to the public in a community offering, with a preference given to natural persons and trusts of natural persons residing in Noble, Washington or Monroe Counties, Ohio (the “Community”).

 

Subscribers in the community offering may purchase up to 15,000 shares ($150,000) of common stock, subject to the overall purchase limitations. See “ – Limitations on Common Stock Purchases.” The opportunity to purchase shares of common stock in the community offering category is subject to our right, in our sole discretion, to accept or reject any such orders in whole or in part either at the time of receipt of an order or as soon as practicable following the expiration date of the offering.

 

If we do not have sufficient shares of common stock available to fill the orders of natural persons and trusts of natural persons residing in the Community, we will allocate the available shares among those persons in a manner that permits each of them, to the extent possible, to purchase the lesser of 100 shares, or the number of shares subscribed for by such person. Thereafter, unallocated shares will be allocated among such persons whose orders remain unsatisfied on an equal number of shares basis per order. If, instead, we do not have sufficient shares of common stock available to fill the orders of other members of the public, we will allocate the available shares among those persons in the manner described above for persons residing in the Community. In connection with the allocation process, orders received for shares of common stock in the community offering will first be filled up to a maximum of 2% of the shares sold in the offering, and thereafter any remaining shares will be allocated on an equal number of shares basis per order until all shares have been allocated.

 

The term “residing” or “resident” as used in this prospectus means any person who occupies a dwelling within the Community, has a present intent to remain within the Community for a period of time

 

 105 

 

and manifests the genuineness of that intent by establishing an ongoing physical presence within the Community, together with an indication that this presence within the Community is something other than merely transitory in nature. We may utilize deposit or loan records or other evidence provided to us to decide whether a person is a resident. In all cases, however, the determination shall be in our sole discretion.

 

Expiration Date. The community offering may begin at the same time as, during or after the subscription offering. We will not execute orders in the stock offering until we have received orders to purchase at least the minimum number of shares of common stock. The community offering is expected to conclude at 2:00 p.m., Eastern Time on [expiration date], but must terminate no more than 45 days following the expiration of the subscription offering, unless extended with regulatory approval. We may decide to extend the community offering for any reason and are not required to give purchasers notice of any such extension unless such period extends beyond [extended expiration date]. If an extension beyond [extended expiration date] is granted by the required regulatory agencies, we will resolicit persons whose orders we accept in the community offering, giving them an opportunity to confirm, change or cancel their orders. If a person does not respond, we will cancel his or her stock order and return funds, with interest, and cancel any authorization to withdraw funds from deposit accounts for the purchase of shares of common stock. These extensions may not go beyond [final closing date], which is two years after the special meeting of members.

 

Syndicated Community Offering

 

Our board of directors may decide to offer for sale shares of common stock not subscribed for in the subscription and community offerings in a syndicated community offering in a manner that will achieve a widespread distribution of our shares of common stock to the general public.  If a syndicated community offering is held, Keefe, Bruyette & Woods, Inc. will serve as sole book running manager and will assist us in selling our common stock on a best efforts basis.  In such capacity, Keefe, Bruyette & Woods, Inc. may form a syndicate of other broker-dealers who are Financial Industry Regulatory Authority member firms.  Neither Keefe, Bruyette & Woods, Inc. nor any registered broker-dealer will have any obligation to take or purchase any shares of the common stock in the syndicated community offering.

 

In the syndicated community offering, any person may purchase up to 15,000 shares ($150,000) of common stock, subject to the overall purchase limitations. See “ – Limitations on Common Stock Purchases.”  We retain the right to accept or reject in whole or in part any orders in the syndicated community offering.  Unless the OCC permits otherwise, accepted orders for our common stock in the syndicated community offering will first be filled up to a maximum of 2% of the shares sold in the offering. Thereafter any remaining shares will be allocated on an equal number of shares per order basis until all shares have been allocated.  Unless the syndicated community offering begins during the subscription offering or the community offering, the syndicated community offering will begin as soon as possible after the expiration of the subscription and community offerings. The syndicated community offering must terminate no more than 45 days following the expiration of the subscription offering.

 

The syndicated community offering will be conducted in accordance with certain Securities and Exchange Commission rules applicable to best efforts “min/max” offerings. Orders in the syndicated community offering will be submitted in substantially the same manner as utilized in the subscription and community offerings. Payments in the syndicated offering, however, must be made in immediately available funds (bank checks, money orders, Community Savings deposit account withdrawal authorizations or wire transfers). Personal checks will not be accepted. If the closing of the stock

 

 106 

 

offering does not occur, either as a result of not confirming receipt of at least $3.9 million in gross proceeds (the minimum of the offering range) or the inability to satisfy other closing conditions to the offering, the funds will be promptly returned with interest at a rate of 0.20% per annum.

 

The closing of the syndicated community offering, which will be simultaneous with the closing of the subscription and community offerings, is subject to conditions set forth in an agency agreement among Community Savings and Community Savings Bancorp on one hand, and Keefe, Bruyette & Woods, Inc. on the other hand.

 

Expiration Date. The syndicated community offering may begin concurrently with, during or after the subscription offering, and may terminate at the same time as the subscription offering, but must terminate no more than 45 days following the expiration of the subscription offering, unless extended with regulatory approval. The syndicated community offering is expected to conclude at 2:00 p.m., Eastern Time, on [expiration date], but must terminate no more than 45 days following the expiration of the subscription offering, unless extended with regulatory approval. We may decide to extend the syndicated community offering for any reason and are not required to give purchasers notice of any such extension unless such period extends beyond [extended expiration date]. If an extension beyond [extended expiration date] is granted by the required regulatory agencies, we will resolicit persons whose orders we accept in the syndicated community offering, giving them an opportunity to confirm, change or cancel their orders. If a person does not respond, we will cancel his or her stock order and return funds, with interest, and cancel any authorization to withdraw funds from deposit accounts for the purchase of shares of common stock. These extensions may not go beyond [final closing date], which is two years after the special meeting of members.

 

If for any reason we cannot conduct a syndicated community offering of shares of common stock, or in the event that we are unable to find purchasers from the general public to reach the minimum of the offering range, we will try to make other arrangements for the sale of unsubscribed shares, including an underwritten public offering, if possible. The OCC and the Financial Industry Regulatory Authority must approve any such arrangements.

 

Limitations on Common Stock Purchases

 

The plan of conversion includes the following limitations on the number of shares of common stock that may be purchased in the offering:

 

·No person or entity, together with any associate or group of persons acting in concert, may purchase more than 20,000 shares ($200,000) of common stock in all categories of the offering combined, except that our tax-qualified employee benefit plans may purchase in the aggregate up to 10% of the shares of common stock sold in the offering (including shares issued in the event of an increase in the offering range of up to 15%);

 

·The maximum number of shares of common stock that may be purchased in all categories of the offering by our senior officers and directors and their associates, in the aggregate, may not exceed 34% of the shares sold in the offering; and

 

·The minimum purchase by each person purchasing shares in the offering is 25 shares, to the extent those shares are available.

 

Depending upon market or financial conditions, with the receipt of any required approvals of the OCC, we may increase the individual or aggregate purchase limitations to an amount not to exceed 5.0%

 

 107 

 

of the common stock sold in the offering. If a purchase limitation is increased, subscribers in the subscription offering who ordered the maximum amount of common stock and who indicated a desire on their stock order form to be resolicited, will be, and, in our sole discretion some other large subscribers may be, given the opportunity to increase their subscriptions up to the then-applicable limit. The effect of this type of resolicitation will be to increase the number of shares of common stock owned by subscribers who choose to increase their subscriptions. In the event that a purchase limitation is increased to 5.0% of the stock sold in the offering, such limitation may be further increased to 9.99%, provided that orders for shares of common stock exceeding 5.0% of the shares of common stock sold in the offering do not exceed in the aggregate 10.0% of the total shares of the common stock sold in the offering. Any such requests to purchase additional shares of common stock in the event that a purchase limitation is so increased will be determined by our board of directors in its sole discretion.

 

In the event of an increase in the offering range of up to 15% of the total number of shares of common stock offered in the offering, shares will be allocated in the following order of priority in accordance with the plan of conversion:

 

(i)to fill our tax-qualified employee benefit plans’ subscriptions for up to 10% of the number of shares of common stock sold in the offering;

 

(ii)in the event that there is an oversubscription at the Eligible Account Holder, Supplemental Eligible Account Holder or Other Member levels, to fill unfulfilled subscriptions of these subscribers according to their respective priorities; and

 

(iii)to fill unfulfilled subscriptions in the community offering, with preference given to natural persons and trusts of natural persons residing in Noble County, Ohio.

 

The term “associate” of a person means:

 

(1)any corporation or organization, other than Community Savings, Community Savings Bancorp or a majority-owned subsidiary of these entities, of which the person is a senior officer, partner or 10% or greater beneficial stockholder;

 

(2)any trust or other estate in which the person has a substantial beneficial interest or serves as a trustee or in a fiduciary capacity, excluding any employee stock benefit plan in which the person has a substantial beneficial interest or serves as trustee or in a fiduciary capacity; and

 

(3)any blood or marriage relative of the person, who either resides with the person or who is a director or officer of Community Savings or Community Savings Bancorp.

 

The term “acting in concert” means:

 

(1)knowing participation in a joint activity or interdependent conscious parallel action towards a common goal whether or not pursuant to an express agreement; or

 

(2)a combination or pooling of voting or other interests in the securities of an issuer for a common purpose pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise.

 

In general, a person or company that acts in concert with another person or company (“other party”) shall also be deemed to be acting in concert with any person or company who is also acting in

 

 108 

 

concert with that other party, except that any tax-qualified employee stock benefit plan will not be deemed to be acting in concert with its trustee or a person who serves in a similar capacity solely for the purpose of determining whether common stock held by the trustee and common stock held by the employee stock benefit plan will be aggregated. Persons having the same address or exercising subscription rights through qualifying accounts registered to the same address generally will be assumed to be associates of, and acting in concert with, each other. We have the right to determine, in our sole discretion, whether purchasers are associates or acting in concert.

 

Our directors are not treated as associates of each other solely because of their membership on the board of directors. Shares of common stock purchased in the offering will be freely transferable except for shares purchased by our senior officers and directors and except as described below. Any purchases made by any associate of Community Savings or Community Savings Bancorp for the explicit purpose of meeting the minimum number of shares of common stock required to be sold in order to complete the offering shall be made for investment purposes only and not with a view toward redistribution. In addition, under the guidelines of the Financial Industry Regulatory Authority, members of the Financial Industry Regulatory Authority and their associates are subject to certain restrictions on transfer of securities purchased in accordance with subscription rights and to certain reporting requirements upon purchase of these securities. For a further discussion of limitations on purchases of shares of our common stock at the time of conversion and thereafter, see “ – Restrictions on Transfer of Subscription Rights and Shares,” “ – Other Restrictions” and “Restrictions on Acquisition of Community Savings Bancorp, Inc.”

 

Marketing and Distribution; Compensation

 

Offering materials have been initially distributed to certain persons by mail, with additional copies made available through our Stock Information Center.

 

To assist in the marketing of our shares of common stock, we have retained Keefe, Bruyette & Woods, Inc., which is a broker-dealer registered with the Financial Industry Regulatory Authority. In its role as financial advisor, Keefe, Bruyette & Woods, Inc. will:

 

·provide advice on the financial and securities market implications of the plan of conversion;

 

·assist in structuring our stock offering, including developing a market strategy for the stock offering;

 

·review all offering documents, including the prospectus, stock order forms and related offering materials (we are responsible for the preparation and filing of such documents);

 

·assist us in analyzing proposals from outside vendors retained in connection with the stock offering, as needed;

 

·assist us in preparing for and scheduling meetings with potential investors and broker-dealers, as necessary; and

 

·provide general advice and assistance as may be reasonably necessary to promote the successful completion of the stock offering.

 

 109 

 

For these services, Keefe, Bruyette & Woods, Inc. has received a non-refundable management fee of $30,000, and will receive a success fee of $250,000 for the shares of common stock sold in the subscription and direct community offerings. The $30,000 management fee will be credited against the $250,000 success fee.

 

In connection with the subscription offering, if, as a result of any resolicitation of subscribers undertaken by us, Keefe, Bruyette & Woods, Inc. reasonably determines that it is required or requested to provide significant services, Keefe, Bruyette & Woods, Inc. will be entitled to additional compensation for such services, which additional compensation will not exceed $25,000.

 

The plan of conversion provides that, if necessary, all shares of common stock not purchased in the subscription offering and direct community offering may be offered for sale to the general public in a syndicated community offering to be managed by Keefe, Bruyette & Woods, Inc. In such capacity, Keefe, Bruyette & Woods, Inc. may form a syndicate of other broker-dealers. Neither Keefe, Bruyette & Woods, Inc. nor any registered broker-dealer will have any obligation to take or purchase any shares of common stock in the syndicated community offering. Keefe, Bruyette & Woods, Inc. will not purchase any shares of the common stock in any syndicated community offering; however, Keefe, Bruyette & Woods, Inc. has agreed to use its best efforts in the sale of shares in any syndicated community offering. If there is a syndicated community offering, Keefe, Bruyette & Woods, Inc. will receive a transaction fee not to exceed 6.00% of the aggregate dollar amount of the common stock sold in the syndicated community offering, subject to a minimum of $250,000. The success fee described above will be credited against such transaction fee. Of this amount, Keefe, Bruyette & Woods, Inc. will pass on to selected broker-dealers, who assist in the syndicated community offering, an amount competitive with gross underwriting discounts charged at such time for comparable amounts of stock sold at a comparable price per share in a similar market environment.  If all shares of common stock were sold in a syndicated community offering (except for shares purchased by our directors, officers, employees and their family members and our employee stock ownership plan), the maximum selling agent commissions would be approximately $250,000, $250,000, $268,000 and $313,000 at the minimum, midpoint, maximum, and adjusted maximum levels of the offering, respectively.

 

We will indemnify Keefe, Bruyette & Woods, Inc. against liabilities and expenses (including legal fees) related to or arising out of Keefe, Bruyette & Woods, Inc.’s engagement as our financial advisor and performance of services as our financial advisor.

 

Some of our directors and executive officers may participate in the solicitation of offers to purchase common stock. These persons will be reimbursed for their reasonable out-of-pocket expenses incurred in connection with the solicitation. Other regular employees of Community Savings may assist in the offering, but only in ministerial capacities, and may provide clerical work in effecting a sales transaction. No offers or sales may be made by tellers or at the teller counters. Investment-related questions of prospective purchasers will be directed to executive officers or registered representatives of Keefe, Bruyette & Woods, Inc. Our other employees have been instructed not to solicit offers to purchase shares of common stock or provide advice regarding the purchase of common stock. We will rely on Rule 3a4-1 under the Securities Exchange Act of 1934, as amended, and sales of common stock will be conducted within the requirements of Rule 3a4-1, so as to permit officers, directors and employees to participate in the sale of common stock. None of our officers, directors or employees will be compensated in connection with their participation in the offering.

 

 110 

 

We have also engaged Keefe, Bruyette & Woods, Inc. to act as our records agent in connection with the stock offering. In its role as records agent, Keefe, Bruyette & Woods, Inc. will, among other things:

·consolidate deposit and loan accounts, develop a central file and calculate eligible votes;

 

·design and prepare proxy forms and stock order forms;

 

·organize and supervise the Stock Information Center;

 

·tabulate proxies and ballots;

 

·act as or support the inspector of election at the special meeting of members; and

 

·provide necessary subscription services to distribute, collect and tabulate stock orders in the subscription and community offerings.

 

Keefe, Bruyette & Woods, Inc. will receive fees of $30,000 for these services, plus reimbursement of reasonable expenses up to $5,000. Of the fees for serving as records agent, $5,000 has been paid as of the date of this prospectus.

 

Keefe, Bruyette & Woods, Inc. also will be reimbursed for reasonable expenses in an amount not to exceed $30,000 and for attorney’s fees not to exceed $75,000 for its role as our financial advisor. The expense cap, including legal fees, may be increased an additional $25,000, including in the event of any material delay of the offering which would require an update of the financial information in tabular form to reflect a period later than set forth in the offering document.

 

Prospectus Delivery

 

To ensure that each purchaser in the subscription and community offerings receives a prospectus at least 48 hours before the expiration of the offering in accordance with Rule 15c2-8 of the Securities Exchange Act of 1934, we may not mail a prospectus any later than five days prior to the expiration date or hand deliver a prospectus any later than two days prior to that date. We are not obligated to deliver a prospectus or stock order form by means other than U.S. Mail. Execution of a stock order form will confirm receipt of delivery of a prospectus in accordance with Rule 15c2-8. Stock order forms will be distributed only if preceded or accompanied by a prospectus.

 

In the syndicated community offering, a prospectus and stock order form in electronic format may be made available on Internet sites or through other online services maintained by Keefe, Bruyette & Woods, Inc. or one or more other members of the syndicate, or by their respective affiliates. In those cases, prospective investors may view offering terms online and, depending upon the syndicate member, prospective investors may be allowed to place orders online. The members of the syndicate may agree with us to allocate a specific number of shares for sale to online brokerage account holders. Any such allocation for online distributions will be made on the same basis as other allocations.

 

Other than the prospectus in electronic format, the information on the Internet sites referenced in the preceding paragraph and any information contained in any other Internet site maintained by any member of the syndicate is not part of this prospectus or the registration statement of which this prospectus forms a part, has not been approved and/or endorsed by us or by Keefe, Bruyette & Woods,

 

 111 

 

Inc. or any other member of the syndicate in its capacity as selling agent or syndicate member and should not be relied upon by investors.

 

Procedure for Purchasing Shares

 

Expiration Date. The offering will expire at 2:00 p.m., Eastern Time, on [expiration date], unless we extend it for up to 45 days. This extension may be approved by us, in our sole discretion, without further approval or additional notice to subscribers in the offering. Any extension of the subscription and/or community offering beyond [extended expiration date] would require the OCC’s approval. If the offering is extended past [extended expiration date], we will resolicit subscribers. You will have the opportunity to confirm, change or cancel your order within a specified period of time. If you do not respond during that period, your stock order will be cancelled and your deposit account withdrawal authorizations will be cancelled or your funds submitted will be returned promptly with interest at 0.20% per annum from the date your stock order was processed. No single extension will exceed 90 days. Aggregate extensions may not go beyond [final closing date], which is two years after the special meeting of members. We reserve the right in our sole discretion to terminate the offering at any time and for any reason, in which case we will cancel any deposit account withdrawal authorizations and promptly return all funds submitted, with interest at 0.20% per annum from the date of processing as described above.

 

We have the right to reject any order submitted in the offering by a person who we believe is making false representations or who we otherwise believe, either alone or acting in concert with others, is violating, evading, circumventing, or intends to violate, evade or circumvent the terms and conditions of the plan of conversion.

 

Use of Stock Order Forms. In order to purchase shares of common stock, you must complete and sign an original stock order form and remit full payment. We will not be required to accept incomplete stock order forms, unsigned stock order forms, or orders submitted on photocopied or facsimiled stock order forms. All stock order forms must be received, not postmarked, prior to 2:00 p.m., Eastern Time, on [expiration date]. We are not required to accept stock order forms that are not received by that time, are executed defectively or are received without full payment or without appropriate deposit account withdrawal instructions. We are not required to notify subscribers of incomplete or improperly executed stock order forms. We have the right to permit the correction of incomplete or improperly executed stock order forms or waive immaterial irregularities. We do not represent, however, that we will do so. You may submit your stock order form and payment by mail using the stock order reply envelope provided, by overnight delivery to our Stock Information Center at the indicated address on the stock order form or by hand-delivery to Community Savings’ office, located at 425 Main Street, Caldwell, Ohio. Please do not mail stock order forms to Community Savings. Once tendered, a stock order form cannot be modified or revoked without our consent or unless the offering is terminated or is extended beyond [extended expiration date], or the number of shares of common stock to be sold is increased to more than 608,350 shares or decreased to fewer than 391,000 shares. We reserve the absolute right, in our sole discretion, to reject orders received in the community offering, in whole or in part, at the time of receipt or at any time prior to completion of the offering.

 

If you are ordering shares in the subscription offering, you must represent that you are purchasing shares for your own account and that you have no agreement or understanding with any person for the sale or transfer of the shares. Our interpretation of the terms and conditions of the plan of conversion and of the acceptability of the order forms will be final, subject to the authority of the OCC.

 

By signing the order form, you will be acknowledging that the common stock is not a deposit or savings account and is not federally insured or otherwise guaranteed by Community Savings or the

 

 112 

 

federal government, and that you received a copy of this prospectus. However, signing the order form will not result in you waiving your rights under the Securities Act of 1933 or the Securities Exchange Act of 1934.

 

Payment for Shares. Payment for all shares of common stock will be required to accompany all completed order forms for the purchase to be valid. Payment for shares may be made by:

 

·personal check, bank check or money order, payable to Community Savings Bancorp, Inc.; or

 

·authorization of withdrawal of available funds (without any early withdrawal penalty) from your deposit account(s) with Community Savings.

 

Appropriate means for designating withdrawals from deposit accounts at Community Savings are provided in the order forms. The funds designated must be available in the account(s) at the time the stock order form is received. A hold will be placed on these funds, making them unavailable to the depositor. Funds authorized for withdrawal will continue to earn interest within the account at the contract rate until the offering is completed, at which time the designated withdrawal will be made. Interest will remain in the account. Interest penalties for early withdrawal applicable to certificate of deposit accounts will not apply to withdrawals authorized for the purchase of shares of common stock; however, if a withdrawal results in a certificate of deposit account with a balance less than the applicable minimum balance requirement, the certificate will be canceled at the time of withdrawal without penalty, and the remaining balance will earn interest at the then current statement savings rate subsequent to the withdrawal.

 

In the case of payments made by personal check, these funds must be available in the account(s). Checks and money orders will be immediately cashed and placed in a segregated account at Community Savings and will earn interest at a rate of 0.20% per annum from the date payment is processed until the offering is completed, at which time, a subscriber will be issued a check for interest earned.

 

Regulations prohibit Community Savings from knowingly lending funds or extending credit to any person to purchase shares of common stock in the offering. You may not pay by wire transfer. You may not submit cash or use a check drawn on a Community Savings line of credit. We will not accept third-party checks (a check written by someone other than you) payable to you and endorsed over to Community Savings Bancorp. You may not designate on your stock order form a direct withdrawal from a Community Savings retirement account. See “ – Using Retirement Account Funds” for information on using such funds. Additionally, you may not designate on your stock order form a direct withdrawal from Community Savings deposit accounts with check-writing privileges. Please submit a check instead. If you request direct withdrawal, we reserve the right to interpret that as your authorization to treat those funds as if we had received a check for the designated amount, and we will immediately withdraw the amount from your checking account(s). Once we receive your executed stock order form, it may not be modified, amended or rescinded without our consent, unless the offering is not completed by the expiration date, in which event purchasers may be given the opportunity to increase, decrease or rescind their orders for a specified period of time.

 

We have the right, in our sole discretion, to permit institutional investors to submit irrevocable orders together with the legally binding commitment for payment and to thereafter pay for the shares of common stock for which they subscribe at any time prior to 48 hours before the completion of the offering. This payment may be made by wire transfer.

 

 113 

 

Our employee stock ownership plan will not be required to pay for any shares purchased in the offering until completion of the stock offering, provided there is a loan commitment from either an unrelated financial institution or Community Savings Bancorp to lend to the employee stock ownership plan the necessary amount to fund the purchase at the time of the expiration of the subscription offering. In addition, if our 401(k) Plan purchases shares in the offering, it will not be required to pay for such shares until completion of the offering.

 

Using Retirement Account Funds. If you are interested in using your individual retirement account funds to purchase shares of common stock, you must do so through a self-directed individual retirement account such as a brokerage firm individual retirement account. By regulation, Community Savings’ individual retirement accounts are not self-directed, so they cannot be invested in shares of our common stock. Therefore, if you wish to use your funds that are currently in a Community Savings individual retirement account, you may not designate on the stock order form that you wish funds to be withdrawn from the account for the purchase of common stock. The funds you wish to use for the purchase of common stock will have to be transferred to a brokerage account. It may take several weeks to transfer your Community Savings individual retirement account to an independent trustee, so please allow yourself sufficient time to take this action. There will be no early withdrawal or Internal Revenue Service interest penalties for these transfers. Depositors interested in using funds in an individual retirement account or any other retirement account to purchase shares of common stock should contact our Stock Information Center as soon as possible, preferably at least two weeks prior to the [expiration date] end of the offering period, because processing such transactions takes additional time, and whether such funds can be used may depend on limitations imposed by the institutions where such funds are currently held. We cannot guarantee that you will be able to use such funds.

 

Delivery of Shares of Common Stock Purchased in the Offering. All shares of Community Savings Bancorp common stock sold will be issued in book entry form and held electronically on the books of our transfer agent. Stock certificates will not be issued. A statement reflecting ownership of shares of common stock issued in the offering will be mailed by our transfer agent to the persons entitled thereto at the registration address noted by them on their stock order form as soon as practicable following consummation of the conversion. Until a statement reflecting ownership of shares of common stock is available and delivered to purchasers, purchasers may not be able to sell the shares of common stock which they ordered, even though the common stock will have begun trading. Your ability to sell the shares of common stock before receiving your statement will depend on arrangements you may make with a brokerage firm.

 

Restrictions on Transfer of Subscription Rights and Shares

 

OCC regulations prohibit any person with subscription rights, specifically the Eligible Account Holders, Supplemental Eligible Account Holders and Other Members, from transferring or entering into any agreement or understanding to transfer the legal or beneficial ownership of the subscription rights issued under the plan of conversion or the shares of common stock to be issued upon their exercise. These rights may be exercised only by the person to whom they are granted and only for his or her account. Each person exercising subscription rights will be required to certify that he or she is purchasing shares solely for his or her own account and that he or she has no agreement or understanding regarding the sale or transfer of such shares. The regulations also prohibit any person from offering or making an announcement of an offer or intent to make an offer to purchase subscription rights or shares of common stock to be issued upon their exercise prior to completion of the offering. On the stock order form, you may not add the names of others for joint stock registration who do not have subscription rights or who qualify only in a lower

 

 114 

 

subscription offering priority than you do. You may add only those who were eligible to purchase shares of common stock in the subscription offering at your date of eligibility.

 

We intend to pursue any and all legal and equitable remedies in the event we become aware of the transfer of subscription rights, and we will not honor orders that we believe involve the transfer of subscription rights.

 

Other Restrictions

 

Notwithstanding any other provision of the plan of conversion, no person is entitled to purchase any shares of common stock to the extent the purchase would be illegal under any federal or state law or regulation, including state “blue sky” regulations, or would violate regulations or policies of the Financial Industry Regulatory Authority, particularly those regarding free riding and withholding. We may ask for an acceptable legal opinion from any purchaser as to the legality of his or her purchase and we may refuse to honor any stock order if an opinion is not timely furnished. In addition, we are not required to offer shares of common stock to any person who resides in a foreign country or in a state of the United States with respect to which any of the following apply: (a) a small number of persons otherwise eligible to subscribe for shares under the plan of conversion reside in the state; (b) the issuance of subscription rights or the offer or sale of shares of common stock to such persons would require us, under the securities laws of the state, to register as a broker, dealer, salesman or agent or to register or otherwise qualify our securities for sale in the state; or (c) registration or qualification would be impracticable for reasons of cost or otherwise.

 

How You Can Obtain Additional Information – Stock Information Center

 

Our banking personnel may not, by law, assist with investment-related questions about the offering. If you have questions regarding the conversion or offering, please call our Stock Information Center. The toll-free telephone number is [Stock Center Telephone Number]. The Stock Information Center is open for telephone calls Monday through Friday, between 10:00 a.m. and 4:00 p.m., Eastern Time. The Stock Information Center will be closed on bank holidays.

 

Liquidation Rights

 

In the unlikely event of a complete liquidation of Community Savings prior to the conversion, all claims of creditors of Community Savings, including those of depositors of Community Savings (to the extent of their deposit balances), would be paid first. Then, if there were any assets of Community Savings remaining, members of Community Savings would receive those remaining assets, pro rata, based upon the deposit balances in their deposit account in Community Savings immediately prior to liquidation. In the unlikely event that Community Savings were to liquidate after the conversion, all claims of creditors, including those of depositors, would be paid first, followed by distribution of the “liquidation account” to certain depositors, with any assets remaining thereafter distributed to Community Savings Bancorp as the sole holder of Community Savings capital stock. Pursuant to the rules and regulations of the OCC, a post-conversion merger, consolidation, sale of bulk assets or similar combination or transaction with another insured savings institution would not be considered a liquidation and, in these types of transactions, the liquidation account would be assumed by the surviving institution.

 

The plan of conversion provides for the establishment, upon the completion of the conversion, of a special “liquidation account” for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders in an amount equal to the total equity of Community Savings as of the date of its latest balance sheet contained in this prospectus.

 

 115 

 

The purpose of the liquidation account is to provide Eligible Account Holders and Supplemental Eligible Account Holders who maintain their deposit accounts with Community Savings after the conversion with a liquidation interest in the unlikely event of the complete liquidation of Community Savings after the conversion. Each Eligible Account Holder and Supplemental Eligible Account Holder that continues to maintain his or her deposit account at Community Savings, would be entitled, on a complete liquidation of Community Savings after the conversion, to an interest in the liquidation account prior to any payment to the stockholders of Community Savings Bancorp. Each Eligible Account Holder would have an initial interest in the liquidation account for each deposit account, including savings accounts, transaction accounts such as negotiable order of withdrawal accounts, money market deposit accounts, and certificates of deposit, with a balance of $50 or more held in Community Savings on [vrd]. Each Eligible Account Holder would have a pro rata interest in the total liquidation account for each such deposit account, based on the proportion that the balance of each such deposit account on [vrd] bears to the balance of all such deposit accounts in Community Savings on such date. Each Supplemental Eligible Account Holder would have an initial interest in the liquidation account for each deposit account, including savings accounts, transaction accounts such as negotiable order of withdrawal accounts, money market deposit accounts, and certificates of deposit, with a balance of $50 or more held in Community Savings on ______________, 2016. Each Supplemental Eligible Account Holder would have a pro rata interest in the total liquidation account for each such deposit account, based on the proportion that the balance of each such deposit account on ______________, 2016 bears to the balance of all such deposit accounts in Community Savings on such date.

 

If, however, on any June 30 annual closing date commencing on or after the effective date of the conversion, the amount in any such deposit account is less than the amount in the deposit account on January 1, 2015 or ____________, respectively, or any other annual closing date, then the interest in the liquidation account relating to such deposit account would be reduced from time to time by the proportion of any such reduction, and such interest will cease to exist if such deposit account is closed. In addition, no interest in the liquidation account would ever be increased despite any subsequent increase in the related deposit account. Payment pursuant to liquidation rights of Eligible Account Holders and Supplemental Eligible Account Holders would be separate and apart from the payment of any insured deposit accounts to such depositor. Any assets remaining after the above liquidation rights of Eligible Account Holders and Supplemental Eligible Account Holders are satisfied would be distributed to Community Savings Bancorp, as the sole stockholder of Community Savings.

 

Material Income Tax Consequences

 

Consummation of the conversion is subject to the prior receipt of an opinion of counsel or tax advisor with respect to federal and state income taxation that the conversion will not be a taxable transaction to Community Savings, Community Savings Bancorp, Eligible Account Holders, Supplemental Eligible Account Holders and Other Members. Unlike private letter rulings, opinions of counsel or tax advisors are not binding on the Internal Revenue Service or any state taxing authority, and such authorities may disagree with such opinions. In the event of such disagreement, there can be no assurance that Community Savings or Community Savings Bancorp would prevail in a judicial proceeding.

 

Community Savings and Community Savings Bancorp have received an opinion of counsel, Luse Gorman, PC, regarding all of the material federal income tax consequences of the conversion, which includes the following:

 

 116 

 

1.The conversion of Community Savings to a federally chartered stock savings association will qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(F) of the Internal Revenue Code.

 

2.Community Savings will not recognize any gain or loss upon the receipt of money from Community Savings Bancorp in exchange for shares of common stock of Community Savings.

 

3.The basis and holding period of the assets received by Community Savings, in stock form, from Community Savings, in mutual form, will be the same as the basis and holding period in such assets immediately before the conversion.

 

4.No gain or loss will be recognized by account holders of Community Savings, including Eligible Account Holders, Supplemental Eligible Account Holders and Other Members, upon the issuance to them of withdrawable deposit accounts in Community Savings, in stock form, in the same dollar amount and under the same terms as held at Community Savings, in mutual form. In addition, Eligible Account Holders and Supplemental Eligible Account Holders will not recognize gain or loss upon receipt of an interest in a liquidation account in Community Savings in exchange for their ownership interests in Community Savings.

 

5.The basis of the account holders deposit accounts in Community Savings, in stock form, will be the same as the basis of their deposit accounts in Community Savings, in mutual form. The basis of the Eligible Account Holders and, Supplemental Eligible Account Holders interests in the liquidation account will be zero, which is the cost of such interest to such persons.

 

6.It is more likely than not that the nontransferable subscription rights have no value, based on the fact that these rights are acquired by the recipients without cost, are nontransferable and of short duration, and afford the recipients the right only to purchase the common stock at a price equal to its estimated fair market value, which will be the same price as the subscription price for the shares of common stock in the offering. Accordingly, no gain or loss will be recognized by Eligible Account Holders, Supplemental Eligible Account Holders or Other Members upon distribution to them of nontransferable subscription rights to purchase shares of Community Savings Bancorp common stock, provided that the amount to be paid for Community Savings Bancorp common stock is equal to the fair market value of Community Savings Bancorp common stock.

 

7.It is more likely than not that the basis of the shares of Community Savings Bancorp common stock purchased in the offering will be the purchase price. The holding period of the Community Savings Bancorp common stock purchased pursuant to the exercise of nontransferable subscription rights will commence on the date on which the right to acquire such stock was exercised.

 

8.No gain or loss will be recognized by Community Savings Bancorp on the receipt of money in exchange for shares of Community Savings Bancorp common stock sold in the offering.

 

 117 

 

In the view of Keller & Company, Inc. (which is acting as independent appraiser of the value of the shares of Community Savings Bancorp common stock in connection with the conversion), the subscription rights do not have any value for the reasons set forth above. Keller & Company, Inc.’s view is not binding on the Internal Revenue Service. If the subscription rights granted to Eligible Account Holders, Supplemental Eligible Account Holders and Other Members are deemed to have an ascertainable value, receipt of these rights could result in taxable gain to those Eligible Account Holders, Supplemental Eligible Account Holders and Other Members who exercise the subscription rights in an amount equal to their value, and Community Savings Bancorp could recognize gain on a distribution. Eligible Account Holders, Supplemental Eligible Account Holders and Other Members are encouraged to consult with their own tax advisors as to the tax consequences in the event that subscription rights are deemed to have an ascertainable value.

 

The Internal Revenue Service will not issue private letter rulings with respect to the issue of whether nontransferable rights have value. Unlike private letter rulings, an opinion of counsel or the view of an independent appraiser is not binding on the Internal Revenue Service and the Internal Revenue Service could disagree with the conclusions reached therein. Depending on the conclusion or conclusions with which the Internal Revenue Service disagrees, the Internal Revenue Service may take the position that the transaction is taxable to any one or more of Community Savings, the members of Community Savings, Community Savings Bancorp, Eligible Account Holders, Supplemental Eligible Account Holders and Other Members who exercise their subscription rights. In the event of a disagreement, there can be no assurance that Community Savings Bancorp or Community Savings would prevail in a judicial or administrative proceeding.

 

The federal tax opinion has been filed with the Securities and Exchange Commission as an exhibit to Community Savings Bancorp’s registration statement. An opinion regarding the Ohio state income tax consequences consistent with the federal tax opinion has been issued by Suttle & Stalnaker, PLLC, tax advisors to Community Savings and Community Savings Bancorp.

 

Restrictions on Purchase or Transfer of Our Shares after Conversion

 

The shares being acquired by the directors, executive officers and their associates are being acquired for investment purposes, and not with a view towards resale. All shares of common stock purchased in the offering by a director or an executive officer of Community Savings Bancorp or Community Savings generally may not be sold for a period of one year following the closing of the conversion, except in the event of the death of the director or executive officer. Each certificate for restricted shares will bear a legend giving notice of this restriction on transfer, and instructions will be issued to the effect that any transfer within this time period of any certificate or ownership of the shares other than as provided above is a violation of the restriction. Any shares of common stock issued at a later date as a stock dividend, stock split or otherwise with respect to the restricted stock will be similarly restricted. The directors and executive officers of Community Savings Bancorp also will be restricted by the insider trading rules promulgated pursuant to the Securities Exchange Act of 1934, as amended.

 

Purchases of shares of our common stock by any of our directors, executive officers and their associates, during the three-year period following the closing of the conversion may be made only through a broker or dealer registered with the Securities and Exchange Commission, except with the prior written approval of the OCC. This restriction does not apply, however, to negotiated transactions involving more than 1% of our outstanding common stock, to purchases of our common stock to fund stock options by one or more stock-based benefit plans or to any of our tax-qualified employee stock benefit plans or nontax-qualified employee stock benefit plans, including any stock-based benefit plans.

 

 118 

 

OCC regulations prohibit Community Savings Bancorp from repurchasing its shares of common stock during the first year following the conversion unless compelling business reasons exist for such repurchases, or to fund management recognition plans that have been ratified by stockholders (with OCC approval) or tax-qualified employee stock benefit plans.

 

RESTRICTIONS ON ACQUISITION OF COMMUNITY SAVINGS BANCORP

 

Although the board of directors of Community Savings Bancorp is not aware of any effort that might be made to obtain control of Community Savings Bancorp after the conversion, the board of directors believes that it is appropriate to include certain provisions as part of Community Savings Bancorp’s articles of incorporation and bylaws to protect the interests of Community Savings Bancorp and its stockholders from takeovers which our board of directors might conclude are not in the best interests of Community Savings, Community Savings Bancorp or Community Savings Bancorp’s stockholders.

 

The following discussion is a general summary of the material provisions of Community Savings Bancorp’s articles of incorporation and bylaws, Community Savings’ federal stock charter, Maryland corporation law and certain other regulatory provisions that may be deemed to have an “anti-takeover” effect. The following description of certain of these provisions is necessarily general and, with respect to provisions contained in Community Savings Bancorp’s articles of incorporation and bylaws and Community Savings’ federal stock charter bylaws, reference should be made in each case to the document in question, each of which is part of Community Savings’ application for conversion filed with the OCC, and except for Community Savings’ federal stock charter and bylaws, Community Savings Bancorp’s registration statement filed with the Securities and Exchange Commission. See “Where You Can Find Additional Information.”

 

Community Savings Bancorp’s Articles of Incorporation and Bylaws

 

Community Savings Bancorp articles of incorporation and bylaws contain a number of provisions relating to corporate governance and rights of stockholders that might discourage future takeover attempts. As a result, stockholders who might desire to participate in such transactions may not have an opportunity to do so. In addition, these provisions will also render the removal of the Board of Directors or management of Community Savings Bancorp more difficult.

 

Directors. The Board of Directors will be divided into three classes. The members of each class will be elected for a term of three years and only one class of directors will be elected annually. Thus, it would take at least two annual elections to replace a majority of our directors. The bylaws establish qualifications for board members, including:

 

·a prohibition on service as a director by a person who is a director, officer or a 10% shareholder of a competitor of Community Savings;

 

·a prohibition on service as a director by a person (i) who has been convicted of a crime involving dishonesty or breach of trust that is punishable by imprisonment for a term exceeding one year under state or federal law, (ii) who is currently charged in an information, indictment or other complaint with the commission of or participation in such a crime, or (iii) against whom a financial or securities regulatory agency has, within the past ten years, issued a cease and desist, consent or other formal order, other than a civil money penalty, which order is subject to public disclosure by such agency;

 

 119 

 

·a prohibition on service as a director by a person who is party to any agreement or understanding that (i) provides such person with material benefits that are contingent upon Community Savings Bancorp entering into a merger or similar transaction in which Community Savings Bancorp is not the surviving entity, (ii) materially limits such person’s voting discretion with respect to Community Savings Bancorp’s strategic direction, or (iii) materially impairs such person’s ability to discharge his or her fiduciary duties with respect to the fundamental strategic direction of Community Savings Bancorp;

 

·a prohibition on any person who has attained the age of 72 commencing a new term of service as a director;

 

·a requirement that any person proposed to serve as director (other than the initial directors and other than directors who are also officers of Community Savings Bancorp or Community Savings) have maintained his or her principal residence within twenty-five miles of an office of Community Savings Bancorp or Community Savings for a period of at least one year immediately before his or her nomination or appointment to the Board of Directors;

 

·a prohibition on service as a director by a person who has lost more than one election for service as a director of Community Savings Bancorp; and

 

·a prohibition on service by nominees or representatives (as defined in applicable Federal Reserve Board regulations) of another person who would not be eligible for service or of an entity the partners or controlling persons of which would not be eligible for service.

 

Further, the bylaws impose notice and information requirements in connection with the nomination by stockholders of candidates for election to the Board of Directors or the proposal by stockholders of business to be acted upon at an annual meeting of stockholders. Such notice and information requirements are applicable to all stockholder business proposals and nominations, and are in addition to any requirements under the federal securities laws.

 

Evaluation of Offers. The articles of incorporation of Community Savings Bancorp provide that its board of directors, when evaluating a transaction that would or may involve a change in control of Community Savings Bancorp (whether by purchases of its securities, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of its assets, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in the best interests of Community Savings Bancorp and its stockholders and in making any recommendation to the stockholders, give due consideration to all relevant factors, including, but not limited to:

 

·the economic effect, both immediate and long-term, upon Community Savings Bancorp’s stockholders, including stockholders, if any, who do not participate in the transaction;

 

·the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, Community Savings Bancorp and its subsidiaries and on the communities in which Community Savings Bancorp and its subsidiaries operate or are located;

 

 120 

 

·whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of Community Savings Bancorp;

 

·whether a more favorable price could be obtained for Community Savings Bancorp’s stock or other securities in the future;

 

·the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of Community Savings Bancorp and its subsidiaries;

 

·the future value of the stock or any other securities of Community Savings Bancorp or the other entity to be involved in the proposed transaction;

 

·any antitrust or other legal and regulatory issues that are raised by the proposal;

 

·the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the transaction, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and

 

·the ability of Community Savings Bancorp to fulfill its objectives as a financial institution holding company and on the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally insured financial institution under applicable statutes and regulations.

 

If the board of directors determines that any proposed transaction should be rejected, it may take any lawful action to defeat such transaction.

 

Restrictions on Calling Special Meetings. The bylaws provide that special meetings of stockholders can be called by only the Chairperson of the Board, a majority of the total number of directors that Community Savings Bancorp would have if there were no vacancies on the board of directors, or the Secretary upon the written request of stockholders entitled to cast at least a majority of all votes entitled to vote at the meeting.

 

Prohibition of Cumulative Voting. The articles of incorporation prohibit cumulative voting for the election of directors.

 

Limitation of Voting Rights. The articles of incorporation provide that in no event will any person who beneficially owns more than 10% of the then-outstanding shares of common stock, be entitled or permitted to vote any of the shares of common stock held in excess of the 10% limit. The 10% limit shall not apply if, before the stockholder acquires shares in excess of the 10% limit, the acquisition is approved by a majority of the directors who are not affiliated with the holder and who were members of the Board of Directors prior to the time of the acquisition (or who were chosen to fill any vacancy of an otherwise unaffiliated director by a majority of the unaffiliated directors).

 

Restrictions on Removing Directors from Office. The articles of incorporation provide that directors may be removed only for cause, and only by the affirmative vote of the holders of a majority of the voting power of all of our then-outstanding capital stock entitled to vote generally in the election of

 

 121 

 

directors (after giving effect to the limitation on voting rights discussed above in “ – Limitation of Voting Rights”), voting together as a single class.

 

Shareholder Nominations and Proposals. The bylaws provide that any shareholder desiring to make a nomination for the election of directors or a proposal for new business at an annual meeting of shareholders must submit written notice to Community Savings Bancorp at least 90 days prior and not earlier than 120 days prior to the anniversary date of the proxy statement relating to the previous year’s annual meeting. However, if less than 90 days’ prior public disclosure of the date of the meeting is given to shareholders and the date of the annual meeting is advanced by more than 30 days, or delayed by more than 30 days, from the anniversary date of the preceding year’s annual meeting then shareholders must submit written notice to Community Savings Bancorp no later than 10 days following the day on which public disclosure of the date of the meeting is first made in a press release, in a document filed with the Securities and Exchange Commission or on a website maintained by Community Savings Bancorp.

 

Authorized but Unissued Shares. After the conversion, Community Savings Bancorp will have authorized but unissued shares of common and preferred stock. See “Description of Capital Stock of Community Savings Bancorp, Inc.” The articles of incorporation authorize 5,000,000 shares of serial preferred stock. Community Savings Bancorp is authorized to issue preferred stock from time to time in one or more series subject to applicable provisions of law, and the board of directors is authorized to fix the preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends, qualifications and terms and conditions of redemption of such shares. In addition, the articles of incorporation provide that a majority of the total number of directors that Community Savings Bancorp would have if there were no vacancies on the board of directors may, without action by the stockholders, amend the articles of incorporation to increase or decrease the aggregate number of shares of stock of any class or series that Community Savings Bancorp has the authority to issue. In the event of a proposed merger, tender offer or other attempt to gain control of Community Savings Bancorp that the board of directors does not approve, it would be possible for the board of directors to authorize the issuance of a series of preferred stock with rights and preferences that would impede the completion of the transaction. An effect of the possible issuance of preferred stock therefore may be to deter a future attempt to gain control of Community Savings Bancorp. The board of directors has no present plan or understanding to issue any preferred stock.

 

Amendments to Articles of Incorporation and Bylaws. Except as provided under “ – Authorized but Unissued Shares,” above, regarding the amendment of the articles of incorporation by the board of directors to increase or decrease the number of shares authorized for issuance, or as otherwise allowed by law, any amendment to the articles of incorporation must be approved by our board of directors and also by two-thirds of the outstanding shares of our voting stock (or a majority of the outstanding shares of our voting stock if the amendment is approved by two-thirds of our board of directors); provided, however, that approval by at least 80% of the outstanding voting stock is generally required to amend the following provisions:

 

(i)The limitation on voting rights of persons who directly or indirectly beneficially own more than 10% of the outstanding shares of common stock;

 

(ii)The division of the board of directors into three staggered classes;

 

(iii)The ability of the board of directors to fill vacancies on the board;

 

(iv)The requirement that at least a majority of the voting power of the stockholders must vote to remove directors, and can only remove directors for cause;

 

 122 

 

(v)The ability of the board of directors to amend and repeal the bylaws and the required stockholder vote to amend or repeal the bylaws;

 

(vi)The ability of the board of directors to evaluate a variety of factors in evaluating offers to purchase or otherwise acquire Community Savings Bancorp;

 

(vii)The authority of the board of directors to provide for the issuance of preferred stock;

 

(viii)The validity and effectiveness of any action lawfully authorized by the affirmative vote of the holders of a majority of the total number of outstanding shares of common stock;

 

(ix)The number of stockholders constituting a quorum or required for stockholder consent;

 

(x)The provision regarding stockholder proposals and nominations;

 

(xi)The indemnification of current and former directors and officers, as well as employees and other agents, by Community Savings Bancorp;

 

(xii)The limitation of liability of officers and directors to Community Savings Bancorp for money damages; and

 

(xiii)The provision of the articles of incorporation requiring approval of at least 80% of the outstanding voting stock to amend the provisions of the articles of incorporation set forth in (i) through (xii) of this list and the provisions related to amendment of the articles of incorporation.

 

The articles of incorporation also provide that the bylaws may be amended by the affirmative vote of a majority of the total number of directors that Community Savings Bancorp would have if there were no vacancies on the board of directors or by the stockholders by the affirmative vote of at least 80% of the votes entitled to be cast in the election of directors (after giving effect to the limitation on voting rights discussed above in “ – Limitation of Voting Rights”).

 

Maryland Corporate Law

 

Under Maryland law, “business combinations” between a Maryland corporation and an interested stockholder or an affiliate of an interested stockholder are prohibited for five years after the most recent date on which the interested stockholder becomes an interested stockholder. These business combinations include a merger, consolidation, statutory share exchange or, in circumstances specified in the statute, certain transfers of assets, certain stock issuances and transfers, liquidation plans and reclassifications involving interested stockholders and their affiliates or issuance or reclassification of equity securities. Maryland law defines an interested stockholder as: (i) any person who beneficially owns 10% or more of the voting power of a corporation's voting stock after the date on which the corporation had 100 or more beneficial owners of its stock; or (ii) an affiliate or associate of the corporation at any time after the date on which the corporation had 100 or more beneficial owners of its stock who, within the two-year period prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then-outstanding voting stock of the corporation. A person is not an interested stockholder under the statute if the board of directors approved in advance the transaction by which the person otherwise would have become an interested stockholder. However, in approving a transaction, the board of directors may provide that its approval is subject to compliance, at or after the time of approval, with any terms and conditions determined by the Board.

 

 123 

 

After the five-year prohibition, any business combination between the Maryland corporation and an interested stockholder generally must be recommended by the board of directors of the corporation and approved by the affirmative vote of at least: (i) 80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation; and (ii) two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder. These super-majority vote requirements do not apply if the corporation’s common stockholders receive a minimum price, as defined under Maryland law, for their shares in the form of cash or other consideration in the same form as previously paid by the interested stockholder for its shares.

 

Community Savings’ Charter

 

The charter of Community Savings provides that for a period of five years from the closing of the conversion and offering, no person (including a group acting in concert) other than Community Savings Bancorp may offer directly or indirectly to acquire the beneficial ownership of more than 10% of any class of equity security of Community Savings. This provision does not apply to any tax-qualified employee benefit plan of Community Savings or Community Savings Bancorp, or to an underwriter or member of an underwriting or selling group involving the public sale or resale of securities of Community Savings or any of its subsidiaries, so long as after the sale or resale, no underwriter or member of the selling group is a beneficial owner, directly or indirectly, of more than 10% of any class of equity securities of Community Savings. In addition, during this five-year period, all shares owned over the 10% limit may not be voted on any matter submitted to shareholders for a vote.

 

Conversion Regulations

 

OCC regulations prohibit any person from making an offer, announcing an intent to make an offer or participating in any other arrangement to purchase stock or acquiring stock or subscription rights in a converting institution or its holding company from another person prior to completion of its conversion. Further, without the prior written approval of the OCC, no person may make an offer or announcement of an offer to purchase shares or actually acquire shares of a converted institution or its holding company for a period of three years from the date of the completion of the conversion if, upon the completion of such offer, announcement or acquisition, the person would become the beneficial owner of more than 10% of the outstanding stock of the institution or its holding company. The OCC has defined “person” to include any individual, group acting in concert, corporation, partnership, association, joint stock company, trust, unincorporated organization or similar company, a syndicate or any other group formed for the purpose of acquiring, holding or disposing of securities of an insured institution. However, offers made exclusively to a savings association or its holding company, or an underwriter or member of a selling group acting on the converting institution’s or its holding company’s behalf for resale to the general public are excepted. The regulation also provides civil penalties for willful violation or assistance in any such violation of the regulation by any person connected with the management of the converting institution or its holding company or who controls more than 10% of the outstanding shares or voting rights of a converted institution or its holding company.

 

Change in Control Regulations

 

Under the Change in Bank Control Act, no person may acquire control of a savings and loan holding company unless the Federal Reserve Board has been given 60 days’ prior written notice and has not issued a notice disapproving the proposed acquisition. In addition, Federal Reserve Board regulations

 

 124 

 

provide that no company may acquire control of a savings and loan holding company without the prior approval of the Federal Reserve Board.

 

Control, as defined under federal law, means ownership, control of or holding irrevocable proxies representing more than 25% of any class of voting stock, control in any manner of the election of a majority of the institution’s directors, or a determination by the Federal Reserve Board that the acquirer has the power to direct, or directly or indirectly to exercise a controlling influence over, the management or policies of the institution.

 

Acquisition of more than 10% of any class of a savings and loan holding company’s voting stock, if the acquirer is also subject to any one of eight “control factors,” constitutes a rebuttable determination of control under Federal Reserve Board regulations. Such control factors include the acquirer being one of the two largest stockholders. The determination of control may be rebutted by submission to the Federal Reserve Board, prior to the acquisition of stock or the occurrence of any other circumstances giving rise to such determination, of a statement setting forth facts and circumstances which would support a finding that no control relationship will exist and containing certain undertakings. The regulations provide that persons or companies that acquire beneficial ownership exceeding 10% or more of any class of a savings and loan holding company’s stock who do not intend to participate in or seek to exercise control over a savings and loan holding company’s management or policies may qualify for a safe harbor by filing with the Federal Reserve Board a certification form that states, among other things, that the holder is not in control of such institution, is not subject to a rebuttable determination of control and will take no action which would result in a determination or rebuttable determination of control without prior notice to or approval of the Federal Reserve Board, as applicable. There are also rebuttable presumptions in the regulations concerning whether a group “acting in concert” exists, including presumed action in concert among members of an “immediate family.”

 

The Federal Reserve Board may prohibit an acquisition of control if it finds, among other things, that:

 

·the acquisition would result in a monopoly or substantially lessen competition;

 

·the financial condition of the acquiring person might jeopardize the financial stability of the institution;

 

·the competence, experience or integrity of the acquiring person indicates that it would not be in the interest of the depositors or the public to permit the acquisition of control by such person; or

 

·the acquisition would have an adverse effect on the FDIC’s Deposit Insurance Fund.

 

In addition, a savings and loan holding company must obtain the approval of the Federal Reserve Board prior to acquiring voting control of more than 5% of any class of voting stock of another savings association or another savings association holding company.

 

DESCRIPTION OF CAPITAL STOCK OF COMMUNITY SAVINGS BANCORP

 

General

 

Community Savings Bancorp is authorized to issue 50,000,000 shares of common stock, par value of $0.01 per share, and 5,000,000 shares of preferred stock, par value $0.01 per share. Community

 

 125 

 

Savings Bancorp currently expects to issue in the offering up to 529,000 shares of common stock. Community Savings Bancorp will not issue shares of preferred stock in the stock offering. Each share of Community Savings Bancorp common stock will have the same relative rights as, and will be identical in all respects to, each other share of common stock. Upon payment of the subscription price for the common stock in accordance with the plan of conversion all of the shares of common stock will be duly authorized, fully paid and nonassessable.

 

The shares of common stock of Community Savings Bancorp will represent nonwithdrawable capital, will not be an account of an insurable type, and will not be insured by the FDIC or any other government agency.

 

Common Stock

 

Dividends. Community Savings Bancorp can pay dividends on its common stock if, after giving effect to such distribution, (i) it would be able to pay its indebtedness as the indebtedness comes due in the usual course of business and (ii) its total assets exceed the sum of its liabilities and the amount needed, if Community Savings Bancorp were to be dissolved at the time of the distribution, to satisfy the preferential rights upon dissolution of any holders of capital stock who have a preference in the event of dissolution. The holders of common stock of Community Savings Bancorp will be entitled to receive and share equally in dividends as may be declared by our board of directors out of funds legally available therefor. If Community Savings Bancorp issues shares of preferred stock, the holders thereof may have a priority over the holders of the common stock with respect to dividends.

 

Voting Rights. Upon consummation of the conversion, the holders of common stock of Community Savings Bancorp will have exclusive voting rights in Community Savings Bancorp. They will elect Community Savings Bancorp’s board of directors and act on other matters as are required to be presented to them under Maryland law or as are otherwise presented to them by the board of directors. Generally, each holder of common stock will be entitled to one vote per share and will not have any right to cumulate votes in the election of directors. Any person who beneficially owns more than 10% of the then-outstanding shares of Community Savings Bancorp’s common stock, however, will not be entitled or permitted to vote any shares of common stock held in excess of the 10% limit. If Community Savings Bancorp issues shares of preferred stock, holders of the preferred stock may also possess voting rights. Amendments to the articles of incorporation generally require a two-thirds vote, and certain amendments require an 80% stockholder vote.

 

As a federal stock savings association, corporate powers and control of Community Savings will be vested in its board of directors, who elect the officers of Community Savings and who fill any vacancies on the board of directors. Voting rights of Community Savings will be vested exclusively in the owners of the shares of capital stock of Community Savings, which will be Community Savings Bancorp, and voted at the direction of Community Savings Bancorp’s board of directors. Consequently, the holders of the common stock of Community Savings Bancorp will not have direct control of Community Savings.

 

Liquidation. In the event of any liquidation, dissolution or winding up of Community Savings, Community Savings Bancorp, as the holder of 100% of Community Savings’ capital stock, would be entitled to receive all assets of Community Savings available for distribution, after payment or provision for payment of all debts and liabilities of Community Savings, including all deposit accounts and accrued interest thereon, and after distribution of the balance in the liquidation account to Eligible Account Holders and Supplemental Eligible Account Holders. In the event of liquidation, dissolution or winding up of Community Savings Bancorp, the holders of its common stock would be entitled to receive, after

 

 126 

 

payment or provision for payment of all its debts and liabilities, all of the assets of Community Savings Bancorp available for distribution. If preferred stock is issued, the holders thereof may have a priority over the holders of the common stock in the event of liquidation or dissolution.

 

Preemptive Rights. Holders of the common stock of Community Savings Bancorp will not be entitled to preemptive rights with respect to any shares that may be issued, unless such preemptive rights are approved by the board of directors. The common stock is not subject to redemption.

 

Preferred Stock

 

None of the shares of Community Savings Bancorp’s authorized preferred stock will be issued as part of the offering or the conversion. Preferred stock may be issued with preferences and designations as our board of directors may from time to time determine. Our board of directors may, without stockholder approval, issue shares of preferred stock with voting, dividend, liquidation and conversion rights that could dilute the voting strength of the holders of the common stock and may assist management in impeding an unfriendly takeover or attempted change in control.

 

TRANSFER AGENT

 

The transfer agent and registrar for Community Savings Bancorp’s common stock will be ___________________________.

 

CHANGE IN ACCOUNTANTS

 

Prior to this stock offering, the financial statements of Community Savings were audited by S.R. Snodgrass, P.C. (“Snodgrass”). During the fiscal year ended June 30, 2015, Snodgrass performed audit services for Community Savings.

 

In connection with this offering, on April 30, 2016, Community Savings dismissed Snodgrass and, on May 31, 2016, Community Savings engaged Suttle & Stalnaker, PLLC (“Suttle”), an independent registered public accounting firm, to audit its financial statements as of and for the fiscal years ended June 30, 2016 and 2015. These financial statements, including Suttle’s audit report thereon, are included in this prospectus. Prior to engaging Suttle, Community Savings did not consult with Suttle during the fiscal years ended June 30, 2016 and 2015 on the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on Community Savings’ financial statements, or any other matter that was the subject of a disagreement as that term is defined in Item 304(a)(1)(iv) of Regulation S-K and the related instructions or a reportable event as that term is defined in Item 304(a)(1)(v) of Regulation S-K. The engagement of Suttle was approved by the audit committee of the board of directors of Community Savings.

 

Snodgrass’ report on the financial statements of Community Savings as of and for the fiscal year ended June 30, 2015 did not contain an adverse opinion or disclaimer of opinion, nor was such report qualified or modified as to uncertainty, audit scope or accounting principles. During the fiscal year ended June 30, 2015, and the subsequent interim period through April 30, 2016, Community Savings had no disagreements with Snodgrass on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedure, which disagreements, if not resolved to its satisfaction, would have caused Snodgrass to make reference in connection with its opinion to the subject matter of the disagreement during its audit of the fiscal year ended June 30, 2015. During the fiscal year ended June 30, 2015, and the subsequent interim period through April 30, 2016 there were no “reportable events” as such term is defined in Item 304(a)(1)(v) of Regulation S-K.

 

 127 

 

Snodgrass was provided with a copy of the above statements on or about September 6, 2016, and Community Savings Bancorp requested that it furnish a letter to the Securities and Exchange Commission stating whether or not it agrees with these statements. Snodgrass has furnished a letter dated September 8, 2016 addressed to the Securities and Exchange Commission and filed as Exhibit 16 to Community Savings Bancorp’s registration statement stating its agreement with the above statements as they relate to Snodgrass.

 

EXPERTS

 

The financial statements of Community Savings as of June 30, 2016 and 2015, and for the years then ended, have been included herein in reliance upon the report of Suttle & Stalnaker, PLLC, independent registered public accounting firm, which is included herein and upon the authority of said firm as experts in accounting and auditing.

 

Keller & Company, Inc. has consented to the publication herein of the summary of its report to Community Savings Bancorp setting forth its opinion as to the estimated pro forma market value of the shares of common stock upon completion of the conversion and offering and its letter with respect to subscription rights.

 

LEGAL MATTERS

 

Luse Gorman, PC, Washington, D.C., counsel to Community Savings Bancorp and Community Savings, has issued to Community Savings Bancorp its opinion regarding the legality of the common stock and the federal income tax consequences of the conversion. Suttle & Stalnaker, PLLC has provided an opinion to us regarding the Ohio state income tax consequences of the conversion. Certain legal matters will be passed upon for Keefe, Bruyette & Woods, Inc. by Kilpatrick Townsend & Stockton LLP, Washington, D.C.

 

WHERE YOU CAN FIND ADDITIONAL INFORMATION

 

Community Savings Bancorp has filed with the Securities and Exchange Commission a registration statement under the Securities Act of 1933 with respect to the shares of common stock offered hereby. As permitted by the rules and regulations of the Securities and Exchange Commission, this prospectus does not contain all the information set forth in the registration statement. Such information, including the appraisal report which is an exhibit to the registration statement, can be examined without charge at the public reference facilities of the Securities and Exchange Commission located at 100 F Street, N.E., Washington, D.C. 20549, and copies of such material can be obtained from the Securities and Exchange Commission at prescribed rates. The Securities and Exchange Commission telephone number is 1-800-SEC-0330. In addition, the Securities and Exchange Commission maintains a web site (http://www.sec.gov) that contains reports, proxy and information statements and other information regarding registrants that file electronically with the Securities and Exchange Commission, including Community Savings Bancorp. The statements contained in this prospectus as to the contents of any contract or other document filed as an exhibit to the registration statement are, of necessity, brief descriptions of the material terms of, and should be read in conjunction with, such contract or document.

 

Community Savings has filed with the OCC an application with respect to the conversion. This prospectus omits certain information contained in the application filed by Community Savings. Community Savings’ application may be examined at the Central District Office of the OCC located at One Financial Place, Suite 2700, 440 South LaSalle Street, Chicago, Illinois 60605. A copy of the plan of conversion is available for your review at Community Savings’ office.

 

 128 

 

In connection with the offering, Community Savings Bancorp will register its common stock under Section 12(g) of the Securities Exchange Act of 1934 and, upon such registration, Community Savings Bancorp and the holders of its common stock will become subject to the proxy solicitation rules, reporting requirements and restrictions on common stock purchases and sales by directors, officers and greater than 10% stockholders, the annual and periodic reporting and certain other requirements of the Securities Exchange Act of 1934. Under the plan of conversion, Community Savings Bancorp has undertaken that it will not terminate such registration for a period of at least three years following the offering.

 

 129 

 

INDEX TO FINANCIAL STATEMENTS OF
COMMUNITY SAVINGS

 

Report of Independent Registered Public Accounting Firm F-2
   
Balance Sheets at June 30, 2016 and 2015 F-3
   
Statements of Operations for the fiscal years ended June 30, 2016 and 2015 F-4
   
Statements of Comprehensive Income (Loss) for the fiscal years ended June 30, 2016 and 2015 F-5
   
Statements of Changes in Equity for the fiscal years ended June 30, 2016 and 2015 F-6
   
Statements of Cash Flows for the fiscal years ended June 30, 2016 and 2015 F-7
   
Notes to Financial Statements F-8

 

* * *

 

Separate financial statements for Community Savings Bancorp have not been included in this prospectus because Community Savings Bancorp has not engaged in any significant activities, has no significant assets, and has no contingent liabilities, revenue or expenses.

 

All financial statement schedules have been omitted as the required information either is not applicable or is included in the financial statements or related notes.

 

 F-1 

 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Audit Committee of the Board of Directors of

Community Savings

 

We have audited the accompanying balance sheets of Community Savings (the Company) as of June 30, 2016 and 2015, and the related statements of operations, comprehensive income, changes in equity, and cash flows for each of the years in the two-year period ended June 30, 2016. The Company’s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Community Savings as of June 30, 2016 and 2015, and the results of its operations and its cash flows for each of the years in the two-year period ended June 30, 2016, in conformity with accounting principles generally accepted in the United States of America.

 

Parkersburg, West Virginia
September 9, 2016

 

 F-2 

 

Community Savings

Balance Sheets

June 30, 2016 and 2015

(In Thousands)

 

   June 30, 
   2016   2015 
Assets          
           
Cash and due from banks  $1,969   $3,257 
Interest-earning demand deposits in other financial institutions   1,215    6,891 
           
Cash and cash equivalents   3,184    10,148 
           
Interest-earning time deposits in other financial institutions   5,567    5,801 
Investment securities available-for-sale, at fair value   11,097    16,264 
Other investment securities   940    940 
Loans   32,882    29,298 
Less: allowance for loan losses   (253)   (288)
Loans, net   32,629    29,010 
Premises and equipment, net   452    2,231 
Foreclosed assets, net   34    74 
Accrued interest receivable   185    221 
Other assets   191    254 
           
Total assets  $54,279   $64,943 
           
Liabilities and Equity          
           
Liabilities          
Deposits          
Demand  $9,058   $14,614 
Savings and money market   23,127    31,749 
Time   7,917    11,496 
           
Total deposits   40,102    57,859 
           
Federal Home Loan Bank advances   7,250    1,000 
Payments by borrowers for taxes and insurance   82    55 
Other liabilities   190    251 
           
Total liabilities   47,624    59,165 
           
Equity          
Retained earnings   6,567    5,888 
Accumulated other comprehensive income (loss)   88    (110)
           
Total equity   6,655    5,778 
           
Total liabilities and equity  $54,279   $64,943 

 

See Notes to Financial Statements

 

 F-3 

 

Community Savings

Statements of Operations

Years Ended June 30, 2016 and 2015

(In Thousands)

 

   Years Ended June 30, 
   2016   2015 
Interest Income          
Loans, including fees  $1,394   $1,453 
Taxable securities   183    341 
Tax exempt securities   84    122 
Interest-bearing deposits   133    119 
           
Total interest income   1,794    2,035 
           
Interest Expense          
Deposits   134    274 
Federal Home Loan Bank advances   80    41 
           
Total interest expense   214    315 
           
Net Interest Income   1,580    1,720 
           
Provision for Loan Losses   -    - 
           
Net Interest Income After Provision for Loan Losses   1,580    1,720 
           
Noninterest Income          
Service charges and fees   278    421 
Loss on securities transactions, net   -    (33)
Gain on sale of loans   -    7 
Gain on sale of foreclosed assets, net   1    - 
Gain on sale of branch offices   810    - 
Other income   9    11 
           
Total noninterest income   1,098    406 
           
Noninterest Expense          
Salaries, employee benefits, and directors fees   784    918 
Occupancy and equipment   117    230 
Data processing   315    398 
Correspondent bank service charges   185    249 
Franchise taxes   50    45 
FDIC insurance premiums   47    87 
Professional services   172    217 
Advertising   9    28 
Office supplies   73    85 
Impairment loss on foreclosed assets   26    - 
Other expense   199    181 
           
Total noninterest expense   1,977    2,438 
           
Income (Loss) Before Federal Income Tax   701    (312)
           
Federal Income Tax Expense   22    - 
           
Net Income (Loss)  $679   $(312)

 

See Notes to Financial Statements

 

 F-4 

 

Community Savings

Statements of Comprehensive Income (Loss)

Years Ended June 30, 2016 and 2015

(In Thousands)

 

   Years Ended June 30, 
   2016   2015 
         
Net income (loss)  $679   $(312)
           
Other comprehensive income:          
Unrealized holding gains on securities available for sale   300    267 
           
Reclassification adjustment for realized losses included in net loss   -    33 
           
Other comprehensive income before income tax   300    300 
Tax effect   (102)   (102)
Total other comprehensive income   198    198 
           
Comprehensive income (loss)  $877   $(114)

 

See Notes to Financial Statements

 

 F-5 

 

Community Savings

Statements of Changes in Equity

Years Ended June 30, 2016 and 2015

(In Thousands)

 

       Accumulated     
       Other     
   Retained   Comprehensive   Total 
   Earnings   Income (Loss)   Equity 
             
Balance at July 1, 2014  $6,200   $(308)  $5,892 
                
Net loss for the year ended June 30, 2015   (312)   -    (312)
                
Other comprehensive income   -    198    198 
                
Balance at June 30, 2015   5,888    (110)   5,778 
                
Net income for the year ended June 30, 2016   679    -    679 
                
Other comprehensive income   -    198    198 
                
Balance at June 30, 2016  $6,567   $88   $6,655 

 

See Notes to Financial Statements

 

 F-6 

 

Community Savings

Statements of Cash Flows

Years Ended June 30, 2016 and 2015

(In Thousands)

 

   Years Ended June 30, 
   2016   2015 
Cash Flows from Operating Activities          
Net income (loss)  $679   $(312)
Adjustments to reconcile net income (loss) to net cash from operating activities:          
Depreciation and amortization   64    104 
Deferred income tax expense   22    - 
Amortization of premiums and discounts, net   233    233 
Amortization of deferred loan origination fees and costs, net   -    1 
Loss on securities transactions, net   -    33 
Gain on sale of loans   -    (7)
Proceeds from sale of loans   -    438 
Loans originated for sale   -    (431)
Gain on sale of foreclosed assets   (1)   - 
Impairment loss on foreclosed assets   26    - 
Gain on sale of branch offices   (810)   - 
Net changes in:          
Accrued interest receivable   36    (4)
Other assets   6    (74)
Other liabilities   (119)   155 
           
Net cash from operating activities   136    136 
           
Cash Flows from Investing Activities          
Net change in interest-earning time deposits   234    (1,307)
Purchases of available-for-sale securities   (656)   (8,730)
Proceeds from maturities of available-for-sale securities   5,438    5,491 
Proceeds from sale of available-for-sale securities   500    7,420 
Purchase of loans   (3,742)   (288)
Net change in loans   49    1,964 
Purchase of premises and equipment   (36)   (247)
Proceeds from sale of foreclosed assets   41    - 
Cash paid in sale of branch offices   (12,568)   - 
           
Net cash from investing activities   (10,740)   4,303 
           
Cash Flows from Financing Activities          
Net change in deposits   (2,637)   (5,480)
Proceeds from Federal Home Loan Bank advances   12,750    8,000 
Repayment of Federal Home Loan Bank advances   (6,500)   (8,000)
Payments by borrowers for taxes and insurance   27    8 
           
Net cash from financing activities   3,640    (5,472)
           
Net Change in Cash and Cash Equivalents   (6,964)   (1,033)
           
Beginning Cash and Cash Equivalents   10,148    11,181 
           
Ending Cash and Cash Equivalents  $3,184   $10,148 
           
Supplemental Disclosure of Cash Flow Information          
Cash paid during the year for:          
Interest on deposits and borrowings  $214   $315 
           
Supplemental Disclosure of Noncash Investing Activities          
Transfers from loans to foreclosed assets  $29   $- 
Loan originated upon sale of foreclosed assets  $3   $- 

 

See Notes to Financial Statements

 

 F-7 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Note 1:Nature of Operations and Summary of Significant Accounting Policies

 

Nature of Operations

 

Community Savings (the “Company”) conducts a general banking business in eastern Ohio which primarily consists of attracting deposits from the general public and applying those funds to the origination of loans for residential, consumer and nonresidential purposes. The Company’s profitability is significantly dependent on its net interest income, which is the difference between interest income generated from interest-earning assets (i.e. loans and investments) and the interest expense paid on interest-bearing liabilities (i.e. deposits and borrowed funds). Net interest income is affected by the relative amount of interest-earning assets and interest bearing-liabilities and the interest received or paid on those balances. The level of interest rates paid or received by the Company can be significantly influenced by a number of environmental factors, such as governmental monetary policy, that are outside management’s control.

 

In July 2015, the Company finalized a transaction whereby two branch offices were sold to another financial institution. The sale included the buildings, fixtures, and deposits of those locations. The assets and deposits sold totaled $1.7 million and $15.1 million, respectively, and the Company realized a gain on the sale of $810,000.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, valuation of real estate acquired in connection with foreclosures or in satisfaction of loans, valuation of deferred tax assets, and fair values of financial instruments.

 

Cash and Cash Equivalents

 

For purposes of reporting cash flows, cash and cash equivalents are defined as cash and due from banks and interest-earning demand deposits with original terms to maturity of less than ninety days. Net cash flows are reported for customer loan and deposit transactions and interest-bearing deposits in other financial institutions.

 

From time to time, the Company’s interest-earning cash accounts may exceed the FDIC’s insured limit of $250,000. Management considers the risk of loss to be low based upon the quality of the institutions where the amounts are maintained.

 

Interest-Earning Time Deposits in Other Financial Institutions

 

Interest-earning time deposits in other financial institutions mature through fiscal year 2028 and are carried at cost.

 

 F-8 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Securities

 

Certain debt securities that management has the positive intent and ability to hold to maturity are classified as “held to maturity” and recorded at amortized cost. Securities not classified as held to maturity, including equity securities with readily determinable fair values, are classified as “available for sale” and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income, net of tax. Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are recognized in interest income using the level-yield method over the terms of the securities, without anticipating prepayments, except for mortgage backed securities where prepayments are anticipated. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.

 

Management evaluates securities for other-than-temporary impairment (“OTTI”) on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation.  For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings.  For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the statements of operations and 2) OTTI related to other factors, which is recognized in other comprehensive income.  The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis.

 

For equity securities, when the Company does not expect the fair value of the security to fully recover, the security is deemed other-than-temporarily impaired. The Company recognizes an impairment loss when the impairment is deemed other than temporary even if a decision to sell has not been made.

 

Other investment securities consist of stock in the Federal Home Loan Bank (“FHLB”) and a required investment in the stock of the Company’s data processing service provider. FHLB stock is a required investment, based on a predetermined formula, for institutions that are members of the FHLB system. The investment in both common stocks is carried at cost, classified as restricted securities, and evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

 

 F-9 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Loans

 

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding principal balances adjusted for unamortized premiums on loans purchased and any unamortized deferred fees or costs on originated loans, less the allowance for loan losses.

 

Interest income is accrued based on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and amortized as a level yield adjustment over the respective term of the loan without anticipating prepayments.

 

For all loan classes, the accrual of interest is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past due status is based on contractual terms of the loan. For all loan classes, the entire balance of the loan is considered past due if the minimum payment contractually required to be paid is not received by the contractual due date. For all loan classes, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

 

For all loan classes, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status.

 

When cash interest payments are received on impaired loans in each loan class, the Company records the payment as interest income unless collection of the remaining recorded principal amount is doubtful, at which time payments are used to reduce the principal balance of the loan.

 

Concentration of Credit Risk

 

Most of the Company’s business activity is with customers located within Noble County, Ohio. Therefore, the Company’s exposure to credit risk is significantly affected by changes in the economy in the Noble County area.

 

 F-10 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Allowance for Loan Losses

 

The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off.

 

The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired.

 

Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

 

Commercial real estate loans are individually evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Large groups of smaller balance homogeneous loans, such as consumer and residential real estate loans, are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosures.

 

Troubled debt restructurings are separately identified for impairment disclosures and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception. If a troubled debt restructuring is considered to be a collateral dependent loan, the loan is reported at the fair value of the collateral. For troubled debt restructurings that subsequently default, the Company determines the amount of reserve in accordance with the accounting policy for the allowance for loan losses.

 

The general component covers non-impaired loans and is based on historical loss experience adjusted for current factors. The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company over the most recent twelve quarters. All periods are evenly weighted within the twelve quarter loss history. The methodology used in calculation of loss factors is consistently applied to all loan segments. This actual loss experience is supplemented with other economic factors based on the risks present for each

 

 F-11 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

portfolio segment. These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations.

 

Transfers of Financial Assets

 

Transfers of financial assets are accounted for as sales when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 

Premises and Equipment

 

Depreciable assets are stated at cost, less accumulated depreciation. Depreciation is charged to expense using the straight-line method over the estimated useful lives of the assets. The estimated useful lives of depreciable assets is 40 - 50 years for buildings, 7 - 20 years for building improvements, and three to ten years for furniture, fixtures and equipment. Maintenance and repairs are expensed and major improvements are capitalized.

 

Foreclosed Assets

 

Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management primarily through an independent appraisal or valuation and the assets are carried at the lower of carrying amount or fair value less cost to sell. If fair value declines subsequent to foreclosure, a valuation allowance is recorded through expense. Operating costs after acquisition are expensed.

 

Income Taxes

 

The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

 

 F-12 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

 

Uncertain tax positions are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more likely than not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more likely than not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment.

 

The Company is no longer subject to tax examinations by tax authorities for years before 2013. As of June 30, 2016, the Company had no material uncertain tax positions. The Company recognizes interest and/or penalties related to income tax matters in income tax expense.

 

The Company had established a full valuation allowance for its net deferred tax asset as of June 30, 2015. See Note 8, Income Taxes, for further information.

 

Comprehensive Income (Loss)

 

Comprehensive income (loss) consists of net income (loss) and other comprehensive income, net of applicable income taxes. Other comprehensive income includes unrealized appreciation (depreciation) on available-for-sale securities.

 

Fair Value of Financial Instruments

 

Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect these estimates.

 

Loss Contingencies

 

Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are such matters that will have a material effect on the financial statements.

 

 F-13 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Loan Commitments and Related Financial Instruments

 

Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.

 

Note 2:Securities

 

The amortized cost and approximate fair values, together with gross unrealized gains and losses, of securities are as follows:

 

   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair
Value
 
   (In thousands) 
Available-for-sale Securities:                    
June 30, 2016                    
U. S. Government agency bonds  $1,500   $-   $(3)  $1,497 
Mortgage-backed securities of U.S. government sponsored entities - residential   6,007    98    -    6,105 
State and political subdivisions                    
Taxable   1,425    20    (7)   1,438 
Nontaxable   2,032    25    -    2,057 
                     
   $10,964   $143   $(10)  $11,097 
                     
June 30, 2015                    
U. S. Government agency bonds  $4,800   $-   $(131)  $4,669 
Mortgage-backed securities of U.S. government sponsored entities - residential   7,562    65    (52)   7,575 
State and political subdivisions                    
Taxable   1,455    13    (25)   1,443 
Nontaxable   2,614    8    (45)   2,577 
                     
   $16,431   $86   $(253)  $16,264 

 

The amortized cost and fair value of available-for-sale securities at June 30, 2016, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

 

 F-14 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

   June 30, 2016 
   Amortized
Cost
   Fair
Value
 
   (In thousands) 
         
Within one year  $-   $- 
One to five years   1,155    1,175 
Five to ten years   285    286 
Beyond ten years   3,517    3,531 
    4,957    4,992 
           
Mortgage-backed securities of U.S. government sponsored entities - residential   6,007    6,105 
           
Totals  $10,964   $11,097 

 

Proceeds from sale of investment securities totaled $500,000 during the year ended June 30, 2016. The sale did not result in a realized gain or loss.

 

Proceeds from sales of investment securities totaled $7.4 million during the year ended June 30, 2015, resulting in gross realized gains of $82,000 and gross realized losses of $74,000 on such sales. In addition, the Company recognized a loss of $41,000 from the call of an investment security during the year ended June 30, 2015.

 

The Company has pledged certain of its investment securities with a carrying value of $3.3 million and $3.6 million at June 30, 2016 and 2015, respectively, and $200,000 of interest-earning demand deposits and $110,000 of interest-earning time deposits at both June 30, 2016 and 2015, primarily to secure public deposits.

 

The Company’s other investment securities consists of $915,000 of stock in the FHLB and $25,000 of stock in the Company’s data service provider at both June 30, 2016 and 2015.

 

 F-15 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

The following table shows the Company’s investments’ gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment class and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2016 and 2015:

 

   Less than 12 Months   12 Months or Longer   Total 
Description of Securities  Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
   Fair
Value
   Unrealized
Losses
 
   (In thousands) 
June 30, 2016                              
Available-for-sale Securities:                              
U. S. Government agency bonds  $-   $-   $997   $(3)  $997   $(3)
Mortgage-backed securities of U.S. sponsored entities - residential   -    -    -    -    -    - 
State and political subdivisions                              
Taxable   -    -    263    (7)   263    (7)
Nontaxable   -    -    -    -    -    - 
                               
   $-   $-   $1,260   $(10)  $1,260   $(10)
                               
June 30, 2015                              
Available-for-sale Securities:                              
U. S. Government agency bonds  $1,808   $(42)  $2,861   $(89)  $4,669   $(131)
Mortgage-backed securities of U.S. sponsored entities - residential   4,306    (52)   -    -    4,306    (52)
State and political subdivisions                              
Taxable   -    -    1,114    (25)   1,114    (25)
Nontaxable   515    (22)   627    (23)   1,142    (45)
                               
   $6,629   $(116)  $4,602   $(137)  $11,231   $(253)

 

Other-than-temporary Impairment

 

At June 30, 2016 and 2015, the decline in fair value of the Company’s investment securities is attributable to changes in interest rates and not credit quality. The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the amortized cost bases of the investments. Because the Company does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before recovery of their amortized cost bases, the Company does not consider these securities to be other-than-temporarily impaired at June 30, 2016 and 2015.

 

 F-16 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Note 3:Loans and Allowance for Loan Losses

 

Loans at June 30, 2016 and 2015 include:

 

   2016   2015 
   (In thousands) 
Real estate          
One- to four-family residential  $23,065   $22,901 
Home equity lines of credit   3,312    3,364 
Commercial and multi-family   1,641    933 
Consumer and other   4,863    2,099 
           
Total loans   32,881    29,297 
           
Net deferred loan costs   1    1 
Allowance for loan losses   (253)   (288)
           
Net loans  $32,629   $29,010 

 

The risk characteristics applicable to each segment of the loan portfolio are described below:

 

Residential Real Estate, Home Equity Lines of Credit and Construction

 

Residential mortgage loans and home equity lines of credit are secured by one-to four-family residences and are comprised of owner-occupied and non-owner-occupied loans. Construction real estate loans are usually based upon estimates of costs and estimated value of the completed project and include independent appraisal reviews and a financial analysis of the developers and property owners. Sources of repayment of these loans may include permanent loans, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. The Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas, such as unemployment levels. Repayment can also be impacted by changes in property values or residential properties. Risk is mitigated by the fact that loans are of smaller individual amounts and spread over a large number of borrowers.

 

 F-17 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Multi-family Residential Real Estate

 

Multi-family real estate loans generally involve a greater degree of credit risk than one-to four- family residential mortgage loans and carry larger loan balances. This increased credit risk is a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income-producing properties, and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by multi-family real estate is typically dependent upon the successful operation of the related real estate property. If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired.

 

Commercial Real Estate

 

Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The characteristics of properties securing the Company’s real estate portfolio are diverse, but with geographic location almost entirely in the Company’s market area. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria. In general, the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk.

 

Consumer Loans

 

Consumer loans entail greater credit risk than residential mortgage loans, particularly in the case of consumer loans that are unsecured or secured by assets that depreciate rapidly, such as automobiles. In such cases, repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment for the outstanding loan and the remaining deficiency often does not warrant further substantial collection efforts against the borrower. In particular, amounts realizable on the sale of repossessed automobiles may be significantly reduced based upon the condition of the automobiles and the lack of demand for used automobiles.

 

 F-18 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

The following tables present by portfolio segment, the activity in the allowance for loan losses for the years ended June 30, 2016 and 2015, and the recorded investment in loans and impairment method as of June 30, 2016 and 2015:

 

   June 30, 2016 
   Real Estate             
           Commercial             
   1-4 Family   Home Equity   and Multi-   Consumer         
   Residential   Lines of Credit   Family   and Other   Unallocated   Total 
   (In thousands) 
                         
Allowance for loan losses:                              
Balance, July 1, 2015  $154   $21   $3   $8   $102   $288 
Provision for loan losses   19    1    7    39    (66)   - 
Charge-offs   (13)   -    -    (26)   -    (39)
Recoveries   1    -    -    3    -    4 
                               
Balance, June 30, 2016  $161   $22   $10   $24   $36   $253 
                               
Allowance for loan losses:                              
Ending balance, individually evaluated for impairment  $10   $-   $-   $-   $-   $10 
                               
Ending balance, collectively evaluated for impairment  $151   $22   $10   $24   $36   $243 
                               
Loans:                              
Ending balance  $23,065   $3,312   $1,641   $4,863        $32,881 
                               
Ending balance; individually evaluated for impairment  $406   $14   $-   $-        $420 
                               
Ending balance; collectively evaluated for impairment  $22,659   $3,298   $1,641   $4,863        $32,461 

 

 F-19 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

   June 30, 2015 
   Real Estate             
           Commercial             
   1-4 Family   Home Equity   and Multi-   Consumer         
   Residential   Lines of Credit   Family   and Other   Unallocated   Total 
   (In thousands) 
                         
Allowance for loan losses:                              
Balance, July 1, 2014  $150   $28   $67   $10   $33   $288 
Provision for loan losses   (5)   (7)   (64)   7    69    - 
Charge-offs   (15)   -    -    (13)   -    (28)
Recoveries   24    -    -    4    -    28 
                               
Balance, June 30, 2015  $154   $21   $3   $8   $102    288 
                               
Allowance for loan losses:                              
Ending balance, individually evaluated for impairment  $3   $-   $-   $-   $-   $3 
                               
Ending balance, collectively evaluated for impairment  $151   $21   $3   $8   $102   $285 
                               
Loans:                              
Ending balance  $22,901   $3,364   $933   $2,099        $29,297 
                               
Ending balance; individually evaluated for impairment  $228   $30   $110   $3        $371 
                               
Ending balance; collectively evaluated for impairment  $22,673   $3,334   $823   $2,096        $28,926 

 

 F-20 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Internal Risk Categories

 

The Company has adopted a standard loan grading system for all loans. Loans are selected for a grading review based on certain characteristics, including concentrations of credit, subprime criteria, and upon delinquency of 90 days or more. Definitions are as follows:

 

Pass: Loans categorized as Pass are higher quality loans that do not fit any of the other categories described below.

 

Special Mention: The loans identified as special mention have an obvious flaw or a potential weakness that deserves special management attention, but which has not yet impacted collectability. These flaws or weaknesses, if left uncorrected, may result in the deterioration of the prospects of repayment or the deterioration of the Company’s credit position.

 

Substandard: These are loans with a well-defined weakness, where the Company has a serious concern about the borrower’s ability to make full repayment if the weaknesses are not corrected. The loan may contain a flaw, which could impact the borrower’s ability to repay, or the borrower’s continuance as a “going concern”. When collateral values are not sufficient to secure the loan and other weaknesses are present, the loan may be rated substandard. A loan will also be graded substandard when full repayment is expected, but it must come from the liquidation of collateral. One-to-four family residential real estate loans and home equity loans that are past due 90 days or more with loan to value ratios greater than 60 percent are classified as substandard.

 

Doubtful: These are loans with major defined weaknesses, where future charge off of a part of the credit is highly likely. The primary repayment source is no longer viable and the viability of the secondary source of repayment is in doubt. The amount of loss is uncertain due to circumstances within the credit that are not yet fully developed and the loan is rated “Doubtful” until the loss can be accurately estimated.

 

Loss: These are near term charge offs. Loans classified as loss are considered uncollectible and of such little value that it is not desirable to continue carrying them as assets on the Company’s financial statements, even though partial recovery may be possible at some future time.

 

 F-21 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

The following tables present the credit risk profile of the Company’s loan portfolio based on internal rating category and payment activity as of June 30, 2016 and 2015:

 

   June 30, 2016 
   Real Estate         
           Commercial         
   1-4 Family   Home Equity   and Multi-   Consumer     
   Residential   Lines of Credit   Family   and Other   Total 
   (In thousands) 
Pass  $22,258   $3,238   $1,641   $4,863   $32,000 
Special mention   -    -    -    -    - 
Substandard   807    74    -    -    881 
Doubtful   -    -    -    -    - 
                          
Total  $23,065   $3,312   $1,641   $4,863   $32,881 

 

   June 30, 2015 
   Real Estate         
           Commercial         
   1-4 Family   Home Equity   and Multi-   Consumer     
   Residential   Lines of Credit   Family   and Other   Total 
   (In thousands) 
Pass  $22,245   $3,279   $823   $2,096   $28,443 
Special mention   -    -    -    -    - 
Substandard   656    85    110    3    854 
Doubtful   -    -    -    -    - 
                          
Total  $22,901   $3,364   $933   $2,099   $29,297 

 

The Company evaluates the loan risk grading system definitions and allowance for loan losses methodology on an ongoing basis. No significant changes were made to either during the past year.

 

 F-22 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

The following tables present the Company’s loan portfolio aging analysis of the recorded investment in loans as of June 30, 2016 and 2015:

 

   June 30, 2016 
                           Total Loans > 
   30-59 Days   60-89 Days   Greater Than   Total       Total Loans   90 Days & 
   Past Due   Past Due   90 Days   Past Due   Current   Receivable   Accruing 
   (In thousands) 
Real estate                                   
1-4 family residential  $97   $97   $46   $240   $22,825   $23,065   $- 
Home equity lines of credit   -    -    -    -    3,312    3,312    - 
Commercial and multi-family   15    -    -    15    1,626    1,641    - 
Consumer and other   -    -    -    -    4,863    4,863    - 
                                    
Total  $112   $97   $46   $255   $32,626   $32,881   $- 

 

   June 30, 2015 
                           Total Loans > 
   30-59 Days   60-89 Days   Greater Than   Total       Total Loans   90 Days & 
   Past Due   Past Due   90 Days   Past Due   Current   Receivable   Accruing 
   (In thousands) 
Real estate                                   
1-4 family residential  $16   $-   $28   $44   $22,857   $22,901   $- 
Home equity lines of credit   -    -    5    5    3,359    3,364    - 
Commercial and multi-family   -    -    110    110    823    933    - 
Consumer and other   -    -    -    -    2,099    2,099    - 
                                    
Total  $16   $-   $143   $159   $29,138   $29,297   $- 

 

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans, but also include loans modified in troubled debt restructurings.

 

 F-23 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

The following tables present impaired loans as of and for the years ended June 30, 2016 and 2015:

 

   As of and for the year ended June 30, 2016 
       Unpaid   Allowance
for Loan
   Average   Interest 
   Recorded
Investment
   Principal
Balance
   Losses
Allocated
   Recorded
Investment
   Income
Recognized
 
   (In thousands) 
Loans with no related allowance recorded:                         
Real estate                         
1-4 family residential  $306   $306   $-   $312   $12 
Home equity lines of credit   14    14    -    16    1 
Commercial and multi-family   -    -    -    -    - 
Consumer and other   -    -    -    -    - 
                          
Loans with an allowance recorded:                         
Real estate                         
1-4 family residential   100    102    10    102    - 
Home equity lines of credit   -    -    -    -    - 
Commercial and multi-family   -    -    -    -    - 
Consumer and other   -    -    -    -    - 
                          
Totals  $420   $422   $10   $430   $13 

 

 F-24 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

   As of and for the year ended June 30, 2015 
       Unpaid   Allowance
for Loan
   Average   Interest 
   Recorded
Investment
   Principal
Balance
   Losses
Allocated
   Recorded
Investment
   Income
Recognized
 
   (In thousands) 
Loans with no related allowance recorded:                         
Real estate                         
1-4 family residential  $137   $139   $-   $141   $9 
Home equity lines of credit   30    30    -    40    - 
Commercial and multi-family   110    110    -    109    - 
Consumer and other   3    3    -    4    - 
                          
Loans with an allowance recorded:                         
Real estate                         
1-4 family residential   91    93    3    95    - 
Home equity lines of credit   -    -    -    -    - 
Commercial and multi-family   -    -    -    -    - 
Consumer and other   -    -    -    -    - 
                          
Totals  $371   $375   $3   $389   $9 

 

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. For purposes of this disclosure, the unpaid principal balance is not reduced for partial charge-offs.

 

Interest income recognized on a cash basis was not materially different than interest income recognized.

 

 F-25 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

The following table presents the Company’s nonaccrual loans at June 30, 2016 and 2015. The table excludes performing troubled debt restructurings.

 

   2016   2015 
   (In thousands) 
Real estate          
1-4 family residential  $310   $146 
Home equity lines of credit   14    30 
Commercial and multi-family   -    110 
Consumer and other   -    3 
           
Total nonaccrual  $324   $289 

 

At June 30, 2016 and 2015, the Company had certain loans that were modified, in previous years, in troubled debt restructurings and impaired. The modification of terms of such loans included one or a combination of the following: an extension of maturity, a reduction of the stated interest rate, or a permanent reduction of the recorded investment in the loan. The Company had loans modified, in previous years, in a troubled debt restructuring totaling $92,000 and $101,000 at June 30, 2016 and 2015, respectively. Troubled debt restructured loans had specific allowances totaling $7,000 and $2,000 at June 30, 2016 and 2015, respectively. The Company had no commitments to lend additional funds on troubled debt restructured loans at June 30, 2016 and 2015.

 

The Company did not modify or identify any loans as troubled debt restructurings during the years ended June 30, 2016 and 2015.

 

During the year ended June 30, 2015, the Company originated for sale and sold $431,000 of mortgage loans, realizing a gain on sale of $7,000. The loans were sold on a servicing released basis. The Company had no loans held for sale at June 30, 2016 and 2015.

 

 F-26 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Note 4:Foreclosed Assets

 

Foreclosed assets activity for the years ended June 30, 2016 and 2015 was as follows:

 

   2016   2015 
   (In thousands) 
         
Beginning balance  $74   $74 
Loans transferred to foreclosed assets   29    - 
Direct writedowns   (26)   - 
Basis of foreclosed assets sold   (43)   - 
           
Ending balance  $34   $74 
           
           
Expenses related to foreclosed assets for the years ended June 30, 2016 and 2015 include:          
           
Net gain on sales  $1   $- 
Provision for unrealized losses   (26)   - 
Operating expenses, net of rental income   (21)   (8)
           
Expense from foreclosed assets, net  $(46)  $(8)

 

The Company had no valuation allowance on foreclosed assets at June 30, 2016 and 2015.

 

 F-27 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Note 5:Premises and Equipment

 

Major classifications of premises and equipment, stated at cost, are as follows:

 

   June 30, 
   2016   2015 
   (In thousands) 
         
Land  $62   $509 
Buildings and improvements   860    2,432 
Furniture and equipment   389    618 
           
    1,311    3,559 
Less accumulated depreciation   859    1,328 
           
Net premises and equipment  $452   $2,231 

 

During the year ended June 30, 2016, the Company sold its two branch offices, which reduced the carrying value of its office premises and equipment by $1.7 million.

 

Note 6:Time Deposits

 

The Company had no time deposits in denominations of $250,000 or more at June 30, 2016 and 2015, respectively.

 

At June 30, 2016, the scheduled maturities of time deposits were as follows:

 

   June 30, 
   2016 
   (In thousands) 
     
One year or less  $4,443 
Over one year to two years   1,392 
Over two years to three years   209 
Over three years to four years   797 
Over four years to five years   1,076 
Thereafter   - 
      
   $7,917 

 

 F-28 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Note 7:Federal Home Loan Bank Advances

 

Federal Home Loan Bank advances consisted of the following components at June 30, 2016 and 2015:

 

      June 30, 
Interest rate  Stated Maturities  2016   2015 
      (In thousands) 
            
0.45%  One year or less  $2,750   $- 
0.57% - 0.78%  Over one year to two years   3,500    - 
4.12%  Over two years to three years   1,000    - 
4.12%  Over three years to four years   -    1,000 
              
      $7,250   $1,000 

 

At June 30, 2016, the scheduled payments of advances were as follows:

 

   June 30, 
   2016 
  (In thousands) 
Payments due in years ending June 30,     
2017  $2,750 
2018   3,500 
2019   1,000 
2020   - 
2021   - 
Thereafter   - 
      
   $7,250 

 

The Company’s advances are all at fixed rates of interest. The advances are secured by a blanket pledge of the Company’s eligible mortgage loans, totaling $21.4 million at June 30, 2016, and the Company’s investment in FHLB stock. The advances are subject to restrictions or penalties in the event of prepayment.

 

In addition, the Company has lines of credit arrangements with the FHLB, the Federal Reserve Bank, and Comerica Bank totaling $2.0 million, $774,000 and $300,000, respectively, at June 30, 2016, and $2.0 million, $750,000 and $300,000, respectively, at June 30, 2015. No borrowing was outstanding for these lines of credit at either June 30, 2016 or 2015. At June 30, 2016, the Company had the ability to borrow an additional $6.8 million of advances from the FHLB, including the $2.0 million line of credit.

 

 F-29 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Note 8:Income Taxes

 

Income tax expense for the years ended June 30, 2016 and 2015 was as follows:

 

   Year Ended June 30, 
   2016   2015 
   (In thousands) 
         
Federal – current  $-   $- 
Federal - deferred   207    (137)
Change in valuation allowance   (185)   137 
           
Total  $22   $- 

 

A reconciliation of the federal income tax expense at the statutory rate to the Company’s actual income tax expense for the years ended June 30, 2016 and 2015 is shown below:

 

   Year Ended June 30, 
   2016   2015 
   (In thousands) 
         
Computed at statutory rate (34%)  $238   $(106)
Increase (decrease) resulting from:          
Tax exempt interest   (29)   (34)
Nondeductible expenses   2    2 
Other   (4)   1 
Deferred tax asset valuation allowance   (185)   137 
           
Actual income taxes  $22   $- 

 

 F-30 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

The composition of the Company’s net deferred tax assets (liabilities) at June 30, 2016 and 2015, is as follows:

 

   June 30, 
   2016   2015 
   (In thousands) 
Deferred tax assets          
Allowance for loan losses  $86   $98 
Charitable contributions carryforward   4    24 
Net operating loss carry forward   189    366 
Unrealized losses on available-for-sale securities   -    57 
           
Total deferred tax assets   279    545 
           
Deferred tax liabilities          
Federal Home Loan Bank stock dividends   (209)   (209)
Book/tax depreciation differences   (30)   (47)
Deferred loan origination fees   -    (1)
Cash versus accrual basis of accounting   (62)   (46)
Unrealized gains on available-for-sale securities   (45)   - 
           
Total deferred tax liabilities   (346)   (303)
           
Net deferred tax assets (liabilities) before valuation allowance   (67)   242 
           
Valuation allowance          
Beginning balance   (185)   (48)
(Increase) decrease   185    (137)
           
Ending balance   -    (185)
           
Net deferred tax assets (liabilities)  $(67)  $57 

 

As of June 30, 2015, the net deferred tax asset, before valuation allowance, was $242,000. Management recorded a valuation allowance against the net deferred tax asset at June 30, 2015, based on consideration of, but not limited to, its cumulative pre-tax losses during the past three years, the composition of recurring and non-recurring income from operations over the past several years, and the magnitude of recent taxable income as compared to net operating loss carryforwards. When determining the amount of deferred tax assets that are more likely than not to be realized, and therefore recorded as a benefit, the Company conducts a regular assessment of all available

 

 F-31 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

information. This information includes, but is not limited to, taxable income in prior periods, projected future income, and projected future reversals of deferred tax items. Based on these criteria, the Company determined that it was necessary to maintain a full valuation allowance against the entire net deferred tax asset.

 

The Company’s net operating loss of $556,000 will be carried forward to use against future taxable income. The net operating loss carryforwards begin to expire in the year ending 2033.

 

Retained earnings at both June 30, 2016 and 2015, includes approximately $909,000 for which no deferred federal income tax liability has been recognized. This amount represents an allocation of income to bad debt deductions for tax purposes only. Reduction of amounts so allocated for purposes other than tax bad debt losses or adjustments arising from carryback of net operating losses would create income for tax purposes only, which would be subject to the then-current corporate income tax rate. The deferred income tax liability on the preceding amount that would have been recorded if it was expected to reverse into taxable income in the foreseeable future was approximately $309,000 at both June 30, 2016 and 2015.

 

As of June 30, 2016 and 2015, the Company had no unrecognized tax benefits or accrued interest and penalties recorded. The Company does not expect the total amount of unrecognized tax benefits to significantly increase within the next twelve months. The Company will record interest and penalties as a component of income tax expense.

 

The Company is subject to U.S. federal income tax and Ohio franchise tax. The Company is subject to tax in Ohio based on its net worth. The Company is no longer subject to examination by taxing authorities for fiscal years prior to 2013.

 

Note 9:Regulatory Matters

 

The Company is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Furthermore, the Company’s regulators could require adjustments to regulatory capital not reflected in these financial statements.

 

Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios (set forth in the table below) of total capital, Tier I capital and common equity Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of leverage capital to adjusted average total assets (as defined).

 

Management believes, as of June 30, 2016 and 2015, that the Company meets all capital adequacy requirements to which it is subject.

 

 F-32 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Basel III was effective for the Company on January 1, 2015. Basel III requires the Company to maintain minimum amounts and ratios of common equity Tier 1 capital to risk-weighted assets, as defined in the regulation. Under the new Basel III rules, in order to avoid limitations on capital distributions, including dividends, the Company must hold a capital conservation buffer above the adequately capitalized common equity Tier 1 capital to risk-weighted assets ratio. The capital conservation buffer is being phased in from zero percent to 2.50 percent by 2019. Under Basel III, the Company elected to opt-out of including accumulated other comprehensive income in regulatory capital.

 

As of June 30, 2016 and 2015, the most recent notification categorized the Company as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Company must maintain minimum total capital, Tier I capital, common equity Tier 1 capital and leverage capital ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Company’s category.

 

The Company’s actual capital amounts and ratios are presented in the following table:

 

   Actual   For Capital Adequacy
Purposes
   To Be Well Capitalized
Under Prompt Corrective
Action Provisions
 
   Amount   Ratio   Amount   Ratio   Amount   Ratio 
   (Dollars in thousands) 
As of June 30, 2016                              
Total Capital                              
(to Risk-Weighted Assets)  $6,820    27.7%  $1,969    8.0%  $2,462    10.0%
                               
Tier I Capital                              
(to Risk-Weighted Assets)  $6,567    26.7%  $1,477    6.0%  $1,969    8.0%
                               
Common Equity Tier I Capital                              
(to Risk-Weighted Assets)  $6,567    26.7%  $1,108    4.5%  $1,600    6.5%
                               
Leverage Capital                              
(to Adjusted Average Total Assets)  $6,567    11.9%  $2,205    4.0%  $2,756    5.0%
                               
As of June 30, 2015                              
Total Capital                              
(to Risk-Weighted Assets)  $6,176    24.9%  $1,983    8.0%  $2,479    10.0%
                               
Tier I Capital                              
(to Risk-Weighted Assets)  $5,888    23.8%  $1,487    6.0%  $1,983    8.0%
                               
Common Equity Tier I Capital                              
(to Risk-Weighted Assets)  $5,888    23.8%  $1,115    4.5%  $1,611    6.5%
                               
Leverage Capital                              
(to Adjusted Average Total Assets)  $5,888    8.8%  $2,682    4.0%  $3,352    5.0%

 

 F-33 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

The Qualified Thrift Lender test requires at least 65% of assets be maintained in housing-related finance and other specified areas. If this test is not met, limits are placed on growth, branching, new investments, FHLB advances and dividends, or the Company must convert to a commercial bank charter. Management believes that this test is met.

 

Note 10:Related Party Transactions

 

At June 30, 2016 and 2015, the Company had loans outstanding to executive officers, directors and their affiliates (related parties), in the amount of approximately $31,000 and $35,000, respectively. During the year ended June 30, 2016, no loans were originated to related parties and principal repayments from related parties totaled $4,000.

 

At June 30, 2016 and 2015, the Company had deposits from certain officers, directors and other related interests totaling approximately $584,000 and $707,000, respectively.

 

Note 11:Employee Benefits

 

The Company has a 401(k) Profit Sharing Plan covering substantially all employees. Employees attain eligibility in the 401(k) plan upon completing one year of service and being 21 years of age or older. Employees may contribute up to 15% of their compensation with the Company matching 50% of the first 6% contributed by the employee. Expense recognized in connection with the plan totaled approximately $8,000 and $7,000 for the years ended June 30, 2016 and 2015, respectively.

 

The Company participates in the Pentegra Defined Benefit Plan for Financial Institutions Retirement Fund (the “Pentegra DB Plan”), a tax qualified multi-employer pension plan. The Pentegra DB Plan provides defined benefits to substantially all of the Company’s employees.

 

The Pentegra DB Plan’s Employer Identification Number is 13-5645888 and the Plan number is 333. The Pentegra DB Plan operates a multi-employer plan under the Employee Retirement Income Security Act of 1974 and the Internal Revenue Code (“IRC”). There are no collective bargaining agreements in place which require contributions to the Pentegra DB Plan. The Pentegra DB Plan is a single plan under IRC Section 413 (c) and, as a result, all of the assets stand behind all of the liabilities. Accordingly, under the Pentegra DB Plan contributions made by a participating employer may be used to provide benefits to participants of other participating employers. The funded status (fair value of the Pentegra DB Plan assets divided by the funding target) based on an actuarial valuation report was 97.5% and 102.5% as of June 30, 2016 and 2015, respectively. The Company’s contributions to the Pentegra DB Plan are not more than 5% of the total contributions to the Pentegra DB Plan. The Company recognized $60,000 and $70,000 in pension expense for the years ended June 30, 2016 and 2015, respectively. The Company made $68,000 and $51,000 in contributions to the Pentegra DB Plan for the years ended June 30, 2016 and 2015, respectively.

 

 F-34 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Note 12:Commitments and Credit Risk

 

Commitments to Originate Loans

 

Commitments to originate loans are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since a portion of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty. Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, commercial real estate, and residential real estate.

 

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations, including receipt of collateral, as those utilized for on-balance sheet instruments.

 

At June 30, 2016, the Company had outstanding commitments to originate loans aggregating approximately $295,000, comprised of $187,000 of fixed-rate loans, with interest rates ranging from 3.38% to 3.75%, and $108,000 of variable-rate loans. In addition, at June 30, 2016, the Company had commitments under undisbursed construction loans totaling $576,000 and commitments under consumer lines of credit totaling $2.8 million.

 

At June 30, 2015, the Company had outstanding commitments to originate loans aggregating approximately $668,000, comprised of $435,000 of fixed-rate loans, with interest rates ranging from 3.75% to 6.15%, and $233,000 of variable-rate loans. In addition, at June 30, 2015, the Company had commitments under undisbursed construction loans totaling $709,000 and commitments under consumer lines of credit totaling $3.1 million.

 

Note 13:Disclosures about Fair Value of Assets and Liabilities

 

Fair value is the exchange price that would be received to sell an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

 

Level 1        Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2        Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

 F-35 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Level 3        Significant unobservable inputs that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

Recurring Measurements

 

The following table presents the fair value measurement of assets recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2016 and 2015:

 

       Fair Value Measurement Using 
   Fair
Value
   Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
   Significant Other
Observable Inputs
(Level 2)
   Significant
Unobservable
Inputs
(Level 3)
 
   (In thousands) 
June 30, 2016                    
U. S. Government agency bonds  $1,497   $-   $1,497   $- 
Mortgage-backed securities of U.S. of government sponsored entities – residential   6,105    -    6,105    - 
State and politacal subdivisions:                    
Taxable   1,438    -    1,438    - 
Nontaxable   2,057    -    2,057    - 
                     
   $11,097   $-   $11,097   $- 
                     
June 30, 2015                    
U. S. Government agency bonds  $4,669   $-   $4,669   $- 
Mortgage-backed securities of U.S. of government sponsored entities – residential   7,575    -    7,575    - 
State and politacal subdivisions:                    
Taxable   1,443    -    1,443    - 
Nontaxable   2,577    -    2,577    - 
                     
   $16,264   $-   $16,264   $- 

 

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There were no assets classified within Level 3 of the fair value hierarchy measured on a recurring basis. There were no transfers between Level 1 and Level 2 during the years ended June 30, 2016 and 2015.

 

 F-36 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Available-for-sale Securities

 

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted prices are not available, then fair values are estimated by using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models, the inputs of which are market-based or independently sourced market parameters, including, but not limited to, yield curves, interest rates, volatilities, prepayments, defaults, cumulative loss projections, and cash flow. Such securities are classified within Level 2 of the valuation hierarchy.

 

Nonrecurring Measurements

 

The following table presents fair value measurements of assets measured at fair value on a non-recurring basis and the level within the fair value hierarchy in which fair value measurements fall at June 30, 2016 and 2015:

 

       Fair Value Measurement Using 
   Fair 
Value
   Quoted Prices in
Active Markets
for Identical
Assets 
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Unobservable
Inputs 
(Level 3)
 
   (In thousands) 
June 30, 2016                    
Impaired loans                    
Real estate                    
One-to four- family residential  $90   $-   $-   $90 
                     
June 30, 2015                    
Impaired loans                    
Real estate                    
One-to four- family residential  $88   $-   $-   $88 

 

 F-37 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a non-recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

 

Impaired Loans (Collateral Dependent)

 

The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

 

Foreclosed Assets

 

Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Real estate owned properties are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

 

Appraisals for both collateral-dependent impaired loans and real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of management reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. The Company has determined that a discount of 7% should be applied to the appraisal value, to cover estimated selling costs, to arrive at fair value of the properties.

 

 F-38 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Unobservable (Level 3) Inputs

 

The following table presents quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements:

 

   Fair Value   Valuation Technique  Unobservable Inputs  Range
(Weighted
Average)
 
  (In thousands)           
June 30, 2016                
Impaired loans (collateral dependent) - residential real estate  $90   Sales comparison approach  Adjustment for differences between the comparable real estate sales   10%
                 
June 30, 2015                
Impaired loans (collateral dependent) - residential real estate  $88   Sales comparison approach  Adjustment for differences between the comparable real estate sales   10%

 

Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans had a recorded principal balance of $100,000 and $91,000 with a valuation allowance of $10,000 and $3,000 at June 30, 2016 and 2015, respectively.

 

 F-39 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Fair Value of Financial Instruments

 

The following table presents the carrying amount and estimated fair values of the Company’s financial instruments not carried at fair value and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2016 and 2015.

 

       Fair Value Measurement Using 
   Carrying
Amount
   Quoted Prices in
Active Markets for
Identical Assets 
(Level 1)
   Significant Other
Observable Inputs
(Level 2)
   Significant
Unobservable
Inputs 
(Level 3)
   Total 
   (In thousands)     
June 30, 2016                         
Financial assets                         
Cash and cash equivalents  $3,184   $3,184   $-   $-   $3,184 
Interest-earning time deposits   5,567    5,567    -    -    5,567 
Other investment securities   940    -    -    940    940 
Loans,net   32,629    -    -    34,368    34,368 
Accrued interest receivable   185    -    185    -    185 
Financial liabilities                         
Deposits   40,102    32,185    7,932    -    40,117 
Federal Home Loan Bank advances   7,250    -    7,316    -    7,316 
Payments by borrowers for taxes and insurance   82    -    82    -    82 
                          
June 30, 2015                         
Financial assets                         
Cash and cash equivalents  $10,148   $10,148   $-   $-   $10,148 
Interest-earning time deposits   5,801    5,801    -    -    5,801 
Other investment securities   940    -    -    940    940 
Loans, net   29,010    -    -    30,256    30,256 
Accrued interest receivable   221    -    221    -    221 
Financial liabilities   -                     
Deposits   57,859    46,363    11,468    -    57,831 
Federal Home Loan Bank advances   1,000    -    1,086    -    1,086 
Payments by borrowers for taxes and insurance   55    -    55    -    55 

 

 F-40 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value.

 

Cash and Cash Equivalents

 

The carrying amount of cash and short-term instruments approximate fair value and are classified as Level 1.

 

Interest-earning Time Deposits

 

The carrying amount of interest-earning time deposits approximate fair value and are classified as Level 1.

 

Other Investment Securities

 

Due to restrictions placed on their transferability, the FHLB and COCC stock are carried at cost, which approximates fair value based on redemption provisions resulting in a Level 3 classification.

 

Loans

 

Fair values of loans are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value of collateral as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

 

Accrued Interest Receivable and Payable

 

The carrying amounts of accrued interest approximate fair value resulting in a Level 2 classification.

 

Deposits

 

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. The carrying amounts of variable rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date resulting in a Level 2 classification. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

 

 F-41 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Federal Home Loan Bank Advances

 

The fair values of FHLB advances are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

 

Payments by Borrowers for Taxes and Insurance

 

The fair value of escrow accounts is estimated to approximate the carrying amount resulting in a Level 2 classification.

 

Off-Balance Sheet Instruments

 

Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material.

 

Note 14:Accumulated Other Comprehensive Income (Loss)

 

Changes in accumulated other comprehensive income (loss) by component, net of tax, for the years ended June 30, 2016 and 2015, are as follows:

 

   Year Ended June 30, 
   2016   2015 
   (In thousands) 
         
Beginning balance  $(110)  $(308)
           
Other comprehensive income before reclassification   300    267 
           
Reclassification adjustment for losses recognized in income   -    33 
           
Net current period other comprehensive income before tax effect   300    300 
           
Tax effect   (102)   (102)
           
Net current period other comprehensive income   198    198 
           
Ending balance  $88   $(110)

 

 F-42 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

Significant amounts reclassified out of each component of accumulated other comprehensive income (loss) for the year ended June 30, 2015, are as follows:

 

   Amount Reclassified   Affected Line Item
Details about Accumulated  from Accumulated   in the Statement
Other Comprehensive Income  Other Comprehensive   Where Net Loss
Components  Income   is Presented
        
        
June 30, 2015        
Unrealized gains and losses on        
available for sale securities  $(8)  Gain on sale of securities
    41   Loss on call of securities
    (11)  Tax expense or benefit
         
   $22   Net of tax

 

Note 15:Recent Accounting Pronouncements

 

FASB ASU 2014-09, Revenue from Contracts with Customers

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued amended guidance on revenue recognition from contracts with customers. The standard outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most contract revenue recognition guidance, including industry-specific guidance. The core principle of the amended guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Accounting Standards Update (“ASU”) No. 2015-14, Revenue from Contracts with Customers (Topic 606) delayed the effective date for public entities to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Early application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period and should be applied either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the amendments recognized at the date of initial application. Early adoption is prohibited. Management is currently in the process of evaluating the impact of the amended guidance on the Company’s financial statements.

 

 F-43 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

FASB ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities

 

In January 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities. For public business entities, the amendments in this update include the elimination of the requirement to disclose the method(s) and significant assumptions used to estimate fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, the requirement to use the exit price notion when measuring fair value of financial instruments for disclosure purposes, the requirement to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, the requirement for separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or accompanying notes to the financial statements, and the amendments clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity's other deferred tax assets.

 

For public business entities, the amendments in this update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption of the amendments in this update is not permitted, except that early application by public business entities to financial statements of fiscal years or interim periods that have not yet been issued or, by all other entities, that have not yet been made available for issuance are permitted as of the beginning of the fiscal year of adoption for the following amendment: An entity should present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk if the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. An entity should apply the amendments to this update by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. Management is currently evaluating the impact of adopting this guidance on the Company’s financial statements.

 

FASB ASU 2016-02, Leases

 

In February 2016, the FASB issued ASU 2016-02, Leases. Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date:

 

·A lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and

 

·A right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term.

 

Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers.

 

 F-44 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

The new lease guidance simplified the accounting for sale and leaseback transactions primarily because lessees must recognize lease assets and lease liabilities. Lessees will no longer be provided with a source of off-balance sheet financing.

 

Public business entities should apply the amendments in ASU 2016-02 for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years (i.e., January 1, 2019, for a calendar year entity). Early application is permitted for all public business entities upon issuance.

 

Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. Management is currently evaluating the impact of adopting this guidance on the Company’s financial statements.

 

FASB ASU 2016-13, Financial Instruments-Credit Losses

 

In June 2016, FASB issued ASU 2016-03, Financial Instruments - Credit Losses. The amendments in this update replace the incurred loss model with a methodology that reflects expected credit losses over the life of the loan and requires consideration of a broader range of reasonable and supportable information to calculate credit loss estimates. The amendments are effective for public business entities for the first interim and annual reporting periods beginning after December 15, 2019. The Company is currently evaluating the impact of these amendments to the Company’s financial position and results of operations.

 

Note 16:Plan of Conversion and Change in Corporate Form

 

On August 25, 2016, the Board of Directors of the Company adopted a plan of conversion (Plan). The Plan is subject to the approval of the Federal Deposit Insurance Corporation and the Ohio Division of Financial Institutions and must be approved by the affirmative vote of at least a majority of the total votes eligible to be cast by the voting members of the Company at a special meeting. The Plan sets forth that the Company proposes to convert into a stock savings bank structure with the establishment of a stock holding company (Community Savings Bancorp, Inc.), as parent of the Company. The Company will convert to the stock form of ownership, followed by the issuance of all of the Company’s outstanding stock to Community Savings Bancorp, Inc. Pursuant to the Plan, the Company will determine the total offering value and number of shares of common stock based upon an independent appraiser’s valuation. The stock will be priced at $10.00 per share. In addition, the Company’s Board of Directors will adopt an employee stock ownership plan (ESOP) which will subscribe for up to 8% of the common stock sold in the offering. Community Savings Bancorp, Inc. is organized as a corporation under the laws of the State of Maryland and will own all of the outstanding common stock of the Company upon completion of the conversion.

 

 F-45 

 

Community Savings

Notes to Financial Statements

Years Ended June 30, 2016 and 2015

 

The costs of issuing the common stock will be deferred and deducted from the sales proceeds of the offering. If the conversion is unsuccessful, all deferred costs will be charged to operations. The Company had incurred no deferred conversion costs as of June 30, 2016.

 

At the completion of the conversion to stock form, the Company will establish a liquidation account in the amount of retained earnings contained in the final prospectus. The liquidation account will be maintained for the benefits of eligible savings account holders who maintain deposit accounts in the Company after conversion.

 

 F-46 

 

 

 

 

No person has been authorized to give any information or to make any representation other than as contained in this prospectus and, if given or made, such other information or representation must not be relied upon as having been authorized by Community Savings Bancorp or Community Savings. This prospectus does not constitute an offer to sell or a solicitation of an offer to buy any of the securities offered hereby to any person in any jurisdiction in which such offer or solicitation is not authorized or in which the person making such offer or solicitation is not qualified to do so, or to any person to whom it is unlawful to make such offer or solicitation in such jurisdiction. Neither the delivery of this prospectus nor any sale hereunder shall under any circumstances create any implication that there has been no change in the affairs of Community Savings Bancorp, Inc. or Community Savings since any of the dates as of which information is furnished herein or since the date hereof.

 

Up to 529,000 shares

(Subject to Increase to up to 608,350 shares)

 

COMMUNITY SAVINGS BANCORP

 

(Proposed Holding Company for

Community Savings)

 

COMMON STOCK

par value $0.01 per share

 

 

 

PROSPECTUS

 

 

 

Keefe, Bruyette & Woods

A Stifel Company

 

 

 

_______________, 2016

 

These securities are not deposits or accounts and are not federally insured or guaranteed.

 

 

 

Until [expiration date], all dealers that effect transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to the obligation of dealers to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.

 

 

 

 

 

 

PART II:      INFORMATION NOT REQUIRED IN PROSPECTUS

 

Item 13.         Other Expenses of Issuance and Distribution

 

      Amount (1) 
        
*  Registrant’s Legal Fees and Expenses  $400,000 
*  Registrant’s Accounting Fees and Expenses   165,000 
*  Marketing Agent Fees (1)   350,000 
*  Records Management Fees and Expenses (1)   35,000 
*  Appraisal Fees and Expenses   36,000 
*  Printing, Postage, Mailing and EDGAR Fees   100,000 
*  Filing Fees (Blue Sky, FINRA and SEC)   25,000 
*  Transfer Agent Fees and Expenses   10,000 
*  Business Plan Fees and Expenses   40,000 
*  Other   39,000 
*  Total  $1,200,000 

 

 

*            Estimated

(1)          Community Savings Bancorp, Inc. has retained Keefe, Bruyette & Woods, Inc. to assist in the sale of common stock on a best efforts basis.

 

Item 14.         Indemnification of Directors and Officers

 

Articles 10 and 11 of the Articles of Incorporation of Community Savings Bancorp, Inc. (the “Corporation”) set forth circumstances under which directors, officers, employees and agents of the Corporation may be insured or indemnified against liability which they incur in their capacities as such. References to the MGCL refer to Maryland General Corporation Law:

 

ARTICLE 10. Indemnification, etc. of Directors and Officers.

 

A. Indemnification. The Corporation shall indemnify (1) its current and former directors and officers, whether serving the Corporation or at its request any other entity, to the fullest extent required or permitted by the MGCL now or hereafter in force, including the advancement of expenses under the procedures and to the fullest extent permitted by law, and (2) other employees and agents to such extent as shall be authorized by the Board of Directors and permitted by law; provided, however, that, except as provided in Section B of this Article 10 with respect to proceedings to enforce rights to indemnification, the Corporation shall indemnify any such indemnitee in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the Board of Directors of the Corporation.

 

B. Procedure. If a claim under Section A of this Article 10 is not paid in full by the Corporation within sixty (60) days after a written claim has been received by the Corporation, except in the case of a claim for an advancement of expenses, in which case the applicable period shall be twenty (20) days, the indemnitee may at any time thereafter bring suit against the Corporation to recover the unpaid amount of the claim. If successful in whole or in part in any such suit, or in a suit brought by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the indemnitee shall also be entitled to be reimbursed the expense of prosecuting or defending such suit. It shall be a defense to any action for advancement of expenses that the Corporation has not received both (i) an undertaking as required by law to repay such advances in the event it shall ultimately be determined that the standard of conduct has not been met and (ii) a written affirmation by the indemnitee of his good faith belief that the standard of conduct necessary for indemnification by the Corporation has been met. In (i) any suit brought by the indemnitee to enforce a right to indemnification hereunder (but not in a suit brought by the indemnitee to enforce a right to an advancement of expenses) it shall be a defense that, and (ii) any suit by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking the Corporation shall be entitled to recover such expenses upon a final adjudication that, the indemnitee has not met the applicable standard for indemnification set forth in the MGCL. Neither the failure of the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) to have made a determination prior to the commencement of such suit that indemnification of the indemnitee is proper in the circumstances because the indemnitee has met the applicable standard of conduct set forth in the MGCL, nor an actual determination by the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) that the indemnitee has not met such applicable standard of conduct, shall create a presumption that the indemnitee has not met the applicable

 

 II-1 

 

 

standard of conduct or, in the case of such a suit brought by the indemnitee, be a defense to such suit. In any suit brought by the indemnitee to enforce a right to indemnification or to an advancement of expenses hereunder, or by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the burden of proving that the indemnitee is not entitled to be indemnified, or to such advancement of expenses, under this Article 10 or otherwise shall be on the Corporation.

 

C. Non-Exclusivity. The rights to indemnification and to the advancement of expenses conferred in this Article 10 shall not be exclusive of any other right that any Person may have or hereafter acquire under any statute, these Articles, the Corporation’s Bylaws, any agreement, any vote of stockholders or the Board of Directors, or otherwise.

 

D. Insurance. The Corporation may maintain insurance, at its expense, to insure itself and any director, officer, employee or agent of the Corporation or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not the Corporation would have the power to indemnify such Person against such expense, liability or loss under the MGCL.

 

E. Miscellaneous. The Corporation shall not be liable for any payment under this Article 10 in connection with a claim made by any indemnitee to the extent such indemnitee has otherwise actually received payment under any insurance policy, agreement, or otherwise, of the amounts otherwise indemnifiable hereunder. The rights to indemnification and to the advancement of expenses conferred in Sections A and B of this Article 10 shall be contract rights and such rights shall continue as to an indemnitee who has ceased to be a director or officer and shall inure to the benefit of the indemnitee’s heirs, executors and administrators.

 

F. Limitations Imposed by Federal Law. Notwithstanding any other provision set forth in this Article 10, in no event shall any payments made by the Corporation pursuant to this Article 10 exceed the amount permissible under applicable federal law, including, without limitation, Section 18(k) of the Federal Deposit Insurance Act and the regulations promulgated thereunder.

 

Any repeal or modification of this Article 10 shall not in any way diminish any rights to indemnification or advancement of expenses of such director or officer or the obligations of the Corporation arising hereunder with respect to events occurring, or claims made, while this Article 10 is in force.

 

ARTICLE 11. Limitation of Liability. An officer or director of the Corporation, as such, shall not be liable to the Corporation or its stockholders for money damages, except (A) to the extent that it is proved that the Person actually received an improper benefit or profit in money, property or services, for the amount of the benefit or profit in money, property or services actually received; or (B) to the extent that a judgment or other final adjudication adverse to the Person is entered in a proceeding based on a finding in the proceeding that the Person’s action, or failure to act, was the result of active and deliberate dishonesty and was material to the cause of action adjudicated in the proceeding; or (C) to the extent otherwise provided by the MGCL. If the MGCL is amended to further eliminate or limit the personal liability of officers and directors, then the liability of officers and directors of the Corporation shall be eliminated or limited to the fullest extent permitted by the MGCL, as so amended.

 

Any repeal or modification of the foregoing paragraph by the stockholders of the Corporation shall not adversely affect any right or protection of a director or officer of the Corporation existing at the time of such repeal or modification.

 

Item 15.         Recent Sales of Unregistered Securities

 

Not Applicable.

 

 II-2 

 

 

Item 16.         Exhibits and Financial Statement Schedules:

 

The exhibits and financial statement schedules filed as part of this registration statement are as follows:

 

(a)     List of Exhibits

 

1.1 Engagement Letters between Community Savings and Keefe, Bruyette & Woods, Inc., a Stifel Company.
1.2 Form of Agency Agreement between Community Savings Bancorp, Inc., Community Savings and Keefe Bruyette & Woods, Inc.
2 Plan of Conversion of Community Savings.
3.1 Articles of Incorporation of Community Savings Bancorp, Inc.
3.2 Bylaws of Community Savings Bancorp, Inc.
4 Form of Common Stock Certificate of Community Savings Bancorp, Inc.
5 Opinion of Luse Gorman, PC regarding the legality of the securities being registered.
8.1 Federal Tax Opinion of Luse Gorman, PC.
8.2 State Tax Opinion of BKD, LLP. *
10.1 Employment Agreement between Community Savings and Alvin B. Parmiter.
10.2 Form of Salary Continuation Agreement between Community Savings, Community Savings Bancorp, Inc. and Alvin B. Parmiter.
16 Change in Accountants’ Letter
21 Subsidiaries of Community Savings Bancorp, Inc.
23.1 Consent of Luse Gorman, PC (contained in Opinions included as Exhibits 5 and 8.1).
23.2 Consent of Keller & Company, Inc.
23.3 Consent of Suttle & Stalnaker, PLLC.
24 Power of Attorney (set forth on signature page).
99.1 Appraisal Agreement between Community Savings and Keller & Company, Inc.
99.2 Letter of Keller & Company, Inc. with respect to Subscription Rights.
99.3 Appraisal Report of Keller & Company, Inc.
99.4 Marketing Materials.*
99.5 Stock Order and Certification Form.*

 

 

*To be filed by amendment

 

(b)          Financial Statement Schedules

 

No financial statement schedules are filed because the required information is not applicable or is included in the consolidated financial statements or related notes.

 

Item 17.         Undertakings

 

The undersigned Registrant hereby undertakes:

 

(1)    To file, during any period in which it offers or sales are being made, a post-effective amendment to this registration statement:

 

(i)    To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;

 

(ii)    To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from

 

 II-3 

 

 

the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement;

 

(iii)    To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement.

 

(2)    That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

 

(3)    To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

 

(4)    That, for the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities:

 

The undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

 

(i)    Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424 (§230.424 of this chapter);

 

(ii)    Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;

 

(iii)    The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and

 

(iv)    Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.

 

(5)    That, for purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.

 

(6)    That, for the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

 

(7)    The undersigned registrant hereby undertakes to provide to the underwriter at the closing specified in the underwriting agreement, certificates in such denominations and registered in such names as required by the underwriter to permit prompt delivery to each purchaser.

 

(8)    Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the

 

 II-4 

 

 

registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act, and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.

 

 II-5 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized in the City of Caldwell, State of Ohio on September 9, 2016.

 

  COMMUNITY SAVINGS BANCORP, INC.
   
  By: /s/ Alvin B. Parmiter
    Alvin B. Parmiter
    President and Chief Executive Officer
    (Duly Authorized Representative)

 

POWER OF ATTORNEY

 

We, the undersigned directors and officers of Community Savings Bancorp, Inc. (the “Company”) hereby severally constitute and appoint Alvin B. Parmiter as our true and lawful attorney and agent, to do any and all things in our names in the capacities indicated below which said Alvin B. Parmiter may deem necessary or advisable to enable the Company to comply with the Securities Act of 1933, and any rules, regulations and requirements of the Securities and Exchange Commission, in connection with the registration statement on Form S-1 relating to the offering of the Company’s common stock, including specifically, but not limited to, power and authority to sign for us in our names in the capacities indicated below the registration statement and any and all amendments (including post-effective amendments) thereto; and we hereby approve, ratify and confirm all that said Alvin B. Parmiter shall do or cause to be done by virtue thereof.

 

Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities and on the dates indicated.

 

Signatures   Title   Date
         
/s/ Alvin B. Parmiter   President, Chief Executive Officer and Director   September 9, 2016
Alvin B. Parmiter   (Principal Executive Officer)    
         
/s/ Sherman Crum   Controller (Principal Financial and Accounting   September 9, 2016
Sherman Crum   Officer)    
         
/s/ Michael Schott   Director   September 9, 2016
Michael Schott        
         
/s/ Brian Shanahan   Director   September 9, 2016
Brian Shanahan        
         
/s/ Dominic Crock   Director   September 9, 2016
Dominic Crock        

 

/s/ Scott Wright   Director   September 9, 2016
Scott Wright        
         
/s/ David Miller   Director   September 9, 2016
David Miller        

 

 

 

 

As filed with the Securities and Exchange Commission on September 9, 2016

 

Registration No. 333-_______

 

 

 

_______________________________________

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_______________________________________

 

EXHIBITS

TO THE

REGISTRATION STATEMENT

ON

FORM S-1

 

Community Savings Bancorp, Inc.

Caldwell, Ohio

 

 

 

 

 

 

EXHIBIT INDEX

 

1.1 Engagement Letters between Community Savings and Keefe, Bruyette & Woods, Inc., a Stifel Company.
1.2 Form of Agency Agreement between Community Savings Bancorp, Inc., Community Savings and Keefe Bruyette & Woods, Inc.
2 Plan of Conversion of Community Savings.
3.1 Articles of Incorporation of Community Savings Bancorp, Inc.
3.2 Bylaws of Community Savings Bancorp, Inc.
4 Form of Common Stock Certificate of Community Savings Bancorp, Inc.
5 Opinion of Luse Gorman, PC regarding the legality of the securities being registered.
8.1 Federal Tax Opinion of Luse Gorman, PC.
8.2 State Tax Opinion of BKD, LLP. *
10.1 Employment Agreement between Community Savings and Alvin B. Parmiter.
10.2 Form of Salary Continuation Agreement between Community Savings, Community Savings Bancorp, Inc. and Alvin B. Parmiter.
16 Change in Accountants’ Letter
21 Subsidiaries of Community Savings Bancorp, Inc.
23.1 Consent of Luse Gorman, PC (contained in Opinions included as Exhibits 5 and 8.1).
23.2 Consent of Keller & Company, Inc.
23.3 Consent of Suttle & Stalnaker, PLLC.
24 Power of Attorney (set forth on signature page).
99.1 Appraisal Agreement between Community Savings and Keller & Company, Inc.
99.2 Letter of Keller & Company, Inc. with respect to Subscription Rights.
99.3 Appraisal Report of Keller & Company, Inc.
99.4 Marketing Materials.*
99.5 Stock Order and Certification Form.*

 

 

*To be filed by amendment

 

 

EX-1.1 2 t1602143_ex1-1.htm EXHIBIT 1.1

 

Exhibit 1.1

 

 

July 27, 2016

 

Community Savings

425 Main Street

Caldwell, OH 43724

 

Attention: Mr. A. Barry Parmiter
  Chairman, President and Chief Executive Officer

 

Ladies and Gentlemen:

 

This letter confirms the engagement of Keefe, Bruyette & Woods, Inc. (“KBW”) to act as the exclusive financial advisor to Community Savings’ (the “Bank”) proposed conversion from the mutual to stock form of organization pursuant to the Bank’s proposed Plan of Conversion (the “Conversion”), including the offer and sale of certain shares of the common stock (the “Common Stock”) of a holding company (the “Holding Company”) to be formed by the Bank to eligible persons in a Subscription Offering, with any remaining shares offered to the general public in a Community Offering (as defined herein) (a Subscription Offering, a Community Offering and any Syndicated Community Offering (as defined herein) are collectively referred to herein as the “Offerings”). In addition, KBW will act as Conversion Agent and Data Processing Records Management Agent in connection with the Offerings pursuant to the terms of a separate agreement between the Bank and KBW. The Bank and the Holding Company are collectively referred to herein as the “Company”. This letter sets forth the terms and conditions of our engagement.

 

1.            Advisory/Offering Services

 

As the Company's exclusive financial advisor, KBW will provide financial and logistical advice to the Company and will assist the Company’s management, legal counsel, accountants and other advisors in connection with the Conversion and the Offerings, and related issues. We anticipate our services will include the following, each as may be necessary and as the Company may reasonably request:

 

1.Providing advice on the financial and securities market implications of the Conversion and any related corporate documents, including the Plan of Conversion;
2.Assisting in structuring the Offerings, including developing and assisting in implementing a marketing strategy for the Offerings;
3.Serving as sole bookrunning manager in connection with the Offerings;
4.Reviewing all offering documents related to the Offerings, including the prospectus (the “Prospectus”) and any related offering materials, stock order forms, letters, brochures and other related offering materials (it being understood that preparation and filing of such documents will be the responsibility of the Company and its counsel);

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

 

Community Savings

July 27, 2016

Page 2 of 9

 

5.Assisting the Company in preparing for and scheduling meetings with potential investors and broker-dealers, as necessary;
6.Assisting the Company in analyzing proposals from outside vendors retained in connection with the Offerings, including printers, transfer agents and appraisal firms;
7.Assisting the Company in the drafting and distribution of press releases as required or appropriate in connection with the Offerings;
8.Meeting with the board of directors of the Company (the “Board of Directors”) and/or management of the Company to discuss any of the above services; and
9.Performing such other financial advisory and investment banking services in connection with the Conversion and the Offerings as may be agreed upon by KBW and the Company.

 

2.            Due Diligence Review

 

The Company acknowledges and agrees that KBW’s obligation to perform the services contemplated by this Agreement shall be subject to the satisfactory completion of such investigations and inquiries relating to the Company, and its directors, officers, agents and employees, as KBW and their counsel in their sole discretion my deem appropriate under the circumstances (the “Due Diligence Review”).

 

The Company agrees it will make available to KBW all information, whether or not publicly available, which KBW reasonably requests (the “Information”), and will permit KBW to discuss with the Board of Directors and management the operations and prospects of the Company. KBW will treat all Confidential Information (as defined herein) as confidential in accordance with the provisions of Section 9 hereof. The Company recognizes and confirms that KBW (a) will use and rely on and assume the accuracy and completeness of the Information in performing the services contemplated by this Agreement without having independently verified or analyzed the accuracy or completeness of same, and (b) does not assume responsibility or liability for the accuracy or completeness of the Information or to conduct any independent verification or any appraisal or physical inspection of properties or assets. The Company acknowledges and agrees that KBW will rely upon Company management as to the reasonableness and achievability of any financial and operating forecasts and projections provided to KBW or which KBW is directed to use, and that KBW will assume, at the Company’s direction, that all financial forecasts and projections have been reasonably prepared by Company management on a basis reflecting the best then currently available estimates and judgments of management as to the expected future financial performance of the Company, and that such forecasts and projections will be realized in the amounts and in the time periods currently estimated.

 

3.            Regulatory Filings

 

The Company will cause the registration statement (the “Registration Statement”) and the Prospectus to be filed with the Securities and Exchange Commission (the “SEC”) and will cause all other offering documents in respect of the Conversion and the Offerings to be filed, as necessary or appropriate, with applicable regulatory agencies including the SEC, the Financial Industry Regulatory Authority ("FINRA”), and the appropriate federal and/or state bank regulatory agencies. In addition, the Company and KBW agree that the Company’s counsel shall serve as counsel with respect to blue sky

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

 

Community Savings

July 27, 2016

Page 3 of 9

 

matters in connection with the Offerings, and that the Company shall cause such counsel to prepare a Blue Sky Memorandum related to the Offerings including KBW’s participation therein and shall furnish KBW a copy thereof addressed to KBW or upon which counsel shall state KBW may rely.

 

4.            Fees

 

For the services hereunder, the Company shall pay the following non-refundable cash fees to KBW, in the amounts and at the times set forth below:

 

(a)Management Fee: A non-refundable cash fee in an amount of $30,000 (the “Management Fee”) shall be payable by the Company to KBW, as follows: (i) $15,000 shall be paid immediately upon the execution of this Agreement and (ii) the remaining $15,000 shall be paid immediately upon the initial filing of the Registration Statement (whether or not such filing is publicly available). Each payment in respect of the Management Fee shall be deemed to have been earned in full when due. Should the Offerings or this Agreement be terminated for any reason, KBW shall be deemed to have earned in full, and be entitled to be paid in full, all fees then due and payable as of such date of termination.

 

(b)Success Fee: A Success Fee of $250,000 shall be paid upon the completion of the Offerings. The Management Fee described in 4(a), to the extent then already paid, will be credited against the Success Fee. The obligation to pay to KBW the full Success Fee upon completion of the Subscription Offering and any Community Offering shall survive any termination of this agreement, including any termination occurring prior to the completion of such Offerings.

 

(c)Fees for Syndicated Community Offering: If any shares of the Common Stock remain unsold after the completion of the Subscription Offering and any Community Offering, at the request of the Company, KBW will seek to form a syndicate of registered broker-dealers to assist in a Syndicated Community Offering, on a best efforts basis, subject to the terms and conditions set forth in a selected dealers agreement to be entered into by and between the Company and KBW. KBW will endeavor to distribute the Common Stock among broker-dealers in a fashion which best meets the distribution objectives of the Company and the Conversion. In the event of a Syndicated Community Offering, KBW will be paid a transaction fee not to exceed 6% of the aggregate purchase price of the shares of Common Stock sold in the Syndicated Community Offering. The Success Fee described in 4(b) will be credited against the transaction fee. From this fee, KBW will pass onto selected broker-dealers (if any), who assist in the Syndicated Community Offering, an amount competitive with gross underwriting discounts charged at such time for comparable amounts of stock sold at a comparable price per share in a similar market environment. Fees with respect to purchases affected with the assistance of a broker/dealer other than KBW shall be transmitted by KBW to such broker/dealer.

 

(d)In connection with the Subscription Offering, if, as a result of any resolicitation of

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

 

Community Savings

July 27, 2016

Page 4 of 9

 

subscribers undertaken by the Company, KBW reasonably determines that it is required or requested to provide significant services, KBW will be entitled to additional compensation for such services, which additional compensation will not exceed $25,000.

 

The terms of any Agency Agreement (as defined herein) to be entered into between the Company and KBW in connection with the Offerings shall contain fee provisions no less favorable to KBW than those set forth above. To the extent required under applicable FINRA rules and regulations, the payment of compensation by the Company to KBW pursuant to this Section 4 is subject to FINRA’s review thereof.

 

5.            Additional Services

 

KBW further agrees to provide general financial advisory assistance to the Company that is not in the context of any contemplated transaction, for a period of three years following completion of the Offerings, including general strategic planning, the creation of a capital management strategy designed to enhance the value of the Company, including the formation of a dividend policy and share repurchase program, assistance with shareholder relations matters, general advice on mergers and acquisitions, and other related financial matters, without the payment by the Company of any fees in addition to those set forth in Section 4 hereof. Nothing in this Agreement shall require the Company to obtain such services from KBW. If KBW acts as a financial advisor to the Company in connection with any specific transactions, the terms of such engagement will be set forth in a separate agreement between the Company and KBW.

 

6.            Expenses

 

The Company will bear all expenses of the proposed Offerings customarily borne by issuers, including, without limitation, regulatory filing fees, SEC, "Blue Sky," and FINRA filing and registration fees; the fees of the Company's accountants, attorneys, appraiser, business plan consultant, transfer agent and registrar, printing, mailing and marketing and syndicate expenses associated with the Offerings; the fees set forth in Section 4; and fees for "Blue Sky" legal work. If KBW incurs any expenses on behalf of Company in connection with the matters contemplated by this Agreement, the Company will reimburse KBW for such expenses.

 

KBW will also be reimbursed for its reasonable out-of-pocket expenses, not to exceed $30,000 (subject to the provisions of this paragraph), related to the Offerings, including, but not limited to, costs of travel, meals and lodging, clerical assistance, photocopying, telephone, facsimile, and couriers. KBW will also be reimbursed for fees and expenses of its counsel not to exceed $75,000 (subject to the provisions of this paragraph). These expense caps assume no unusual circumstances or delays, and no resolicitation in connection with the Offerings. The Company acknowledges and agrees that, in the event unusual circumstances arise or a delay or resolicitation occurs (including but not limited to a delay in the Offerings which would require an update of the financial information in tabular form to reflect a period later than that set forth in the original filing of the offering documents), such expense caps may be increased by additional amounts, not to exceed an additional $10,000 in the case of additional out-of-pocket expenses of KBW and an additional $15,000 in the case of additional fees and

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

 

Community Savings

July 27, 2016

Page 5 of 9

 

expenses of KBW’s legal counsel. In no event shall out-of-pocket expenses, including fees and expenses of counsel, exceed $130,000. The provisions of this paragraph shall not apply to or in any way impair or limit the indemnification or contribution provisions contained herein.

 

7.            Limitations

 

The Company acknowledges that all opinions and advice (written or oral) given by KBW to the Company in connection with KBW’s engagement are intended solely for the benefit and use of the Company for the purposes of its evaluation of the proposed Offerings. Unless otherwise expressly stated in an opinion letter issued by KBW or otherwise expressly agreed, no one other than the Company is authorized to rely upon this engagement of KBW or any statements or conduct by KBW. The Company agrees that any such opinion or advice, as well as this Agreement (including any of the terms hereof) shall not be used, reproduced, disseminated, quoted or referred to at any time, in any manner, or for any purpose, nor shall any public references to KBW be made by the Company or any of its representatives, without the prior written consent of KBW.

 

It is expressly understood and agreed that KBW is not undertaking to provide any advice relating to legal, regulatory, accounting or tax matters. In furtherance thereof, the Company acknowledges and agrees that (a) it and its affiliates have relied and will continue to rely on the advice of its own legal, tax and accounting advisors for all matters relating to the Conversion and the Offerings, and all other matters and (b) neither it, or any of its affiliates, has received, or has relied upon, the advice of KBW or any of its affiliates regarding matters of law, regulation, taxation or accounting.

 

The Company acknowledges and agrees that KBW has been retained to act solely as financial advisor to the Company and not as an advisor to or agent of any other person, and the Company’s engagement of KBW is not intended to confer rights upon any person not a party to this Agreement (including shareholders, employees or creditors of the Company) as against KBW or its affiliates, or their respective directors, officers, employees or agents. In such capacity, KBW shall act as an independent contractor, and any duties arising out of its engagement shall be owed solely to the Company. It is understood that KBW’s responsibility to the Company is solely contractual in nature and KBW does not owe the Company, or any other party, any fiduciary duty as a result of this Agreement.

 

The Company acknowledges that KBW is a securities firm engaged in securities trading and brokerage activities and providing investment banking and financial advisory services. In the ordinary course of business, KBW and its affiliates may at any time hold long or short positions, and may trade or otherwise effect transactions, for its own account or the accounts of customers, in the Company's debt or equity securities, or the debt or equity securities of the Company's affiliates or other entities that may be involved in the transactions contemplated by this Agreement. In addition, KBW and its affiliates may from time to time perform various investment banking and financial advisory services for other clients and customers who may have conflicting interests with respect to the Company. The Company acknowledges that KBW and its affiliates have no obligation to use in connection with this engagement or to furnish the Company confidential information obtained from other companies.

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

 

Community Savings

July 27, 2016

Page 6 of 9

 

8.            Benefit

 

This Agreement shall inure to the benefit of the parties hereto and their respective successors, and the obligations and liabilities assumed hereunder by the parties hereto shall be binding upon their respective successors; provided, however, that this Agreement shall not be assignable without the mutual consent of KBW and the Bank.

 

9.            Confidentiality

 

KBW acknowledges that a portion of the Information provided to it in connection with its engagement hereunder may contain confidential and proprietary business information concerning the Company (such Information, the “Confidential Information”). KBW agrees that, except as contemplated in connection with the performance of its services under this agreement, as authorized by the Company or as required by law, regulation or legal process, it will treat as confidential all Confidential Information; provided, however, that KBW may disclose such Confidential Information to its agents and advisors who are assisting or advising KBW in performing its services hereunder and who have been instructed to be bound by the terms and conditions of this paragraph. As used herein, the term “Confidential Information” shall not include information which (a) is or becomes available to the public other than as a result of a disclosure by KBW or its representatives in violation of this Agreement, (b) was available to KBW on a non-confidential basis prior to its disclosure to KBW or its representatives by the Company, or (c) becomes available to KBW on a non-confidential basis from a person other than the Company who is not known to KBW to be bound not to disclose such information pursuant to a contractual obligation of confidentiality to the Company.

 

The Company hereby acknowledges and agrees that all presentation materials and financial models used by KBW in performing its services hereunder have been developed by and are proprietary to KBW. The Company agrees that it will not reproduce or distribute all or any portion of such models or presentations without the prior written consent of KBW.

 

10.            Advertisements

 

The Company agrees that, following the closing of the Offerings, KBW has the right to place advertisements in financial and other newspapers and journals at its own expense, describing its services to the Company and a general description of such offering. In addition, the Company agrees to include in any press release or public announcement announcing any such offering a reference to KBW’s role as financial advisor and sole bookrunning manager with respect to such offering, provided that the Company will submit a copy of any such press release or public announcement to KBW for its prior approval, which approval shall not be unreasonably withheld or delayed.

 

11.            Indemnification

 

As KBW will be acting on behalf of the Company in connection with the Conversion and the Offerings, the Company agrees to indemnify and hold harmless KBW and its affiliates, the respective partners, directors, officers, employees and agents of KBW and its affiliates and each other person, if

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

 

Community Savings

July 27, 2016

Page 7 of 9

 

any, controlling KBW or any of its affiliates and each of their successors and assigns (KBW and each such person being an “Indemnified Party”) to the fullest extent permitted by law, from and against any and all losses, claims, damages and liabilities, joint or several, to which such Indemnified Party may become subject under applicable federal or state law, or otherwise related to or arising out of the Conversion or the Offerings or the engagement of KBW pursuant to, or the performance by KBW of the services contemplated by, this Agreement, and will reimburse any Indemnified Party for all expenses (including legal fees and expenses) as they are incurred, including expenses incurred in connection with the investigation, preparing for or defending any such action or claim whether or not in connection with pending or threatened litigation, or any action or proceeding arising therefrom, whether or not KBW is a party; provided, however, that the Company will not be liable in any such case to the extent that any such loss, claim, damage, liability or expense (a) arises out of or is based upon any untrue statement of a material fact or the omission of a material fact required to be stated therein or necessary to make not misleading any statements contained in any final prospectus, or any amendment or supplement thereto, made in reliance on and in conformity with written information furnished to the Company by KBW expressly for use therein or (b) to the extent that any loss, claim, damage, liability or expense is found in a final judgment by a court of competent jurisdiction to have resulted primarily from KBW’s gross negligence or bad faith of KBW.

 

If the indemnification provided for in the foregoing paragraph is judicially determined to be unavailable (other than in accordance with the terms hereof) to any person otherwise entitled to indemnity in respect of any losses, claims, damages or liabilities referred to herein, then, in lieu of indemnifying such person hereunder, the Company shall contribute to the amount paid or payable by such person as a result of such losses, claims, damages or liabilities (and expenses relating thereto) (i) in such proportion as is appropriate to reflect the relative benefits to the Company, on the one hand, and KBW, on the other hand, of the engagement provided for in this Agreement or (ii) if the allocation provided for in clause (i) above is not available, in such proportion as is appropriate to reflect not only the relative benefits referred to in such clause (i) but also the relative fault of each of the Company and KBW, as well as any other relevant equitable considerations; provided, however, in no event shall KBW's aggregate contribution to the amount paid or payable exceed the aggregate amount of fees actually received by KBW under this Agreement. For the purposes of this Agreement, the relative benefits to the Company and to KBW of the engagement under this Agreement shall be deemed to be in the same proportion as (a) the total value paid or contemplated to be paid or received or contemplated to be received by the Company in the Conversion and the Offerings that are the subject of the engagement hereunder, whether or not consummated, bears to (b) the fees paid or to be paid to KBW under this Agreement.

 

The Company also agrees that neither KBW, nor any of its affiliates nor any officer, director, employee or agent of KBW or any of its affiliates, nor any person controlling KBW or any of its affiliates, shall have any liability to the Company for or in connection with such engagement except for any such liability for losses, claims, damages, liabilities or expenses incurred by the Company which are finally judicially determined to have resulted primarily from KBW’s bad faith or gross negligence. The foregoing agreement shall be in addition to any rights that KBW, the Company or any Indemnified Party may have at common law or otherwise, including, but not limited to, any right to contribution. For the sole purpose of enforcing and otherwise giving effect to the indemnification and contribution provisions of this agreement, the Company hereby consents to

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

 

Community Savings

July 27, 2016

Page 8 of 9

 

personal jurisdiction and service and venue in any court in which any claim which is subject to this agreement is brought against KBW or any other indemnified party.

 

The Company agrees that it will not, without the prior written consent of KBW, settle or compromise or consent to the entry of any judgment with respect to any pending or threatened claim, action, suit or proceeding in respect of which indemnification or contribution may be sought hereunder (whether or not KBW is an actual or potential party to such claim, action, suit, or proceeding) unless such settlement, compromise or consent includes an unconditional release of KBW from all liability arising out of such claim, action, suit or proceeding.

 

12.             Definitive Agreement

 

This Agreement reflects KBW's present intention of proceeding to work with the Company on the proposed Offerings. No legal and binding obligation is created on the part of the Company or KBW with respect to the subject matter hereof, except as to (i) the agreement to maintain the confidentiality of Confidential Information set forth in Section 9, (ii) the payment of certain fees as set forth in Section 4, (iii) the payment of expenses as set forth in Section 6, (iv) the limitations set forth in Section 7, (v) the limitations of liability, the indemnification and contribution obligations and the other provisions set forth in Section 11 and (iv) those terms as may be set forth in a mutually agreed upon agency agreement between KBW and the Company to be executed prior to commencement of the Offerings (the “Agency Agreement”), all of which, notwithstanding anything to the contrary that may be contained herein, shall constitute the binding obligations of the parties hereto and which shall survive any termination of this Agreement or the completion of the services furnished hereunder and shall remain operative and in full force and effect.

 

The Company acknowledges and agrees that KBW’s provision of services in connection with the Conversion and the Offerings, as contemplated herein, is expressly subject to (a) satisfactory completion of Due Diligence Review by KBW, (b) the preparation of a Registration Statement and Prospectus and other offering materials that are satisfactory to KBW in form and substance, (c) compliance with all applicable legal and regulatory requirements to the reasonable satisfaction of KBW and its counsel, (d) market conditions (including at the time of any of the proposed Offerings), (e) approval of KBW’s internal committee and (f) any other conditions that KBW may deem appropriate for the transactions contemplated hereby.

 

This Agreement constitutes the entire agreement between the parties with respect to the subject matter hereof and can be altered only by written consent signed by the parties. This Agreement shall be construed and enforced in accordance with the laws of the State of New York, without regard to the conflicts of laws principles thereof. Any right to trial by jury with respect to any claim or action arising out of this Agreement or conduct in connection with the engagement is hereby waived by the parties hereto.

 

If the foregoing correctly sets forth our mutual understanding, please so indicate by signing and returning an original copy of this Agreement to the undersigned.

 

Very truly yours,

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

 

Community Savings

July 27, 2016

Page 9 of 9

 

KEEFE, BRUYETTE & WOODS, INC.    
       
By: /s/ James T. Crotty   Date:  July 27, 2016
  James T. Crotty    
  Director    
       
Community Savings    
       
By: /s/ A. Barry Parmiter   Date: August 15, 2016
  A. Barry Parmiter    
  President and Chief Executive Officer    

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

 

 

July 27, 2016

 

Community Savings

425 Main Street

Caldwell, OH 43724

 

Attention: Mr. A. Barry Parmiter
  Chairman, President and Chief Executive Officer

 

Re: Services of Conversion Agent and Data Processing Records Management Agent

 

Ladies and Gentlemen:

 

This letter agreement (this “Agreement”) confirms the engagement of Keefe, Bruyette & Woods, Inc. (“KBW”) by Community Savings (the “Bank”), on behalf of both itself and the Company (as defined herein), to act as the conversion agent and the data processing records management agent (KBW in such capacities, the “Agent”) to the Company in connection with the Bank’s proposed conversion from the mutual to stock form of organization, including the offer and sale of the common stock (the “Conversion”) pursuant to the Company’s proposed Plan of Conversion (the “Plan of Conversion”). The sale will be to eligible persons in a subscription offering (the “Subscription Offering”), with any remaining unsold shares of Common Stock to then be offered to the general public in a community offering (the “Community Offering”) and if necessary, through a syndicate of broker-dealers organized by KBW (a “Syndicated Community Offering”) (the Subscription Offering, Community Offering, and any Syndicated Community Offering are collectively referred to herein as the “Offerings”).

 

This Agreement sets forth the terms and conditions of KBW’s engagement solely in its capacity as Agent. It is acknowledged that the terms of KBW’s engagement by the Company as exclusive financial advisor in the Conversion and as sole bookrunning manager in the Offerings is set forth in a separate agreement entered into by and between KBW and the Bank (on behalf of both itself and the Company) on or about the date hereof (such separate agreement, the “Advisory Agreement”).

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

 

Community Savings

July 27, 2016

Page 2 of 12

 

1.            Description of Services.

 

As Agent, and as the Company may reasonably request, KBW will provide the services further described below (the “Services”):

 

1.Consolidation of Accounts and Development of a Central File, including, but not limited to the following:
·Consolidate accounts having the same ownership and separate the consolidated file information into necessary groupings to satisfy mailing requirements;
·Create the master file of account holders as of key record dates; and
·Provide software for the operation of the Company’s Stock Information Center, including subscription management and proxy solicitation efforts.

 

2.Preparation of Proxy Forms; Proxy Solicitation and Special Meeting Services, including, but not limited to the following:
·Assist the Company’s financial printer with labeling of proxy materials for voting and subscribing for shares of Common Stock;
·Provide support for any follow-up mailings to members, as needed, including proxy grams and additional solicitation materials;
·Proxy and ballot tabulation; and
·Act as Inspector of Election for the Company’s special meeting of members, if requested, assuming the election is not contested.

 

3.Subscription Services, including, but not limited to the following:
·Assist the Company in establishing and managing a Stock Information Center;
·Advise on the physical location of the Stock Information Center including logistical and materials requirements;
·Assist in educating Company personnel;
·Establish recordkeeping and reporting procedures;
·Supervise the Stock Information Center during the Offerings;
·Assist the Company’s financial printer with labeling of offering materials for subscribing for shares of Common Stock;
·Provide support for any follow-up mailings to members, as needed, including additional solicitation materials;
·Common Stock order form processing and production of daily reports and analysis;
·Provide supporting account information to the Company’s legal counsel for “blue sky” research and applicable registration;
·Assist the Company’s transfer agent with the generation and mailing of stock certificates or statements of ownership;
·Perform interest and refund calculations and provide a file to enable the Company or its transfer agent to generate interest and refund checks; and

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

 

Community Savings

July 27, 2016

Page 3 of 12

 

·Create 1099-INT forms for interest reporting, as well as magnetic media reporting to the IRS, for subscribers paid $10 or more in interest for subscriptions paid by check, if this service is not provided by the Company’s transfer agent.

 

4.Records Processing Services: KBW will provide records processing services (the “Records Processing Services”) contemplated hereby. The parties hereto expressly acknowledge and agree that KBW expects to subcontract certain Records Processing Services, including without limitation certain integral data processing functions, to any one or more of its affiliates or to any other party (including non-affiliate third parties).

 

2.            Duties and Obligations.

 

KBW, as Agent, hereby agrees to perform the Services in a commercially reasonable manner and to comply with all timely, appropriate and lawful instructions received from duly authorized representatives of the Company. KBW makes no warranties regarding the rendering of the Services (including, without limitation, warranties of merchantability, security, accuracy, non-infringement, and fitness for a particular purpose), and no additional warranties may be implied from the terms of this Agreement. The Company will: (i) inform all of its authorized representatives, which may include attorneys, agents and advisors, that KBW shall act as the exclusive Agent and that they are authorized and directed to communicate with KBW and to promptly provide KBW with all information that is reasonably requested; (ii) cause KBW to have adequate notice of, and permit KBW to attend, meetings (whether in person or otherwise) where KBW’s attendance is, in the discretion of KBW, relevant, advisable or necessary; (iii) cause KBW to receive, as they become available, copies of the documents relating to the Plan of Conversion, the Conversion and the Offerings, to the extent KBW believes that such documents are necessary or appropriate for it to perform the Services and (iv) cause KBW to have adequate advance notice of any proposed changes to the Plan of Conversion, the proposed Services or the timetable of the Offerings. Failure by the Company to keep KBW timely and adequately informed or to provide KBW with complete and accurate necessary information on a timely basis shall excuse KBW’s delay in the performance of its Services and may be grounds for KBW to terminate the Services pursuant to this Agreement.

 

The actions to be taken by KBW hereunder are deemed by the parties to be ministerial only and not discretionary. KBW, in its capacity as Agent under this Agreement, shall not be called upon at any time to give any advice regarding implementing the Plan of Conversion. The Company shall have the sole responsibility to make any and all decisions with respect to implementing the Plan of Conversion, including but not limited to decisions regarding which customer bank accounts are to be included in accountholder records provided to KBW.

 

KBW expects to subcontract certain data processing functions integral to the Services with any one or more of its affiliates or with any other party. The fees and expenses of such subcontractor shall not be billed to the Company, unless otherwise agreed to by the parties hereto in writing. Such subcontractor shall agree to comply with the provisions of this Agreement set forth under the heading “Confidentiality and Consumer Privacy.”

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

 

Community Savings

July 27, 2016

Page 4 of 12

 

3.            Fees Payable to KBW.

 

For the Services described above, the Company agrees to pay KBW a non-refundable cash fee of $30,000 (the “Services Fee”). Such fee is based upon the requirements of current banking regulations, the Company’s Plan of Conversion as currently contemplated, and the expectation that member data will be processed as of three key record dates. Any material changes in applicable regulations or the Plan of Conversion, or delays requiring duplicate or replacement processing due to changes to record dates, may result in additional fees payable to KBW. The Services Fee shall be payable as follows: (i) $5,000 shall be payable immediately upon execution of this Agreement, which shall be non-refundable and deemed to be earned in full when paid and (ii) all remaining amounts shall be payable immediately upon the completion of the Offerings.

 

4.            Costs and Expenses; Reimbursement.

 

The Company will bear all of expenses in connection with the Offerings and the matters contemplated by this Agreement. The Company shall also reimburse KBW for its reasonable out-of-pocket expenses incurred in connection with the Services, regardless of whether the Offerings are consummated, provided that such out-of-pocket expenses shall not exceed $5,000 without the Company’s written consent, which shall not be unreasonably withheld, conditioned or delayed. Typical expenses include, but are not limited to, additional programming costs, postage, overnight delivery, telephone and travel. Not later than two days before the closing of the Offerings, KBW will provide the Company with documentation of all reimbursable expenses of KBW, to be paid at closing. The provisions of this paragraph shall not apply to or in any way impair the indemnification, contribution or liability limitation provisions set forth in this Agreement.

 

5.             Reliance on Information Provided.

 

The Company agrees to provide KBW with such information as KBW may reasonably require to carry out the Services under this Agreement (all such information so provided, the “Information). The Company recognizes and confirms that KBW (a) will use and rely on and assume the accuracy and completeness of such Information in performing the Services contemplated by this Agreement without having independently verified or analyzed the accuracy or completeness of the same, and (b) does not assume responsibility or liability for the accuracy or completeness of the Information (including, without limitation, accountholder records provided or processed) or to conduct any independent verification or any appraisal or physical inspection of properties or assets.

 

KBW, as Agent, may further rely upon the instructions and representations (whether oral or in writing) of the Company’s duly authorized representatives, without inquiry or investigation. KBW shall not be responsible for any action taken in reliance upon any signature, endorsement, assignment, certificate, order, request, notice or instruction (whether written or oral), or other instrument or document reasonably believed by it to be valid, genuine and sufficient in carrying

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

 

Community Savings

July 27, 2016

Page 5 of 12

 

out its duties hereunder. KBW shall not be liable or responsible, and shall be fully authorized and protected for, acting or failing to act in accordance with any oral instructions or requests.

 

KBW may consult with legal counsel chosen in good faith as to KBW’s obligations or performance under this Agreement, and KBW shall not incur any liability in acting in good faith in accordance with any advice from such counsel with respect to KBW’s obligations or performance under this Agreement.

 

6.            Confidentiality and Consumer Privacy.

 

KBW acknowledges that a portion of the Information provided to it in connection with its engagement hereunder may contain confidential and proprietary business information concerning the Company (such Information, the “Confidential Information”). KBW agrees that, except as contemplated in connection with the performance of its services under this agreement, as authorized by the Company or as required by law, regulation or legal process, it will treat as confidential all Confidential Information; provided, however, that KBW may disclose such Confidential Information to its agents and advisors who are assisting or advising KBW in performing its services hereunder and who have been instructed to be bound by the terms and conditions of this paragraph. As used herein, the term “Confidential Information” shall not include information which (a) is or becomes available to the public other than as a result of a disclosure by KBW or its representatives in violation of this Agreement, (b) was available to KBW on a non-confidential basis prior to its disclosure to KBW or its representatives by the Company, or (c) becomes available to KBW on a non-confidential basis from a person other than the Company who is not known to KBW to be bound not to disclose such information pursuant to a contractual obligation of confidentiality to the Company. It is understood by the parties hereto that the receiving party shall be deemed to have satisfied its obligation to hold the Confidential Information confidential if it exercises the same care as it takes to preserve the confidentiality of its own similar information.

 

KBW further acknowledges that a portion of the Information provided to it in connection with its engagement hereunder will include nonpublic personal data regarding Company customers and bank account records. KBW agrees that such information shall be deemed to be “Confidential Information” under this Agreement and shall not be used or disclosed except in accordance with the terms of this Agreement.

 

If at any time KBW is served with any judicial or administrative order, judgment, decree, motion, writ, or other form of judicial or administrative process which in any way affects any property of the Company, KBW is authorized to comply therewith in any reasonable manner as it or its legal counsel of its own choosing deems appropriate; provided that the Agent shall, if permissible by law or regulation, endeavor to give notice thereof to the Company. If KBW complies with any such judicial or administrative order, judgment, decree, writ or other form of judicial or administrative process, KBW shall not be liable to any of the parties, or to any other person or entity, even though such order, judgment, decree, writ or process may be subsequently modified or vacated or otherwise determined to have been without legal force or effect.

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

 

Community Savings

July 27, 2016

Page 6 of 12

 

7.            Limitations of Responsibilities.

 

KBW, as Agent, (a) shall have no duties or obligations other than the contractual obligations specifically set forth herein; (b) will be regarded as making no representations and having no responsibilities as to the validity, sufficiency, value or genuineness of any order form or any stock certificates or the shares of Common Stock represented thereby, and will not be required to and will make no representations as to the validity, value or genuineness of any offer in connection with the Offerings or otherwise; (c) shall not be obliged to take any legal action hereunder which might in its sole judgment involve any expense or liability, unless it shall have been furnished with indemnity satisfactory to it; and (d) may rely on and shall be protected in acting in reliance upon any certificate, instrument, opinion, notice, letter, telex, telegram, or other document or security delivered to it and in good faith believed by it to be genuine and to have been signed by the proper party or parties.

 

The duties, responsibilities and obligations of KBW, as Agent, shall be limited to those expressly set forth herein, and no duties, responsibilities or obligations shall be inferred or implied. KBW, in its capacity as Agent, shall not be subject to, nor required to comply with, any other agreement between or among any or all of the parties hereto and/or any other person or entity, even though reference thereto may be made herein or therein, or to comply with any direction or instruction (other than those contained herein or delivered in accordance with this Agreement) from any person or entity other than the Company. Except as may otherwise specifically be set forth herein, KBW shall not be required to, and shall not, expend or risk any of its own funds or otherwise incur any financial liability in the performance of its duties hereunder.

 

KBW, as Agent in furnishing services to the Company under this Agreement, is acting only as an independent contractor and is not a fiduciary of, nor will its entering into this Agreement give rise to fiduciary duties to, the Company. KBW does not undertake by this Agreement or otherwise to perform any obligation of the Company, whether regulatory, contractual, or otherwise. KBW has the sole right and obligation to supervise, manage, contract, direct, procure, perform or cause to be performed, all work to be performed by it under this Agreement unless otherwise provided in this Agreement. The Company understands and agrees that KBW may perform services substantially similar to those to be performed hereunder for others, and nothing herein is intended to restrict or prohibit KBW from performing such services for others.

 

No implied duties or obligations shall be read into this Agreement against KBW, and KBW, in its capacity as such, shall not be bound by any provision of any agreement between the Company and any other person or entity other than this Agreement, and KBW shall have no duty to inquire into, or to take into account its knowledge of, the terms and conditions of any agreement made or entered into in connection with this Agreement.

 

8.            Indemnification; Contribution; Limitations of Liability.

 

The Company agrees to indemnify and hold harmless KBW and its affiliates, the respective partners, directors, officers, employees, and agents of KBW and its affiliates and each other person, if any, controlling KBW or any of its affiliates and each of their successors and assigns

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

 

Community Savings

July 27, 2016

Page 7 of 12

 

(KBW and each such person being an “Indemnified Party”) to the fullest extent permitted by law, from and against any and all losses, claims, damages and liabilities, joint or several, to which such Indemnified Party may become subject under applicable federal or state law, and reasonably related to or arising out of the engagement of KBW pursuant to, and the performance by KBW of the services contemplated by, this Agreement , and will reimburse any Indemnified Party for all expenses (including legal fees and expenses) as they are incurred, including expenses incurred in connection with the investigation, preparing for or defending any such action or claim whether or not in connection with pending or threatened litigation, or any action or proceeding arising therefrom, whether or not KBW is a party. The Company will not be liable under the foregoing indemnification provision to the extent that any loss, claim, damage, liability or expense is found in a final judgment by a court of competent jurisdiction to have resulted primarily from KBW’s bad faith or gross negligence.

 

If the indemnification provided for in the foregoing paragraph is judicially determined to be unavailable (other than in accordance with the terms hereof) to any person otherwise entitled to indemnity in respect of any losses, claims, damages or liabilities referred to herein, then, in lieu of indemnifying such person hereunder, the Company shall contribute to the amount paid or payable by such person as a result of such losses, claims, damages or liabilities (and expenses relating thereto) (i) in such proportion as is appropriate to reflect the relative benefits to the Company, on the one hand, and KBW, on the other hand, of the engagement provided for in this Agreement or (ii) if the allocation provided for in clause (i) above is not available, in such proportion as is appropriate to reflect not only the relative benefits referred to in such clause (i) but also the relative fault of each of the Company and KBW, as well as any other relevant equitable considerations; provided, however, in no event shall KBW's aggregate contribution to the amount paid or payable exceed the aggregate amount of fees actually received by KBW under this Agreement. For the purposes of this Agreement, the relative benefits to the Company and to KBW of the engagement under this Agreement shall be deemed to be in the same proportion as (a) the total value paid or contemplated to be paid or received or contemplated to be received by the Company in the Conversion and the Offerings that are the subject of the engagement hereunder, whether or not consummated, bears to (b) the fees paid or to be paid to KBW under this Agreement.

 

The Company also agrees that neither KBW, nor any of its affiliates nor any officer, director, employee or agent of KBW or any of its affiliates, nor any person controlling KBW or any of its affiliates, shall have any liability to the Company for or in connection with such engagement except for any such liability for losses, claims, damages, liabilities or expenses incurred by the Company which are finally judicially determined to have resulted primarily from KBW’s bad faith or gross negligence. The foregoing agreement shall be in addition to any rights that KBW, the Company or any Indemnified Party may have at common law or otherwise, including, but not limited to, any right to contribution. For the sole purpose of enforcing and otherwise giving effect to the provisions of this Agreement, the Company hereby consents to personal jurisdiction and service and venue in any court in which any claim which is subject to this agreement is brought against KBW or any other Indemnified Party.

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

 

Community Savings

July 27, 2016

Page 8 of 12

 

KBW shall not be responsible nor liable for delays, errors or omissions arising from, relating to or made in connection with circumstances beyond its reasonable control, including but not limited to, acts or omissions of the Company or any of its advisors or agents, acts of governmental authorities, acts of civil commotion or riot, insurrection, acts of military authority, war or acts of war or terrorism, national emergencies, labor difficulties, fire, flood, weather-related problems, acts of God or nature, mechanical or electrical breakdown, computer problems, failure or unavailability of communications or power supply or any change in law or regulation materially affecting KBW or the Company.

 

In no event shall KBW be liable for: (i) acting in accordance with or relying upon any instruction, request, notice, demand, certificate, order or document from the Company or any authorized representative acting on its behalf or (ii) for any consequential, indirect, incidental, punitive, exemplary or special damages of any kind whatsoever (including but not limited to lost profits) even if KBW has been advised of the possibility of such damages. Any liability of KBW shall be limited to the amount of fees paid to KBW for the Services performed by KBW as Agent pursuant to this Agreement. A claim by Company for a return of fees paid to KBW by the Company for the Services performed as Agent pursuant to this Agreement shall be the sole and exclusive remedy for any damages. This limitation of liability is intended to apply to the full extent allowed by law, regardless of the grounds or nature of any claim asserted.

 

The Company agrees that it will not, without the prior written consent of KBW, settle or compromise or consent to the entry of any judgment with respect to any pending or threatened claim, action, suit or proceeding in respect of which indemnification or contribution may be sought hereunder (whether or not KBW is an actual or potential party to such claim, action, suit, or proceeding) unless such settlement, compromise or consent includes an unconditional release of KBW from all liability arising out of such claim, action, suit or proceeding.

 

It is understood that KBW’s engagement referred to above may be embodied in one or more separate written agreements and that, in connection with such engagement, KBW may also be requested to provide additional services or to act for the Company in one or more additional capacities. The indemnification provided hereunder shall apply to said engagement, any such additional services or activities and any modification, and shall remain in full force and effect following the completion or termination of KBW’s engagement or this Agreement.

 

9.            Commencement and Termination.

 

This Agreement shall commence immediately upon execution hereof by all parties and shall continue in force until the consummation or termination of the Conversion or the Offerings or the termination of this Agreement. This Agreement may only be terminated by the Company for cause due to action by KBW constituting a material violation of applicable law or a material breach of this Agreement, which breach remains uncured for ten (10) business days after written notice of such breach is delivered by the Company to KBW. This Agreement may only be terminated by KBW in the event of one or more of the following: (i) termination of the Advisor Agreement; (ii) circumstances described in this Agreement in the second paragraph under the heading “Miscellaneous”; (iii) action by the Company constituting a material violation of

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

 

Community Savings

July 27, 2016

Page 9 of 12

 

applicable law or a material breach of this Agreement (including as described in this Agreement in the first paragraph under the heading “Duties and Obligations” or failure to pay the fees and expenses of KBW as set forth herein), which breach remains uncured for ten (10) business days after written notice of breach is delivered by KBW to the Company or (iv) any proceeding in bankruptcy, reorganization, rehabilitation, guaranty fund action, receivership or insolvency is commenced by or against the Company, the Company shall become insolvent, or cease paying its obligations as they become due.

 

10.            Survival of Obligations.

 

The covenants and agreements of the parties hereto, including those set forth under “Indemnification; Contribution; Limitations of Liability” above, will remain in full force and effect and will survive the consummation of the Conversion and the Offerings or the termination of this Agreement, and KBW, its affiliates, the officers, directors, employees and agents of KBW and any of its affiliates, and any person controlling KBW and any of its affiliates, shall be entitled to the benefit of the covenants and agreements thereafter.

 

11.            Miscellaneous.

 

The parties hereto acknowledge that there are no third party beneficiaries to this Agreement, which is for the exclusive benefit of the parties hereto. No other person or entity or their respective heirs, successors and assigns shall be deemed to have any legal or equitable right, remedy or claim hereto.

 

In the event of any ambiguity or uncertainty hereunder or in any notice, instruction or other communication received by KBW hereunder, KBW will provide the Company a reasonable opportunity to resolve such uncertainty or ambiguity and in the event that such uncertainty or ambiguity is unresolved KBW may, in its sole discretion, take any action it deems appropriate or refrain from taking any action unless and until KBW receives written instructions from the Company clarifying the ambiguity or uncertainty, and KBW shall not be liable for acting or the failure to take any action during this period. In the event of any disagreement between the Company and any other person or entity resulting in adverse claims and demands being made herein or affected hereby, KBW shall be entitled to refuse to comply with any such claims or demands as long as such disagreement may continue, and in so refusing, shall make no delivery or other disposition under this Agreement, and in so doing shall be entitled to continue to refrain from acting until: (i) the right of adverse claimants shall have been finally settled by binding arbitration or finally adjudicated in a court of competent jurisdiction or (ii) all differences shall have been settled by agreement among the adverse claimants and the Company or other persons or entities and KBW shall have been notified in writing of such agreement signed by the Company and the adverse person(s) or entity(ies). In the event of such disagreement, KBW may, but need not, tender into the registry or custody of any court of competent jurisdiction all property in KBW’s possession pursuant to the terms of this Agreement, together with such legal proceedings as KBW deems appropriate, and thereupon KBW shall be discharged from all further duties under this Agreement. The filing of any such legal proceeding shall not deprive KBW of compensation or expenses paid or payable hereunder for Services, and KBW shall not

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

 

Community Savings

July 27, 2016

Page 10 of 12

 

be liable with respect to any suspension of performance, delay or otherwise as a result of the tendering of such property. KBW shall have no obligation to take any legal action in connection with this Agreement or towards its enforcement, or to appear in, prosecute or defend any action or legal proceeding which would or might involve KBW in any cost, expense, loss or liability unless indemnification, satisfactory to KBW, in its sole discretion, shall be furnished by the Company. KBW shall be indemnified for all reasonable costs (including employee time at the employee’s hourly rate determined by his annual salary) and reasonable attorneys’ fees and expenses in connection with any such action.

 

This Agreement contains the entire agreement of the parties with respect to the subject matter hereof. This Agreement supersedes any other agreements, either oral or written, among the parties hereto with respect to the specific subject matter hereof, but not any engagement, underwriting, agency or other agreements among the parties pursuant to which KBW is acting as the Company’s financial advisor, underwriter, placement agent, investment banker or in any similar capacity, including without limitation the Advisory Agreement. Except as specifically set forth herein, each party hereto acknowledges that no representation, inducement, promise or agreement, written, oral or otherwise, has been made by any party, or anyone acting on behalf of any party, which is not embodied or expressly stated herein, and that no other agreement, statement, or promise not contained in this Agreement shall be valid or binding in relation to the Services. The Company hereby acknowledges and agrees that: (i) KBW has made full and complete disclosure to the Company of the possibility or existence of any conflict of interest resulting from KBW serving as both data processing records management agent pursuant to this Agreement and as financial advisor, underwriter, placement agent, investment banker or in any similar capacity pursuant to the Advisory Agreement or any other separate agreement and (ii) having received full disclosure thereof, the Company hereby waives any such conflict of interest and consents to KBW serving in such dual capacity.

 

This Agreement constitutes the entire agreement between the parties with respect to the subject matter hereof and can be altered only by written consent signed by the parties. This Agreement shall be construed and enforced in accordance with the laws of the State of New York, without regard to the conflicts of laws principles thereof. Any right to trial by jury with respect to any claim or action arising out of this Agreement or conduct in connection with the engagement is hereby waived by the parties hereto.

 

This Agreement may be executed in several counterparts, which taken together, shall constitute one and the same document. All section headings used herein are for convenience and ease of reference only and do not constitute part of this Agreement and shall not be referred to for the purpose of defining, interpreting, construing or enforcing any of the provisions of this Agreement. All pronouns and variations thereof shall be deemed to refer to the masculine, feminine, neuter, singular or plural, as the identity of the party or parties to this Agreement may require.

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

 

Community Savings

July 27, 2016

Page 11 of 12

 

This Agreement may not be assigned by any party without the prior written consent of the other parties hereto and any purported assignment made in violation of the foregoing shall be void and have no legal effect; except that consent is not required for an assignment to a KBW affiliate or successor in interest. This Agreement may be modified only by a written amendment signed by all of the parties hereto and no waiver of any provision hereof shall be effective unless expressed in a writing signed by the party to be charged. No waiver of the breach of any provision or term of this Agreement shall be deemed or construed to be a waiver of any other or subsequent breach.

 

Should any term or provision, or portion of such provision, of this Agreement be invalid or unenforceable, the scope thereof or the period covered thereby or otherwise, such term, provision, or portion of such provision, shall be deemed to be reduced and limited to enable KBW or the Company, as applicable, to enforce it to the maximum extent permissible under the laws and public policies applied under the jurisdiction in which enforcement is sought. If any term or provision of this Agreement is held or deemed to be invalid or unenforceable, in whole or in part, by a court of competent jurisdiction, such term or provision shall be ineffective to the extent of such invalidity or unenforceability without rendering invalid or unenforceable the remaining terms and provisions of this Agreement which shall be construed to preserve, to the maximum extent permissible, the intent and purposes of this Agreement. Any such invalidity or unenforceability in any jurisdiction shall not invalidate or render unenforceable such terms or provisions in any other jurisdiction.

 

All media releases, public announcements and public disclosures by either party or its agents relating to this Agreement or the subject matter of this Agreement, but not including any announcement intended solely for internal distribution at such party or any disclosure required by legal, accounting or regulatory requirements beyond the reasonable control of such party, shall be coordinated with and approved by the other party prior to the release thereof, which approval shall not be unreasonably withheld.

 

12.          Notices.

 

Except as otherwise contemplated by this Agreement, all notices, demands, requests or other communications which may be or are required to be given, served or sent by any party to any other party pursuant to this Agreement, other than in the normal course of conducting the Services, can be by certified or registered mail, personal delivery or transmitted by any standard form of telecommunication with proof of delivery addressed as follows:

 

(a) If to the Agent:
  Keefe, Bruyette & Woods, Inc.
  70 W Madison, Suite 2401
  Chicago, IL 60602
  Attn: James T. Crotty
  Telephone:  (312) 423-8274
  Fax:  (312) 423-8232

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

 

Community Savings

July 27, 2016

Page 12 of 12

 

  If to the Company:
  Community Savings
  425 Main Street
  Caldwell, OH 43724
  Attn: A. Barry Parmiter

 

Each party may designate by notice in writing a new address/addressee to which any notice, demand, request or communication may thereafter be provided. If the foregoing correctly sets forth our mutual understanding, please so indicate by signing and returning the original copy of this letter to the undersigned.

 

Very truly yours,

 

KEEFE, BRUYETTE & WOODS, INC.    
       
By: /s/ James T. Crotty   Date: July 27, 2016
  James T. Crotty    
  Director    
       
Community Savings    
       
By: /s/ A. Barry Parmiter   Date: August 15, 2016
  A. Barry Parmiter    
President and Chief Executive Officer    

 

Keefe, Bruyette & Woods • 70 West Madison, Suite 2401 • Chicago, IL 60602

312.423.8200 • 800.929.6113 • Fax 312.423.8232 • www.kbw.com

 

 

 

EX-1.2 3 t1602143_ex1-2.htm EXHIBIT 1.2

 

Exhibit 1.2

 

COMMUNITY SAVINGS BANCORP, INC.

(a Maryland corporation)

 

Up to 529,000 Shares

(Subject to Increase to 608,350 Shares)

 

COMMON STOCK

(Par Value $0.01 Per Share)

 

Subscription Price $10.00 Per Share

 

AGENCY AGREEMENT

 

_________________, 2016

 

Keefe, Bruyette & Woods, Inc.

70 West Madison Street

Suite 2401

Chicago, Illinois  60602

 

Ladies and Gentlemen:

 

Community Savings Bancorp, Inc., a Maryland corporation (the “Company”), and Community Savings, a federally-chartered mutual savings bank (the “Bank” and, together with the Company, the “CS Parties”), hereby confirm, jointly and severally, their agreement with Keefe, Bruyette & Woods, Inc. (“KBW” or the “Agent”), as follows:

 

Section 1.  The Offering.  The Bank, in accordance with the Plan of Conversion of dated August 25, 2016 (the “Plan”), intends to convert from mutual to stock form and to reorganize into a holding company structure as a wholly owned subsidiary of the Company (the “Conversion”).  All capitalized terms used in this Agency Agreement (this “Agreement”) and not defined in this Agreement shall have the meanings set forth in the Plan.  The Conversion is being conducted in accordance with the laws of the United States and the applicable regulations of the Office of the Comptroller of the Currency (the “OCC”) (such laws and the regulations are referred to herein as the “Conversion Regulations”).  In connection with the Conversion, the Company will offer shares of its common stock, $0.01 par value per share ( “Common Stock”), in a subscription offering (the “Subscription Offering”) to (1) depositors of the Bank with $50.00 or more on deposit as of the close of business on January 1, 2015 (“Eligible Account Holders”), (2) tax-qualified employee plans of the Bank, (3) depositors of the Bank with $50.00 or more on deposit as of the close of business on ______________ (“Supplemental Eligible Account Holders”), and (4) other eligible depositors of the Bank as of the close of business on _______________ and eligible borrowers of the Bank as of May 26, 2004 who maintain such borrowings as of the close of business on __________ (“Other Members”).  

 

The Company may offer Shares (as hereinafter defined), if any, remaining after the Subscription Offering in a community offering to members of the general public to whom a copy of the Prospectus (as hereinafter defined) is delivered (the “Community Offering”) with a preference to natural persons and trusts of natural persons residing in Noble, Monroe and

 

 1 
 

 

Washington Counties, Ohio.  In the event a Community Offering is held, it may be held at any time during or promptly after the Subscription Offering.  Depending on market conditions, Shares available for sale but not subscribed for in the Subscription Offering or purchased in the Community Offering may, at the request of the Company, be offered to certain members of the general public on a best efforts basis through a selected dealers agreement (the “Syndicated Community Offering”) as described in subsection 4(a)(iii) below.  Pursuant to the Plan, the Company is offering a minimum of 391,000 shares and a maximum of 529,000 shares (subject to an increase up to 608,350 shares) of Common Stock (the “Shares”), in the Subscription Offering, and, if necessary, in the Community Offering and/or the Syndicated Community Offering (collectively, the “Offering”).  Upon completion of the Offering, pursuant to the Plan 100% of the outstanding common stock of the Bank will be held by the Company.  The Company will sell the Shares in the Offering at $10.00 per share (the “Purchase Price”).  If the number of Shares offered is increased or decreased in accordance with the Plan, the term “Shares” shall mean such greater or lesser number, as applicable.

 

The Company has filed with the U.S. Securities and Exchange Commission (the “Commission” or the “SEC”) a Registration Statement on Form S-1 (File No. 333-_________) in order to register the Shares under the Securities Act of 1933, as amended (the “1933 Act”), and has filed such amendments thereto as have been required to the date hereof (the “Registration Statement”).  The prospectus, as amended, included in the Registration Statement at the time it initially became effective is hereinafter called the “Prospectus,” except that if any prospectus is filed by the Company pursuant to Rule 424(b) or (c) of the rules and regulations of the Commission under the 1933 Act (the “1933 Act Regulations”) differing from the prospectus included in the Registration Statement at the time it initially becomes effective, the term “Prospectus” shall refer to the prospectus filed pursuant to Rule 424(b) or (c) from and after the time such prospectus is filed with the Commission and shall include any supplements and amendments thereto from and after their dates of effectiveness or use, respectively.

 

In connection with the Conversion, the Bank filed with the OCC an Application for Conversion on Form AC (together with any other required ancillary applications and/or notices, the “Conversion Application”).  The Company has filed with the Board of Governors of the Federal Reserve (the “Federal Reserve”) an application on Form H-(e)1 (the “Holding Company Application”) to become a savings and loan holding company under the Home Owners’ Loan Act, as amended (the “HOLA”), and the regulations promulgated thereunder.  Collectively, the Conversion Application and the Holding Company Application are referred to as the “Applications.”

 

Section 2.  Retention of Agent.  Subject to the terms and conditions herein set forth, the CS Parties hereby appoint the Agent as their exclusive financial advisor and marketing agent to utilize its best efforts to solicit subscriptions for the Shares and to advise and assist the CS Parties with respect to the Company’s sale of the Shares in the Offering.

 

On the basis of the representations, warranties, and agreements herein contained, but subject to the terms and conditions herein set forth, the Agent accepts such appointment and agrees to consult with and advise the CS Parties as to the matters set forth in (i) the letter agreement, dated July 27, 2016, between the Bank and KBW (the “Engagement Letter”) and (ii) the matters set forth in the letter agreement, dated July 27, 2016, regarding Services of

 

 2 
 

 

Conversion Agent and Data Processing Records Management Agent, between the Bank and KBW (the “Conversion Agent Engagement Letter” and, together with the Engagement Letters, the “Engagement Letters”).  It is acknowledged by the CS Parties that the Agent shall not be required to purchase any Shares or be obligated to take any action that is inconsistent with all applicable laws, regulations, decisions or orders.

 

Except as described in Section 14 of this Agreement, the obligations of the Agent pursuant to this Agreement shall terminate upon the earlier of (i) the completion, termination or abandonment of the Plan by the CS Parties, (ii) the termination of the Offering and (iii) 45 days after the completion of the Subscription Offering (the “End Date”).  All fees or expenses due to the Agent hereunder but unpaid will be payable to the Agent in next day funds at the earlier of the Closing Date (as hereinafter defined) or the End Date.  In the event the Offering is extended beyond the End Date, the CS Parties and the Agent may agree to renew this Agreement under mutually acceptable terms and subject to the approval of any governmental agency having jurisdiction over such matters.

 

In the event the Company is unable to sell a minimum of 391,000 Shares by the End Date, this Agreement shall terminate and the Company shall refund to any persons who have subscribed for any of the Shares the full amount that it may have received from them plus accrued interest, as set forth in the Prospectus, and none of the parties to this Agreement shall have any obligation to the other parties hereunder, except as set forth in Sections 4(a), 10, 12, 13 and 14 hereof, which shall survive the termination of this Agreement.

 

Section 3.  Sale and Delivery of Shares.  If all conditions precedent to the consummation of the Conversion, including, without limitation, the sale of all Shares required by the Plan to be sold, are satisfied, the Company agrees to issue, or have issued, the Shares sold in the Offering and to release for delivery statement of ownership for such Shares on the Closing Date (as hereinafter defined) against payment to the Company by any means authorized by the Plan; provided, however, that no funds shall be released to the Company until the conditions specified in Section 11 hereof shall have been complied with to the reasonable satisfaction of the Agent and its counsel.  The release of Shares against payment therefor shall be made on a date and at a place mutually acceptable to the CS Parties and the Agent.  Statements of ownership for Shares shall be delivered directly to the purchasers in accordance with their directions.  The date upon which the Company shall release or deliver the Shares sold in the Offering, in accordance with the terms herein, is called the “Closing Date.”

 

Section 4.  Compensation.  (a) The Agent shall receive the following compensation for its services hereunder:

 

(i)          A non-refundable cash fee in the amount of $30,000 (the “Management Fee”), all of which has been earned in full and paid prior to the date hereof.

 

(ii)         A non-refundable cash fee in the amount of $250,000 (the “Success Fee”), which shall be paid upon the completion of the Subscription Offering and the Community Offering.  For the avoidance of doubt, the obligation to pay to KBW the full Success Fee upon completion of the Subscription Offering and any Community Offering shall survive any termination of this Agreement, including any termination occurring prior to the

 

 3 
 

 

 

completion of such offerings. The Management Fee shall be credited against the Success Fee.

 

(iii)        If any Shares remain unsold after the completion of the Subscription Offering and any Community Offering, at the request of the Company, KBW will seek to form a syndicate of registered broker-dealers (“Selected Dealers”) to assist in a Syndicated Community Offering, on a best efforts basis, subject to the terms and conditions set forth in a selected dealers agreement to be entered into by and among KBW and the Selected Dealers under the terms set forth as Exhibit A, with such changes thereto as agreed to by KBW and the Selected Dealers.  KBW will endeavor to distribute the Common Stock among the Selected Dealers in a fashion which best meets the distribution objectives of the Company and the Conversion. In the event of a Syndicated Community Offering, KBW will be paid a transaction fee equal to 6.0% of the aggregate purchase price of the shares of Common Stock sold in the Syndicated Community Offering (the “Transaction Fee”). The Success Fee will be credited against the Transaction Fee. From the Transaction Fee, KBW will pass onto the Selected Dealers, if any, who assist in the Syndicated Community Offering an amount competitive with gross underwriting discounts charged at such time for comparable amounts of stock sold at a comparable price per share in a similar market environment. Fees with respect to purchases effected with the assistance of a Selected Dealer other than KBW shall be transmitted by KBW to such Selected Dealer.

 

(iv)        In connection with the Subscription Offering, if, as a result of any resolicitation of subscribers undertaken by the Company, KBW reasonably determines that it is required or requested to provide significant services, KBW will be entitled to additional compensation for such services in an amount mutually agreed by KBW and the Company, which additional compensation will not exceed $25,000.

 

(v)         A non-refundable cash fee in the amount of $30,000 (the “Services Fee” and, together with the Management Fee, Success Fee and Transaction Fee, the “Offering Fees”), $5,000 of which has been earned in full and paid prior to the date hereof, in connection with KBW’s provision of services as conversion agent and data processing records management agent pursuant to the Conversion Agent Engagement Letter; provided that in the event of any material changes in applicable regulations or the Plan, or delays requiring duplicate or replacement processing due to changes to record dates, KBW will be entitled to additional compensation in an amount mutually agreed by KBW and the Company. The balance of the Services Fee shall be due and payable immediately upon the completion of the Offering.

 

(b) KBW shall be reimbursed for its reasonable out-of-pocket expenses, not to exceed $25,000 (subject to the provisions of this paragraph), related to the Offering, including, but not limited to, costs of travel, meals and lodging, clerical assistance, photocopying, telephone, facsimile and couriers. KBW will also be reimbursed for fees and expenses of its counsel not to exceed $75,000 (subject to the provisions of this paragraph). These expense caps assume no unusual circumstances or delays, and no resolicitation in connection with the Offering. The CS Parties acknowledge and agree that, in the event unusual circumstances arise or resolicitation occurs (including but not limited to a delay in the Offering that would require an update of the

 

 4 
 

  

financial information in tabular form to reflect a period later than that set forth in the original filing of the offering documents), such expense caps may be increased by additional amounts, not to exceed an additional $10,000 in the case of additional out-of-pocket expenses of KBW and an additional $15,000 in the case of additional fees and expenses of KBW’s legal counsel. In no event shall out-of-pocket expenses, including fees and expenses of counsel, exceed $130,000. The provisions of this paragraph shall not apply to or in any way impair the indemnification, contribution or liability limitation provisions set forth in this Agreement.

 

(c)  KBW shall be reimbursed for its reasonable out-of-pocket expenses incurred in connection with the services provided pursuant to the Conversion Agent Engagement Letter, regardless of whether the Offering is consummated, provided that such out-of-pocket expenses shall not exceed $5,000. Not later than two days before the closing of the Offering, KBW will provide the Company with documentation of all reimbursable expenses of KBW, to be paid at closing. The provisions of this paragraph shall not apply to or in any way impair the indemnification, contribution or liability limitation provisions set forth in this Agreement.

 

Section 5.  Closing.  The closing for the sale of the Shares shall take place on the Closing Date at such location as mutually agreed upon by the Agent and the CS Parties.  At the closing, the CS Parties shall deliver to the Agent in next day funds the commissions, fees and expenses due and owing to the Agent as set forth in Sections 4 and 10 hereof and the opinions and certificates required hereby and other documents deemed reasonably necessary by the Agent shall be executed and delivered to effect the sale of the Shares as contemplated hereby and pursuant to the terms set forth in the Prospectus.

 

Section 6.  Representations and Warranties of the CS Parties.

 

The CS Parties jointly and severally represent and warrant to the Agent that:

 

(a)          Each of the CS Parties has all such power, authority, authorizations, approvals and orders as may be required to enter into this Agreement, and, as of the Closing Date, each of the CS Parties will have all such power, authority, authorizations, approvals and orders as may be required to carry out the provisions and conditions hereof and to issue and sell the Shares to be sold by the Company as provided herein and as described in the Prospectus.  The consummation of the Conversion, the execution, delivery and performance of this Agreement and the Engagement Letters and the consummation of the transactions contemplated herein have been, or will be as of the Closing Date, duly and validly authorized by all necessary corporate action on the part of each of the CS Parties.  This Agreement has been validly executed and delivered by each of the CS Parties, and is a valid, legal and binding obligation of each of the CS Parties, in each case enforceable in accordance with its terms, except as the legality, validity, binding nature and enforceability thereof may be limited by (i) bankruptcy,  insolvency, moratorium, reorganization, conservatorship, receivership or other similar laws relating to or affecting the enforcement of creditors’ rights generally, or the rights of creditors of insured financial institutions and their holding companies, (ii) general equity principles regardless of whether such enforceability is considered in a proceeding in equity or at law, and (iii) the extent, if any, that the provisions of Sections 12 or 13 hereof may be unenforceable as against public policy.

 

 5 
 

 

(b)          The Registration Statement was declared effective by the Commission on _________________.  No stop order has been issued with respect to the Prospectus.  No proceedings related to the Prospectus have been initiated or, to the knowledge of the CS Parties, threatened by the Commission.  At the time the Registration Statement, including the Prospectus contained therein (including any amendment or supplement thereto), became effective, the Registration Statement complied as to form in all material respects with the 1933 Act and the 1933 Act Regulations, and the Registration Statement and the Prospectus did not contain an untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein, in light of the circumstances under which they were made, not misleading.  At the time any Rule 424(b) or (c) Prospectus is filed with the Commission and at the Closing Date, the Registration Statement, including the Prospectus (including any amendment or supplement thereto) and, when taken together with the Prospectus, any Blue Sky Application or Sales Information (as such terms are defined in Section 12 hereof) authorized by any of the CS Parties for use in connection with the Offering, will not contain an untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein, in light of the circumstances under which they were made, not misleading; provided, however, that the representations and warranties in this Section 6(b) shall not apply to statements or omissions made in reliance upon and in conformity with written information furnished to the CS Parties by the Agent expressly regarding the Agent or its counsel for use in the Prospectus; for purposes of this Agreement, the only information so furnished shall be the information in the last sentence of the first paragraph under the caption “Market for the Common Stock” in the Prospectus (the “Agent Information”).  

 

(c)          Any statistical and market related data contained in any Permitted Free Writing Prospectus (as hereinafter defined), the Prospectus and the Registration Statement are based on or derived from sources which the CS Parties believe are reliable and accurate. No forward-looking statement (within the meaning of Section 27A of the 1933 Act and Section 21E of the 1934 Act) or statement of belief contained in the Registration Statement, the Prospectus, or any Permitted Free Writing Prospectus has been made or reaffirmed without a reasonable basis or has been disclosed other than in good faith.

 

(d)          Neither the Company nor the Bank has directly or indirectly distributed or otherwise used, and will not, without the prior consent of the Agent, directly or indirectly distribute or otherwise use, any prospectus, any “free writing prospectus” (as defined in Rule 405 of the 1933 Act Regulations) or other offering material (including, without limitation, content on the Company’s or the Bank’s website that may be deemed to be a prospectus, free writing prospectus or other offering material) in connection with the Offering and the sale of the Shares.

 

(e)          The Company is not an “ineligible issuer” (as defined in Rule 405 of the 1933 Act Regulations) as of the eligibility determination date for purposes of Rules 164 and 433 of the 1933 Act Regulations with respect to the Offering or otherwise precluded under Rule 164 from using free writing prospectuses in connection with the Offering.  At the time of the filing of the Registration Statement and at the time of the use of any issuer free writing prospectus, as defined in Rule 433(h), the Company met the conditions required by Rules 164 and 433 for the use of a free writing prospectus (without reliance on subsections (b), (c) and (d) for Rule 164).  If required to be filed, the Company has filed any issuer free writing prospectus related to the offered Shares at the time it is required to be filed under Rule 433 and, if not required to be filed,

 

 6 
 

 

will retain such free writing prospectus in the Company’s records pursuant to Rule 433(g) and if any issuer free writing prospectus is used after the date hereof in connection with the offering of the Shares the Company will file or retain such free writing prospectus as required by Rule 433.

 

(f)          As of each Applicable Time (as defined below), neither (x) the Issuer General Free Writing Prospectus(es) issued at or prior to such Applicable Time and the Statutory Prospectus, all considered together (collectively, the “General Disclosure Package”), nor (y) any individual Issuer Limited-Use Free Writing Prospectus, when considered together with the General Disclosure Package, included any untrue statement of a material fact or omitted to state any material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading. The preceding sentence does not apply to statements in or omissions from any Prospectus included in the Registration Statement or any Issuer Free Writing Prospectus based upon and in conformity with the Agent Information. As used in this paragraph and elsewhere in this Agreement:

 

(i)          “Applicable Time” means each and every date and time when a potential purchaser submitted a subscription or otherwise committed to purchase Shares.

 

(ii)         “Statutory Prospectus,” as of any time, means the Prospectus relating to the Shares that is included in the Registration Statement relating to the Shares immediately prior to the Applicable Time, including any document incorporated by reference therein.

 

(iii)        “Issuer Free Writing Prospectus” means any “issuer free writing prospectus,” as defined in Rule 433(h) of the 1933 Act Regulations, relating to the Shares in the form filed or required to be filed or, if not required to be filed, in the form retained in the Company’s records pursuant to Rule 433(g) under the 1933 Act Regulations. The term does not include any writing exempted from the definition of prospectus pursuant to clause (a) of Section 2(a)(10) of the 1933 Act, without regard to Rule 172 or Rule 173 of the 1933 Act Regulations.

 

(iv)        “Issuer General Free Writing Prospectus” means any Issuer Free Writing Prospectus that is intended for general distribution to prospective investors.

 

(v)         “Issuer Limited-Use Free Writing Prospectus” means any Issuer Free Writing Prospectus that is not an Issuer General Free Writing Prospectus. The term Issuer Limited-Use Free Writing Prospectus also includes any “bona fide electronic road show,” as defined in Rule 433 of the 1933 Act Regulations, that is made available without restriction pursuant to Rule 433(d)(8)(ii) of the 1933 Act Regulations or otherwise, even though not required to be filed with the Commission.

 

(vi)        “Permitted Free Writing Prospectus” means any free writing prospectus as defined in Rule 405 of the 1933 Act Regulations that is consented to by the CS Parties and the Agent.

 

(g)          Each Issuer Free Writing Prospectus, as of its date of first use and at all subsequent times through the completion of the Offering and sale of the Shares or until any earlier date that the Company notified or notifies the Agent (as described in the next sentence),

 

 7 
 

  

did not, does not and will not include any information that conflicted, conflicts or will conflict with the information contained in the Registration Statement, including any document incorporated by reference therein that has not been superseded or modified. If at any time following the date of first use of an Issuer Free Writing Prospectus there occurred or occurs an event or development as a result of which such Issuer Free Writing Prospectus conflicted or would conflict with the information contained in the Registration Statement relating to the offered Shares or included or would include an untrue statement of a material fact or omitted or would omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances prevailing at that subsequent time, not misleading, the Company has notified or will notify promptly the Agent so that any use of such Issuer Free Writing Prospectus may cease until it is amended or supplemented and the Company has promptly amended or will promptly amend or supplement such Issuer Free Writing Prospectus to eliminate or correct such conflict, untrue statement or omission. The foregoing two sentences do not apply to statements in or omissions from any Issuer Free Writing Prospectus based upon and in conformity with written information furnished to the Company by the Agent specifically for use therein.

 

(h)          The Conversion Application, including the Prospectus and the proxy statement for the solicitation of proxies from members of the Bank for the special meeting to approve the Plan (the “Proxy Statement”), was prepared by the Company and the Bank and filed with the OCC.  The Conversion Application was approved by the OCC on ____________.  The Prospectus and Proxy Statement have each been authorized for use by the OCC.  As of ____________ and at all times subsequent thereto until the Closing Date, the Conversion Application, including the Prospectus and the Proxy Statement (including any amendment or supplement thereto), will comply in all material respects with the Conversion Regulations, except to the extent waived in writing by the OCC.  The Conversion Application, including the Prospectus and the Proxy Statement (including any amendment or supplement thereto), does not include any untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein, in light of the circumstances under which they were made, not misleading; provided, however, that the representations and warranties in this Section 6(h) shall not apply to statements or omissions made in reliance upon and in conformity with the Agent Information.

 

(i)            The Holding Company Application has been prepared by the Company and the Bank in material conformity with the requirements of the Federal Reserve and approved by the Federal Reserve.  A conformed copy of the Holding Company Application has been delivered to the Agent and its counsel, receipt of which is hereby acknowledged by the Agent.

 

(j)           No order has been issued by the OCC, the Federal Reserve, the Commission or any state securities administrator preventing or suspending the use of the Prospectus or any supplemental sales literature authorized by the CS Parties for use in connection with the Offering, and no action by or before any such government entity to revoke any approval, authorization or order of effectiveness related to the Conversion is pending or, to the knowledge of the CS Parties, threatened.

 

(k)           Pursuant to the Conversion Regulations, the Plan has been, or prior to the Closing Date will be, approved by the Board of Directors of each of the Bank and the Company, and is subject to approval by the members of the Bank; at the Closing Date, the offer and sale of the

 

 8 
 

  

Shares will have been conducted in all material respects in accordance with the Plan, the Conversion Regulations, and all other applicable laws, regulations, decisions and orders, including all terms, conditions, requirements and provisions precedent to the Conversion imposed upon the Bank by the OCC, the Commission or any other regulatory authority, other than those which the regulatory authority permits to be completed after the Conversion, and in the manner described in the Prospectus.  To the knowledge of the CS Parties, no person has sought to obtain review of the final action of the OCC in approving the Plan, the Conversion Application or the Holding Company Application pursuant to applicable statutes or regulations.

 

(l)           Keller & Company, Inc., which prepared an independent valuation of the Common Stock of the Company as of August 24, 2016 (as amended or supplemented, if so amended or supplemented, the “Appraisal”), has advised the CS Parties in writing that it is independent with respect to each of the CS Parties within the meaning of the Conversion Regulations, and the CS Parties believe Keller & Company, Inc. to be expert in preparing appraisals of savings institutions.  

 

(m)          Suttle & Stalnaker PLLC, which certified the audited financial statements filed as part of the Registration Statement and the Conversion Application, has advised the CS Parties that it is an independent certified public accountant within the meaning of the Code of Ethics of the American Institute of Certified Public Accountants, and Suttle & Stalnaker PLLC is, with respect to the CS Parties and each subsidiary thereof, an independent certified public accountant as required by the 1933 Act, the 1933 Act Regulations and the Public Company Accounting Oversight Board.  

 

(n)          The financial statements, schedules and notes related thereto that are included in the Prospectus fairly present in all material respects the financial condition, results of operations, changes in equity and cash flows of the Bank at the respective dates indicated and for the respective periods covered thereby and comply as to form in all material respects with the applicable accounting requirements of Title 12 of the Code of Federal Regulations, Regulation S-X of the SEC and United States generally accepted accounting principles (“GAAP”) (including those requiring the recording of certain assets at their current market value).  Such financial statements, schedules and notes related thereto have been prepared in accordance with GAAP consistently applied throughout the periods involved (except as noted in the notes to the financial statements), present fairly in all material respects the information required to be stated therein and are consistent with the most recent financial statements and other reports filed by the Bank with the OCC, and any other applicable regulatory authority, except that accounting principles employed in such regulatory filings conform to the requirements of such authorities and not necessarily to GAAP.  The other financial, statistical and pro forma information and related notes included in the Prospectus present fairly the information shown therein on a basis consistent with the audited and unaudited financial statements of the Bank included in the Prospectus, and as to the pro forma adjustments, the adjustments made therein have been properly compiled and consistently applied on the basis described therein and the assumptions used in the preparation thereof are reasonable and the adjustments made therein are appropriate to give effect to the transactions and circumstances therein.

 

(o)          Since the respective dates as of which information is given in the Registration Statement and the Prospectus, except as may otherwise be stated therein:  (i) there has not been

 

 9 
 

 

any material adverse change in the financial condition, results of operations, capital, assets, properties, business affairs or prospects of the CS Parties, taken as a whole, whether or not arising in the ordinary course of business; (ii) there has not been any material increase in the long-term debt of the Bank or in the principal amount of the Bank’s assets that are classified by the Bank as substandard, doubtful or loss or in loans past due 90 days or more or real estate acquired by foreclosure, by deed-in-lieu of foreclosure or deemed in-substance foreclosure or any material decrease in equity capital or total assets of the Bank, nor have the CS Parties issued any securities (other than in connection with the incorporation of the Company) or incurred any liability or obligation for borrowing other than in the ordinary course of business in amounts consistent with past periods; (iii) there have not been any material transactions entered into by the CS Parties that have not been disclosed in the Prospectus; (iv) there has not been any material adverse change in the aggregate dollar amount of the Bank’s deposits or its consolidated net worth; (v) there has been no material adverse change in the CS Parties’ relationship with their insurance carriers, including, without limitation, cancellation or other termination of the CS Parties fidelity bond or any other type of insurance coverage; (vi) there has been no material change in executive management of any of the CS Parties; (vii) none of the CS Parties has sustained any material loss or interference with its respective business or properties from fire, flood, windstorm, earthquake, accident or other calamity, whether or not covered by insurance; (viii) none of the CS Parties is in default in the payment of principal or interest on any outstanding debt obligations; (ix) the capitalization, liabilities, assets, properties and business of the CS Parties conform in all material respects to the descriptions thereof contained in the Prospectus; (x) none of the CS Parties has any material contingent or other liabilities, except as set forth in the Prospectus; and (xi) there has been no dividend or distribution of any kind declared, paid or made by the CS Parties.

 

(p)          At the Closing Date, the Company will be a stock corporation duly organized and validly existing under the laws of Maryland, with corporate power and authority to own its properties and to conduct its business, as described in the Prospectus, and will be qualified to transact business and will be in good standing in Ohio and in each other jurisdiction in which the conduct of business requires such qualification, unless the failure to qualify in one or more of such jurisdictions would not have a material adverse effect on the conduct of the business, financial condition, results of operations, capital, properties, business affairs or prospects of the CS Parties taken as a whole (a “Material Adverse Effect”).  On the Closing Date, the Company will have obtained all licenses, permits and other governmental authorizations then required for the conduct of its business, except those that individually or in the aggregate would not be reasonably expected to have a Material Adverse Effect; and as of the Closing Date, all such licenses, permits and governmental authorizations will be in full force and effect, and the Company will be in compliance therewith in all material respects, and the Company will be in compliance in all material respects with all laws, rules, regulations and orders applicable to the operation of its business.  The Company does not own equity securities or any equity interest in any other business enterprise except the Bank.

 

(q)          The Bank maintains a system of internal accounting controls sufficient to provide reasonable assurance that (i) transactions are executed in accordance with management’s general or specific authorizations, (ii) transactions are recorded as necessary to permit preparation of financial statements in conformity with GAAP and to maintain accountability for assets, (iii) access to assets is permitted only in accordance with management’s general or specific

 

 10 
 

  

authorization, and (iv) the recorded accounts or assets are compared with the existing assets at reasonable intervals and appropriate action is taken with respect to any differences.

 

(r)           The books, records and accounts and systems of internal accounting control of the Bank comply in all material respects with the requirements of Section 13(b)(2) of the Securities Exchange Act of 1934, as amended (the “1934 Act”).  As of the Closing Date, the Company will establish and maintain “disclosure controls and procedures” (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the 1934 Act) that are effective in ensuring that the information it will be required to disclose in the reports it files or submits under the 1934 Act is accumulated and communicated to the Company’s management (including the Company’s chief executive officer and chief financial officer) in a timely manner and recorded, processed, summarized and reported within the periods specified in the SEC’s rules and forms under the 1934 Act. To the knowledge of the Bank, Suttle & Stalnaker PLLC and the Audit Committee of the Board of Directors have been advised of: (i) any significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which could adversely affect the Bank’s ability to record, process, summarize, and report financial data; and (ii) any fraud, whether or not material, that involves management or other employees who have a significant role in the Bank’s internal accounting controls.  Since the date of the most recent evaluation of such disclosure controls and procedures, there have been no changes in internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Bank’s internal control over financial reporting.

 

(s)           Each of the CS Parties carries, or is covered by, insurance in such amounts and covering such risks as are prudent and customary in the business in which they are engaged, and all policies of insurance insuring the Company or the Bank are in full force and effect.  Each CS Party is in compliance with the terms of such insurance policies and instruments in all material respects and there are no claims by any of them under any such policy or instrument as to which any insurance company is denying liability or defending under a reservation of rights clause.  No CS Party has been refused any insurance coverage sought or applied for, nor has any reason to believe that it will not be able to renew its existing insurance coverage as and when such coverage expires or to obtain similar coverage from similar insurers as may be necessary to continue its business.

 

(t)           The Bank has been duly organized and is a validly existing federally chartered savings bank in the mutual form of organization and upon the Conversion will become a wholly owned subsidiary of the Company, in both instances duly authorized to conduct its business and own its property as described in the Registration Statement and the Prospectus.  The Bank has obtained all licenses, permits and other governmental authorizations currently required for the conduct of its business, except those that individually or in the aggregate would not be reasonably expected to have a Material Adverse Effect, all such licenses, permits and governmental authorizations are in full force and effect, and the Bank is in compliance with all laws, rules, regulations and orders applicable to the operation of its business, except where failure to be in compliance would not, individually or in the aggregate, reasonably be expected to have a Material Adverse Effect.  Except as described in the Prospectus, the Bank does not own equity securities or any equity interest in any other active business enterprise except the Federal Home Loan Bank of Cincinnati (the “FHLB-Cincinnati”) or as would not be material to the operations of the Bank.  The Bank is a “qualified thrift lender” within the meaning of 12 U.S.C.

 

 11 
 

  

§ 1467a (m).  Upon completion of the Conversion, (i) all of the authorized and outstanding capital stock of the Bank will be duly authorized, validly issued, fully paid and non-assessable, and owned by the Company free and clear of any mortgage, pledge, lien, encumbrance, claim or restriction of any kind and (ii) the Company will have no direct subsidiaries other than the Bank.  At the Closing Date, the Conversion will have been effected in all material respects in accordance with all applicable statutes, regulations, decisions and orders; and, except with respect to the filing of certain post-sale, post-Conversion reports, and the Conversion Regulations or letters or orders of approval, all terms, conditions, requirements and provisions with respect to the Conversion imposed by the OCC or any other governmental agency, if any, will have been complied with by the CS Parties in all material respects or appropriate waivers will have been obtained and all material notice and waiting periods will have been satisfied, waived or elapsed.  

 

(u)          Except as described in the Prospectus, there are no encumbrances or restrictions or requirements or material legal restrictions or requirements required to be described therein, on the ability of the Company or the Bank (i) to pay dividends or make any other distributions on its capital stock or to pay any indebtedness owed to another party, (ii) to make any loans or advances to, or investments in, another party or (iii) to transfer any of its property or assets to another party.

 

(v)          The Bank has properly administered all accounts for which it acts as a fiduciary, including but not limited to accounts for which it serves as a trustee, agent, custodian, personal representative, guardian, conservator or investment advisor, in accordance with the terms of the governing documents and applicable state and federal law and regulation, except where the failure to do so would not be reasonably expected to have a Material Adverse Effect.  Neither the Bank, nor any of its directors, officers or employees has committed any material breach of trust with respect to any such fiduciary account, and the accountings for each such fiduciary account are true and correct in all material respects and accurately reflect the assets of such fiduciary account in all material respects.

 

(w)          Upon completion of the Conversion, the authorized capital stock of the Bank will consist of Seven Million (7,000,000) shares of common stock, of $0.01 par value per share (the “Bank Common Stock”) and Three Million (3,000,000) shares of preferred stock, of $0.01 par value per share (the “Bank Preferred Stock”), of which 100 shares of Bank Common Stock and no shares of Bank Preferred Stock will be issued and outstanding immediately following the Conversion; no additional shares of Bank Common Stock will be issued upon completion of the Conversion.

 

(x)          The Bank is a member of the FHLB-Cincinnati.  The deposit accounts of the Bank are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to the maximum limits, and no proceedings for the termination or revocation of such insurance are pending or, to the knowledge of the CS Parties, threatened.

 

(y)          Upon consummation of the Conversion, the authorized, issued and outstanding capital stock of the Company will be within the range set forth in the Prospectus under the caption “Capitalization” and no shares of Common Stock have been or will be issued and outstanding prior to the Closing Date (except for the shares issued upon incorporation of the

 

 12 
 

 

Company); the Shares have been duly and validly authorized for issuance and, when issued and delivered by the Company pursuant to the Plan against payment of the consideration calculated as set forth in the Plan and the Prospectus, will be duly and validly issued and fully paid and nonassessable and owned free and clear of any security interest, mortgage, pledge, lien, encumbrance or legal or equitable claim.  Upon consummation of the Conversion, there will be no outstanding warrants or options to purchase any securities of the Company.  The Shares will have been issued in compliance with federal and state securities laws and conform in all material respects to the description of the Shares contained in the Prospectus.  The issuance of the Shares is not subject to preemptive rights, except for the subscription rights granted pursuant to the Plan.  The terms and provisions of the Shares will conform in all material respects to the description thereof contained in the Prospectus.  Upon issuance of the Shares, good title to the Shares will be transferred from the Company to the purchasers of Shares against payment therefor as set forth in the Plan and the Prospectus, subject to such claims as may be asserted against the purchasers thereof by third party claimants.

 

(z)          None of the CS Parties is or at the Closing Date will be (i) in violation of their respective charters or bylaws, as applicable or (ii) in default in the performance or observance of any obligation, agreement, covenant, or condition contained in any contract, lease, loan agreement, indenture or other instrument to which it is a party or by which it or any of its property may be bound that would be reasonably expected to result in a Material Adverse Effect.  The execution and delivery of this Agreement and the consummation of the transactions herein contemplated will not:  (i) violate or conflict with the charter or bylaws or other governing documents of any of the CS Parties; (ii) conflict with, or constitute a breach of or default under, any material contract, lease or other instrument to which any of the CS Parties is a party or by which any of the properties of the CS Parties may be bound, or any applicable law, rule, regulation or order, except for such violations, conflicts, breaches or defaults that would not individually or in the aggregate result in a Material Adverse Effect; (iii) violate any authorization, approval, judgment, decree, order, statute, rule or regulation applicable to the CS Parties, except for such violations which would not be reasonably expected to have a Material Adverse Effect; or (iv) result in the creation of any lien, charge or encumbrance upon any property of the CS Parties, except for such liens, charges or encumbrances that would not individually or in the aggregate be reasonably expected to have a Material Adverse Effect.

 

(aa)         All documents made available to or delivered or to be made available to or delivered by the CS Parties or their representatives in connection with the issuance and sale of the Shares, including records of account holders, and depositors of the Bank, or in connection with the Agent’s exercise of due diligence, except for those documents which were prepared by parties other than the CF Parties or their representatives, to the knowledge of the CS Parties, were on the dates on which they were delivered, or will be on the dates on which they are to be delivered, true, complete and correct in all material respects.

 

(bb)        No default exists, and no event has occurred which with notice or lapse of time, or both, would constitute a default on the part of any of the CS Parties, in the due performance and observance of any term, covenant or condition of any indenture, mortgage, deed of trust, note, bank loan or credit agreement or any other instrument or agreement to which any of the CS Parties is a party or by which any of their property is bound or affected in any respect which, in any such case, would be reasonably expected to have a Material Adverse Effect, and such

 

 13 
 

 

agreements are in full force and effect; and no other party to any such agreement has instituted or, to the knowledge of any of the CS Parties, threatened any action or proceeding wherein any of the CS Parties is alleged to be in default thereunder under circumstances where such action or proceeding, if determined adversely to any of the CS Parties, would be reasonably expected to have a Material Adverse Effect.

 

(cc)         The CS Parties have good and marketable title to all real property and good title to all other assets which are material to the businesses of the CS Parties, free and clear of all liens, charges, encumbrances, restrictions or other claims, except such as are described in the Prospectus, the pledging of assets to secure advances from the FHLB-Cincinnati, or where the absence of good and marketable title, or good title, as the case may be, or the existence of such liens, charges, encumbrances, restrictions or other claims would not be reasonably expected to have a Material Adverse Effect; and all of the leases and subleases which are material to the businesses of the CS Parties, taken as a whole, including those described in the Registration Statement or Prospectus, are in full force and effect.

 

(dd)         The CS Parties are not in violation of any directive from the OCC, or any other agency, to make any material change in the method of conducting their respective businesses so as to comply in all material respects with all applicable statutes and regulations (including, without limitation, regulations, decisions, directives and orders of the OCC); the CS Parties have conducted and are conducting their respective businesses so as to comply in all respects with all applicable statutes and regulations (including, without limitation, regulations, decisions, directives and orders of the Commission and the OCC), except where the failure to so comply would not be reasonably expected to have a Material Adverse Effect, and there is no charge, investigation, action, suit or proceeding before or by any court, regulatory authority or governmental agency or body pending or, to the knowledge of any of the CS Parties, threatened, which might materially and adversely affect the Conversion, the performance of this Agreement, or the consummation of the transactions contemplated in the Plan as described in the Registration Statement, or which might be reasonably expected to result in a Material Adverse Effect.

 

(ee)         Prior to the Closing Date, the CS Parties will have received opinions of their special counsel, Luse Gorman, PC, with respect to the federal income tax consequences of the Conversion and an opinion from Suttle & Stalnaker, PLLC with respect to the Ohio income tax consequences of the Conversion; all material aspects of the opinions of Luse Gorman, PC and Suttle & Stalnaker, PLLC are accurately summarized in the Registration Statement and Prospectus, and the facts upon which such opinions are based are truthful, accurate and complete, and none of the CS Parties will intentionally take any action inconsistent therewith.

 

(ff)         The CS Parties have filed all required federal and state tax returns, paid all taxes that have become due and payable, except where permitted to be extended or where the failure to pay such taxes would not be reasonably expected to have a Material Adverse Effect, and made adequate reserves for similar future tax liabilities to the extent required by GAAP, and no deficiency has been asserted with respect thereto by any taxing authority.  There are no transfer taxes or other similar fees or charges under Federal law or the laws of any state, or any political subdivision thereof, required to be paid in connection with the execution and delivery of this Agreement by the CS Parties or with the issuance or sale by the Company of the Shares.

 

 14 
 

 

(gg)        No approval, authorization, consent or other order of any regulatory or supervisory or other public authority is required for the execution and delivery by the CS Parties of this Agreement, or the issuance of the Shares, except for the approval of the Federal Reserve, the OCC and the Commission, such approvals as may be required under the rules of the Financial Industry Regulatory Authority (“FINRA”), and any necessary qualification, notification, or registration or exemption under the securities or blue sky laws of the various states in which the Shares are to be offered.

 

(hh)        None of the CS Parties has:  (i) issued any securities within the last 18 months except for (a) notes to evidence Bank loans or other liabilities in the ordinary course of business or as described in the Prospectus, and (b) shares of Common Stock issued with respect to the initial capitalization of the Company; (ii) had any dealings with respect to sales of securities within the 12 months prior to the date hereof with any member of FINRA, or any person related to or associated with such member, other than discussions and meetings relating to the Offering and purchases and sales of U.S. government and agency and other securities in the ordinary course of business; or (iii) engaged any intermediary between the Agent and the CS Parties in connection with the Offering or the offering of shares of the Common Stock of the Company, and no person is being compensated in any manner for such services.  Appropriate arrangements have been made for placing the funds received from subscriptions for Shares in a special interest-bearing account with the Bank until all Shares are sold and paid for, with provision for refund to the purchasers in the event that the Conversion is not completed for whatever reason or for delivery to the Company if all Shares are sold.

 

(ii)          To the knowledge of the CS Parties, the CS Parties have not made any payment of funds of the CS Parties as a loan to any person for the purchase of Shares, except for the Company’s loan to the employee stock ownership plan, the proceeds of which may be used to purchase Shares, or has made any other payment or loan of funds prohibited by law, and no funds have been set aside to be used for any payment prohibited by law.

 

(jj)           The CS Parties are in compliance in all material respects with the applicable financial record keeping and reporting requirements of the Currency and Foreign Transactions Reporting Act of 1970, as amended, and the regulations and rules thereunder.  The Bank has established compliance programs and is in compliance in all material respects with the requirements of the Uniting and Strengthening America by Providing Appropriate Tools Required to Interrupt and Obstruct Terrorism Act of 2001 (the “USA PATRIOT Act”) and all applicable regulations promulgated thereunder, and, except as disclosed in the Prospectus, there is no charge, investigation, action, suit or proceedings before any governmental authority pending or, to the knowledge of the Bank, threatened regarding the Bank’s compliance with the USA PATRIOT Act or any regulations promulgated hereunder.

 

(kk)         All Sales Information (as defined in Section 12(a)) used by the Company in connection with the Offering that is required by the Federal Reserve, OCC or the SEC to be filed has been filed with the Federal Reserve, OCC or the SEC, as applicable.

 

(ll)          None of the CS Parties nor any properties owned or operated by any of them, is in violation of or liable under any Environmental Law (as defined below), except for such violations or liabilities that, individually or in the aggregate, would not be reasonably expected to

 

 15 
 

  

have a Material Adverse Effect.  There are no actions, suits or proceedings, or demands, claims, notices or investigations (including, without limitation, notices, demand letters or requests for information from any environmental agency) instituted or pending or, to the knowledge of any of the CS Parties, threatened relating to the liability of any property owned or operated by any of the CS Parties under any Environmental Law, except for such actions, suits or proceedings, or demands, claims, notices or investigations that, individually or in the aggregate, would not be reasonably expected to have a Material Adverse Effect.  For purposes of this subsection, the term “Environmental Law” means any federal, state, local or foreign law, statute, ordinance, rule, regulation, code, license, permit, authorization, approval, consent, order, judgment, decree, injunction or agreement with any regulatory authority relating to (i) the protection, preservation or restoration of the environment (including, without limitation, air, water, vapor, surface water, groundwater, drinking water supply, surface soil, subsurface soil, plant and animal life or any other natural resource), and/or (ii) the use, storage, recycling, treatment, generation, transportation, processing, handling, labeling, production, release or disposal of any substance presently listed, defined, designated or classified as hazardous, toxic, radioactive, whether by type or by quantity, including any material containing any such substance as a component.

 

(mm)      The CS Parties own, or have valid, binding, enforceable and sufficient licenses or other rights to use the patents and patent applications, copyrights, trademarks, service marks, trade names, technology, know-how (including trade secrets and other unpatented and/or unpatentable proprietary rights) and other intellectual property necessary or used in any material respect to conduct their business in the manner in which it is being conducted and in the manner in which it is contemplated as set forth in the Prospectus (collectively, the “CS Parties’ Intellectual Property”).  The CS Parties’ Intellectual Property is valid, subsisting and enforceable, and none of the patents owned or licensed by the CS Parties is unenforceable or invalid.  To the CS Parties’ knowledge, no CS Party has infringed or otherwise violated any intellectual property rights of any third person nor is obligated to pay a royalty, grant a license, or provide other consideration to any third party in connection with any of the CS Parties’ Intellectual Property.  No person has asserted in writing, or to the CS Parties’ knowledge, threatened to assert any claim against, or notified, the CS Parties that (i) the CS Parties have infringed or otherwise violated any intellectual property rights of any third person, (ii) the CS Parties are in breach or default of any contract under which any of the CS Parties’ Intellectual Property is provided, (iii) such person will terminate a contract described in clause (ii) or adversely alter the scope of the rights provided thereunder or (iv) otherwise concerns the ownership, enforceability, validity, scope, registerability, interference, use or the right to use, any of the CS Parties’ Intellectual Property.  To the knowledge of each CS Party, no third party is infringing or otherwise violating any of the CS Parties’ Intellectual Property.

 

(nn)        The CS Parties have not relied upon Agent or its counsel for any legal, tax or accounting advice in connection with the Conversion.

 

(oo)        The records used by the CS Parties to determine the identity of Eligible Account Holders and Supplemental Eligible Account Holders and Other Members are accurate and complete in all material respects.

 

(pp)        None of the CS Parties is required to be registered as an investment company under the Investment Company Act of 1940.

 

 16 
 

 

(qq)        Any certificates signed by an officer of any of the CS Parties and delivered to the Agent or its counsel that refer to this Agreement shall be deemed to be a representation and warranty by the CS Parties to the Agent as to the matters covered thereby with the same effect as if such representation and warranty were set forth herein.

 

(rr)         No CS Party maintains any “pension plan,” as defined in the Employee Retirement Income Security Act of 1974, as amended (“ERISA”), except as may be disclosed in the Registration Statement and the Prospectus. In addition, (i) the employee benefit plans, including any pension plans and employee welfare benefit plans, of the CS Parties (the “Employee Plans”) have been operated in compliance with the applicable provisions of ERISA, the Internal Revenue Code of 1986, as amended (the “Code”), all regulations, rulings and announcements promulgated or issued thereunder and all other applicable laws and governmental regulations, (ii) no reportable event under Section 4043(c) of ERISA has occurred with respect to any Employee Plan of the CS Parties for which the reporting requirements have not been waived by the Pension Benefit Guaranty Corporation, (iii) no prohibited transaction under Section 406 of ERISA, for which an exemption does not apply, has occurred with respect to any Employee Plan of the CS Parties and (iv) all Employee Plans of the CS Parties that are group health plans have been operated in compliance with the group health plan continuation coverage requirements of Section 4980B of the Code, except to the extent such noncompliance, reportable event or prohibited transaction would not be reasonably expected to have, individually or in the aggregate, a Material Adverse Effect. There are no pending or, to the knowledge of the CS Parties, threatened, claims by or on behalf of any Employee Plan of the CS Parties, by any employee or beneficiary covered under any such Employee Plan or by any governmental authority, or otherwise involving such Employee Plans or any of their respective fiduciaries (other than for routine claims for benefits).

 

(ss)         No CS Party, or, to the their knowledge, any director, officer, agent, employee or affiliate of any CS Party, is currently subject to any U.S. sanctions administered by the Office of Foreign Assets Control of the U.S. Treasury Department (“OFAC”); and the Company will not directly or indirectly use the proceeds of the offering, or lend, contribute or otherwise make available such proceeds to any subsidiary, joint venture partner or other person or entity, for the purpose of financing the activities of any person currently subject to any U.S. sanctions administered by OFAC.

 

(tt)          To the extent applicable, all disclosures contained in the Registration Statement and the Prospectus, including the documents incorporated by reference therein, regarding “non-GAAP financial measures” (as such term is defined by the 1933 Act) comply in all material respects with Regulation G of the 1934 Act and Item 10 of Regulation S-K under the 1933 Act.

 

(uu)        As of the date hereof and as of the Closing Date, except as described in the Prospectus, no CS Party is subject or is party to, or has received any notice or advice that any of them may become subject or party to, any investigation with respect to, any cease-and-desist order, written agreement, consent agreement, memorandum of understanding or other regulatory enforcement action, proceeding or order with or by, or is a party to any commitment letter or similar undertaking to, or is subject to any directive by, or has been a recipient of any supervisory letter from (including, without limitation, any notification from the OCC or the Federal Reserve of a proposal to increase the minimum capital requirements of a CS Party) or

 

 17 
 

  

has adopted any board resolutions at the request of, any regulatory authority that currently relates to or restricts in any material respect the conduct of their business or that in any manner relates to their capital adequacy, credit policies or management (each, a “Regulatory Agreement”), nor has any CS Party been advised by any regulatory authority that such regulatory authority is considering issuing or requesting any such Regulatory Agreement. There is no unresolved violation, criticism or exception by any regulatory authority with respect to any report or statement relating to any examinations of the Company or the Bank that would be reasonably expected to result in a Material Adverse Effect.

 

(vv)        Neither the Company nor any affiliate of the Company nor any person acting on their behalf has taken, nor will take, directly or indirectly, any action which is designed to or which has constituted or which would be expected to cause or result in any unlawful stabilization or manipulation of the price of any security of the Company.

 

(ww)       No relationship, direct or indirect, exists between or among any CS Party, on the one hand, and the directors, officers, shareholders, customers or suppliers of such CS Party, on the other, that is required by the 1933 Act to be described in the Registration Statement or Prospectus and that is not so described.

 

(xx)        Except as described in the Prospectus, there are no material off-balance sheet transactions, arrangements, obligations (including contingent obligations), or any other relationships with unconsolidated entities or other persons, that may have a material current or future effect on the Company’s consolidated financial condition, changes in financial condition, results of operations, liquidity, capital expenditures, capital resources, or significant components of revenues or expenses.

 

(yy)         The Company is in compliance in all material respects with the provisions of the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”) applicable to it and will comply with those provisions of the Sarbanes-Oxley Act that will become effective in the future upon their effectiveness.  

 

(zz)         All of the loans represented as assets of the CS Parties in the Registration Statement or Prospectus meet or are exempt from all requirements of federal, state and local law pertaining to lending, including, without limitation, truth in lending (including the requirements of Regulation Z and 12 C.F.R. Part 226), real estate settlement procedures, consumer credit protection, equal credit opportunity and all disclosure laws applicable to such loans, except for violations which, if asserted, would not be reasonably expected to have a Material Adverse Effect.

 

(aaa)       To the CS Parties’ knowledge, there are no affiliations or associations between the Agent and any of the CS Parties’ officers or directors.

 

(bbb)      The Company has taken all actions necessary to obtain at the Closing Date a blue sky memorandum from Luse Gorman, PC.

 

 18 
 

 

Section 7.  Representations and Warranties Of The Agent.  The Agent represents and warrants to the Company that:

 

(a)          The Agent is a corporation validly existing in good standing under the laws of the State of New York with full power and authority to provide the services to be furnished to the CS Parties hereunder.

 

(b)          The execution and delivery of this Agreement and the consummation of the transactions contemplated hereby have been duly and validly authorized by all necessary action on the part of the Agent, and this Agreement has been duly and validly executed and delivered by the Agent and is a legal, valid and binding agreement of the Agent, enforceable in accordance with its terms (except as the enforceability thereof may be limited by bankruptcy, insolvency, moratorium, reorganization or similar laws relating to or affecting the enforcement of creditors’ rights generally, or by general equity principles, regardless of whether such enforceability is considered in a proceeding in equity or at law, and except to the extent, if any, that the provisions of Sections 12 and 13 hereof may, with respect to the Agent, be unenforceable as against public policy).

 

(c)          Each of the Agent and its employees, agents and representatives who shall perform any of the services hereunder shall be duly authorized and empowered, and shall have all licenses, approvals and permits necessary to perform such services; and the Agent is a registered selling agent in each of the jurisdictions in which the Shares are to be offered by the Company in reliance upon the Agent as a registered selling agent as set forth in the blue sky memorandum prepared with respect to the Offering.

 

(d)          The execution and delivery of this Agreement by the Agent, the consummation of the transactions contemplated hereby and compliance with the terms and provisions hereof will not conflict with, or result in a breach of, any of the terms, provisions or conditions of, or constitute a default (or an event which with notice or lapse of time or both would constitute a default) under, the Certificate of Incorporation or Bylaws of the Agent or any material agreement, indenture or other instrument to which the Agent is a party or by which it or its property is bound, in each case that would have a material adverse effect upon the ability of Agent to perform its obligations under this Agreement.  

 

(e)          No approval of any regulatory or supervisory or other public authority is required in connection with the Agent’s execution and delivery of this Agreement, except as may have been received.

 

(f)          No action, suit, charge or proceeding before the Commission, FINRA, any state securities commission or any court is pending or, to the knowledge of Agent, threatened, against Agent which, if determined adversely to Agent, would have a material adverse effect upon the ability of Agent to perform its obligations under this Agreement.

 

 19 
 

 

Section 8.  Covenants of the CS Parties.

 

The CS Parties hereby jointly and severally covenant with the Agent as follows:

 

(a)          The Company will not, at any time after the date the Registration Statement is initially filed, file any amendment or supplement to the Registration Statement without providing the Agent and its counsel a reasonable opportunity to review and comment on such amendment or supplement.  The Company will furnish promptly to the Agent and its counsel copies of all correspondence from the Commission with respect to the Registration Statement and the Company’s responses thereto.

 

(b)          The Company represents and agrees that it has not made and, unless it obtains the prior written consent of the Agent, will not make any offer relating to the Shares that would constitute an “issuer free writing prospectus,” as defined in Rule 433 under the 1933 Act, or that would otherwise constitute a “free writing prospectus,” as defined in Rule 405 under the 1933 Act, required to be filed with the SEC.  Any such free writing prospectus consented to in writing by the Company and the Agent is hereinafter referred to as a “Permitted Free Writing Prospectus.”  The Company represents that it has treated and agrees that it will treat each Permitted Free Writing Prospectus as an “issuer free writing prospectus,” as defined in Rule 433, and has complied and will comply with the requirements of Rule 433 applicable to any Permitted Free Writing Prospectus, including timely filing with the SEC where required, legending and record keeping.  The Company represents that it has satisfied the conditions in Rule 433 to avoid a requirement to file with the SEC any electronic road show.

 

(c)          If at any time following issuance of a Permitted Free Writing Prospectus there occurred or occurs an event or development as a result of which such Permitted Free Writing Prospectus conflicted or would conflict in any material respect with the information contained in the Registration Statement or Prospectus or included or would include an untrue statement of a material fact or omitted or would omit to state a material fact necessary in order to make the statements therein, in the light of the circumstances prevailing at that subsequent time, not misleading, the Company will promptly notify the Agent that any use of such Permitted Free Writing Prospectus may cease until it is amended or supplemented, and the Company will promptly amend or supplement such Permitted Free Writing Prospectus to eliminate or correct such conflict, untrue statement or omission.

 

(d)          The CS Parties will not, at any time after the date any Application is approved, file any amendment or supplement to any Application without providing the Agent and its counsel a reasonable opportunity to review and comment on the non-confidential portions of such amendment or supplement.  The CS Parties will furnish promptly to the Agent and its counsel copies of all correspondence from the OCC and the Federal Reserve with respect to the Applications and the CS Parties’ responses thereto.

 

(e)          The CS Parties will use their best efforts to cause the Federal Reserve to approve the Company’s acquisition of the Bank, and will use their best efforts to cause any post-effective amendment to the Registration Statement to be declared effective by the Commission and any post-approval amendment to the Conversion Application to be approved by the Federal Reserve, as applicable, and will promptly upon receipt of any information concerning the events listed

 

 20 
 

 

below notify the Agent (i) when the Registration Statement, as amended, has become effective; (ii) when the Conversion Application as amended, has been approved by the OCC; (iii) when the Holding Company Application, as amended, has been approved by the Federal Reserve; (iv) of the receipt of any comments from the OCC or Federal Reserve or any other governmental entity with respect to the Conversion or the transactions contemplated by this Agreement; (v) of any request by the Commission, the OCC, the Federal Reserve, or any other governmental entity for any amendment or supplement to the Registration Statement or the Applications or for additional information; (vi) of the issuance by the Commission the OCC or the Federal Reserve, or any other governmental agency of any order or other action suspending the Offering or the use of the Registration Statement or the Prospectus or any other filing of the CS Parties under the Conversion Regulations or other applicable law, or the threat of any such action; or (vii) of the issuance by the Commission the OCC or the Federal Reserve, or any other federal or state authority of any stop order suspending the effectiveness of the Registration Statement or of the initiation or threat of initiation or threat of any proceedings for that purpose.  The CS Parties will make every reasonable effort to prevent the issuance by the Commission the OCC, the Federal Reserve, or any other federal or state authority of any order referred to in (vi) and (vii) above and, if any such order shall at any time be issued, to obtain the lifting thereof at the earliest possible time.

 

(f)          The Company will make generally available to its security holders as soon as practicable, but in any event not later than 18 months after the effective date of the Registration Statement (as defined in Rule 158(c) under the 1933 Act), an earnings statement of the Company and its subsidiaries (which need not be audited) complying with Section 11(a) of the 1933 Act and the 1933 Act Regulations.

 

(g)          The CS Parties will deliver to the Agent and to its counsel two conformed copies of each of the following documents, with all exhibits:  the Applications as originally filed and each amendment or supplement thereto, and the Registration Statement, as originally filed and each amendment thereto.  Further, the CS Parties will deliver such additional copies of the foregoing documents to counsel to the Agent as may be required for any FINRA filings.  

 

(h)          The CS Parties will furnish to the Agent, from time to time during the period when the Prospectus (or any later prospectus related to this offering) is required to be delivered under the 1933 Act or the 1933 Act Regulations, such number of copies of such Prospectus (as amended or supplemented) as the Agent may reasonably request for the purposes contemplated by the 1933 Act and the 1933 Act Regulations.  The Company authorizes the Agent to use the Prospectus (as amended or supplemented, if amended or supplemented) in any lawful manner contemplated by the Plan in connection with the sale of the Shares by the Agent.

 

(i)          The CS Parties will comply in all material respects with any and all terms, conditions, requirements and provisions with respect to the Conversion and the transactions contemplated thereby, imposed by the Commission, by applicable state law and regulations, and by the 1933 Act, the 1934 Act, the 1933 Act Regulations and the rules and regulations of the Commission under the 1934 Act (the “1934 Act Regulations”), to be complied with prior to the Closing Date; and when the Prospectus is required to be delivered, the CS Parties will comply in all material respects, at their own expense, with all requirements imposed upon them by the OCC, the Federal Reserve, the Conversion Regulations (except as modified or waived in writing

 

 21 
 

 

by the OCC or Federal Reserve, as applicable), the Commission, by applicable state law and regulations and by the 1933 Act, the 1934 Act, the 1933 Act Regulations and the 1934 Act Regulations, in each case as from time to time in force, so far as is necessary to permit the continuance of sales or dealing in shares of Common Stock during such period in accordance with the provisions hereof and the Prospectus.

 

(j)            The Company will prepare the Prospectus in a form approved by the Agent and will file such Prospectus pursuant to Rule 424(b) under the 1933 Act not later than the SEC’s close of business on the second business day following the date such Prospectus is first used.

 

(k)           During any period when the Prospectus is required to be delivered, each of the CS Parties will inform the Agent of any event or circumstance of which it is or becomes aware as a result of which the Registration Statement and/or Prospectus, as then supplemented or amended, would include an untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein not misleading.  If it is necessary, in the reasonable opinion of counsel for the CS Parties, to amend or supplement the Registration Statement or the Prospectus in order to correct such untrue statement of a material fact or to make the statements therein not misleading in light of the circumstances existing at the time of their use, the CS Parties will, at their expense, prepare, file with the Commission and the OCC, and furnish to the Agent, a reasonable number of copies of an amendment or amendments of, or a supplement or supplements to, the Registration Statement and the Prospectus (after a reasonable time for review by counsel for the Agent) which will amend or supplement the Registration Statement and/or the Prospectus so that as amended or supplemented it will not contain an untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in light of the circumstances existing at the time, not misleading.  For the purpose of this subsection, each of the CS Parties will furnish such information with respect to itself as the Agent may from time to time reasonably request.

 

(l)           Pursuant to the terms of the Plan, the Company will endeavor in good faith, in cooperation with the Agent, to register or to qualify the Shares for offering and sale or to exempt such Shares from registration and to exempt the Company and its officers, directors and employees from registration as broker-dealers, under the applicable securities laws of the jurisdictions in which the Offering will be conducted; provided, however, that the Company shall not be obligated to file any general consent to service of process or to qualify as a foreign corporation to do business in any jurisdiction in which it is not so qualified, or to register its directors or officers as brokers, dealers, salespersons or agents in any jurisdiction.  In each jurisdiction where any of the Shares shall have been registered or qualified as above provided, the Company will make and file such statements and reports as are required by the applicable regulatory authority in connection with such registration or qualification.

 

(m)          The Company and the Bank will not sell or issue, contract to sell or otherwise dispose of, for a period of 90 days after the date hereof, any shares of their capital stock or securities convertible into or exercisable for shares of their capital stock, without the Agent’s prior written consent other than the Shares or in connection with any plan or arrangement described in the Prospectus, including existing stock benefit plans.

 

 22 
 

 

(n)          The CS Parties will use the net proceeds from the sale of the Common Stock in the manner set forth in the Prospectus under the caption “How We Intend to Use the Proceeds from the Offering.”

 

(o)          The CS Parties will distribute the Prospectus or other offering materials in connection with the offering and sale of the Common Stock only in accordance with the Conversion Regulations, the 1933 Act and the 1933 Act Regulations, and the laws of any state in which the Shares are qualified for sale.

 

(p)          On or prior to the Closing Date, the Company shall register its Common Stock under Section 12(g) of the 1934 Act.  The Company shall maintain the effectiveness of such registration for not less than three years or such shorter period as may be required by applicable law.

 

(q)          During the period during which Shares are registered under the 1934 Act, the Company will furnish to its shareholders as soon as practicable after the end of each fiscal year an annual report of the Company (including a consolidated balance sheet and statements of consolidated income, shareholders’ equity and cash flows of the Company and its subsidiaries as at the end of and for such year, certified by independent public accountants in accordance with Regulation S-X under the 1933 Act and the 1934 Act).  During the period of three years from the date hereof, the Company will furnish to the Agent unless available on the Commission’s EDGAR system:  (i) as soon as practicable after such information is publicly available, a copy of each report of the Company furnished to or filed with the Commission under the 1934 Act or any national securities exchange or system on which any class of securities of the Company is listed or quoted (including, but not limited to, reports on Forms 10-K, 10-Q and 8-K and all proxy statements and annual reports to stockholders), (ii) a copy of each other non-confidential report of the Company mailed to its shareholders or filed with the Commission, the OCC, the Federal Reserve or any other supervisory or regulatory authority or any national securities exchange or system on which any class of securities of the Company is listed or quoted, each press release, and material news items and additional documents and information with respect to the Company or the Bank as the Agent may reasonably request; and (iii) from time to time, such other non-confidential information concerning the CS Parties as the Agent may reasonably request.

 

(r)          The CS Parties will maintain appropriate arrangements for depositing with the Bank all funds received from persons mailing subscriptions for or orders to purchase Shares in the Offering, on an interest bearing basis at the rate described in the Prospectus until the Closing Date and satisfaction of all conditions precedent to the release of the Company’s obligation to refund payments received from persons subscribing for or ordering Shares in the Offering, in accordance with the Plan as described in the Prospectus, or until refunds of such funds have been made to the persons entitled thereto or withdrawal authorizations canceled in accordance with the Plan and as described in the Prospectus.  The CS Parties will maintain such records of all funds received to permit the funds of each subscriber to be separately insured by the FDIC (to the maximum extent allowable) and to enable the CS Parties to make the appropriate refunds of such funds in the event that such refunds are required to be made in accordance with the Plan and as described in the Prospectus.

 

 23 
 

 

(s)          Within ninety (90) days following the Closing Date, the Company will register as a savings and loan holding company under the HOLA.

 

(t)          The CS Parties will take such actions and furnish such information as are reasonably requested by the Agent in order for the Agent to ensure compliance with Rule 5130 of FINRA.

 

(u)          Until the Closing Date, the CS Parties will conduct their businesses in compliance in all material respects with all applicable federal and state laws, rules, regulations, decisions, directives and orders, including all decisions, directives and orders of the Commission and the OCC.

 

(v)         The CS Parties shall comply with any and all terms, conditions, requirements and provisions with respect to the Conversion and the transactions contemplated thereby imposed by the Federal Reserve, the OCC, the Conversion Regulations, the Commission, the 1933 Act and the 1933 Act Regulations, the 1934 Act and the 1934 Act Regulations to be complied with subsequent to the Closing Date.  The Company will comply with all provisions of all undertakings contained in the Registration Statement.

 

(w)          None of the CS Parties will amend the Plan without the consent of the Agent, which consent shall not be unreasonably withheld.

 

(x)          Immediately upon completion of the sale by the Company of the Shares and the completion of certain transactions necessary to implement the Plan, (i) all of the issued and outstanding shares of capital stock of the Bank shall be owned by the Company, (ii) the Company shall have no direct subsidiaries other than the Bank, and (iii) the Offering and the Plan shall have been effected by the CS Parties in all material respects in accordance with, as applicable, the Plan, the Conversion Application, the Holding Company Application, the Registration Statement, all applicable statutes, regulations, decisions and orders; and all terms, conditions, requirements and provisions with respect to the Conversion (except those that are conditions subsequent) imposed on the CS Parties by the OCC, the Federal Reserve, the SEC, or any other governmental authority, if any, shall have been complied with by the CS Parties in all material respects or appropriate waivers shall have been obtained and all notice and waiting periods shall have been satisfied, waived or elapsed.

 

(y)          The Company shall provide the Agent with any information necessary to allow the Agent to manage the allocation process in order to permit the Company to carry out the allocation of the Shares in the event of an oversubscription, and such information shall be accurate and reliable in all material respects.

 

(z)          Prior to the Closing Date, the CS Parties will inform the Agent of any event or circumstances of which it is aware as a result of which the Registration Statement and/or Prospectus, as then amended or supplemented, would contain an untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein not misleading.

 

 24 
 

 

(aa)         The Company will not deliver the Shares until the CS Parties have satisfied or caused to be satisfied each condition set forth in Section 11 hereof, unless such condition is waived in writing by the Agent.

 

(bb)         Prior to the Closing Date, the Plan shall have been approved by the members of the Bank in accordance with the Plan and the Conversion Regulations and the applicable provisions, if any, of the Bank’s charter and bylaws.

 

(cc)         Subsequent to the date the Registration Statement is declared effective by the Commission and prior to the Closing Date, except as otherwise may be indicated or contemplated therein or set forth in an amendment or supplement thereto, none of the CS Parties will:  (i) issue any securities or incur any liability or obligation, direct or contingent, for borrowed money, except borrowings from the same or similar sources indicated in the Prospectus in the ordinary course of its business in amounts consistent with past periods, or (ii) enter into any transaction which is material in light of the business and properties of the CS Parties, taken as a whole.

 

(dd)         The CS Parties will take such actions and furnish such information as are reasonably requested by the Agent in order for the Agent to ensure compliance with FINRA Rule 5130.

 

(ee)         The facts and representations provided to Luse Gorman, PC by the Company and upon which Luse Gorman, PC will base its opinion under Section 11(c)(1) of this Agreement are and will be truthful, accurate and complete.

 

(ff)          The Company will not distribute any offering material in connection with the Offering except for the Prospectus and the Sales Information (as defined in Section 12 hereof) that has been filed by the Bank with the Conversion Application and the Holding Company Application and has been authorized for use by the OCC and the Federal Reserve.  The Sales Information will not conflict in any material respect with the information contained in the Prospectus.

 

(gg)         For a period of three years following the date hereof, the Company and the Bank will comply in all material respects with all applicable provisions of the Sarbanes-Oxley Act and the Dodd-Frank Wall Street Reform and Consumer Protection Act and all applicable rules, regulations, guidelines and interpretations promulgated thereunder by the SEC.

 

(hh)        The Company will file with the SEC such information on Form 10-K or Form 10-Q as may be required by Rule 463 of the 1933 Act Regulations.

 

(ii)          The Company will report the use of proceeds of the Offering in accordance with Rule 463 of the 1933 Act Regulations.

 

(jj)          The Company will comply, and use its best efforts to cause its directors and officers, in their capacities as such, to comply, in all material respects, with all effective applicable provisions of federal and state securities laws and the rules and regulations thereunder.

 

 25 
 

 

(kk)         The Company shall notify the Agent when funds shall have been received from the minimum number of Shares set forth in the Prospectus.

 

Section 9.  Covenants Of The Agent.  The Agent hereby covenants with the CS Parties as follows:

 

(a)          During the Offering, the Agent shall comply, in all material respects, with all requirements imposed upon it by the OCC and by the 1933 Act, the 1933 Act Regulations, the 1934 Act and the 1934 Act Regulations with respect to the Offering.

 

(b)          The Agent shall distribute the Prospectus in connection with the sales of the Common Stock in accordance with the Conversion Regulations, the 1933 Act and the 1933 Act Regulations.

 

Section 10.  Payment of Expenses.  Whether or not the Conversion is completed or the sale and issuance of the Shares by the Company is consummated, the CS Parties will pay for all their expenses incident to the performance of this Agreement customarily borne by issuers, including without limitation:  (a) the preparation and filing of the  Applications; (b) the preparation, printing, filing, delivery and mailing of the Registration Statement, including the Prospectus, and all documents related to the Offering and proxy solicitation; (c) all filing fees and expenses in connection with the qualification or registration of the Shares for offer and sale by the Company under the securities or blue sky laws, including without limitation filing fees, reasonable legal fees and disbursements of counsel in connection therewith, and in connection with the preparation of a blue sky law survey; (d) the filing fees of FINRA related to the Agent’s fairness filing under FINRA Rule 5310; (e) fees and expenses related to the preparation of the independent appraisal; (f) fees and expenses related to auditing and accounting services; (g) expenses relating to advertising, temporary personnel, investor meetings and stock information center; and (h) transfer agent fees and costs of preparation and distribution of stock certificates..  In the event that the Agent incurs any expenses on behalf of the CS Parties, the CS Parties will pay or reimburse the Agent for such expenses regardless of whether the Conversion is successfully completed, and such reimbursements will not be included in the expense limitations set forth above.

 

Section 11.  Conditions to the Agent’s Obligations.  The obligations of the Agent hereunder are subject, to the extent not waived in writing by the Agent, to the condition that all representations and warranties of the CS Parties herein contained are, at and as of the commencement of the Offering and (except to the extent such representations and warranties speak as of an earlier date) at and as of the Closing Date, true and correct in all material respects (except to the extent such representations or warranties are qualified as to materiality, in which case they shall be true and correct in all respects), the condition that the CS Parties shall have performed, in all material respects, all of their obligations hereunder to be performed on or before such dates and to the following further conditions:

 

(a)          At the Closing Date, the CS Parties shall have conducted the Conversion in all material respects in accordance with the Plan, the Conversion Regulations and all other applicable laws, regulations, decisions and orders, including all terms, conditions, requirements

 

 26 
 

  

and provisions precedent to the Conversion imposed upon them by the OCC, the Federal Reserve and the Commission or any other government authority.

 

(b)          The Registration Statement shall have been declared effective by the Commission and the Conversion Application and Holding Company Application shall have been approved by the OCC and Federal Reserve, respectively, and, at the Closing Date, no stop order or other action suspending the effectiveness of the Registration Statement shall have been issued under the 1933 Act or proceedings therefor initiated or, to the knowledge of the CS Parties, threatened by the Commission or any state authority and no order or other action suspending the authorization for use of the Prospectus or the consummation of the Conversion shall have been issued, or proceedings therefor initiated or, to the knowledge of the CS Parties, threatened by the OCC, the Federal Reserve, the Commission, or any other governmental authority.  The Shares shall have been registered for offering and sale or exempted therefrom under the securities or blue sky laws of the jurisdictions as the Agent shall have reasonably requested and as agreed to by the Company.

 

(c)          At the Closing Date, the Agent shall have received:

 

(1)         The opinion, dated as of the Closing Date, of Luse Gorman, PC, in form and substance satisfactory to the Agent and counsel for the Agent, to the effect as attached hereto as Exhibit B:

 

(2)         In addition, such counsel shall state in a separate letter that during the preparation of the Registration Statement, the Prospectus, the Conversion Application, and the Holding Company Application, they participated in conferences with certain officers of, the independent public and internal accountants for, and other representatives of, the CS Parties, at which conferences the contents of the Registration Statement, the Prospectus, the Conversion Application, the Holding Company Application, the Proxy Statement and related matters were discussed and, while such counsel have not confirmed the accuracy or completeness of or otherwise verified the factual information contained in the Registration Statement, the Prospectus, the Conversion Application, the Holding Company Application and the Proxy Statement, and do not assume any responsibility for such information, based upon such conferences and a review of documents deemed relevant for the purpose of rendering their opinion (relying as to materiality as to factual matters on certificates of officers and other factual representations by the CS Parties), nothing has come to their attention that would lead them to believe that the Registration Statement, the Prospectus, the Conversion Application, the Holding Company Application or the Proxy Statement, or any amendment or supplement thereto (other than the financial statements, the notes thereto, and other tabular, financial, statistical and appraisal data included therein as to which no view need be rendered) contain an untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein, in light of the circumstances under which they were made, not misleading.

 

(d)          Prior to the mailing of the Prospectus, a blue sky memorandum from Luse Gorman, PC relating to the Offering, including Agent’s participation therein, shall have been furnished to the Company with a copy thereof addressed to Agent or upon which Luse Gorman,

 

 27 
 

  

PC permits the Agent to rely. The blue sky memorandum will relate to the necessity of obtaining or confirming exemptions, qualifications or the registration of the Shares under applicable state securities law.

 

(e)          Concurrently with the execution of this Agreement, the Agent shall receive a letter from Suttle & Stalnaker, PLLC dated the date hereof and addressed to the Agent in form and substance satisfactory to the Agent containing statements and information of the type ordinarily included in auditors’ “comfort letters” to underwriters and marketing agents with respect to the financial statements and financial information contained in the Registration Statement and the Prospectus.

 

(f)          At the Closing Date, the Agent shall receive a letter from Suttle & Stalnaker, PLLC dated the Closing Date, addressed to the Agent, confirming the statements made by its letter delivered pursuant to subsection (e) of this Section 11, the specified date referred to in such letter, through which certain procedures described in such letter have been performed, shall be a date not be more than three business days prior to the Closing Date.

 

(g)          At the Closing Date, counsel to the Agent shall have been furnished with such documents as counsel for the Agent may reasonably require for the purpose of enabling them to advise the Agent with respect to the issuance and sale of the Shares as herein contemplated and related proceedings, or in order to evidence the accuracy of any of the representations and warranties, or the fulfillment of any of the conditions herein contained.

 

(h)          At the Closing Date, the Agent shall receive a certificate of the Chief Executive Officer and Chief Financial Officer of each of the CS Parties, dated the Closing Date, to the effect that:

 

(i)          they have examined the Registration Statement and at the time the Registration Statement became effective, the Prospectus did not contain an untrue statement of a material fact or omit to state a material fact necessary in order to make the statements therein, in light of the circumstances under which they were made, not misleading;

 

(ii)         there has not been, since the respective dates as of which information is given in the Registration Statement and the Prospectus, any Material Adverse Effect otherwise than as set forth or contemplated in the Registration Statement and the Prospectus;

 

(iii)        the representations and warranties contained in Section 6 of this Agreement are true and correct with the same force and effect as though made at and as of the Closing Date;

 

(iv)        the CS Parties have complied in all material respects with all material agreements and satisfied all conditions on their part to be performed or satisfied at or prior to the Closing Date, including the conditions contained in this Section 11;

 

(v)         no stop order has been issued or, to their knowledge, is threatened, by the Commission or any other governmental body;

 

 28 
 

 

(vi)        no order suspending the Offering, the Conversion, the acquisition of all outstanding capital stock of the Bank by the Company or the effectiveness of the Registration Statement has been issued and to their knowledge, no proceedings for any such purpose have been initiated or threatened by the OCC, the Federal Reserve, the Commission, or any other federal or state authority; and

 

(vii)       to their knowledge, no person has sought to obtain regulatory or judicial review of the action of the OCC in approving the Plan or to enjoin the Conversion.

 

(i)          At the Closing Date, the Agent shall receive a letter from Keller & Company, Inc., dated as of the Closing Date,

 

(i)          confirming that said firm is independent of the CS Parties and is experienced and expert in the area of corporate appraisals,

 

(ii)         stating in effect that the Appraisal complies in all material respects with the applicable requirements of the Conversion Regulations, and

 

(iii)        further stating that its opinion of the aggregate pro forma market value of the CS Parties expressed in the Appraisal as most recently updated, remains in effect.

 

(j)           None of the CS Parties shall have sustained, since the date of the latest financial statements included in the Registration Statement and Prospectus, any material loss or interference with its business from fire, explosion, flood, earthquake or other calamity, whether or not covered by insurance, or from any labor dispute or court or governmental action, order or decree, otherwise than as set forth in the Registration Statement and the Prospectus, and since the respective dates as of which information is given in the Registration Statement and the Prospectus, there shall not have been any Material Adverse Effect, otherwise than as set forth in the Registration Statement and Prospectus, that is in the Agent’s reasonable judgment sufficiently material and adverse as to make it impracticable or inadvisable to proceed with the Offering or the delivery of the Shares on the terms and in the manner contemplated in the Prospectus.

 

(k)          Prior to and at the Closing Date, in the reasonable opinion of the Agent there shall have been no material adverse change in the financial condition or in the earnings or business of any of the CS Parties independently, or the CS Parties taken as a whole, from and as of the latest dates as of which such condition is set forth in the Prospectus, except as referred to therein.

 

(l)           At or prior to the Closing Date, the Agent shall receive (i) a copy of the Conversion Application and a copy of the letters from the OCC approving the Conversion Application, (ii) a copy of the order from the Commission declaring the Registration Statement effective, (iii) a copy of the letter from the Federal Reserve approving the Holding Company Application, (iv) a certificate from the FHLB-Cincinnati evidencing the Bank’s membership therein, (v) a certificate from the FDIC evidencing the Bank’s insurance of accounts, and (vi) any other documents that Agent shall reasonably request.

 

(m)          Subsequent to the date hereof, there shall not have occurred any of the following:

 

 29 
 

 

(i)          a suspension or limitation in trading in securities generally on the New York Stock Exchange or in the over-the-counter market, or quotations halted generally on the NASDAQ Stock Market (“NASDAQ”), or minimum or maximum prices for trading have been fixed, or maximum ranges for prices for securities have been required by either of such exchanges or by order of the Commission or any other governmental authority other than temporary trading halts;

 

(ii)         a general moratorium on the operations of federally insured financial institutions or a general moratorium on the withdrawal of deposits from commercial banks or other federally insured financial institutions declared by either federal or state authorities; or

 

(iii)        a material adverse change in the financial markets in the United States or elsewhere or any outbreak of hostilities or escalation thereof or other calamity or crisis, including, without limitation, terrorist activities after the date hereof, the effect of which, in the reasonable judgment of the Agent, is so material and adverse as to make it impracticable to market the Shares or to enforce contracts, including subscriptions or purchase orders, for the sale of the Shares.

 

(n)          Prior to and at the Closing date, none of the CS Parties will have received from the Federal Reserve, the OCC or the FDIC any direction (oral or written) to make any material change in the method of conducting their business with which it has not complied (which direction, if any, shall have been disclosed to the Agent).

 

(o)          FINRA shall have confirmed that it has not raised any objection with respect to the fairness and reasonableness of the underwriting terms and arrangements relating to the offering of the Shares.

 

(p)          All such opinions, certificates, letters and documents will be in compliance with the provisions hereof only if they are reasonably satisfactory in form and substance to the Agent and to counsel for the Agent.  Any certificate signed by an officer of the Company or the Bank and delivered to the Agent or to counsel for the Agent shall be deemed a representation and warranty by the Company or the Bank, as the case may be, to the Agent as to the statements made therein.

 

Section 12.  Indemnification.

 

(a)          The CS Parties jointly and severally agree to indemnify and hold harmless the Agent, each person, if any, who controls the Agent within the meaning of Section 15 of the 1933 Act or Section 20(a) of the 1934 Act, and their respective partners, officers, directors, agents, attorneys, servants, employees, successors and assigns (each, a “Related Person”), against any and all loss, liability, claim, damage or expense whatsoever (including but not limited to settlement expenses, subject to the limitation set forth in the last sentence of subsection (c) below), joint or several, that the Agent or any of its Related Persons may suffer or to which the Agent or any of its Related Persons may become subject under all applicable federal and state laws or otherwise, and reasonably related to or arising out of the Conversion or the Offering or the engagement of the Agent pursuant to, or the performance by the Agent of, the services

 

 30 
 

 

contemplated by this Agency Agreement, and to promptly reimburse the Agent or any of its Related Persons upon written demand for any reasonable expenses (including reasonable fees and disbursements of counsel according to normal hourly rates) incurred by the Agent or any of its Related Persons in connection with investigating, preparing or defending any actions, proceedings or claims (whether commenced or threatened) to the extent such losses, claims, damages, liabilities, expenses or actions:  (i) arise out of or are based upon any untrue statement or alleged untrue statement of a material fact contained in the Registration Statement (or any amendment or supplement thereto), the Prospectus (or any amendment or supplement thereto), the Applications, or other instrument or document executed by any of the CS Parties or based upon written information supplied by any of the CS Parties filed in any state or jurisdiction to register or qualify any or all of the Shares under the securities laws thereof (collectively, the “Blue Sky Applications”), or any application or other document, advertisement, or communication (“Sales Information”) prepared, made or executed by or on behalf of any of the CS Parties with its consent or based upon information furnished by or on behalf of any of the CS Parties, in order to qualify or register the Shares under the securities laws thereof, (ii) arise out of or are based upon the omission or alleged omission to state in any of the foregoing documents or information, a material fact required to be stated therein or necessary to make the statements therein, in light of the circumstances under which they were made, not misleading; (iii) arise from any theory of liability whatsoever relating to or arising from or based upon the Registration Statement (or any amendment or supplement thereto), the Prospectus (or any amendment or supplement thereto), the Applications, any Blue Sky Applications or Sales Information or other documentation distributed in connection with the Offering; or (iv) result from any claims made with respect to the accuracy, reliability and completeness of the records identifying the Eligible Account Holders and Supplemental Eligible Account Holders or Other Members or for any denial or reduction of a subscription or order to purchase Common Stock, whether as a result of a properly calculated allocation pursuant to the Plan or otherwise, based upon such records; provided, however, that no indemnification is required under this subsection (a) to the extent such losses, claims, damages, liabilities, expenses or actions arise out of or are based upon any untrue material statements or alleged untrue material statements in, or material omission or alleged material omission from, the Registration Statement (or any amendment or supplement thereto) or the Prospectus (or any amendment or supplement thereto), the Applications, the Blue Sky Applications or Sales Information or other documentation distributed in connection with the Conversion made in reliance upon and in conformity with the Agent Information.  The CS Parties will not be responsible for any loss, liability, claim, damage or expense to the extent a court of competent jurisdiction finds they result primarily from material oral misstatements by the Agent to a purchaser or prospective purchaser of Shares which are not based upon information in the Registration Statement or Prospectus, or from actions taken or omitted to be taken by the Agent in bad faith or from the Agent’s gross negligence or willful misconduct, and the Agent agrees to repay to the CS Parties any amounts advanced to it by the CS Parties in connection with matters as to which it is found by a court of competent jurisdiction not to be entitled to indemnification hereunder.

 

(b)          The Agent agrees to indemnify and hold harmless the CS Parties and their Related Persons against any and all loss, liability, claim, damage or expense whatsoever (including but not limited to settlement expenses, subject to the limitation set forth in the last sentence of subsection (c) below), joint or several, which the CS Parties or any of their Related Persons, may suffer or to which the CS Parties or any of their Related Persons, may become subject under all

 

 31 
 

  

applicable federal and state laws or otherwise, and to promptly reimburse the CS Parties and their Related Persons upon written demand for any reasonable expenses (including reasonable out-of-pocket expenses, fees and disbursements of counsel) incurred by them in connection with investigating, preparing or defending any actions, proceedings or claims (whether commenced or threatened) to the extent such losses, claims, damages, liabilities, expenses or actions arise out of or are based upon any untrue statement or alleged untrue statement of a material fact contained in the Registration Statement (or any amendment or supplement thereto), the Applications or any Blue Sky Applications or Sales Information or are based upon the omission or alleged omission to state in any of the foregoing documents a material fact required to be stated therein or necessary to make the statements therein, in the light of the circumstances under which they were made, not misleading; provided, however, that the Agent’s obligations under this Section 12(b) shall exist only if and only to the extent that such untrue statement or alleged untrue statement was made in, or such material fact or alleged material fact was omitted from, the Applications, Registration Statement (or any amendment or supplement thereto) or the Prospectus (or any amendment or supplement thereto) in reliance upon and in conformity with information furnished to the CS Parties by the Agent or its representatives (including counsel) expressly for use in such documents.  As of the date of this Agreement, the only such information provided for such use is contained in the Prospectus in the last sentence of the first paragraph under the caption “Market for the Common Stock”.

 

(c)          Each indemnified party shall give prompt written notice to each indemnifying party of any action, proceeding, claim (whether commenced or threatened), or suit instituted against it in respect of which indemnity may be sought hereunder, but failure to so notify an indemnifying party shall not relieve it from any liability which it may have on account of this Section 12, Section 13 or otherwise, except to the extent the failure to give such notice promptly results in material prejudice to the indemnifying party.  An indemnifying party may participate at its own expense in the defense of such action.  In addition, if it so elects within a reasonable time after receipt of such notice, an indemnifying party, jointly with any other indemnifying parties receiving such notice, may assume the defense of such action with counsel chosen by it reasonably acceptable to the indemnified parties that are defendants in such action, unless such indemnified parties reasonably object to such assumption on the ground that there may be legal defenses available to them that are different from or in addition to those available to such indemnifying party.  If an indemnifying party assumes the defense of such action, the indemnifying parties shall not be liable for any fees and expenses of counsel for the indemnified parties incurred thereafter in connection with such action, proceeding or claim, other than reasonable costs of investigation.  In no event shall the indemnifying parties be liable for the fees and expenses of more than one separate firm of attorneys (unless an indemnified party or parties shall have reasonably concluded that there may be defenses available to it or them which are different from or in addition to those of other indemnified parties, and except for any local counsel) for all indemnified parties in connection with any one action, proceeding or claim or separate but similar or related actions, proceedings or claims in the same jurisdiction arising out of the same general allegations or circumstances.  No indemnifying party shall be liable for any settlement of any action, proceeding or suit, which settlement is effected without its prior written consent.  Neither the CS Parties nor the Agent shall, without the written consent of the other, settle or compromise any claim against them or it based upon circumstances giving rise to an indemnification claim against the other party hereunder unless such settlement or compromise provides that each indemnified party shall be unconditionally and irrevocably released from all

 

 32 
 

 

liability in respect to such claim and does not include a statement as to or an admission of fault, culpability or a failure to act by or on behalf of any indemnified party.

 

(d)          The agreements contained in this Section 12 and in Section 13 hereof and the representations and warranties of the CS Parties set forth in this Agreement shall remain operative and in full force and effect regardless of (i) any investigation made by or on behalf of the Agent or its officers, directors, controlling persons, agents, attorneys, servants or employees or by or on behalf of any of the CS Parties or any officers, directors, controlling persons, agents, attorneys, servants or employees of any of the CS Parties; (ii) delivery of and payment hereunder for the Shares; or (iii) any termination of this Agreement.  Notwithstanding the prior sentence, Sections 12 and 13 hereof are subject to and limited by all applicable securities and banking laws and regulations including Section 23A and 23B of the Federal Reserve Act and Part 359 of the Regulations of the FDIC.

 

Section 13.  Contribution.  In order to provide for just and equitable contribution in circumstances in which the indemnification provided for in Section 12 is due in accordance with its terms but is found in a final judgment by a court to be unavailable from the CS Parties or the Agent, the CS Parties and the Agent shall contribute to the aggregate losses, claims, damages and liabilities of the nature contemplated by such indemnification (including any investigation, legal and other expenses incurred in connection therewith and any amount paid in settlement of any action, suit, or proceeding of any claims asserted, but after deducting any contribution received by the CS Parties or the Agent from persons other than the other party thereto, who may also be liable for contribution) in such proportion so that (i) the Agent is responsible for that portion represented by the percentage that the fees paid to the Agent pursuant to Section 4 of this Agreement (not including expenses) (“Agent’s Fees”), less any portion of Agent’s Fees paid by Agent to assisting brokers, bears to the total proceeds received by the CS Parties from the sale of the Shares in the Offering, net of all expenses of the Offering, except Agent’s Fees and (ii) the CS Parties shall be responsible for the balance.  If, however, the allocation provided above is not permitted by applicable law or if the indemnified party failed to give the notice required under Section 12 above, then each indemnifying party shall contribute to such amount paid or payable to such indemnified party in such proportion as is appropriate to reflect not only such relative benefits received by the CS Parties on the one hand and the Agent on the other from the Offering, but also the relative fault of the CS Parties on the one hand and the Agent on the other in connection with the statements or omissions which resulted in such losses, claims, damages or liabilities (or actions, proceedings or claims in respect thereof), as well as any other relevant equitable considerations.  The relative benefits received by the CS Parties on the one hand and the Agent on the other hand shall be deemed to be in the same proportion as the total proceeds from the Offering, except Agent’s fees, net of all expenses of the Offering, received by the CS Parties bear, with respect to the Agent, to the total fees (not including expenses) received by the Agent less the portion of such fees paid by the Agent to assisting brokers.  The relative fault shall be determined by reference to, among other things, whether the untrue or alleged untrue statement of a material fact or the omission or alleged omission to state a material fact relates to information supplied by the CS Parties on the one hand or the Agent on the other and the parties’ relative intent, good faith, knowledge, access to information and opportunity to correct or prevent such statement or omission.  The CS Parties and the Agent agree that it would not be just and equitable if contribution pursuant to this Section 13 were determined by pro-rata allocation or by any other method of allocation which does not take account of the equitable considerations

 

 33 
 

 

referred to above in this Section 13.  The amount paid or payable by an indemnified party as a result of the losses, claims, damages or liabilities (or action, proceedings or claims in respect thereof) referred to above in this Section 13 shall be deemed to include any legal or other expenses reasonably incurred by such indemnified party in connection with investigating or defending any such action, proceeding or claim.  It is expressly agreed that the Agent shall not be liable for any loss, liability, claim, damage or expense or be required to contribute any amount which in the aggregate exceeds the amount paid (excluding reimbursable expenses) to the Agent under this Agreement less the portion of such fees paid by the Agent to assisting brokers.  It is understood and agreed that the above-stated limitation on the Agent’s liability is essential to the Agent and that the Agent would not have entered into this Agreement if such limitation had not been agreed to by the parties to this Agreement.  No person found guilty of any fraudulent misrepresentation (within the meaning of Section 11(f) of the 1933 Act) shall be entitled to contribution with respect to any loss or liability arising from such misrepresentation from any person who was not found guilty of such fraudulent misrepresentation.  The duties, obligations and liabilities of the CS Parties and the Agent under this Section 13 and under Section 12 shall be in addition to any duties, obligations and liabilities which the CS Parties and the Agent may otherwise have.  For purposes of this Section 13, each of the Agent’s and the CS Parties’ officers, directors and controlling persons within the meaning of the 1933 Act and the 1934 Act shall have the same rights to contribution as the CS Parties and the Agent.  Any party entitled to contribution, promptly after receipt of notice of commencement of any action, suit, claim or proceeding against such party in respect of which a claim for contribution may be made against another party under this Section 13, will notify such party from whom contribution may be sought, but the omission to so notify such party shall not relieve the party from whom contribution may be sought from any other obligation it may have hereunder or otherwise than under this Section 13.  Notwithstanding anything to the contrary in this Agreement, none of the CS Parties shall provide any contribution under this Agreement to the extent prohibited by applicable securities and banking laws and regulations, including Section 23A and 23B of the Federal Reserve Act and Part 359 of the Regulations of the FDIC.

 

Section 14.  Survival.  All representations, warranties and indemnities and other statements contained in this Agreement, or contained in certificates of officers of the CS Parties or the Agent submitted pursuant hereto, shall remain operative and in full force and effect, regardless of any termination or cancellation of this Agreement or any investigation made by or on behalf of the Agent or its controlling persons, or by or on behalf of the CS Parties and shall survive the issuance of the Shares, and any legal representative, successor or assign of the Agent, any of the CS Parties, and any indemnified person shall be entitled to the benefit of the respective agreements, indemnities, warranties and representations.

 

Section 15.  Termination.

 

(a)          Agent may terminate this Agreement by giving the notice indicated below in this Section at any time after this Agreement becomes effective as follows:

 

(i)          In the event (a) the Plan is abandoned or terminated by the CS Parties; (b) the Company fails to consummate the sale of the minimum number of Shares prior to _______________ in accordance with the provisions of the Plan or as required by the Conversion Regulations and applicable law; or (c) immediately prior to commencement

 

 34 
 

 

 

of the Offering, the Agent terminates this relationship because such material adverse changes in the condition of the CS Parties or the prospective market for the Company’s Common Stock as in the Agent’s good faith opinion would make it inadvisable to proceed with the Offering, sale or delivery of the Shares, this Agreement shall terminate and the CS Parties shall refund to each person who has subscribed for or ordered any of the Shares the full amount which it may have received from such person, together with interest in accordance with Section 2 hereof, and any such termination shall be without liability of any party to any other party except as otherwise provided in Sections 2, 4, 10, 12, 13 and 14 hereof.

 

(ii)         If any of the conditions specified in Section 11 hereof shall not have been fulfilled when and as required by this Agreement or waived in writing by the Agent, this Agreement and all of the Agent’s obligations hereunder may be canceled by the Agent by notifying the Bank of such cancellation in writing at any time at or prior to the Closing Date, and any such cancellation shall be without liability of any party to any other party except as otherwise provided in Sections 4(a) and 10 (relating to the reimbursement of expenses) and Sections 12, 13 and 14 hereof.

 

(iii)        If Agent elects to terminate this Agreement as provided in this Section 15(a), the CS Parties shall be notified by the Agent as provided in Section 16 hereof.

 

(iv)        If this Agreement is terminated in accordance with the provisions of this Section 15(a), the Agent shall retain the Offering Fees paid to it pursuant to Section 4(a) and the CS Parties shall reimburse the Agent for any of its other actual, accountable, reasonable out-of-pocket expenses pursuant to Section 10, including, without limitation, communication, legal and travel expenses.

 

(b)          Either Agent or the CS Parties may terminate this Agreement in the event any of the CS Parties (in the event of a termination initiated by Agent) or Agent (in the event of a termination initiated by the CS Parties) is in material breach of the representations and warranties or covenants in this Agreement and such breach has not been cured within 15 days after the party initiating termination provides notice of such breach to the breaching party.  If this Agreement is terminated by Agent under circumstances that would permit termination under Section 15(a) of this Agreement, then the provisions of Section 15(a) shall apply, regardless of whether this Agreement could also be terminated by Agent under this Section 15(b).

 

(c)          This Agreement may be terminated by the mutual written consent of the parties hereto.

 

Section 16.  Notices.  All communications hereunder, except as herein otherwise specifically provided, shall be provided in writing and if sent to the Agent shall be mailed, delivered or telegraphed and confirmed to Keefe, Bruyette & Woods, Inc., 70 West Madison Street, Suite 2401, Chicago, Illinois 60602, Attention: Mr. James Crotty (with copies to Kilpatrick Townsend & Stockton LLP, 607 14th Street, NW, Suite 900, Washington, DC 20005, Attention: Edward G. Olifer, Esq., and to Keefe, Bruyette & Woods, Inc., 787 Seventh Avenue, 4th Floor, New York, New York 10019, Attention:  Chief Counsel – Investment Banking), and, if

 

 35 
 

 

sent to the CS Parties, shall be mailed, delivered or telegraphed and confirmed to the Company, and the Bank, c/o 425 Main Street, Caldwell, Ohio 43724, Attention:  Alvin B. Parmiter (with a copy to Luse Gorman, PC, 5335 Wisconsin Avenue, NW, Suite 780, Washington, DC 20015, Attention:  Steven Lanter).

 

Section 17.  Parties.  This Agreement shall inure to the benefit of and be binding upon the Agent and the CS Parties, and their respective successors.  Nothing expressed or mentioned in this Agreement is intended or shall be construed to give any person, firm or corporation, other than the parties hereto and their respective successors and the controlling persons and officers and directors referred to in Sections 12 and 13 and their heirs and legal representatives, any legal or equitable right, remedy or claim under or in respect of this Agreement or any provisions herein contained.  It is understood and agreed that this Agreement is the exclusive agreement among the parties pertaining to the subject matter hereof, supersedes any prior Agreement among the parties and may not be varied except by a writing signed by all parties (except for specific references to the Engagement Letters) and may not be varied except in writing signed by all the parties.

 

Section 18.  Partial Invalidity.  In the event that any term, provision or covenant herein or the application thereof to any circumstances or situation shall be invalid or unenforceable, in whole or in part, the remainder hereof and the application of said term, provision or covenant to any other circumstance or situation shall not be affected thereby, and each term, provision or covenant herein shall be valid and enforceable to the full extent permitted by law.

 

Section 19.  Construction.  This Agreement shall be construed in accordance with the laws of the State of New York.

 

Section 20.  Counterparts.  This Agreement may be executed in separate counterparts, each of which so executed and delivered shall be an original, but all of which together shall constitute but one and the same instrument.

 

 36 
 

  

If the foregoing is in accordance with your understanding of our agreement, please sign and return to us a counterpart hereof, whereupon this instrument along with all counterparts will become a binding agreement between you and us in accordance with its terms.

 

Very truly yours,

 

Community Savings Bancorp, Inc.   Community Savings
         
By: By:

Name: Alvin B. Parmiter   Name: Alvin B. Parmiter
Title: President and Chief Executive Officer   Title: President and Chief Executive Officer

 

Accepted as of the date first above written  
     
Keefe, Bruyette & Woods, Inc.  
     
By:    

Name:  
Title:  

 

 37 

 

EX-2 4 t1602143_ex2.htm EXHIBIT 2

 

Exhibit 2

 

PLAN OF CONVERSION

OF

COMMUNITY SAVINGS

 

 

 

 

TABLE OF CONTENTS

 

1. INTRODUCTION 1
2. DEFINITIONS 1
3. PROCEDURES FOR CONVERSION 6
4. APPLICATIONS AND APPROVALS 8
5. SALE OF SUBSCRIPTION SHARES 8
6. PURCHASE PRICE AND NUMBER OF SUBSCRIPTION SHARES 9
7. RETENTION OF OFFERING PROCEEDS BY THE HOLDING COMPANY 9
8. SUBSCRIPTION RIGHTS OF ELIGIBLE ACCOUNT HOLDERS (FIRST PRIORITY) 10
9. SUBSCRIPTION RIGHTS OF EMPLOYEE PLANS (SECOND PRIORITY) 10
10. SUBSCRIPTION RIGHTS OF SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS (THIRD PRIORITY) 11
11. SUBSCRIPTION RIGHTS OF OTHER MEMBERS (FOURTH PRIORITY) 11
12. COMMUNITY OFFERING 12
13. SYNDICATED COMMUNITY OFFERING OR FIRM COMMITMENT UNDERWRITTEN OFFERING 12
14. LIMITATIONS ON PURCHASES 13
15. PAYMENT FOR SUBSCRIPTION SHARES 15
16. MANNER OF EXERCISING SUBSCRIPTION RIGHTS THROUGH ORDER FORMS 15
17. UNDELIVERED, DEFECTIVE OR LATE ORDER FORM; INSUFFICIENT PAYMENT 17
18. RESIDENTS OF FOREIGN COUNTRIES AND CERTAIN STATES 17
19. ESTABLISHMENT OF LIQUIDATION ACCOUNT 17
20. VOTING RIGHTS OF STOCKHOLDERS 18
21. RESTRICTIONS ON RESALE OR SUBSEQUENT DISPOSITION 19
22. REQUIREMENTS FOR STOCK PURCHASES BY DIRECTORS AND OFFICERS FOLLOWING THE CONVERSION 19
23. TRANSFER OF DEPOSIT ACCOUNTS 20
24. REGISTRATION AND MARKETING 20
25. TAX RULINGS OR OPINIONS 20
26. STOCK BENEFIT PLANS AND EMPLOYMENT AGREEMENTS 20
27. RESTRICTIONS ON ACQUISITION OF BANK AND HOLDING COMPANY 21
28. PAYMENT OF DIVIDENDS AND REPURCHASE OF STOCK 22
29. CONSUMMATION OF CONVERSION AND EFFECTIVE DATE 22
30. EXPENSES OF CONVERSION 22
31. AMENDMENT OR TERMINATION OF PLAN 22
32. CONDITIONS TO CONVERSION 23
33. INTERPRETATION 23

 

 (i) 

 

 

PLAN OF CONVERSION OF
COMMUNITY SAVINGS

 

1.INTRODUCTION

 

This Plan of Conversion (the “Plan”) provides for the conversion of Community Savings, a federal mutual savings association headquartered in Caldwell, Ohio (the “Bank”), into the capital stock form of organization. A new stock holding company (the “Holding Company”) will be established as part of the Conversion and will issue Common Stock in connection with the Conversion. The purpose of the Conversion is to convert the Bank to the capital stock form of organization and to raise capital in the Offering. The Holding Company will offer its Common Stock in the Offering upon the terms and conditions set forth herein. The subscription rights granted to Participants in the Subscription Offering are set forth in Sections 8 through 11 hereof. All sales of Common Stock in the Community Offering, the Syndicated Community Offering or the Firm Commitment Underwritten Offering will be at the sole discretion of the Board of Directors of the Bank and the Holding Company. The Conversion will have no impact on depositors, borrowers or other customers of the Bank (other than voting and liquidation rights as set forth herein). After the Conversion, the Bank’s insured deposits will continue to be insured by the FDIC to the fullest extent provided by applicable law.

 

This Plan has been approved by the Board of Directors of the Bank. This Plan also must be approved by a majority of the total number of votes entitled to be cast by Voting Members of the Bank at a Special Meeting of Members to be called for that purpose. The OCC must approve this Plan and the transactions contemplated hereby before it is presented to Voting Members for their approval. In addition, the Holding Company will make any and all filings in a timely manner with the Federal Reserve and the SEC to obtain any requisite regulatory approvals to complete the Conversion.

 

2.DEFINITIONS

 

For the purposes of this Plan, the following terms have the following respective meanings:

 

Account Holder – Any Person holding a Deposit Account in the Bank.

 

Acting in Concert – The term Acting in Concert means (i) knowing participation in a joint activity or interdependent conscious parallel action towards a common goal whether or not pursuant to an express agreement; or (ii) a combination or pooling of voting or other interests in the securities of an issuer for a common purpose pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise. A person or company that acts in concert with another person or company (“other party”) shall also be deemed to be acting in concert with any person or company that is also acting in concert with that other party, except that any Tax-Qualified Employee Stock Benefit Plan will not be deemed to be acting in concert with its trustee or a Person who serves in a similar capacity solely for the purpose of determining whether stock held by the trustee and stock held by the plan will be aggregated.

 

 

 

 

Affiliate – The term affiliate, when applied to a specified Person, includes any Person that directly or indirectly, through one or more intermediaries, controls, is controlled by, or is under common control with, such specified Person.

 

Appraised Value Range – The range of the estimated consolidated pro forma market value of the Holding Company, which shall also be equal to the estimated pro forma market value of the total number of Subscription Shares to be issued in the Conversion, as determined by the Independent Appraiser prior to the Subscription Offering and as it may be amended from time to time thereafter. The maximum and minimum of the Appraised Value Range may vary as much as 15% above and 15% below, respectively, the midpoint of the Appraised Value Range. The maximum of the Appraisal Value Range may be increased by up to 15% subsequent to the commencement of the Subscription Offering to reflect changes in market or financial conditions or demand for the Common Stock.

 

Associate – The term Associate when used to indicate a relationship with any Person, means (i) any corporation or organization (other than the Holding Company, the Bank or a majority-owned subsidiary of the Bank) if the Person is a senior officer or partner or beneficially owns, directly or indirectly, 10% or more of any class of equity securities of the corporation or organization, (ii) any trust or other estate, if the Person has a substantial beneficial interest in the trust or estate or is a trustee or fiduciary of the trust or estate except that for the purposes of this Plan relating to subscriptions in the Offering and the sale of Subscription Shares following the Conversion, a Person who has a substantial beneficial interest in any Non-Tax-Qualified Employee Stock Benefit Plan or any Tax-Qualified Employee Stock Benefit Plan, or who is a trustee or fiduciary of such plan, is not an associate of such plan, and except that for purposes of aggregating total shares that may be held by Officers and Directors, the term “Associate” does not include any Tax-Qualified Employee Stock Benefit Plan, and (iii) any Person who is related by blood or marriage to such Person and who (A) lives in the same home as such Person or (B) is a Director or Officer of the Bank, the Holding Company or a subsidiary of the Bank or the Holding Company.

 

Bank – Community Savings, Caldwell, Ohio.

 

Bank Regulators – the OCC, and where applicable, the Federal Reserve.

 

Code – The Internal Revenue Code of 1986, as amended.

 

Common Stock – The common stock, par value $0.01 per share, of the Holding Company.

 

Community – Noble, Washington and Monroe Counties, Ohio.

 

Community Offering – The offering for sale to certain members of the general public directly by the Holding Company of Subscription Shares not subscribed for in the Subscription Offering. The Community Offering may occur concurrently with the Subscription Offering and any Syndicated Community Offering, or upon conclusion of the Subscription Offering.

 

Control – (including the terms “controlling,” “controlled by,” and “under common control with”) means the direct or indirect power to direct or exercise a controlling influence

 

 2 

 

 

over the management or policies of a Person, whether through the ownership of voting securities, by contract or otherwise as described in 12 C.F.R. Part 174.

 

Conversion – The conversion of the Bank to stock form pursuant to this Plan, and all steps incident or necessary thereto, including the Offering.

 

Conversion Application – Conversion Application on such form as may be prescribed by the OCC which will be filed with the OCC in connection with the Conversion.

 

Deposit Account – Any withdrawable account, including, without limitation, savings, time, demand, NOW accounts, money market, certificate and passbook accounts.

 

Director – A member of the Board of Directors of the Bank or the Holding Company, as appropriate in the context.

 

Eligible Account Holder – Any Person holding a Qualifying Deposit on the Eligibility Record Date for purposes of determining subscription rights and establishing subaccount balances in the Liquidation Account.

 

Eligibility Record Date – The date for determining Eligible Account Holders of the Bank, which is January 1, 2015.

 

Employees – All Persons who are employed by the Bank or the Holding Company.

 

Employee Plans – Any one or more Tax-Qualified Employee Stock Benefit Plans of the Bank or the Holding Company, including any ESOP and 401(k) Plan.

 

ESOP – The Bank’s Employee Stock Ownership Plan and related trust.

 

FDIC – The Federal Deposit Insurance Corporation.

 

Federal Reserve The Board of Governors of the Federal Reserve System.

 

Firm Commitment Underwritten Offering – The offering, at the sole discretion of the Holding Company, of Subscription Shares not subscribed for in the Subscription Offering and any Community Offering, to members of the general public through one or more underwriters. A Firm Commitment Underwritten Offering may occur following the Subscription Offering and the Community Offering as an alternative to a Syndicated Community Offering.

 

Holding Company – the corporation formed for the purpose of acquiring all of the shares of capital stock of the Bank in connection with the Conversion, which shall be incorporated in such State as shall be designated by the Board of Directors. Shares of Common Stock of the Holding Company will be issued in the Conversion to Participants, and possibly others, in the Offering.

 

Holding Company Application – The Holding Company Application on such form as may be prescribed by the Federal Reserve which will be filed with the Federal Reserve in connection with the Conversion and the formation of the Holding Company.

 

 3 

 

 

Independent Appraiser – The appraiser retained by the Holding Company and the Bank to prepare an appraisal of the pro forma market value of the Subscription Shares.

 

Liquidation Account – The account established by the Bank representing the liquidation interests received by Eligible Account Holders and Supplemental Eligible Account Holders in connection with the Conversion in exchange for their interests in the Bank immediately prior to the Conversion.

 

Member – Any Person that qualifies as a member of the Bank pursuant to its charter and bylaws.

 

OCC – The Office of the Comptroller of the Currency, a bureau of the United States Department of the Treasury.

 

Offering – The offering and issuance, pursuant to this Plan, of Common Stock in a Subscription Offering, Community Offering, Syndicated Community Offering or Firm Commitment Underwritten Offering, as the case may be.

 

Offering Range – The range of the number of shares of Common Stock offered for sale in the Offering. The Offering Range shall be equal to the Appraised Value Range divided by the Subscription Price.

 

Officer – The term Officer means the president, any vice president (but not an assistant vice president, second vice president, or other vice president having authority similar to an assistant or second vice president), the secretary, the treasurer, the comptroller, and any other person performing similar functions with respect to any organization whether incorporated or unincorporated. The term Officer also includes the Chairman of the Board of Directors if the Chairman is authorized by the charter or bylaws of the organization to participate in its operating management or if the Chairman in fact participates in such management.

 

Order Form – Any form (together with any cover letter and acknowledgment) sent to any Participant or other Person containing, among other things, a description of the alternatives available to such Person under this Plan and by which any such Person may make elections regarding subscriptions for Subscription Shares.

 

Other Member – Any Member on the Voting Record Date who is not an Eligible Account Holder or Supplemental Eligible Account Holder.

 

Participant – Any Eligible Account Holder, Employee Plan, Supplemental Eligible Account Holder or Other Member.

 

Person – An individual, a corporation, a partnership, an Bank, a joint-stock company, a limited liability company, a trust, an unincorporated organization, or a government or political subdivision of a government.

 

Plan – This Plan of Conversion of the Bank as it exists on the date hereof and as it may hereafter be amended in accordance with its terms.

 

 4 

 

 

Prospectus – The one or more documents used in offering the Subscription Shares.

 

Qualifying Deposit – The aggregate balance of all Deposit Accounts in the Bank of (i) an Eligible Account Holder at the close of business on the Eligibility Record Date, provided such aggregate balance is not less than $50, or (ii) a Supplemental Eligible Account Holder at the close of business on the Supplemental Eligibility Record Date, provided such aggregate balance is not less than $50.

 

Resident – Any Person who occupies a dwelling within the Community, has a present intent to remain within the Community for a period of time, and manifests the genuineness of that intent by establishing an ongoing physical presence within the Community together with an indication that such presence within the Community is something other than merely transitory in nature. For a corporation or other business entity to be a Resident, the principal place of business or headquarters of such entity must be in the Community. To the extent a Person is a personal benefit plan, the circumstances of the beneficiary shall apply with respect to this definition. In the case of all other benefit plans, circumstances of the trustee shall be examined for purposes of this definition. The Bank may utilize deposit or loan records or such other evidence provided to it to make a determination as to whether a Person is a resident of the Community. In all cases, however, such a determination shall be in the sole discretion of the Bank. A Person must be a “Resident” for purposes of determining whether such Person “resides” in the Community as such term is used in this Plan.

 

SEC – The United States Securities and Exchange Commission.

 

Special Meeting of Members – The special or annual meeting of Voting Members and any adjournments thereof held to consider and vote upon this Plan.

 

Subscription Offering – The offering of Subscription Shares to Participants.

 

Subscription Price – The price per Subscription Share to be paid by Participants and others in the Offering. The Subscription Price will be determined by the Board of Directors of the Holding Company and fixed prior to the commencement of the Subscription Offering.

 

Subscription Shares – Shares of Common Stock offered for sale in the Offering.

 

Supplemental Eligible Account Holder – Any Person, other than Directors and Officers of the Bank and the Holding Company and their Associates (unless the OCC grants a waiver permitting a Director or Officer to be included), holding a Qualifying Deposit on the Supplemental Eligibility Record Date, who is not an Eligible Account Holder.

 

Supplemental Eligibility Record Date –The date for determining Supplemental Eligible Account Holders, which shall be the last day of the calendar quarter preceding OCC approval of the application for conversion.

 

Syndicated Community Offering – The offering, at the sole discretion of the Holding Company, of Subscription Shares not subscribed for in the Subscription Offering and the Community Offering, to members of the general public through a syndicate of broker-dealers. The Syndicated Community Offering may occur concurrently with the Subscription Offering and

 

 5 

 

 

any Community Offering, or upon conclusion of the Subscription Offering and any Community Offering.

 

Tax-Qualified Employee Stock Benefit Plan – Any defined benefit plan or defined contribution plan, such as an employee stock ownership plan, stock bonus plan, profit-sharing plan or other plan, which, with its related trust, meets the requirements to be “qualified” under Section 401 of the Code. The Bank may make scheduled discretionary contributions to a tax-qualified employee stock benefit plan, provided such contributions do not cause the Bank to fail to meet its regulatory capital requirements. A “Non-Tax-Qualified Employee Stock Benefit Plan” is any defined benefit plan or defined contribution plan that is not so qualified.

 

Voting Member Any Person who at the close of business on the Voting Record Date is entitled to vote as a Member of the Bank pursuant to its charter and bylaws.

 

Voting Record Date – The date fixed by the Directors for determining eligibility to vote at the Special Meeting of Members.

 

3.PROCEDURES FOR CONVERSION

 

A.          After approval of this Plan by the Board of Directors of the Bank, this Plan and the transactions contemplated hereby, together with all other requisite material, shall be submitted to the Bank Regulators for approval. Notice of the adoption of this Plan by the Board of Directors of the Bank will be published in a newspaper having general circulation in each community in which an office of the Bank is located, and copies of this Plan will be made available at each office of the Bank for inspection by Members. The Bank also will publish notices of the filing of the Conversion Application with the OCC and the filing of the Holding Company Application with the Federal Reserve.

 

Promptly following approval by the Bank Regulators, this Plan and the transactions contemplated hereby will be submitted to a vote of the Voting Members at the Special Meeting of Members. The Bank will mail to all Voting Members, at their address appearing on the records of the Bank as of the Voting Record Date, a proxy statement in either long or summary form describing this Plan. The Holding Company also will mail to all Participants a Prospectus and Order Form for the purchase of Subscription Shares, subject to other provisions of this Plan. In addition, all Participants will receive, or will be given the opportunity to request by telephone or by letter addressed to the Bank’s Secretary, a copy of this Plan. Upon approval of this Plan by a majority of the total number of votes entitled to be cast by Voting Members, the Holding Company and the Bank will take all other necessary steps pursuant to applicable laws and regulations to consummate the Conversion. The Conversion must be completed within 24 months of the approval of this Plan by Voting Members, unless a longer time period is permitted by governing laws and regulations.

 

B.          The period for the Subscription Offering will be not less than 20 days nor more than 45 days from the date Participants are first mailed a Prospectus and Order Form, unless extended. Any shares of Common Stock for which subscriptions have not been received in the Subscription Offering may be issued in a Community Offering and a Syndicated Community Offering or a Firm Commitment Underwritten Offering, or in any other manner permitted by the

 

 6 

 

 

Bank Regulators and the SEC. All sales of shares of Common Stock must be completed within 45 days after the last day of the Subscription Offering, unless the offering period is extended by the Holding Company with the approval of the Bank Regulators. No single extension of more than 90 days will be granted.

 

C.          The Conversion will be effected as follows, or in any other manner that is consistent with the purposes of this Plan and applicable laws and regulations. Each of the steps set forth herein shall be deemed to occur in such order as is necessary to consummate the Conversion pursuant to this Plan, the intent of the Board of Directors of the Holding Company and the Board of Directors of the Bank, and applicable federal and state regulations and policy. Approval of this Plan by Voting Members also shall constitute approval of each of the transactions necessary to implement this Plan.

 

(1)The Bank will convert its charter to a federal stock savings bank charter, which authorizes the issuance of capital stock;

 

(2)The Holding Company will purchase all of the capital stock issued by the Bank in connection with its conversion from mutual to stock form, for at least 50% of the net proceeds of the Offering; and

 

(3)The Holding Company will issue the Common Stock in the Offering as provided in this Plan.

 

The Holding Company shall have registered the issuance of the Subscription Shares with the SEC and any appropriate state securities authorities.

 

D.          The Board of Directors of the Bank may determine for any reason at any time prior to the issuance of the Subscription Shares not to utilize a holding company form of organization in the Conversion. If the Board of Directors determines not to complete the Conversion utilizing a holding company form of organization, the stock of the Bank will be issued and sold in accordance with this Plan. In such case, the Holding Company’s registration statement will be withdrawn from the SEC, the Holding Company’s Holding Company Application will be withdrawn from the Federal Reserve, and the Bank will take steps necessary to complete the Conversion, including filing any necessary documents with the OCC and any other applicable state or federal regulatory agencies and will issue and sell the Subscription Shares in accordance with this Plan. In such event, any subscriptions or orders received for Subscription Shares of the Holding Company shall be deemed to be subscriptions or orders for common stock of the Bank, and the Bank shall take such steps as permitted or required by the OCC and any other applicable state or federal regulatory agencies.

 

E.          Upon completion of the Conversion, the legal existence of the Bank shall not terminate but the stock bank shall be a continuation of the entity of the mutual bank and all property of the mutual bank, including its right, title and interest in and to all property of whatever kind and nature, whether real, personal, or mixed, and things, and choses in action, and every right, privilege, interest and asset of every conceivable value or benefit then existing or pertaining to it, or which would inure to it, immediately by operation of law and without the necessity of any conveyance or transfer and without any further act or deed shall vest in the stock

 

 7 

 

 

bank. The stock bank shall have, hold, and enjoy the same in its own right as fully and to the same extent as the same was possessed, held and enjoyed by the mutual bank. The stock bank at the time and the taking effect of the Conversion shall continue to have and succeed to all the rights, obligations and relations of the mutual bank. All pending actions and other judicial or administrative proceedings to which the Bank was a party shall not be discontinued by reason of the Conversion, but may be prosecuted to final judgment or order in the same manner as if the Conversion had not been made and the stock Bank resulting from the Conversion may continue the actions in its name notwithstanding the Conversion. Upon completion of the Conversion, each Person having a Deposit Account at the Bank prior to the Conversion will continue to have a Deposit Account, without further payment therefor, in the same amount and subject to the same terms and conditions (except for voting and liquidation rights) as in effect prior to the Conversion. All of the Bank’s insured Deposit Accounts will continue to be insured by the FDIC to the extent provided by applicable law.

 

F.          The home office and branch offices of the Bank shall be unaffected by the Conversion. The executive offices of the Holding Company shall be located at the current offices of the Bank.

 

4.APPLICATIONS AND APPROVALS

 

The Boards of Directors of the Holding Company and the Bank will take all necessary steps to convert the Bank to stock form, form the Holding Company and complete the Conversion. The Bank shall file a Conversion Application with the OCC, and the Holding Company shall file a Holding Company Application with the Federal Reserve and a registration statement with the SEC. The Bank and Holding Company intend to make any additional filings necessary to obtain all approvals required to complete the Conversion.

 

5.SALE OF SUBSCRIPTION SHARES

 

The Subscription Shares will be offered simultaneously in the Subscription Offering to the Participants in the respective priorities set forth in this Plan. The Subscription Offering may begin as early as the mailing of the Prospectus and the Proxy Statement for the Special Meeting of Members. The Common Stock will not be insured by the FDIC or any government agency. The Bank will not extend credit to any Person to purchase shares of Common Stock.

 

Any shares of Common Stock for which subscriptions have not been received in the Subscription Offering may be issued in the Community Offering. The Subscription Offering may begin prior to the Special Meeting of Members and, in that event, the Community Offering also may begin prior to the Special Meeting of Members. The sale of Common Stock offered for sale prior to the Special Meeting of Members, however, is subject to the approval of this Plan by Voting Members.

 

If feasible, any shares of Common Stock remaining after the Subscription Offering, and the Community Offering should one be conducted, will be sold in a Syndicated Community Offering or a Firm Commitment Underwritten Offering, or in any manner approved by the Bank Regulators that will achieve the widest distribution of the Common Stock. The issuance of Common Stock in the Subscription Offering and any Community Offering will be consummated

 

 8 

 

 

simultaneously on the date of the sale of Common Stock in any Syndicated Community Offering or Firm Commitment Underwritten Offering, and only if the required minimum number of shares of Common Stock has been issued.

 

6.PURCHASE PRICE AND NUMBER OF SUBSCRIPTION SHARES

 

The total number of shares, or a range thereof, of Subscription Shares to be offered for sale in the Offering will be determined jointly by the Boards of Directors of the Bank and the Holding Company immediately prior to the commencement of the Subscription Offering, and will be based on the Appraised Value Range and the Subscription Price. The Offering Range will be equal to the Appraised Value Range divided by the Subscription Price. The estimated pro forma consolidated market value of the Holding Company will be subject to adjustment within the Appraised Value Range if necessitated by market or financial conditions, with the receipt of any required approvals of the Bank Regulators, and the maximum of the Appraised Value Range may be increased by up to 15% subsequent to the commencement of the Subscription Offering to reflect changes in market and financial conditions or demand for the shares. The number of Subscription Shares issued in the Offering will be equal to the estimated pro forma consolidated market value of the Holding Company, as may be amended, divided by the Subscription Price.

 

In the event that the Subscription Price multiplied by the number of Subscription Shares to be sold in the Offering is below the minimum of the Appraised Value Range, or materially above the maximum of the Appraised Value Range, a resolicitation of subscribers may be required, provided that up to a 15% increase above the maximum of the Appraised Value Range shall be deemed not material and thus shall not require a resolicitation. Any such resolicitation shall be effected in such manner and within such time as the Bank and the Holding Company shall establish, provided that all required regulatory approvals are obtained.

 

Notwithstanding the foregoing, Subscription Shares will not be issued unless, prior to the consummation of the Offering, the Independent Appraiser confirms to the Bank, the Holding Company and the Bank Regulators, that, to the best knowledge of the Independent Appraiser, nothing of a material nature has occurred which, taking into account all relevant factors, would cause the Independent Appraiser to conclude that the number of Subscription Shares to be sold in the Offering multiplied by the Subscription Price is incompatible with its estimate of the aggregate consolidated pro forma market value of the Holding Company. If such confirmation is not received, the Holding Company may cancel the Offering, extend the Offering and establish a new Subscription Price and/or Appraised Value Range, hold a new Offering, or take such other action as the Bank Regulators may permit.

 

The Common Stock to be issued in the Offering shall be fully paid and non-assessable.

 

7.RETENTION OF OFFERING PROCEEDS BY THE HOLDING COMPANY

 

The Holding Company may retain up to 50% of the net proceeds of the Offering. The Offering proceeds will provide additional capital to the Holding Company and the Bank for future growth of the Bank’s assets, products and services in a highly competitive and regulated financial services environment, and would facilitate expansion through acquisitions of financial

 

 9 

 

 

service organizations, diversification into other related businesses and for other business and investment purposes, including the possible payment of dividends and possible future repurchases of the Common Stock as permitted by applicable federal and state regulations and policy. Following the Conversion, the Bank may distribute additional capital to the Holding Company from time to time, subject to applicable regulations governing capital distributions.

 

8.SUBSCRIPTION RIGHTS OF ELIGIBLE ACCOUNT HOLDERS (FIRST PRIORITY)

 

A.          Each Eligible Account Holder shall have nontransferable subscription rights to subscribe for in the Subscription Offering up to the greater of 15,000 shares ($150,000) of Common Stock, 0.10% of the total number of shares of Common Stock issued in the Offering, or fifteen times the product (rounded down to the next whole number) obtained by multiplying the number of Subscription Shares offered in the Offering by a fraction of which the numerator is the amount of the Eligible Account Holder’s Qualifying Deposit and the denominator is the total amount of Qualifying Deposits of all Eligible Account Holders, in each case on the Eligibility Record Date, subject to the provisions of Section 14.

 

B.          In the event that Eligible Account Holders exercise subscription rights for a number of Subscription Shares in excess of the total number of such shares eligible for subscription, the Subscription Shares shall be allocated among the subscribing Eligible Account Holders so as to permit each subscribing Eligible Account Holder to purchase a number of shares sufficient to make his or her total allocation of Subscription Shares equal to the lesser of 100 shares or the number of shares for which such Eligible Account Holder has subscribed. Any remaining shares will be allocated among the subscribing Eligible Account Holders whose subscriptions remain unsatisfied in the proportion that the amount of the Qualifying Deposit of each Eligible Account Holder whose subscription remains unsatisfied bears to the total amount of the Qualifying Deposits of all Eligible Account Holders whose subscriptions remain unsatisfied. If the amount so allocated exceeds the amount subscribed for by any one or more Eligible Account Holders, the excess shall be reallocated (one or more times as necessary) among those Eligible Account Holders whose subscriptions are still not fully satisfied on the same principle until all available shares have been allocated.

 

C.          Subscription rights as Eligible Account Holders received by Directors and Officers and their Associates that are based on increased deposits made by such persons during the 12 months preceding the Eligibility Record Date shall be subordinated to the subscription rights of all other Eligible Account Holders, except as permitted by the Bank Regulators.

 

9.SUBSCRIPTION RIGHTS OF EMPLOYEE PLANS (SECOND PRIORITY)

 

The Employee Plans of the Holding Company and the Bank shall have subscription rights to purchase in the aggregate up to 10% of the Subscription Shares issued, including any Subscription Shares to be issued as a result of an increase in the maximum of the Offering Range after commencement of the Subscription Offering and prior to completion of the Conversion. Consistent with applicable laws and regulations and practices and policies, the Employee Plans may use funds contributed by the Holding Company or the Bank and/or borrowed from an independent financial institution to exercise such subscription rights, and the Holding Company

 

 10 

 

 

and the Bank may make scheduled discretionary contributions thereto, provided that such contributions do not cause the Holding Company or the Bank to fail to meet any applicable regulatory capital requirements. The Employee Plans shall not be deemed to be Associates or Affiliates of or Persons Acting in Concert with any Director or Officer of the Holding Company or the Bank. Alternatively, if permitted by the Bank Regulators, the Employee Plans may purchase all or a portion of such shares in the open market after the Conversion.

 

10.SUBSCRIPTION RIGHTS OF SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS (THIRD PRIORITY)

 

A.          Each Supplemental Eligible Account Holder shall have nontransferable subscription rights to subscribe for in the Subscription Offering up to the greater of 15,000 shares ($150,000), 0.10% of the total number of shares of Common Stock issued in the Offering, or fifteen times the product (rounded down to the next whole number) obtained by multiplying the number of Subscription Shares offered in the Offering by a fraction of which the numerator is the amount of the Supplemental Eligible Account Holder’s Qualifying Deposit and the denominator is the total amount of Qualifying Deposits of all Supplemental Eligible Account Holders, in each case on the Supplemental Eligibility Record Date, subject to the availability of sufficient shares after filling in full all subscription orders of the Eligible Account Holders and Employee Plans and to the purchase limitations specified in Section 14.

 

B.          In the event that Supplemental Eligible Account Holders exercise subscription rights for a number of Subscription Shares in excess of the total number of such shares eligible for subscription, the Subscription Shares shall be allocated among the subscribing Supplemental Eligible Account Holders so as to permit each such subscribing Supplemental Eligible Account Holder, to the extent possible, to purchase a number of shares sufficient to make his or her total allocation of Subscription Shares equal to the lesser of 100 shares or the number of shares for which each such Supplemental Eligible Account Holder has subscribed. Any remaining shares will be allocated among the subscribing Supplemental Eligible Account Holders whose subscriptions remain unsatisfied in the proportion that the amount of the Qualifying Deposit of each such Supplemental Eligible Account Holder bears to the total amount of the Qualifying Deposits of all Supplemental Eligible Account Holders whose subscriptions remain unsatisfied. If the amount so allocated exceeds the amount subscribed for by any one or more Supplemental Eligible Account Holders, the excess shall be reallocated (one or more times as necessary) among those Supplemental Eligible Account Holders whose subscriptions are still not fully satisfied on the same principle until all available shares have been allocated.

 

11.SUBSCRIPTION RIGHTS OF OTHER MEMBERS (FOURTH PRIORITY)

 

A.          Each Other Member shall have nontransferable subscription rights to subscribe for in the Subscription Offering up to the greater of 15,000 shares ($150,000) of Common Stock or 0.10% of the total number of shares of Common Stock issued in the Offering, subject to the availability of sufficient shares after filling in full all subscription orders of Eligible Account Holders, Employee Plans and Supplemental Eligible Account Holders and to the purchase limitations specified in Section 14.

 

 11 

 

 

B.          In the event that such Other Members subscribe for a number of Subscription Shares which, when added to the Subscription Shares subscribed for by the Eligible Account Holders, Employee Plans and Supplemental Eligible Account Holders, is in excess of the total number of Subscription Shares to be issued, the available shares will be allocated to Other Members so as to permit each such subscribing Other Member, to the extent possible, to purchase a number of shares sufficient to make his or her total allocation of Subscription Shares equal to the lesser of 100 shares or the number of shares for which each such Other Member has subscribed. Any remaining shares will be allocated among the subscribing Other Members whose subscriptions remain unsatisfied in the proportion that the amount of the subscription of each such Other Member bears to the total amount of the subscriptions of all Other Members whose subscriptions remain unsatisfied.

 

12.COMMUNITY OFFERING

 

If subscriptions are not received for all Subscription Shares offered for sale in the Subscription Offering, shares for which subscriptions have not been received may be offered for sale in the Community Offering through a direct community marketing program that may use a broker, dealer, consultant or investment banking firm experienced and expert in the sale of savings institutions securities. Such entities may be compensated on a fixed fee basis or on a commission basis, or a combination thereof. In the event orders for Common Stock in the Community Offering exceed the number of shares available for sale, shares may be allocated (to the extent shares remain available) first to cover orders of natural persons (including trusts of natural persons) residing in the Community, and thereafter to satisfy orders of other members of the general public, so that each Person in such category of the Community Offering may receive, to the extent possible, the lesser of 100 shares or the number of shares they ordered. In addition, orders received for shares in the Community Offering from natural persons (including trusts of natural persons) residing in the Community will be filled up to a maximum of two percent (2%) of the shares sold in the Offering, and thereafter any remaining shares will be allocated to Persons in such category of the Community Offering on an equal number of shares basis per order.

 

The Holding Company shall use its best efforts consistent with this Plan to distribute Common Stock sold in the Community Offering in such a manner as to promote the widest distribution practicable of such stock. The Holding Company reserves the right to reject any or all orders, in whole or in part, that are received in the Community Offering. Any Person may purchase up to 15,000 shares ($150,000) of Common Stock in the Community Offering, subject to the purchase limitations specified in Section 14.

 

13.SYNDICATED COMMUNITY OFFERING OR FIRM COMMITMENT UNDERWRITTEN OFFERING

 

If feasible, the Board of Directors may determine to offer Subscription Shares not sold in the Subscription Offering or the Community Offering, if any, in a Syndicated Community Offering, subject to such terms, conditions and procedures as may be determined by the Holding Company, in a manner that will achieve the widest distribution of the Common Stock, subject to the right of the Holding Company to accept or reject in whole or in part any orders in the Syndicated Community Offering. In the Syndicated Community Offering, any Person may

 

 12 

 

 

purchase up to 15,000 shares ($150,000) of Common Stock, subject to the purchase limitations specified in Section 14. Unless otherwise permitted by the Bank Regulators, orders received for shares in a Syndicated Community Offering will first be filled up to a maximum of two percent (2%) of the shares sold in the Offering, and thereafter any remaining shares will be allocated on an equal number of shares basis per order. Provided that the Subscription Offering has begun, the Holding Company may begin the Syndicated Community Offering at any time (including as soon as practicable after the termination of the Subscription Offering and any Community Offering), provided that the completion of the offer and sale of the Common Stock will be conditioned upon the approval of this Plan by Voting Members.

 

Alternatively, if feasible, the Board of Directors may determine to offer Subscription Shares not sold in the Subscription Offering and any Community Offering for sale in a Firm Commitment Underwritten Offering subject to such terms, conditions and procedures as may be determined by the Holding Company, subject to the right of the Holding Company to accept or reject in whole or in part any orders in the Firm Commitment Underwritten Offering. Provided the Subscription Offering has begun, the Holding Company may begin the Firm Commitment Underwritten Offering at any time.

 

If for any reason a Syndicated Community Offering or Firm Commitment Underwritten Offering of shares of Common Stock not sold in the Subscription and Community Offerings cannot be effected, or in the event that any insignificant residue of shares of Common Stock is not sold in the Subscription and Community Offerings or in a Syndicated Community Offering or Firm Commitment Underwritten Offering, if possible, the Holding Company will make other arrangements for the disposition of unsubscribed shares aggregating at least the minimum of the Offering Range. Such other purchase arrangements will be subject to receipt of any required approval of the Bank Regulators.

 

14.LIMITATIONS ON PURCHASES

 

The following limitations shall apply to all purchases and issuances of shares of Subscription Shares:

 

A.          The maximum number of shares of Common Stock that may be subscribed for or purchased in all categories in the Offering by any Person or Participant together with any Associate or group of Persons Acting in Concert (“In Concert Group”) is the lesser of 20,000 shares ($200,000) or 5% of the Subscription Shares sold, except that the Employee Plans may subscribe for up to 10% of the Subscription Shares sold (including shares issued in the event of an increase in the maximum of the Offering Range of 15%). If the number of shares of Common Stock otherwise allocable pursuant to Sections 8 through 13, inclusive, would be in excess of the maximum number of shares permitted to be allocated to any In Concert Group as set forth in this section, the number of shares of Common Stock allocated to each Person that makes up such In Concert Group shall first be reduced to the lowest limitation applicable to each such Person and then the number of shares of Common Stock allocated to each such Person shall be reduced until the aggregate allocation to the In Concert Group complies with the limits of this section. The method of reducing the allocation of each Person in any In Concert Group shall be determined by the Holding Company in its sole discretion.

 

 13 

 

 

B.          The maximum number of shares of Common Stock that may be issued to or purchased in all categories of the Offering by Officers and Directors and their Associates in the aggregate, shall not exceed 34% of the shares of Common Stock sold in the Offering.

 

C.          A minimum of 25 shares of Common Stock must be purchased by each Person purchasing shares in the Offering to the extent those shares are available; provided, however, that in the event the minimum number of shares of Common Stock purchased times the Subscription Price exceeds $500, then such minimum purchase requirement shall be reduced to such number of shares which when multiplied by the price per share shall not exceed $500, as determined by the Board.

 

D.          Depending upon market or financial conditions, the Board of Directors of the Holding Company, with the receipt of any required approvals of the Bank Regulators and without further approval of Voting Members, may decrease or increase any of the purchase limitations in this Plan, provided that the maximum purchase limitations may not be increased to a percentage in excess of 5.0% of the shares sold in the Offering, except as provided below. If the Holding Company increases the maximum purchase limitation(s), the Holding Company is only required to resolicit Persons who subscribed for the maximum purchase amount in the Subscription Offering and who indicated a desire to be resolicited on the Order Form, and may, in the sole discretion of the Holding Company, resolicit certain other large subscribers. In the event of such a resolicitation, the Holding Company shall have the right, in its sole discretion, to require such persons to supply immediately available funds for the purchase of additional shares of Common Stock. Such persons will be prohibited from paying with a personal check, but the Holding Company may allow payment by wire transfer. In the event that a maximum purchase limitation is increased to 5.0% of the shares sold in the Offering, such limitation may be further increased to 9.99% of the shares of Common Stock sold in the Offering; provided, that orders for Common Stock exceeding 5.0% of the shares of Common Stock sold in the Offering shall not exceed in the aggregate 10.0% of the total shares of Common Stock sold in the Offering. Whether to fill any requests to purchase additional Subscription Stock in the event that the purchase limitation is so increased will be determined by the Board of Directors of the Holding Company in its sole discretion.

 

In the event of an increase in the total number of shares offered in the Offering due to an increase in the maximum of the Appraised Value Range of up to 15%, the additional shares may, at the discretion of the Holding Company, be used to fill the Employee Plans orders and then will be allocated in accordance with the purchase priorities set forth in this Plan.

 

For purposes of this Section 14, (i) Directors, Officers and employees of the Bank and the Holding Company or any of their subsidiaries shall not be deemed to be Associates or a group affiliated with each other or otherwise Acting in Concert solely as a result of their capacities as such, (ii) shares purchased by Tax-Qualified Employee Stock Benefit Plans shall not be attributable to the individual trustees or beneficiaries of any such plan for purposes of determining compliance with the limitations set forth in paragraphs A. and B. of this Section 14, and (iii) shares purchased by a Tax-Qualified Employee Stock Benefit Plan pursuant to instructions of an individual in an account in such plan in which the individual has the right to direct the investment, including any plan of the Bank qualified under Section 401(k) of the Code,

 

 14 

 

 

shall be aggregated and included in that individual’s purchases and not attributed to the Tax-Qualified Employee Stock Benefit Plan.

 

Each Person purchasing Common Stock in the Offering shall be deemed to confirm that such purchase does not conflict with the above purchase limitations contained in this Plan.

 

15.PAYMENT FOR SUBSCRIPTION SHARES

 

All payments for Common Stock subscribed for in the Subscription Offering and Community Offering must be delivered in full to the Bank, the Holding Company or an agent of the Bank or the Holding Company, as described in the Order Form, together with a properly completed and executed Order Form, on or prior to the expiration date of the Offering; provided, however, that if the Employee Plans subscribe for shares in the Subscription Offering, such plans will not be required to pay for the shares at the time they subscribe but rather may pay for such shares of Common Stock subscribed for by such plans at the Subscription Price upon consummation of the Offering. Subscription funds will be held in a segregated account at the Bank.

 

Except as set forth in Section 14.D, payment for Common Stock subscribed for in the Subscription Offering and any Community Offering shall be made by personal check, money order or bank draft. Alternatively, subscribers in the Subscription and Community Offerings may pay for the shares for which they have subscribed by authorizing the Bank on the Order Form to make a withdrawal from designated types of Deposit Accounts at the Bank in an amount equal to the aggregate Subscription Price of such shares. Such authorized withdrawal shall be without penalty as to premature withdrawal. If the authorized withdrawal is from a certificate account, and the remaining balance does not meet the applicable minimum balance requirement, the certificate shall be canceled at the time of withdrawal, without penalty, and the remaining balance will earn interest at the passbook rate. Funds for which a withdrawal is authorized will remain in the subscriber’s Deposit Account and will continue to earn interest therein, but may not be used by the subscriber during the Subscription and Community Offerings. Thereafter, the withdrawal will be given effect only to the extent necessary to satisfy the subscription (to the extent it can be filled) at the Subscription Price per share. Interest will continue to be earned on any amounts authorized for withdrawal until such withdrawal is given effect. Interest on funds received by personal check, bank draft or money order will be paid by the Bank at not less than the passbook rate. Such interest will be paid from the date payment is processed by the Bank until consummation or termination of the Offering. If for any reason the Offering is not consummated, all payments made by subscribers in the Subscription and Community Offerings will be refunded to them with interest. In case of amounts authorized for withdrawal from Deposit Accounts, refunds will be made by canceling the authorization for withdrawal. The Bank is prohibited by regulation from knowingly making any loans or granting any lines of credit for the purchase of stock in the Offering, and therefore, will not do so.

 

16.MANNER OF EXERCISING SUBSCRIPTION RIGHTS THROUGH ORDER FORMS

 

As soon as practicable after the registration statement prepared by the Holding Company and the Bank has been declared effective by the SEC, and the Bank Regulators have approved

 

 15 

 

 

the Conversion, cleared the proxy statement to be provided to Voting Members and declared the Prospectus and other offering materials effective, Order Forms will be distributed to the Eligible Account Holders, Employee Plans, Supplemental Eligible Account Holders and Other Members at their addresses appearing on the records of the Bank as of the Voting Record Date for the purpose of subscribing for shares of Common Stock in the Subscription Offering and will be made available for use by those other Persons to whom a Prospectus is delivered.

 

Each Order Form will be preceded or accompanied by a Prospectus describing the Holding Company, the Bank, the Common Stock and the Offering. Each Order Form will contain, among other things, the following:

 

A.          A specified date by which all Order Forms must be received by the Bank or the Holding Company or its agent, which date shall be at least 20 days but not more than 45 days following the date on which the Order Forms are mailed to Participants by the Holding Company, and which date will constitute the termination of the Subscription Offering unless extended;

 

B.          The Subscription Price per share for shares of Common Stock to be sold in the Offering;

 

C.          A description of the minimum and maximum number of Subscription Shares that may be subscribed for pursuant to the exercise of subscription rights or otherwise purchased in the Subscription and Community Offering;

 

D.          Instructions as to how the recipient of the Order Form is to indicate thereon the number of Subscription Shares for which such person elects to subscribe and the available alternative methods of payment therefor;

 

E.          An acknowledgment that the recipient of the Order Form has received a final copy of the Prospectus prior to execution of the Order Form;

 

F.          A statement to the effect that all subscription rights are nontransferable, will be void at the end of the Subscription Offering, and can only be exercised by delivering to the Bank or the Holding Company or its agent within the subscription period such properly completed and executed Order Form, together with payment in the full amount of the aggregate purchase price as specified in the Order Form for the shares of Common Stock for which the recipient elects to subscribe in the Subscription Offering (or by authorizing on the Order Form that the Bank withdraw said amount from the subscriber’s Deposit Account at the Bank);

 

G.          A statement to the effect that the executed Order Form, once received by the Holding Company, may not be modified or amended by the subscriber without the consent of the Holding Company; and

 

H.          Certain legends stating that subscription rights may not be transferred and that shares of the Common Stock are not deposits and are not insured or guaranteed by the federal government, and a certification stating that the subscriber is purchasing the shares for his or her own account.

 

 16 

 

 

Notwithstanding the above, the Holding Company reserves the right in its sole discretion to accept or reject orders received on photocopied or facsimilied order forms.

 

17.UNDELIVERED, DEFECTIVE OR LATE ORDER FORM; INSUFFICIENT PAYMENT

 

In the event Order Forms (a) are not delivered or are not timely delivered by the United States Postal Service, (b) are not received back by the Holding Company or its agent or are received by the Holding Company or its agent after the expiration date specified thereon, (c) are defectively filled out or executed, (d) are not accompanied by the full required payment, unless waived by the Holding Company, for the shares of Common Stock subscribed for (including cases in which deposit accounts from which withdrawals are authorized are insufficient to cover the amount of the required payment), or (e) are not mailed pursuant to a “no mail” order placed in effect by the account holder, the subscription rights of the Participant to whom such rights have been granted will lapse as though such Participant failed to return the completed Order Form within the time period specified thereon; provided, however, that the Holding Company may, but will not be required to, waive any immaterial irregularity on any Order Form or require the submission of a corrected Order Form or the remittance of full payment for subscribed shares by such date as the Holding Company may specify. The interpretation of the Holding Company of terms and conditions of this Plan and of the Order Forms will be final, subject to the authority of the Bank Regulators.

 

18.RESIDENTS OF FOREIGN COUNTRIES AND CERTAIN STATES

 

The Holding Company will make reasonable efforts to comply with the securities laws of all States in the United States in which Persons entitled to subscribe for shares of Common Stock pursuant to this Plan reside. However, no such Person will be issued subscription rights or be permitted to purchase shares of Common Stock in the Subscription Offering if such Person resides in a foreign country; or in a State of the United States with respect to which any of the following apply: (A) a small number of Persons otherwise eligible to subscribe for shares under this Plan reside in such state; (B) the issuance of subscription rights or the offer or sale of shares of Common Stock to such Persons would require the Holding Company under the securities laws of such state, to register as a broker, dealer, salesman or agent or to register or otherwise qualify its securities for sale in such state; and (C) such registration or qualification would be impracticable for reasons of cost or otherwise.

 

19.ESTABLISHMENT OF LIQUIDATION ACCOUNT

 

The Bank shall establish at the time of the Conversion, a Liquidation Account in an amount equal to the Bank’s total equity as reflected in the latest statement of financial condition contained in the final Prospectus used in the Offering. Following the Conversion, the Liquidation Account will be maintained by the Bank for the benefit of the Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain their Deposit Accounts at the Bank. Each Eligible Account Holder and Supplemental Eligible Account Holder shall, with respect to his Deposit Account, hold a related inchoate interest in a portion of the Liquidation Account balance, in relation to his Deposit Account balance at the Eligibility Record

 

 17 

 

 

Date or Supplemental Eligibility Record Date, respectively, or to such balance as it may be subsequently reduced, as hereinafter provided.

 

In the unlikely event of a complete liquidation of the Bank (and only in such event), following all liquidation payments to creditors (including those to Account Holders to the extent of their Deposit Accounts) each Eligible Account Holder and Supplemental Eligible Account Holder shall be entitled to receive a liquidating distribution from the Liquidation Account, in the amount of the then adjusted subaccount balance for his Deposit Account then held, before any liquidation distribution may be made to any holders of the Bank’s capital stock. No merger, consolidation, purchase of bulk assets with assumption of Deposit Accounts and other liabilities, or similar transactions with an FDIC-insured institution, in which the Bank is not the surviving institution, shall be deemed to be a complete liquidation for this purpose. In such transactions, the Liquidation Account shall be assumed by the surviving institution.

 

The initial subaccount balance for a Deposit Account held by an Eligible Account Holder and Supplemental Eligible Account Holder shall be determined by multiplying the opening balance in the Liquidation Account by a fraction, the numerator of which is the amount of the Qualifying Deposits of such Account Holder and the denominator of which is the total amount of all Qualifying Deposits of all Eligible Account Holders and Supplemental Eligible Account Holders. For Deposit Accounts in existence at both the Eligibility Record Date and the Supplemental Eligibility Record Date, separate initial subaccount balances shall be determined on the basis of the Qualifying Deposits in such Deposit Account on each such record date. Such initial subaccount balance shall not be increased, but shall be subject to downward adjustment as described below.

 

If, at the close of business on any annual closing date, commencing on or after the effective date of the Conversion, the deposit balance in the Deposit Account of an Eligible Account Holder or Supplemental Eligible Account Holder is less than the lesser of (i) the balance in the Deposit Account at the close of business on any other annual closing date subsequent to the Eligibility Record Date or Supplemental Eligibility Record Date, or (ii) the amount of the Qualifying Deposit in such Deposit Account as of the Eligibility Record Date or Supplemental Eligibility Record Date, the subaccount balance for such Deposit Account shall be adjusted by reducing such subaccount balance in an amount proportionate to the reduction in such deposit balance. In the event of such downward adjustment, the subaccount balance shall not be subsequently increased, notwithstanding any subsequent increase in the deposit balance of the related Deposit Account. If any such Deposit Account is closed, the related subaccount shall be reduced to zero.

 

The creation and maintenance of the Liquidation Account shall not operate to restrict the use or application of any of the equity accounts of the Bank, except that the Bank shall not declare or pay a cash dividend on, or repurchase any of, its capital stock if the effect thereof would cause its equity to be reduced below the amount required for the Liquidation Account.

 

20.VOTING RIGHTS OF STOCKHOLDERS

 

Following consummation of the Conversion, the holders of the voting capital stock of the Holding Company shall have the exclusive voting rights with respect to the Holding Company.

 

 18 

 

 

21.RESTRICTIONS ON RESALE OR SUBSEQUENT DISPOSITION

 

A.          All shares of Common Stock purchased by Directors or Officers of the Holding Company or the Bank in the Offering shall be subject to the restriction that, except as provided in this Section 21 or as may be approved by the Bank Regulators, no interest in such shares may be sold or otherwise disposed of for value for a period of one year following the date of purchase in the Offering.

 

B.          The restriction on disposition of Subscription Shares set forth above in this Section 21 shall not apply to the following:

 

(1)Any exchange of such shares in connection with a merger or acquisition involving the Bank or the Holding Company, as the case may be, which has been approved by the appropriate Federal regulatory agency; and

 

(2)Any disposition of such shares following the death of the person to whom such shares were initially sold under the terms of this Plan.

 

C.          With respect to all Subscription Shares subject to restrictions on resale or subsequent disposition, each of the following provisions shall apply:

 

(1)Each certificate representing shares restricted by this section shall bear a legend giving notice of the restriction;

 

(2)Instructions shall be issued to the stock transfer agent for the Holding Company not to recognize or effect any transfer of any certificate or record of ownership of any such shares in violation of the restriction on transfer; and

 

(3)Any shares of capital stock of the Holding Company issued with respect to a stock dividend, stock split, or otherwise with respect to ownership of outstanding Subscription Shares subject to the restriction on transfer hereunder shall be subject to the same restriction as is applicable to such Subscription Shares.

 

22.REQUIREMENTS FOR STOCK PURCHASES BY DIRECTORS AND OFFICERS FOLLOWING THE CONVERSION

 

For a period of three years following the Conversion, no Officer, Director or their Associates shall purchase, without the prior written approval of the Bank Regulators, any outstanding shares of Common Stock except from a broker-dealer registered with the SEC.  This provision shall not apply to negotiated transactions involving more than 1% of the outstanding shares of Common Stock, the exercise of any options pursuant to a stock option plan or purchases of Common Stock made by or held by any Tax-Qualified Employee Stock Benefit Plan or Non-Tax-Qualified Employee Stock Benefit Plan of the Bank or the Holding Company (including the Employee Plans) which may be attributable to any Officer or Director. As used herein, the term “negotiated transaction” means a transaction in which the securities are offered and the terms and arrangements relating to any sale are arrived at through direct communications

 

 19 

 

 

between the seller or any person acting on its behalf and the purchaser or his investment representative. The term “investment representative” shall mean a professional investment advisor acting as agent for the purchaser and independent of the seller and not acting on behalf of the seller in connection with the transaction.

 

23.TRANSFER OF DEPOSIT ACCOUNTS

 

Each person holding a Deposit Account at the Bank at the time of Conversion shall retain an identical Deposit Account at the Bank following Conversion in the same amount and subject to the same terms and conditions (except as to voting and liquidation rights).

 

24.REGISTRATION AND MARKETING

 

Within the time period required by applicable laws and regulations, the Holding Company will register the securities issued in connection with the Conversion pursuant to the Securities Exchange Act of 1934 and will not deregister such securities for a period of at least three years thereafter, except that the requirement that registration be maintained for three years may be fulfilled by any successor to the Holding Company. In addition, the Holding Company will use its best efforts to encourage and assist a market maker to establish and maintain a market for the Common Stock and to list those securities on a national or regional securities exchange.

 

25.TAX RULINGS OR OPINIONS

 

Consummation of the Conversion is expressly conditioned upon prior receipt by the Bank of either a ruling or an opinion of counsel with respect to federal tax laws, and either a ruling, an opinion of counsel, or a letter of advice from their tax advisor with respect to applicable state tax laws, to the effect that consummation of the transactions contemplated by the Conversion and this Plan will not result in a taxable reorganization under the provisions of the applicable codes or otherwise result in any adverse tax consequences to the Holding Company or the Bank, or to the account holders receiving subscription rights before or after the Conversion, except in each case to the extent, if any, that subscription rights are deemed to have value on the date such rights are issued.

 

26.STOCK BENEFIT PLANS AND EMPLOYMENT AGREEMENTS

 

A.          The Holding Company and the Bank are authorized to adopt Tax-Qualified Employee Stock Benefit Plans in connection with the Conversion, including without limitation, an ESOP. Existing as well as any newly created Tax-Qualified Employee Stock Benefit Plans may purchase shares of Common Stock in the Offering, to the extent permitted by the terms of such benefit plans and this Plan.

 

B.          The Holding Company and the Bank are authorized to enter into employment and other compensation agreements with their executive officers.

 

C.          The Holding Company and the Bank are authorized to adopt stock option plans, restricted stock plans and other Non-Tax-Qualified Employee Stock Benefit Plans no sooner than six months after the completion of the Conversion and Offering, provided that such stock plans conform to any applicable requirements of Federal regulations, and the Holding Company

 

 20 

 

 

intends to implement such stock plans after the completion of the Conversion and Offering, subject to any necessary stockholder approvals.

 

27.RESTRICTIONS ON ACQUISITION OF BANK AND HOLDING COMPANY

 

A.          For a period of three years from the date of consummation of the Conversion, no person, other than the Holding Company, may directly or indirectly offer to acquire or acquire the beneficial ownership of more than 10% of any class of an equity security of the Bank without the prior written consent of the Bank Regulators. Nothing in this Plan shall prohibit the Holding Company from repurchasing its shares in compliance with applicable regulations.

 

In connection with the Conversion, the Bank will apply to the OCC to amend its charter and bylaws consistent with 12 C.F.R. Section 5.22. The Bank’s amended charter and bylaws may contain OCC approved anti-takeover provisions, such as a charter provision stipulating that no person, except the Holding Company, for a period of five years following the closing date of the Conversion, may directly or indirectly acquire or offer to acquire the beneficial ownership of more than 10% of any class of equity security of the Bank, without the prior written approval of the OCC. The Bank’s amended charter may also provide that for a period of five years following the closing date of the Conversion, shares beneficially owned in violation of the above-described charter provision shall not be entitled to vote and shall not be voted by any person or counted as voting stock in connection with any matter submitted to stockholders for a vote. In addition, special meetings of the stockholders relating to changes in control or amendment of the charter may only be called by the Board of Directors, and shareholders shall not be permitted to cumulate their votes for the election of Directors.

 

B.          The articles of incorporation of the Holding Company may contain a provision stipulating that in no event shall the record owners of any outstanding shares of Common Stock that are beneficially owned by a person who beneficially owns in excess of 10% of such outstanding shares be entitled or permitted to any vote with respect to any shares held in excess of 10%. In addition, the articles of incorporation and bylaws of the Holding Company may contain provisions that prohibit cumulative voting for the election of directors, provide for staggered terms for directors, limit the calling of special meetings, require supermajority shareholder votes to amend certain provisions of the articles of incorporation, allow the Board of Directors to issue preferred stock and increase the amount of authorized capital stock without shareholder approval, provide certain qualifications and restrictions for election as director, certain advance notice requirements for shareholder proposals and nominations and a fair price provision for certain business combinations.

 

C.          For the purposes of this section:

 

(1)The term “person” includes an individual, a firm, a corporation or other entity;

 

(2)The term “offer” includes every offer to buy or acquire, solicitation of an offer to sell, tender offer for, or request or invitation for tenders of, a security or interest in a security for value;

 

 21 

 

 

(3)The term “acquire” includes every type of acquisition, whether effected by purchase, exchange, operation of law or otherwise; and

 

(4)The term “security” includes non-transferable subscription rights issued pursuant to a plan of conversion as well as a “security” as defined in Section 2(a)(1) of the Securities Act of 1933, as amended.

 

28.PAYMENT OF DIVIDENDS AND REPURCHASE OF STOCK

 

A.          The Holding Company shall comply with any applicable regulation in connection with the repurchase of any shares of its capital stock following consummation of the Conversion.

 

B.          The Bank shall not declare or pay a cash dividend on, or repurchase any of, its capital stock if the effect thereof would cause its regulatory capital to be reduced below (i) the amount required for the Liquidation Account, or (ii) applicable federal regulatory capital requirements.

 

29.CONSUMMATION OF CONVERSION AND EFFECTIVE DATE

 

The effective date of the Conversion shall be the date of the closing of the sale of all shares of the Common Stock after all requisite regulatory and Member approvals have been obtained, all applicable waiting periods have expired, and sufficient subscriptions and orders for Subscription Shares have been received. The closing of the sale of all shares of Common Stock sold in the Offering shall occur simultaneously on the effective date of the closing.

 

30.EXPENSES OF CONVERSION

 

The Bank and the Holding Company may retain and pay for the services of legal, financial and other advisors to assist in connection with any or all aspects of the Conversion, including the Offering, and such parties shall use their best efforts to assure that such expenses are reasonable.

 

31.AMENDMENT OR TERMINATION OF PLAN

 

If deemed necessary or desirable, this Plan may be substantively amended as a result of comments from the Bank Regulators or the SEC or otherwise at any time prior to solicitation of proxies from Voting Members to vote on this Plan by the Board of Directors of the Bank, and at any time thereafter by the Board of Directors of the Bank with the concurrence of the Bank Regulators. Any amendment to this Plan made after approval by Voting Members with the approval of the Bank Regulators shall not require further approval by Voting Members unless otherwise required by the Bank Regulators. The Board of Directors of the Bank may terminate this Plan at any time prior to the Special Meeting of Members to vote on this Plan, and at any time thereafter with the concurrence of the Bank Regulators.

 

By adopting this Plan, Voting Members of the Bank authorize the Board of Directors of the Bank to amend or terminate this Plan under the circumstances set forth in this Section 31.

 

 22 

 

 

32.CONDITIONS TO CONVERSION

 

Consummation of the Conversion pursuant to this Plan is expressly conditioned upon the following:

 

A.          Prior receipt by the Bank of rulings of the United States Internal Revenue Service and the state taxing authorities, or opinions of counsel or tax advisers as described in Section 25;

 

B.          The issuance of at least the minimum number of Subscription Shares offered in the Offering; and

 

C.          The completion of the Conversion within the time period specified in Section 3.

 

33.INTERPRETATION

 

All interpretations of this Plan and application of its provisions to particular circumstances by a majority of the Board of Directors of the Bank shall be final, subject to the authority of the Bank Regulators.

 

Dated: August 25, 2016

 

 23 

EX-3.1 5 t1602143_ex3-1.htm EXHIBIT 3.1

 

Exhibit 3.1

 

ARTICLES OF INCORPORATION

 

COMMUNITY SAVINGS BANCORP, INC.

 

The undersigned, Steven Lanter, whose address is 5335 Wisconsin Avenue, N.W., Suite 780, Washington, D.C. 20015, being at least eighteen years of age, acting as incorporator, does hereby form a corporation under the general laws of the State of Maryland, having the following Articles of Incorporation (the “Articles”):

 

ARTICLE 1. Name. The name of the corporation is Community Savings Bancorp, Inc. (herein, the “Corporation”).

 

ARTICLE 2. Principal Office. The address of the principal office of the Corporation in the State of Maryland is c/o CSC-Lawyers Incorporating Service Company, 7 St. Paul Street, Suite 1660, Baltimore, Maryland 21202.

 

ARTICLE 3. Purpose. The purpose for which the Corporation is formed is to engage in any lawful act or activity for which corporations may be organized under the general laws of the State of Maryland as now or hereafter in force.

 

ARTICLE 4. Resident Agent. The name and address of the registered agent of the Corporation in the State of Maryland is CSC-Lawyers Incorporating Service Company, 7 St. Paul Street, Suite 1660, Baltimore, Maryland 21202. Said resident agent is a Maryland corporation.

 

ARTICLE 5. Capital Stock

 

A.          Authorized Stock. The total number of shares of capital stock of all classes that the Corporation has authority to issue is fifty-five million (55,000,000) shares, consisting of:

 

1.   five million (5,000,000) shares of preferred stock, par value one cent ($0.01) per share (the “Preferred Stock”); and

 

2.   fifty million (50,000,000) shares of common stock, par value one cent ($0.01) per share (the “Common Stock”).

 

The aggregate par value of all the authorized shares of capital stock is five hundred and fifty thousand dollars ($550,000). Except to the extent required by governing law, rule or regulation, the shares of capital stock may be issued from time to time by the Board of Directors without further approval of the stockholders of the Corporation. The Corporation shall have the authority to purchase its capital stock out of funds lawfully available therefor, which funds shall include, without limitation, the Corporation’s unreserved and unrestricted capital surplus. The Board of Directors, pursuant to a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number), and without action by the stockholders, may amend these Articles to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that the Corporation has authority to issue. For the purposes of these Articles, the term “Whole Board” shall mean the total number of directors that the

 

 

 

 

Corporation would have if there were no vacancies on the Board of Directors at the time any such resolution is presented to the Board of Directors for adoption.

 

B.          Common Stock. Except as provided under the terms of any series of Preferred Stock and as limited by Section D of this Article 5, the exclusive voting power shall be vested in the Common Stock. Except as otherwise provided in these Articles, each holder of the Common Stock shall be entitled to one vote for each share of Common Stock standing in the holder’s name on the books of the Corporation. Subject to any rights and preferences of any series of Preferred Stock, holders of Common Stock shall be entitled to such dividends as may be declared by the Board of Directors out of funds lawfully available therefor. Upon the liquidation, dissolution or winding up of the affairs of the Corporation, whether voluntary or involuntary, holders of Common Stock shall be entitled to receive all the remaining assets of the Corporation available for distribution to its stockholders ratably in proportion to the number of shares held by them, respectively, after: (i) payment or provision for payment of the Corporation’s debts and liabilities; (ii) distributions or provisions for distributions to holders of any class or series of stock having a preference over the Common Stock in the liquidation, dissolution or winding up of the Corporation and (iii) distributions or provision for distributions in settlement of the Liquidation Account established by the Corporation as described in Section G of this Article 5.

 

C.          Preferred Stock. The Board of Directors is hereby expressly authorized, subject to any limitations prescribed by law, to provide for the issuance of the shares of Preferred Stock in series, to establish from time to time the number of shares to be included in each such series, and to fix the preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends, qualifications and terms and conditions of redemption of the shares of each such series. The number of authorized shares of the Preferred Stock may be increased or decreased (but not below the number of shares thereof then outstanding) by the affirmative vote of the holders of a majority of the Common Stock, without a vote of the holders of the Preferred Stock, or of any series thereof, unless a vote of any such holders is required by law or pursuant to the terms of such Preferred Stock. The power of the stockholders to increase or decrease the authorized shares of the Preferred Stock shall not limit any of the powers of the Board of Directors provided under these Articles.

 

D.          Restrictions on Voting Rights of the Corporation’s Equity Securities.

 

1.   Notwithstanding any other provision of these Articles, in no event shall the record owner (or if more than one record owner, all such record owners taken as a group) of any outstanding Common Stock that is beneficially owned, directly or indirectly, by a Person who, as of any record date for the determination of stockholders entitled to vote on any matter, beneficially owns in excess of 10% of the then-outstanding shares of Common Stock (the “Limit”), be entitled, or permitted to any vote in respect of the shares held in excess of the Limit. The number of votes that may be cast by any particular record owner by virtue of the provisions hereof in respect of Common Stock beneficially owned by such Person owning shares in excess of the Limit (a “Holder in Excess”) shall be a number equal to the total number of votes that a single record owner of all Common Stock owned by such Holder in Excess would be entitled to cast after giving effect to the provisions hereof, multiplied by a fraction, the numerator of which is the number of shares of such class or series that are both (i) beneficially owned by such Holder in Excess and (ii) owned of record by such particular record owner, and the denominator of

 

 2 

 

 

which is the total number of shares of Common Stock beneficially owned by such Holder in Excess. The provisions of this Section D of this Article 5 shall not be applicable if, before the Holder in Excess acquired beneficial ownership of such shares in excess of the Limit, such acquisition was approved by a majority of the “Unaffiliated Directors.” For this purpose, the term “Unaffiliated Director” means any member of the Board of Directors who is unaffiliated with the Holder in Excess and was a member of the Board of Directors prior to the time that the Holder in Excess became such, and any director who is thereafter chosen to fill any vacancy on the Board of Directors and who is elected and who, in either event, is unaffiliated with the Holder in Excess and in connection with his or her initial assumption of office is recommended for appointment or election by a majority of the Unaffiliated Directors then serving on the Board of Directors.

 

2.   The following definitions shall apply to this Section D of this Article 5.

 

(a)An “affiliate” of a specified Person shall mean a Person that directly, or indirectly through one or more intermediaries, controls, or is controlled by, or is under common control with, the Person specified.

 

(b)“Beneficial ownership” shall be determined pursuant to Rule 13d-3 of the General Rules and Regulations under the Securities Exchange Act of 1934 (or any successor rule or statutory provision), or, if said Rule 13d-3 shall be rescinded and there shall be no successor rule or statutory provision thereto, pursuant to said Rule 13d-3 as in effect on June 30, 2016; provided, however, that a Person shall, in any event, also be deemed the “beneficial owner” of any Common Stock:

 

(1)that such Person or any of its affiliates beneficially owns, directly or indirectly; or

 

(2)that such Person or any of its affiliates has (i) the right to acquire (whether such right is exercisable immediately or only after the passage of time), pursuant to any agreement, arrangement or understanding (but shall not be deemed to be the beneficial owner of any voting shares solely by reason of an agreement, contract, or other arrangement with the Corporation to effect any transaction of the type described in clause (i) or (ii) of the first sentence of Article 9 hereof) or upon the exercise of conversion rights, exchange rights, warrants, or options or otherwise, or (ii) sole or shared voting or investment power with respect thereto pursuant to any agreement, arrangement, understanding, relationship or otherwise (but shall not be deemed to be the beneficial owner of any voting shares solely by reason of a revocable proxy granted for a particular meeting of stockholders, pursuant to a public solicitation of proxies for such meeting, with respect to shares of which neither such Person nor any such affiliate is otherwise deemed the beneficial owner); or

 

 3 

 

 

(3)that are beneficially owned, directly or indirectly, by any other Person with which such first mentioned Person or any of its affiliates acts as a partnership, limited partnership, syndicate or other group pursuant to any agreement, arrangement or understanding for the purpose of acquiring, holding, voting or disposing of any shares of capital stock of the Corporation; and provided further, however, that (i) no director or officer of the Corporation (or any affiliate of any such director or officer) shall, solely by reason of any or all of such directors or officers acting in their capacities as such, be deemed, for any purposes hereof, to beneficially own any Common Stock beneficially owned by any other such director or officer (or any affiliate thereof), and (ii) neither any employee stock ownership or similar plan of the Corporation or any subsidiary of the Corporation nor any trustee with respect thereto (or any affiliate of such trustee) shall, solely by reason of such capacity of such trustee, be deemed, for any purposes hereof, to beneficially own any Common Stock held under any such plan. For purposes of computing the percentage of beneficial ownership of Common Stock of a Person, the outstanding Common Stock shall include shares deemed owned by such Person through application of this subsection but shall not include any other shares of Common Stock that may be issuable by the Corporation pursuant to any agreement, or upon exercise of conversion rights, warrants or options, or otherwise. For all other purposes, the outstanding Common Stock shall include only Common Stock then outstanding and shall not include any Common Stock that may be issuable by the Corporation pursuant to any agreement, or upon the exercise of conversion rights, warrants or options, or otherwise.

 

(c)A “Person” shall mean any individual, firm, corporation, or other entity.

 

(d)The Board of Directors shall have the power to construe and apply the provisions of this Section D and to make all determinations necessary or desirable to implement such provisions including, but not limited to, matters with respect to (i) the number of shares of Common Stock beneficially owned by any Person, (ii) whether a Person is an affiliate of another, (iii) whether a Person has an agreement, arrangement, or understanding with another as to the matters referred to in the definition of beneficial ownership, (iv) the application of any other definition or operative provision of this Section D to the given facts, or (v) any other matter relating to the applicability or effect of this Section D.

 

3.   The Board of Directors shall have the right to demand that any Person reasonably believed by the Board of Directors to be a Holder in Excess (or holder of record of Common Stock beneficially owned by any Holder in Excess) supply the Corporation with complete information as to (i) the record owner(s) of all shares beneficially owned by such Holder in Excess, and (ii) any other factual matter relating to the applicability or effect of this section as may reasonably be requested of such Holder in Excess. The Board of Directors shall further

 

 4 

 

 

have the right to receive from any Holder in Excess reimbursement for all expenses incurred by the Board in connection with its investigation of any matters relating to the applicability or effect of this section on such Holder in Excess, to the extent such investigation is deemed appropriate by the Board of Directors as a result of the Holder in Excess refusing to supply the Corporation with the information described in the previous sentence.

 

4.   Any constructions, applications, or determinations made by the Board of Directors pursuant to this Section D in good faith and on the basis of such information and assistance as was then reasonably available for such purpose, shall be conclusive and binding upon the Corporation and its stockholders.

 

5.   In the event any provision (or portion thereof) of this Section D shall be found to be invalid, prohibited or unenforceable for any reason, the remaining provisions (or portions thereof) of this Section D shall remain in full force and effect, and shall be construed as if such invalid, prohibited or unenforceable provision had been stricken herefrom or otherwise rendered inapplicable, it being the intent of the Corporation and its stockholders that each such remaining provision (or portion thereof) of this Section D remain, to the fullest extent permitted by law, applicable and enforceable as to all stockholders, including Holders in Excess, notwithstanding any such finding.

 

E.          Majority Vote for Certain Actions. With respect to those actions as to which any provision of the Maryland General Corporation Law (the “MGCL”) requires stockholder authorization by a greater proportion than a majority of the total number of shares of all classes of capital stock or of the total number of shares of any class of capital stock, any such action shall be valid and effective if authorized by the affirmative vote of the holders of a majority of the total number of shares of all classes outstanding and entitled to vote thereon, except as otherwise provided in these Articles.

 

F.          Quorum. Except as otherwise provided by law or expressly provided in these Articles, the presence, in person or by proxy, of the holders of record of shares of capital stock of the Corporation entitling the holders thereof to cast a majority of the votes (after giving effect, if required, to the provisions of Article 5, Section D) entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote shall constitute a quorum at all meetings of the stockholders, and every reference in these Articles to a majority or other proportion of capital stock (or the holders thereof) for purposes of determining any quorum requirement or any requirement for stockholder consent or approval shall be deemed to refer to such majority or other proportion of the votes (or the holders thereof) then entitled to be cast in respect of such capital stock.

 

ARTICLE 6. Preemptive Rights and Appraisal Rights.

 

A.          Preemptive Rights. Except for preemptive rights approved by the Board of Directors pursuant to a resolution approved by a majority of the directors then in office, no holder of the capital stock of the Corporation or series of stock or of options, warrants or other rights to purchase shares of any class or series of stock or of other securities of the Corporation shall have any preemptive right to purchase or subscribe for any unissued capital stock of any class or series, or any unissued bonds, certificates of indebtedness, debentures or other securities

 

 5 

 

 

convertible into or exchangeable for capital stock of any class or series or carrying any right to purchase stock of any class or series.

 

B.          Appraisal Rights. Holders of shares of stock shall not be entitled to exercise any rights of an objecting stockholder provided for under Title 3, Subtitle 2 of the MGCL or any successor statute unless the Board of Directors, pursuant to a resolution approved by a majority of the directors then in office, shall determine that such rights apply with respect to all or any classes or series of stock, to one or more transactions occurring after the date of such determination in connection with which holders of such shares would otherwise be entitled to exercise such rights.

 

ARTICLE 7. Directors. The following provisions are made a part of these Articles for the management of the business and the conduct of the affairs of the Corporation, and for further definition, limitation and regulation of the powers of the Corporation and of its directors and stockholders:

 

A.          Management of the Corporation. The business and affairs of the Corporation shall be managed under the direction of the Board of Directors. All powers of the Corporation may be exercised by or under the authority of the Board of Directors, except as conferred on or as reserved to the stockholders by law or by these Articles or the Bylaws of the Corporation; provided, however, that any limitations on the Board of Directors’ management or direction of the affairs of the Corporation shall reserve the directors’ full power to discharge their fiduciary duties.

 

B.          Number, Class and Terms of Directors; No Cumulative Voting. The number of directors constituting the Board of Directors of the Corporation shall initially be six (6), which number may be increased or decreased in the manner provided in the Bylaws of the Corporation; provided, however, that such number shall never be less than the minimum number of directors required by the MGCL now or hereafter in force. The directors, other than those who may be elected by the holders of any series of Preferred Stock, shall be divided into three classes, with the term of office of the first class (“Class I”) to expire at the conclusion of the first annual meeting of stockholders, the term of office of the second class (“Class II”) to expire at the conclusion of the annual meeting of stockholders one year thereafter and the term of office of the third class (“Class III”) to expire at the conclusion of the annual meeting of stockholders two years thereafter, with each director to hold office until his or her successor shall have been duly elected and qualified. At each annual meeting of stockholders, directors elected to succeed those directors whose terms expire shall be elected for a term of office to expire at the third succeeding annual meeting of stockholders after their election or for such shorter period of time as the Board of Directors may determine, with each director to hold office until his or her term expires and until his or her successor shall have been duly elected and qualified.

 

 6 

 

 

The names of the individuals who will serve as directors of the Corporation until their successors are elected and qualify are as follows:

 

Term to Expire in 2017:

 

Dominic Crock

 

Alvin Parmiter

 

Term to Expire in 2018:

 

Brian Shanahan

 

Scott Wright

 

Term to Expire in 2019:

 

Michael Schott

 

David Miller

 

Stockholders shall not be permitted to cumulate their votes in the election of directors. A plurality of all the votes cast at a meeting at which a quorum is present is sufficient to elect a director.

 

C.          Vacancies. Any vacancies in the Board of Directors may be filled in the manner provided in the Bylaws of the Corporation.

 

D.          Removal. Subject to the rights of the holders of any series of Preferred Stock then outstanding, any director, or the entire Board of Directors, may be removed from office at any time, but only for cause and only by the affirmative vote of the holders of at least two-thirds of the voting power of all of the then-outstanding shares of capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5 hereof) voting together as a single class.

 

E.          Stockholder Proposals and Nominations of Directors. Advance notice of stockholder nominations for the election of directors and of business to be brought by stockholders before any meeting of the stockholders of the Corporation shall be given in the manner provided in the Bylaws of the Corporation. Stockholder proposals to be presented in connection with a special meeting of stockholders shall be presented by the Corporation only to the extent required by Section 2-502 of the MGCL and the Bylaws of the Corporation.

 

ARTICLE 8. Bylaws. The Board of Directors is expressly empowered to adopt, amend or repeal the Bylaws of the Corporation. Any adoption, amendment or repeal of the Bylaws of the Corporation by the Board of Directors shall require the approval of a majority of the Whole Board. The stockholders shall also have power to adopt, amend or repeal the Bylaws of the Corporation. In addition to any vote of the holders of any class or series of stock of the Corporation required by law or by these Articles, the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of the capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the

 

 7 

 

 

provisions of Article 5 hereof), voting together as a single class, shall be required for the adoption, amendment or repeal of any provisions of the Bylaws of the Corporation by the stockholders.

 

ARTICLE 9. Evaluation of Certain Offers. The Board of Directors, when evaluating (i) any offer of another Person (as defined below) to (A) make a tender or exchange offer for any equity security of the Corporation, (B) merge or consolidate the Corporation with another corporation or entity, or (C) purchase or otherwise acquire all or substantially all of the properties and assets of the Corporation or (ii) any other actual or proposed transaction that would or may involve a change in control of the Corporation (whether by purchases of shares of stock or any other securities of the Corporation in the open market or otherwise, tender offer, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of the assets of the Corporation, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in the best interests of the Corporation and its stockholders and in making any recommendation to the Corporation’s stockholders, give due consideration to all relevant factors, including, but not limited to: (A) the economic effect, both immediate and long-term, upon the Corporation’s stockholders, including stockholders, if any, who do not participate in the transaction; (B) the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, the Corporation and its subsidiaries and on the communities in which the Corporation and its subsidiaries operate or are located; (C) whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of the Corporation; (D) whether a more favorable price could be obtained for the Corporation’s stock or other securities in the future; (E) the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of the Corporation and its subsidiaries; (F) the future value of the stock or any other securities of the Corporation or the other entity to be involved in the proposed transaction; (G) any antitrust or other legal and regulatory issues that are raised by the proposal; (H) the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the transaction, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and (I) the ability of the Corporation to fulfill its objectives as a financial institution holding company and on the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally insured financial institution under applicable statutes and regulations. If the Board of Directors determines that any proposed transaction of the type described in clause (i) or (ii) of the immediately preceding sentence should be rejected, it may take any lawful action to defeat such transaction, including, but not limited to, any or all of the following: advising stockholders not to accept the proposal; instituting litigation against the party making the proposal; filing complaints with governmental and regulatory authorities; acquiring the stock or any of the securities of the Corporation; selling or otherwise issuing authorized but unissued stock or other securities or granting options or rights with respect thereto; and obtaining a more favorable offer from another individual or entity. This Article 9 sets forth certain factors that may be considered by the Board of Directors, but does not create any implication concerning the factors that must be considered, or any other factors that may or may not be considered, by the Board of Directors regarding any proposed transaction of the type described in clause (i) or (ii) of the first sentence of this Article 9.

 

 8 

 

 

For purposes of this Article 9, a “Person” shall include an individual, a group acting in concert, a corporation, a partnership, an association, a joint venture, a pool, a joint stock company, a trust, an unincorporated organization or similar company, a syndicate or any other group or entity formed for the purpose of acquiring, holding or disposing of securities.

 

ARTICLE 10. Indemnification, etc. of Directors and Officers.

 

A.          Indemnification. The Corporation shall indemnify (1) its current and former directors and officers, whether serving the Corporation or at its request any other entity, to the fullest extent required or permitted by the MGCL now or hereafter in force, including the advancement of expenses under the procedures and to the fullest extent permitted by law, and (2) other employees and agents to such extent as shall be authorized by the Board of Directors and permitted by law; provided, however, that, except as provided in Section B of this Article 10 with respect to proceedings to enforce rights to indemnification, the Corporation shall indemnify any such indemnitee in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the Board of Directors of the Corporation.

 

B.          Procedure. If a claim under Section A of this Article 10 is not paid in full by the Corporation within sixty (60) days after a written claim has been received by the Corporation, except in the case of a claim for an advancement of expenses, in which case the applicable period shall be twenty (20) days, the indemnitee may at any time thereafter bring suit against the Corporation to recover the unpaid amount of the claim. If successful in whole or in part in any such suit, or in a suit brought by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the indemnitee shall also be entitled to be reimbursed the expense of prosecuting or defending such suit. It shall be a defense to any action for advancement of expenses that the Corporation has not received both (i) an undertaking as required by law to repay such advances in the event it shall ultimately be determined that the standard of conduct has not been met and (ii) a written affirmation by the indemnitee of his good faith belief that the standard of conduct necessary for indemnification by the Corporation has been met. In (i) any suit brought by the indemnitee to enforce a right to indemnification hereunder (but not in a suit brought by the indemnitee to enforce a right to an advancement of expenses) it shall be a defense that, and (ii) any suit by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking the Corporation shall be entitled to recover such expenses upon a final adjudication that, the indemnitee has not met the applicable standard for indemnification set forth in the MGCL. Neither the failure of the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) to have made a determination prior to the commencement of such suit that indemnification of the indemnitee is proper in the circumstances because the indemnitee has met the applicable standard of conduct set forth in the MGCL, nor an actual determination by the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) that the indemnitee has not met such applicable standard of conduct, shall create a presumption that the indemnitee has not met the applicable standard of conduct, or, in the case of such a suit brought by the indemnitee, be a defense to such suit. In any suit brought by the indemnitee to enforce a right to indemnification or to an advancement of expenses hereunder, or by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the burden of

 

 9 

 

 

proving that the indemnitee is not entitled to be indemnified, or to such advancement of expenses, under this Article 10 or otherwise, shall be on the Corporation.

 

C.          Non-Exclusivity. The rights to indemnification and to the advancement of expenses conferred in this Article 10 shall not be exclusive of any other right that any Person may have or hereafter acquire under any statute, these Articles, the Corporation’s Bylaws, any agreement, any vote of stockholders or the Board of Directors, or otherwise.

 

D.          Insurance. The Corporation may maintain insurance, at its expense, to insure itself and any director, officer, employee or agent of the Corporation or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not the Corporation would have the power to indemnify such Person against such expense, liability or loss under the MGCL.

 

E.          Miscellaneous. The Corporation shall not be liable for any payment under this Article 10 in connection with a claim made by any indemnitee to the extent such indemnitee has otherwise actually received payment under any insurance policy, agreement, or otherwise, of the amounts otherwise indemnifiable hereunder. The rights to indemnification and to the advancement of expenses conferred in Sections A and B of this Article 10 shall be contract rights and such rights shall continue as to an indemnitee who has ceased to be a director or officer and shall inure to the benefit of the indemnitee’s heirs, executors and administrators.

 

F.          Limitations Imposed by Federal Law. Notwithstanding any other provision set forth in this Article 10, in no event shall any payments made by the Corporation pursuant to this Article 10 exceed the amount permissible under applicable federal law, including, without limitation, Section 18(k) of the Federal Deposit Insurance Act and the regulations promulgated thereunder.

 

Any repeal or modification of this Article 10 by the stockholders of the Corporation or the Board of Directors shall not in any way diminish any rights to indemnification or advancement of expenses of such director or officer or the obligations of the Corporation arising hereunder with respect to events occurring, or claims made, while this Article 10 is in force.

 

ARTICLE 11. Limitation of Liability. An officer or director of the Corporation, as such, shall not be liable to the Corporation or its stockholders for money damages, except (A) to the extent that it is proved that the Person actually received an improper benefit or profit in money, property or services, for the amount of the benefit or profit in money, property or services actually received; or (B) to the extent that a judgment or other final adjudication adverse to the Person is entered in a proceeding based on a finding in the proceeding that the Person’s action, or failure to act, was the result of active and deliberate dishonesty and was material to the cause of action adjudicated in the proceeding; or (C) to the extent otherwise provided by the MGCL. If the MGCL is amended to further eliminate or limit the personal liability of officers and directors, then the personal liability of officers and directors of the Corporation shall be eliminated or limited to the fullest extent permitted by the MGCL, as so amended.

 

 10 

 

 

Any repeal or modification of the foregoing paragraph by the stockholders of the Corporation shall not adversely affect any right or protection of a director or officer of the Corporation existing at the time of such repeal or modification.

 

ARTICLE 12. Amendment of the Articles of Incorporation. The Corporation reserves the right to amend or repeal any provision contained in these Articles in the manner prescribed by the MGCL, including any amendment altering the terms or contract rights, as expressly set forth in these Articles, of any of the Corporation’s outstanding stock by classification, reclassification or otherwise, and no stockholder approval shall be required if the approval of stockholders is not required for the proposed amendment or repeal by the MGCL, and all rights conferred upon stockholders are granted subject to this reservation.

 

The Board of Directors, pursuant to a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number), and without action by the stockholders, may amend these Articles to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that the Corporation has authority to issue.

 

No proposed amendment or repeal of any provision of these Articles shall be submitted to a stockholder vote unless the Board of Directors shall have (1) approved the proposed amendment or repeal, (2) determined that it is advisable, and (3) directed that it be submitted for consideration at either an annual or special meeting of the stockholders pursuant to a resolution approved by the Board of Directors. Any proposed amendment or repeal of any provision of these Articles may be abandoned by the Board of Directors at any time before its effective time upon the adoption of a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number).

 

The amendment or repeal of any provision of these Articles shall be approved by at least two-thirds of all votes entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote on the matter (after giving due effect to the provisions of Article 5 of these Articles), except that the proposed amendment or repeal of any provision of these Articles need only be approved by the vote of a majority of all the votes entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote on the matter (after giving due effect to the provisions of Article 5 of these Articles) if the amendment or repeal of such provision is approved by the Board of Directors pursuant to a resolution approved by at least two-thirds of the Whole Board (rounded up to the nearest whole number).

 

Notwithstanding any other provision of these Articles or any provision of law that might otherwise permit a lesser vote or no vote, but in addition to any vote of the holders of any class or series of the stock of the Corporation required by law or by these Articles, the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of the capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5), voting together as a single class, shall be required to amend or repeal this Article 12, Section C, D, E or F of Article 5, Article 7 (other than the removal of the list of original directors), Article 8, Article 9, Article 10 or Article 11.

 

 11 

 

 

ARTICLE 13. Name and Address of Incorporator. The name and mailing address of the sole incorporator are as follows:

 

Steven Lanter

5335 Wisconsin Ave., N.W., Suite 780

Washington, D.C. 20015

 

[Remainder of Page Intentionally Left Blank]

 

 12 

 

 

I, THE UNDERSIGNED, being the incorporator, for the purpose of forming a corporation under the laws of the State of Maryland, do make, file and record these Articles of Incorporation, do certify that the facts herein stated are true, and, accordingly, have hereto set my hand this 23rd day of August, 2016.

 

  /s/ Steven Lanter
  Steven Lanter
  Incorporator

 

 13 

EX-3.2 6 t1602143_ex3-2.htm EXHIBIT 3.2

 

Exhibit 3.2

 

COMMUNITY SAVINGS BANCORP, INC.

 

BYLAWS

 

ARTICLE I
STOCKHOLDERS

 

Section 1.Annual Meeting.

 

Community Savings Bancorp, Inc. (the “Corporation”) shall hold an annual meeting of its stockholders to elect directors and to transact any other business within its powers, at such place, on such date and at such time as the Board of Directors shall fix. Failure to hold an annual meeting does not invalidate the Corporation’s existence or affect any otherwise valid corporate act.

 

Section 2.Special Meetings.

 

Special meetings of stockholders of the Corporation may be called by the Chairperson of the Board, the Vice Chairperson of the Board or by the Board of Directors pursuant to a resolution adopted by a majority of the total number of directors that the Corporation would have if there were no vacancies on the Board of Directors (hereinafter the “Whole Board”). Special meetings of the stockholders shall be called by the Secretary at the request of stockholders only on the written request of stockholders entitled to cast a majority of all the votes entitled to be cast at the meeting. Such written request shall state the purpose or purposes of the meeting and the matters proposed to be acted upon at the meeting, and shall be delivered at the principal office of the Corporation addressed to the President or the Secretary. The Secretary shall inform the stockholders who make the request of the reasonably estimated cost of preparing and mailing a notice of the meeting and, upon payment of these costs to the Corporation, notify each stockholder entitled to notice of the meeting. The Board of Directors shall have the sole power to fix (i) the record date for determining stockholders entitled to request a special meeting of stockholders and the record date for determining stockholders entitled to notice of and to vote at the special meeting and (ii) the date, time and place of the special meeting and the means of remote communication, if any, by which stockholders and proxy holders may be considered present in person and may vote at the special meeting.

 

Section 3.Notice of Meetings; Adjournment.

 

Not less than 10 nor more than 90 days before each stockholders’ meeting, the Secretary shall give notice of the meeting in writing or by electronic transmission to each stockholder entitled to vote at the meeting and to each other stockholder entitled to notice of the meeting. The notice shall state the time and place of the meeting, the means of remote communication, if any, by which stockholders and proxy holders may be deemed to be present in person and may vote at the meeting, and, if the meeting is a special meeting or notice of the purpose is required by statute, the purpose of the meeting. Notice is given to a stockholder when it is personally delivered to the stockholder, left at the stockholder’s residence or usual place of business, mailed to the stockholder at his or her address as it appears on the records of the Corporation, or transmitted to the stockholder by an electronic transmission to any address or number of the

 

 

 

 

stockholder at which the stockholder receives electronic transmissions. If the Corporation has received a request from a stockholder that notice not be sent by electronic transmission, the Corporation may not provide notice to the stockholder by electronic transmission. Notwithstanding the foregoing provisions, each person who is entitled to notice waives notice if such person, before or after the meeting, delivers a written waiver or waiver by electronic transmission which is filed with the records of the stockholders’ meetings, or is present at the meeting in person or by proxy.

 

A meeting of stockholders convened on the date for which it was called may be adjourned from time to time without further notice to a date not more than 120 days after the original record date. At any adjourned meeting, any business may be transacted that might have been transacted at the original meeting.

 

As used in these Bylaws, the term “electronic transmission” shall have the meaning given to such term by Section 1-101(m) of the Maryland General Corporation Law (the “MGCL”) or any successor provision.

 

Section 4.Quorum.

 

Unless the Articles of the Corporation provide otherwise, where a separate vote by a class or classes is required, a majority of the shares of such class or classes, present in person or represented by proxy, shall constitute a quorum entitled to take action with respect to that vote on that matter.

 

If a quorum shall fail to attend any meeting, the chairperson of the meeting or the holders of a majority of the shares of stock who are present at the meeting, in person or by proxy, may, in accordance with Section 3 of this Article I, adjourn the meeting to another place, date or time.

 

Section 5.Organization and Conduct of Business.

 

The Chairperson of the Board of the Corporation or Vice Chairperson of the Board, or in his or her absence, the Chief Executive Officer, or in his or her absence, such other person as may be designated by a majority of the Whole Board, shall call to order any meeting of the stockholders and act as chairperson of the meeting. In the absence of the Secretary, the secretary of the meeting shall be such person as the chairperson appoints. The chairperson of any meeting of stockholders shall determine the order of business and the procedure at the meeting, including such regulation of the manner of voting and the conduct of discussion as seem to him or her to be in order.

 

Section 6.Advance Notice Provisions for Business to be Transacted at Annual Meetings and Elections of Directors.

 

(a)           At any annual meeting of the stockholders, only such business shall be conducted as shall have been brought before the meeting (i) as specified in the Corporation’s notice of the meeting, (ii) by or at the direction of the Board of Directors or (iii) by any stockholder of the Corporation who (1) is a stockholder of record on the date such stockholder gives the notice provided for in this Section 6(a) and on the record date for the determination of stockholders entitled to vote at such annual meeting, and (2) complies with the notice procedures set forth in

 

 2 

 

 

this Section 6(a). For business to be properly brought before an annual meeting by a stockholder pursuant to clause (iii) of the immediately preceding sentence, the stockholder must have given timely notice thereof in writing to the Secretary of the Corporation and such business must otherwise be a proper matter for action by stockholders.

 

To be timely, a stockholder’s notice must be delivered or mailed to and received by the Secretary at the principal executive office of the Corporation by not later than the close of business on the 90th day prior to the anniversary date of the proxy statement relating to the preceding year’s annual meeting and not earlier than the close of business on the 120th day prior to the anniversary date of the proxy statement relating to the preceding year’s annual meeting; provided, that if (A) less than 90 days’ prior public disclosure of the date of the meeting is given to stockholders and (B) the date of the annual meeting is advanced more than 30 days prior to or delayed more than 30 days after the anniversary of the preceding year’s annual meeting, such written notice shall be timely if delivered or mailed to and received by the Secretary of the Corporation at the principal executive office of the Corporation not later than the tenth day following the day on which public disclosure of the date of such meeting is first made. With respect to the first annual meeting of stockholders of the Corporation following the Corporation becoming the sole stockholder of Community Savings, notice by the stockholder shall be timely if delivered or mailed to and received by the Secretary of the Corporation not later than the close of business on the later of (i) the 120th day prior to the date of the annual meeting and (ii) the 10th day following the day on which public disclosure of the date of the annual meeting is first made. No adjournment or postponement of a meeting of stockholders shall commence a new period for the giving of notice hereunder.

 

A stockholder’s notice to the Secretary must set forth as to each matter such stockholder proposes to bring before the annual meeting: (i) a brief description of the business desired to be brought before the annual meeting and the reasons for conducting such business at the annual meeting; (ii) the name and address of such stockholder as they appear on the Corporation’s books and of the beneficial owner, if any, on whose behalf the proposal is made; (iii) the class or series and number of shares of capital stock of the Corporation which are owned beneficially or of record by such stockholder and such beneficial owner; (iv) a description of all arrangements or understandings between such stockholder and any other person or persons (including their names) in connection with the proposal of such business by such stockholder and any material interest of such stockholder in such business; and (v) a representation that such stockholder intends to appear in person or by proxy at the annual meeting to bring such business before the meeting.

 

Notwithstanding anything in these Bylaws to the contrary, no business shall be brought before or conducted at an annual meeting except in accordance with the provisions of this Section 6(a). The officer of the Corporation or other person presiding over the annual meeting shall, if the facts so warrant, determine and declare to the meeting that business was not properly brought before the meeting in accordance with the provisions of this Section 6(a) and, if he or she should so determine, he or she shall so declare to the meeting and any such business so determined to be not properly brought before the meeting shall not be transacted.

 

At any special meeting of the stockholders, only such business shall be conducted as shall have been brought before the meeting pursuant to the Corporation’s notice of the meeting.

 

 3 

 

 

(b)           Only persons who are nominated in accordance with the following procedures shall be eligible for election as directors of the Corporation. Nominations of persons for election to the Board of Directors of the Corporation may be made at a meeting of stockholders at which directors are to be elected only (i) by or at the direction of the Board of Directors or (ii) by any stockholder of the Corporation who (1) is a stockholder of record on the date such stockholder gives the notice provided for in this Section 6(b) and on the record date for the determination of stockholders entitled to vote at such meeting, and (2) complies with the notice procedures set forth in this Section 6(b). Such nominations, other than those made by or at the direction of the Board of Directors, shall be made by timely notice in writing to the Secretary of the Corporation. To be timely, a stockholder’s notice must be delivered or mailed to and received by the Secretary at the principal executive office of the Corporation by not later than the close of business on the 90th day prior to the anniversary date of the proxy statement relating to the preceding year’s annual meeting and not earlier than the close of business on the 120th day prior to the anniversary date of the proxy statement relating to the preceding year’s annual meeting; provided, that if (A) less than 90 days’ prior public disclosure of the date of the meeting is given to stockholders and (B) the date of the annual meeting is advanced more than 30 days prior to or delayed more than 30 days after the anniversary of the preceding year’s annual meeting, such written notice shall be timely if delivered or mailed to and received by the Secretary of the Corporation at the principal executive office of the Corporation not later than the tenth day following the day on which public disclosure of the date of such meeting is first made. With respect to the first annual meeting of stockholders of the Corporation following the Corporation becoming the sole stockholder of Community Savings, notice by the stockholder shall be timely if delivered or mailed to and received by the Secretary of the Corporation not later than the close of business on the later of (i) the 120th day prior to the date of the annual meeting and (ii) the 10th day following the day on which public disclosure of the date of the annual meeting is first made. No adjournment or postponement of a meeting of stockholders shall commence a new period for the giving of notice hereunder.

 

A stockholder’s notice must be in writing and set forth (a) as to each person whom the stockholder proposes to nominate for election as a director, (i) all information relating to such person that would indicate such person’s qualification to serve on the Board of Directors of the Corporation; (ii) an affidavit that such person would not be disqualified under the provisions of Article II, Section 12 of these Bylaws; (iii) such information relating to such person that is required to be disclosed in connection with solicitations of proxies for election of directors, or is otherwise required, in each case pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or any successor rule or regulation and (iv) a written consent of each proposed nominee to be named as a nominee and to serve as a director if elected; and (b) as to the stockholder giving the notice: (i) the name and address of such stockholder as they appear on the Corporation’s books and of the beneficial owner, if any, on whose behalf the nomination is made; (ii) the class or series and number of shares of capital stock of the Corporation which are owned beneficially or of record by such stockholder and such beneficial owner; (iii) a description of all arrangements or understandings between such stockholder and each proposed nominee and any other person or persons (including their names) pursuant to which the nomination(s) are to be made by such stockholder; (iv) a representation that such stockholder intends to appear in person or by proxy at the meeting to nominate the persons named in its notice; and (v) any other information relating to such stockholder that would be required to be disclosed in a proxy statement or other filings required to be made in connection

 

 4 

 

 

with solicitations of proxies for election of directors pursuant to Regulation 14A under the Exchange Act or any successor rule or regulation. No person shall be eligible for election as a director of the Corporation unless nominated in accordance with the provisions of this Section 6(b). The chairperson of the meeting shall, if the facts so warrant, determine that a nomination was not made in accordance with such provisions and, if he or she should so determine, he or she shall so declare to the meeting and the defective nomination shall be disregarded.

 

(c)           For purposes of subsections (a) and (b) of this Section 6, the term “public disclosure” shall mean disclosure (i) in a press release issued through a nationally recognized news service, (ii) in a document publicly filed or furnished by the Corporation with the U.S. Securities and Exchange Commission or (iii) on a website maintained by the Corporation or its wholly owned subsidiary, Community Savings. The timely notice requirements provided in subsections (a) and (b) of this Section 6 shall apply to all stockholder nominations for election as a director and all stockholder proposals for business to be conducted at an annual meeting regardless of whether such proposal is submitted for inclusion in the Corporation’s proxy materials pursuant to Rule 14a-8 of Regulation 14A under the Exchange Act.

 

Section 7.Proxies and Voting.

 

Unless the Articles of the Corporation provide for a greater or lesser number of votes per share or limits or denies voting rights, each outstanding share of stock, regardless of class, is entitled to one vote on each matter submitted to a vote at a meeting of stockholders; however, a share is not entitled to be voted if any installment payable on it is overdue and unpaid. In all elections for directors, directors shall be determined by a plurality of the votes cast, and except as otherwise required by law or as provided in the Articles of the Corporation, all other matters voted on by stockholders shall be determined by a majority of the votes cast on the matter.

 

A stockholder may vote the stock the stockholder owns of record either in person or by proxy. A stockholder may sign a writing authorizing another person to act as proxy. Signing may be accomplished by the stockholder or the stockholder’s authorized agent signing the writing or causing the stockholder’s signature to be affixed to the writing by any reasonable means, including facsimile signature. A stockholder may authorize another person to act as proxy by transmitting, or authorizing the transmission of, an authorization for the person to act as the proxy to the person authorized to act as proxy or to any other person authorized to receive the proxy authorization on behalf of the person authorized to act as the proxy, including a proxy solicitation firm or proxy support service organization. The authorization may be transmitted by a telegram, cablegram, datagram, electronic mail or any other electronic or telephonic means. Unless a proxy provides otherwise, it is not valid more than 11 months after its date. A proxy is revocable by a stockholder at any time without condition or qualification unless the proxy states that it is irrevocable and the proxy is coupled with an interest. A proxy may be made irrevocable for as long as it is coupled with an interest. The interest with which a proxy may be coupled includes an interest in the stock to be voted under the proxy or another general interest in the Corporation or its assets or liabilities.

 

 5 

 

 

Section 8.Conduct of Voting

 

The Board of Directors shall, in advance of any meeting of stockholders, appoint one or more persons as inspectors of election, to act at the meeting or any adjournment thereof and make a written report thereof, in accordance with applicable law. If one or more inspectors are not so elected, the Chairperson of the Board or the Vice Chairperson of the Board shall make such appointment at the meeting of stockholders. At all meetings of stockholders, the proxies and ballots shall be received, and all questions relating to the qualification of voters and the validity of proxies and the acceptance or rejection of votes shall be decided or determined by the inspector of election. All voting, including on the election of directors but excepting where otherwise required by law, may be by a voice vote; provided, however, that upon demand therefor by a stockholder entitled to vote or his or her proxy or the chairperson of the meeting, a written vote shall be taken. Every written vote shall be taken by ballot, each of which shall state the name of the stockholder or proxy voting and such other information as may be required under the procedure established for the meeting. No candidate for election as a director at a meeting shall serve as an inspector at such meeting.

 

Section 9.Control Share Acquisition Act.

 

Notwithstanding any other provision of the Articles of the Corporation or these Bylaws, Title 3, Subtitle 7 of the MGCL (or any successor statute) shall not apply to any acquisition by any person of shares of stock of the Corporation. This Section 9 may be repealed by a majority of the Whole Board, in whole or in part, at any time, whether before or after an acquisition of Control Shares (as defined in Section 3-701(d) of the MGCL, or any successor provision) and, upon such repeal, may, to the extent provided by any successor bylaw, apply to any prior or subsequent Control Share Acquisition (as defined in Section 3-701(d) of the MGCL, or any successor provision).

 

ARTICLE II
BOARD OF DIRECTORS

 

Section 1.General Powers, Number and Term of Office.

 

The business and affairs of the Corporation shall be managed under the direction of the Board of Directors. The number of directors of the Corporation shall, by virtue of the Corporation’s election made hereby to be governed by Section 3-804(b) of the MGCL, be fixed from time to time exclusively by vote of the Board of Directors; provided, however, that such number shall never be less than the minimum number of directors required by the MGCL now or hereafter in force. The Board of Directors shall annually elect a Chairperson of the Board from among its members and shall designate the Chairperson of the Board or his designee to preside at its meetings. The Board of Directors may also annually elect a Vice Chairperson. In the absence of the Chairperson of the Board, the Vice Chairperson of the Board shall preside at the meetings of the Board of Directors.

 

The directors, other than those who may be elected by the holders of any series of preferred stock, shall be divided into three classes, as nearly equal in number as reasonably possible, with the term of office of the first class to expire at the first annual meeting of

 

 6 

 

 

stockholders, the term of office of the second class to expire at the annual meeting of stockholders one year thereafter and the term of office of the third class to expire at the annual meeting of stockholders two years thereafter, with each director to hold office until his or her successor shall have been duly elected and qualified. At each annual meeting of stockholders, commencing with the first annual meeting, directors elected to succeed those directors whose terms expire shall be elected for a term of office to expire at the third succeeding annual meeting of stockholders after their election or for such shorter period of time as the Board of Directors may determine, with each director to hold office until his or her successor shall have been duly elected and qualified.

 

Section 2.Vacancies and Newly Created Directorships.

 

By virtue of the Corporation’s election made hereby to be subject to Section 3-804(c) of the MGCL, any vacancies in the Board of Directors resulting from an increase in the size of the Board of Directors or the death, resignation or removal of a director may be filled only by the affirmative vote of two-thirds of the remaining directors in office, even if the remaining directors do not constitute a quorum, and any director elected to fill a vacancy shall hold office for the remainder of the full term of the class of directors in which the vacancy occurred and until a successor is elected and qualifies. No decrease in the number of directors constituting the Board of Directors shall shorten the term of any incumbent director.

 

Section 3.Regular Meetings.

 

Regular meetings of the Board of Directors shall be held at such place or places or by means of remote communication, on such date or dates, and at such time or times as shall have been established by the Board of Directors and publicized among all directors. A notice of each regular meeting shall not be required. Any regular meeting of the Board of Directors may adjourn from time to time to reconvene at the same or some other place, and no notice need be given of any such adjourned meeting other than by announcement.

 

Section 4.Special Meetings.

 

Special meetings of the Board of Directors may be called by one-third (1/3) of the directors then in office (rounded up to the nearest whole number), the Chairperson of the Board, or by the Vice Chairperson of the Board, and shall be held at such place or by means of remote communication, on such date, and at such time as they or he or she shall fix. Notice of the place, date, and time of each such special meeting shall be given to each director who has not waived notice by mailing and post-marking written notice not less than five days before the meeting, or by facsimile or other electronic transmission of the same not less than 24 hours before the meeting. Any director may waive notice of any special meeting, either before or after such meeting, by delivering a written waiver or a waiver by electronic transmission that is filed with the records of the meeting. Attendance of a director at a special meeting shall constitute a waiver of notice of such meeting, except where the director attends the meeting for the express purpose of objecting, at the beginning of the meeting, to the transaction of any business because the meeting is not lawfully called or convened. Neither the business to be transacted nor the purpose of any special meeting of the Board of Directors need be specified in the notice of such meeting. Any special meeting of the Board of Directors may adjourn from time to time to reconvene at the

 

 7 

 

 

same or some other place, and no notice need be given of any such adjourned meeting other than by announcement.

 

Section 5.Quorum.

 

At any meeting of the Board of Directors, a majority of the Whole Board shall constitute a quorum for all purposes. If a quorum shall fail to attend any meeting, a majority of those present may adjourn the meeting to another place, date, or time, without further notice or waiver thereof.

 

Section 6.Participation in Meetings By Conference Telephone.

 

Members of the Board of Directors, or of any committee thereof, may participate in a meeting of such Board or committee by means of a conference telephone or other communications equipment if all persons participating in the meeting can hear each other at the same time. Such participation shall constitute presence in person at such meeting.

 

Section 7.Conduct of Business.

 

At any meeting of the Board of Directors, business shall be transacted in such order and manner as the Board may from time to time determine, and all matters shall be determined by the vote of a majority of the directors present, except as otherwise provided in these Bylaws or the Corporation’s Articles or required by law. Action may be taken by the Board of Directors without a meeting if a unanimous consent which sets forth the action is given in writing or by electronic transmission by each member of the Board of Directors and filed in paper or electronic form with the minutes of proceedings of the Board of Directors.

 

Section 8.Powers.

 

All powers of the Corporation may be exercised by or under the authority of the Board of Directors except as provided by the Articles of the Corporation. Consistent with the foregoing, the Board of Directors shall have, among other powers, the unqualified power:

 

(i)To declare dividends from time to time in accordance with law;

 

(ii)To purchase or otherwise acquire any property, rights or privileges on such terms as it shall determine;

 

(iii)To authorize the creation, making and issuance, in such form as it may determine, of written obligations of every kind, negotiable or non-negotiable, secured or unsecured, and to do all things necessary in connection therewith;

 

(iv)To remove any officer of the Corporation with or without cause, and from time to time to devolve the powers and duties of any officer upon any other person for the time being;

 

(v)To confer upon any officer of the Corporation the power to appoint, remove and suspend subordinate officers, employees and agents;

 

 8 

 

 

(vi)To adopt from time to time such stock, option, stock purchase, bonus or other compensation plans for directors, officers, employees and agents of the Corporation and its subsidiaries as it may determine;

 

(vii)To adopt from time to time such insurance, retirement, and other benefit plans for directors, officers, employees and agents of the Corporation and its subsidiaries as it may determine; and

 

(viii)To adopt from time to time regulations, not inconsistent with these Bylaws, for the management of the Corporation’s business and affairs.

 

Section 9.Compensation of Directors.

 

Directors, as such, may receive, pursuant to resolution of the Board of Directors, fixed fees and other compensation for their services as directors, including, without limitation, their services as members of committees of the Board of Directors.

 

Section 10.Resignation.

 

Any director may resign at any time by giving written notice of such resignation to the President or the Secretary at the principal office of the Corporation. Unless otherwise specified therein, such resignation shall take effect upon receipt thereof.

 

Section 11.Presumption of Assent.

 

A director of the Corporation who is present at a meeting of the Board of Directors at which action on any corporate matter is taken shall be presumed to have assented to such action unless such director announces his dissent at the meeting and (a) such director’s dissent is entered in the minutes of the meeting, (b) such director files his written dissent to such action with the secretary of the meeting before the adjournment thereof, or (c) such director forwards his written dissent within 24 hours after the meeting is adjourned, by certified mail, return receipt requested, bearing a postmark from the United States Postal Service, to the secretary of the meeting or the Secretary of the Corporation. Such right to dissent shall not apply to a director who voted in favor of such action or failed to make his dissent known at the meeting.

 

Section 12.Director Qualifications

 

(a)           No person shall be eligible for election or appointment to the Board of Directors: (i) if a financial or securities regulatory agency has, within the past ten years, issued a cease and desist, consent or other formal order, other than a civil money penalty, against such person, which order is subject to public disclosure by such agency; (ii) if such person has been convicted of a crime involving dishonesty or breach of trust which is punishable by imprisonment for a term exceeding one year under state or federal law; (iii) if such person is currently charged in any information, indictment, or other complaint with the commission of or participation in such a crime; or (iv) other than the persons appointed as directors in connection with the formation of the Corporation and other than persons who are also executive officers of the Corporation or of the Corporation’s savings bank subsidiary, Community Savings, if such person did not, at the time of his first election or appointment to the Board of Directors, maintain his principal

 

 9 

 

 

residence (as determined by reference to such person’s most recent tax returns, copies of which shall be provided to the Corporation for the sole purpose of determining compliance with this clause (iv)) within twenty-five (25) miles of an office of the Corporation or any subsidiary thereof (including loan productions offices) for a period of at least one year prior to the date of his or her purported election or appointment to the Board of Directors. No person may serve on the Board of Directors if such person (i) is at the same time, a director, officer, employee or 10% or more stockholder of a bank, savings institution, credit union, mortgage banking company, consumer loan company or similar organization, other than a subsidiary of the Corporation, that engages in business activities or solicits customers, whether through a physical presence or electronically, in the same market area as the Corporation or any of its subsidiaries, (ii) does not agree in writing to comply with all of the Corporation’s policies applicable to directors including but not limited to its confidentiality policy, and confirm in writing his qualifications hereunder, (iii) is a party to any agreement or understanding with a party other than the Corporation or a subsidiary that (x) provides him with material benefits which are tied to or contingent on the Corporation entering into a merger, sale of control or similar transaction in which it is not the surviving institution, (y) materially limits his voting discretion with respect to the fundamental strategic direction of the Corporation, or (z) materially impairs his ability to discharge his fiduciary duties with respect to the fundamental strategic direction of the Corporation, (iv) has lost more than one election for service as a director of the Corporation, or (v) is the nominee or representative, as those terms are defined in the regulations of the Board of Governors of the Federal Reserve System, 12 C.F.R §212.2(n), of a company of which any of the directors, partners, trustees or 10% stockholders would not be eligible for election or appointment to the Board of Directors under this Section 12(a).

 

(b)           No person shall be eligible for election, reelection, appointment or reappointment to the Board of Directors if, at the time of such election, reelection, appointment or reappointment, such person shall have attained the age of 72. This age limitation does not apply to an advisory director or to any director emeritus.

 

(c)           The Board of Directors shall have the power to construe and apply the provisions of this Section 12 and to make all determinations necessary or desirable to implement such provisions.

 

Section 13.Attendance at Board Meetings.

 

The Board of Directors shall have the right to remove any director from the board upon a director’s unexcused absence from (i) three consecutive regularly scheduled meetings of the Board of Directors or (ii) five regularly scheduled meetings of the Board of Directors in any fiscal year of the Corporation.

 

ARTICLE III
COMMITTEES

 

Section 1.Committees of the Board of Directors.

 

(a)           General Provisions. The Board of Directors may appoint from among its members an Audit Committee, a Compensation Committee, a Nominating/Governance

 

 10 

 

 

Committee, and such other committees as the Board of Directors deems necessary or desirable. The Board of Directors may delegate to any committee so appointed any of the powers and authorities of the Board of Directors to the fullest extent permitted by the MGCL and any other applicable law.

 

(b)           Composition. Each committee shall be composed of one or more directors or any other number of members specified in these Bylaws. The Chairperson of the Board may recommend committees, committee memberships, and committee chairs to the Board of Directors. The Board of Directors shall have the power at any time to appoint the chairperson and the members of any committee, change the membership of any committee, to fill all vacancies on committees, to designate alternate members to replace or act in the place of any absent or disqualified member of a committee, or to dissolve any committee. A member of a committee may resign from that committee at any time by giving written notice of such resignation to the Chairperson of the Board. Unless otherwise specified therein, such resignation from the committee shall take effect upon receipt thereof.

 

(c)           Issuance of Stock. If the Board of Directors has given general authorization for the issuance of stock providing for or establishing a method or procedure for determining the maximum number of shares to be issued, a committee of the Board of Directors, in accordance with that general authorization or any stock option or other plan or program adopted by the Board of Directors, may authorize or fix the terms of stock subject to classification or reclassification and the terms on which any stock may be issued, including all terms and conditions required or permitted to be established or authorized by the Board of Directors. Any committee so designated may exercise the power and authority of the Board of Directors if the resolution that designated the committee or a supplemental resolution of the Board of Directors shall so provide.

 

Section 2.Conduct of Business.

 

Each committee may determine the procedural rules for meeting and conducting its business and shall act in accordance therewith, except as otherwise provided herein or required by law. Adequate provision shall be made for notice to members of all meetings; one-third of the members shall constitute a quorum unless the committee shall consist of one or two members, in which event one member shall constitute a quorum; and all matters shall be determined by a majority vote of the members present. Action may be taken by any committee without a meeting if a unanimous consent which sets forth the action is given in writing or by electronic transmission by each member of the committee and filed in paper or electronic form with the minutes of the proceedings of such committee. The members of any committee may conduct any meeting thereof by conference telephone or other communications equipment in accordance with the provisions of Section 6 of Article II.

 

 11 

 

 

ARTICLE IV
OFFICERS

 

Section 1.Generally.

 

(a)           The Board of Directors as soon as may be practicable after the annual meeting of stockholders shall choose a Chairperson of the Board, Chief Executive Officer, President, one or more Vice Presidents, a Secretary and a Chief Financial Officer/Treasurer and from time to time may choose such other officers as it may deem proper. Any number of offices may be held by the same person, except that no person may concurrently serve as both President and Vice President of the Corporation.

 

(b)           The term of office of all officers shall be until the next annual election of officers and until their respective successors are chosen, but any officer may be removed from office at any time by the affirmative vote of a majority of the Whole Board.

 

(c)           All officers chosen by the Board of Directors shall each have such powers and duties as generally pertain to their respective offices, subject to the specific provisions of this Article IV. Such officers shall also have such powers and duties as from time to time may be conferred by the Board of Directors or by any committee thereof.

 

Section 2.Chairperson of the Board of Directors.

 

The Chairperson of the Board of Directors of the Corporation shall perform all duties and have all powers which are commonly incident to the office of Chairperson of the Board or which are delegated to him or her by the Board of Directors. He or she shall have power to sign all stock certificates, contracts and other instruments of the Corporation that are authorized.

 

Section 3.Vice Chairperson of the Board of Directors.

 

If appointed, the Vice Chairperson of the Board of Directors of the Corporation shall perform all duties and have all powers which are commonly incident to the office of Chairperson of the Board, with such duties to be performed and powers to be held in the absence of the Chairperson of the Board, or which are delegated to him or her by the Board of Directors.

 

Section 4.Chief Executive Officer.

 

The Chief Executive Officer, subject to the control of the Board of Directors, shall serve in general executive capacity and have general power over the management and oversight of the administration and operation of the Corporation’s business and general supervisory power and authority over its policies and affairs. The Chief Executive Officer shall see that all orders and resolutions of the Board of Directors and of any committee thereof are carried into effect.

 

Section 5.President.

 

The President shall perform the duties of the Chief Executive Officer in the Chief Executive Officer’s absence or during his or her disability to act. In addition, the President shall perform the duties and exercise the powers usually incident to their respective office and/or such other duties and powers as may be properly assigned to the President from time to time by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer.

 

 12 

 

 

Section 6.Vice President.

 

The Vice President or Vice Presidents (including Executive Vice Presidents or other levels of Vice President designated by the Board of Directors), if any, shall perform the duties of the Chief Executive Officer in the absence of both the Chief Executive Officer and the President, or during their disability to act. In addition, the Vice Presidents shall perform the duties and exercise the powers usually incident to their respective office and/or such other duties and powers as may be properly assigned to the Vice Presidents from time to time by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer.

 

Section 7.Secretary.

 

The Secretary or an Assistant Secretary shall issue notices of meetings, shall keep the minutes of meetings, shall have charge of the seal and the corporate books, shall perform such other duties and exercise such other powers as are usually incident to such offices and/or such other duties and powers as are properly assigned thereto by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer.

 

Section 8.Chief Financial Officer/Treasurer.

 

The Chief Financial Officer/Treasurer shall have charge of all monies and securities of the Corporation, other than monies and securities of any division of the Corporation that has a treasurer or financial officer appointed by the Board of Directors, and shall keep regular books of account. The funds of the Corporation shall be deposited in the name of the Corporation by the Chief Financial Officer/Treasurer with such banks or trust companies or other entities as the Board of Directors from time to time shall designate. The Chief Financial Officer/Treasurer shall sign or countersign such instruments as require his or her signature, shall perform all such duties and have all such powers as are usually incident to such office and/or such other duties and powers as are properly assigned to him or her by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer, and may be required to give bond for the faithful performance of his or her duties in such sum and with such surety as may be required by the Board of Directors.

 

Section 9.Other Officers.

 

The Board of Directors may designate and fill such other offices in its discretion and the persons holding such other offices shall have such powers and shall perform such duties as the Board of Directors or Chief Executive Officer may from time to time assign.

 

Section 10.Action with Respect to Securities of Other Corporations

 

Stock of other corporations or associations, registered in the name of the Corporation, may be voted by the Chief Executive Officer, the President, a Vice President, or a proxy appointed by either of them. The Board of Directors, however, may by resolution appoint some other person to vote such shares, in which case such person shall be entitled to vote such shares upon the production of a certified copy of such resolution.

 

 13 

 

 

ARTICLE V
STOCK

 

Section 1.Certificates of Stock.

 

The Board of Directors may determine to issue certificated or uncertificated shares of capital stock and other securities of the Corporation. For certificated stock, each stockholder is entitled to certificates which represent and certify the shares of stock he or she holds in the Corporation. Each stock certificate shall include on its face the name of the Corporation, the name of the stockholder or other person to whom it is issued, and the class of stock and number of shares it represents. It shall also include on its face or back (a) a statement of any restrictions on transferability and a statement of the designations and any preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends, qualifications, and terms and conditions of redemption of the stock of each class which the Corporation is authorized to issue, of the differences in the relative rights and preferences between the shares of each series of preferred stock which the Corporation is authorized to issue, to the extent they have been set, and of the authority of the Board of Directors to set the relative rights and preferences of subsequent series of preferred stock or (b) a statement which provides in substance that the Corporation will furnish a full statement of such information to any stockholder on request and without charge. Such request may be made to the Secretary or to the Corporation’s transfer agent. Upon the issuance of uncertificated shares of capital stock, the Corporation shall send the stockholder a written statement of the same information required above with respect to stock certificates. Each stock certificate shall be in such form, not inconsistent with law or with the Corporation’s Articles, as shall be approved by the Board of Directors or any officer or officers designated for such purpose by resolution of the Board of Directors. Each stock certificate shall be signed by the Chairperson of the Board, the President, or a Vice President, and countersigned by the Secretary, an Assistant Secretary, the Chief Financial Officer, or the Treasurer. Each certificate may be sealed with the actual corporate seal or a facsimile of it or in any other form and the signatures may be either manual or facsimile signatures. A certificate is valid and may be issued whether or not an officer who signed it is still an officer when it is issued. A certificate may not be issued until the stock represented by it is fully paid.

 

Section 2.Transfers of Stock.

 

Transfers of stock shall be made only upon the transfer books of the Corporation kept at an office of the Corporation or by transfer agents designated to transfer shares of the stock of the Corporation. Except where a certificate is issued in accordance with Section 4 of Article V of these Bylaws, an outstanding certificate for the number of shares involved shall be surrendered for cancellation before a new certificate is issued therefor.

 

Section 3.Record Dates or Closing of Transfer Books.

 

The Board of Directors may, and shall have the power to, set a record date or direct that the stock transfer books be closed for a stated period for the purpose of making any proper determination with respect to stockholders, including which stockholders are entitled to notice of a meeting, vote at a meeting, receive a dividend, or be allotted other rights. The record date may not be prior to the close of business on the day the record date is fixed nor, subject to Section 3

 

 14 

 

 

of Article I of these Bylaws, more than 90 days before the date on which the action requiring the determination will be taken; the transfer books may not be closed for a period longer than 20 days; and, in the case of a meeting of stockholders, the record date or the closing of the transfer books shall be at least ten days before the date of the meeting. Any shares of the Corporation’s own stock acquired by the Corporation between the record date for determining stockholders entitled to notice of or to vote at a meeting of stockholders and the time of the meeting may be voted at the meeting by the holder of record as of the record date and shall be counted in determining the total number of outstanding shares entitled to be voted at the meeting.

 

Section 4.Lost, Stolen or Destroyed Certificates.

 

The Board of Directors of the Corporation may determine the conditions for issuing a new stock certificate in place of one which is alleged to have been lost, stolen, or destroyed, or the Board of Directors may delegate such power to any officer or officers of the Corporation or to the transfer agent designated to transfer shares of the stock of the Corporation. In their discretion, the Board of Directors or such officer or officers may require the owner of the certificate to give a bond, with sufficient surety, to indemnify the Corporation against any loss or claim arising as a result of the issuance of a new certificate. In their discretion, the Board of Directors or such officer or officers may refuse to issue such new certificate without the order of a court having jurisdiction over the matter.

 

Section 5.Stock Ledger.

 

The Corporation shall maintain a stock ledger which contains the name and address of each stockholder and the number of shares of stock of each class which the stockholder holds. The stock ledger may be in written form or in any other form which can be converted within a reasonable time into written form for visual inspection. The original or a duplicate of the stock ledger shall be kept at the offices of a transfer agent for the particular class of stock or, if none, at the principal executive office of the Corporation.

 

Section 6.Regulations.

 

The issue, transfer, conversion and registration of certificates of stock shall be governed by such other regulations as the Board of Directors may establish.

 

ARTICLE VI
MISCELLANEOUS

 

Section 1.Facsimile Signatures.

 

In addition to the provisions for use of facsimile signatures elsewhere specifically authorized in these Bylaws, facsimile signatures of any officer or officers of the Corporation may be used whenever and as authorized by the Board of Directors or a committee thereof.

 

Section 2.Corporate Seal.

 

The Board of Directors may provide a suitable seal, bearing the name of the Corporation, which shall be in the charge of the Secretary. The Board of Directors may authorize one or more

 

 15 

 

 

duplicate seals and provide for the custody thereof. If the Corporation is required to place its corporate seal to a document, it is sufficient to meet the requirement of any law, rule, or regulation relating to a corporate seal to place the word “(seal)” adjacent to the signature of the person authorized to sign the document on behalf of the Corporation.

 

Section 3.Books and Records.

 

The Corporation shall keep correct and complete books and records of its accounts and transactions and minutes of the proceedings of its stockholders and Board of Directors and of any committee when exercising any of the powers of the Board of Directors. The books and records of the Corporation may be in written form or in any other form which can be converted within a reasonable time into written form for visual inspection. Minutes shall be recorded in written form but may be maintained in the form of a reproduction. The original or a certified copy of these Bylaws shall be kept at the principal office of the Corporation.

 

Section 4.Reliance upon Books, Reports and Records.

 

Each director, each member of any committee designated by the Board of Directors, and each officer and agent of the Corporation shall, in the performance of his or her duties, in addition to any protections conferred upon him or her by law, be fully protected in relying in good faith upon the books of account or other records of the Corporation and upon such information, opinions, reports or statements presented to the Corporation by any of its officers or employees, or committees of the Board of Directors so designated, or by any other person as to matters which such director, committee member, officer or agent reasonably believes are within such other person’s professional or expert competence and who has been selected with reasonable care by or on behalf of the Corporation.

 

Section 5.Fiscal Year.

 

The fiscal year of the Corporation shall commence on the first day of July and end on the last day of June in each year.

 

Section 6.Time Periods.

 

In applying any provision of these Bylaws that requires that an act be done or not be done a specified number of days prior to an event or that an act be done during a period of a specified number of days prior to an event, calendar days shall be used, the day of the doing of the act shall be excluded and the day of the event shall be included.

 

Section 7.Checks, Drafts, Etc.

 

All checks, drafts and orders for the payment of money, notes and other evidences of indebtedness, issued in the name of the Corporation, shall be signed by any officer, employee or agent of the Corporation that is authorized by the Board of Directors.

 

 16 

 

 

Section 8.Mail.

 

Any notice or other document that is required by these Bylaws to be mailed shall be deposited in the United States mail, postage prepaid.

 

Section 9.Contracts and Agreements.

 

To the extent permitted by applicable law, and except as otherwise prescribed by the Articles or these Bylaws, the Board of Directors may authorize any officer, employee or agent of the Corporation to enter into any contract or execute and deliver any instrument in the name of and on behalf of the Corporation. Such authority may be general or confined to specific instances. A person who holds more than one office in the Corporation may not act in more than one capacity to execute, acknowledge, or verify an instrument required by law to be executed, acknowledged, or verified by more than one officer.

 

ARTICLE VIII
AMENDMENTS

 

These Bylaws may be adopted, amended or repealed as provided in the Articles of the Corporation.

 

 17 

EX-4 7 t1602143_ex4.htm EXHIBIT 4

 

Exhibit 4

 

INCORPORATED UNDER THE LAWS OF THE STATE OF MARYLAND

 

No. Community Savings Bancorp, Inc. Shares

 

FULLY PAID AND NON-ASSESSABLE

PAR VALUE $0.01 PER SHARE

 

  CUSIP: _____________
  THE SHARES REPRESENTED BY THIS
  CERTIFICATE ARE SUBJECT TO
  RESTRICTIONS, SEE REVERSE SIDE

 

THIS CERTIFIES that is the owner of

 

SHARES OF COMMON STOCK

of

Community Savings Bancorp, Inc.

a Maryland corporation

 

The shares evidenced by this certificate are transferable only on the books of Community Savings Bancorp, Inc. by the holder hereof, in person or by attorney, upon surrender of this certificate properly endorsed. The capital stock evidenced hereby is not an account of an insurable type and is not insured by the Federal Deposit Insurance Corporation or any other Federal or state governmental agency.

 

IN WITNESS WHEREOF, Community Savings Bancorp, Inc. has caused this certificate to be executed by the facsimile signatures of its duly authorized officers and has caused a facsimile of its seal to be hereunto affixed.

 

By     [SEAL] By  
  David Miller       Alvin B. Parmiter
  Corporate Secretary       President and Chief Executive Officer

 

 

 

 

The Board of Directors of Community Savings Bancorp, Inc. (the “Company”) is authorized by resolution or resolutions, from time to time adopted, to provide for the issuance of more than one class of stock, including preferred stock in series, and to fix and state the voting powers, designations, preferences, limitations and restrictions thereof. The Company will furnish to any stockholder upon request and without charge a full description of each class of stock and any series thereof.

 

The shares evidenced by this certificate are subject to a limitation contained in the Articles of Incorporation to the effect that in no event shall any record owner of any outstanding common stock which is beneficially owned, directly or indirectly, by a person who beneficially owns in excess of 10% of the outstanding shares of common stock (the “Limit”) be entitled or permitted to any vote in respect of shares held in excess of the Limit.

 

The shares represented by this certificate may not be cumulatively voted on any matter. The Articles of Incorporation require that, with limited exceptions, no amendment, addition, alteration, change or repeal of the Articles of Incorporation shall be made, unless such is first approved by the Board of Directors of the Company and approved by the stockholders by a majority of the total shares entitled to vote, or in certain circumstances approved by the affirmative vote of up to eighty percent (80%) of the shares entitled to vote.

 

The following abbreviations when used in the inscription on the face of this certificate shall be construed as though they were written out in full according to applicable laws or regulations.

 

TEN COM - as  tenants in common UNIF GIFT MIN ACT - _________ Custodian __________
        (Cust)                                (Minor)
TEN ENT - as tenants by the entireties    
      Under Uniform Gifts to Minors Act
JT TEN - as joint tenants with right    
    of survivorship and not as    
    tenants in common   (State)

 

Additional abbreviations may also be used though not in the above list

 

For value received, ___________________________________ hereby sell, assign and transfer unto

 

PLEASE INSERT SOCIAL SECURITY NUMBER OR OTHER IDENTIFYING NUMBER

 

  

 

 

 

 
 (please print or typewrite name and address including postal zip code of assignee)
 
 

 

_________________________________________________________________________________________ Shares of the Common Stock represented by the within Certificate, and do hereby irrevocably constitute and appoint ________________________________________________________________________ Attorney to transfer the said shares on the books of the within named corporation with full power of substitution in the premises.

 

Dated, _______________________    
     
In the presence of   Signature:
     
     

 

NOTE: THE SIGNATURE TO THIS ASSIGNMENT MUST CORRESPOND WITH THE NAME OF THE STOCKHOLDER(S) AS WRITTEN UPON THE FACE OF THE CERTIFICATE, IN EVERY PARTICULAR, WITHOUT ALTERATION OR ENLARGEMENT, OR ANY CHANGE WHATSOEVER.

 

 

EX-5 8 t1602143_ex5.htm EXHIBIT 5

 

Exhibit 5

 

LUSE GORMAN, PC

ATTORNEYS AT LAW

5335 Wisconsin Avenue, NW, Suite 780

Washington, D.C. 20015

—————

Telephone (202) 274-2000

Facsimile (202) 362-2902

www.luselaw.com

 

WRITER’S DIRECT DIAL NUMBER

(202) 274-2000

 

September 9, 2016

 

The Board of Directors

Community Savings Bancorp, Inc.

425 Main Street

Caldwell, Ohio 43724

 

Re:         Community Savings Bancorp, Inc.

Common Stock, Par Value $0.01 Per Share

 

Gentlemen:

 

You have requested the opinion of this firm as to certain matters in connection with the offer and sale of the shares of common stock, par value $0.01 per share (“Common Stock”) of Community Savings Bancorp, Inc. (the “Company”). We have reviewed the Company’s Articles of Incorporation, Registration Statement on Form S-1 (the “Form S-1”), as well as applicable statutes and regulations governing the Company and the offer and sale of the Common Stock. The opinion expressed below is limited to matters governed by Ohio and Federal law.

 

We are of the opinion that upon the declaration of effectiveness of the Form S-1, the Common Stock, when sold, will be legally issued, fully paid and non-assessable.

 

We hereby consent to our firm being referenced under the caption “Legal and Tax Matters” and to the filing of this opinion as an exhibit to the Form S-1.

 

  Very truly yours,
   
  /s/ Luse Gorman, PC
   
  Luse Gorman, PC

 

 

EX-8.1 9 t1602143_ex8-1.htm EXHIBIT 8.1

 

Exhibit 8.1

 

LUSE GORMAN, PC

Attorneys at Law

 

5335 Wisconsin Avenue, N.W., Suite 780

Washington, D.C. 20015

 

Telephone (202) 274-2000

Facsimile (202) 362-2902

www.luselaw.com

 

September 9, 2016

 

Boards of Directors

Community Savings Bancorp, Inc.

Community Savings

425 Main Street

Caldwell, Ohio 43724

 

Re:Federal Income Tax Opinion Relating to the Proposed Conversion of Community Savings from a Federal Mutual Savings Association into a Federal Stock Savings Association

 

Members of the Boards of Directors:

 

In accordance with your request, set forth below is the opinion of this firm relating to the material federal income tax consequences of the proposed conversion (the “Conversion”) of Community Savings (the “Bank”) from a federal mutual savings association to a federal stock savings association (the “Stock Bank”), pursuant to a plan of conversion adopted by the Board of Directors of Community Savings on August 25, 2016 (the “Plan”). In the Conversion, all of the Bank’s to-be-issued capital stock will be acquired by Community Savings Bancorp, Inc., a newly organized Maryland corporation (the “Holding Company”). All capitalized terms used but not defined herein shall have the same meaning as set forth in the Plan.

 

For purposes of this opinion, we have examined such documents and questions of law as we have considered necessary or appropriate, including but not limited to the Holding Company’s Registration Statement on Form S-1 relating to the proposed issuance of up to 529,000 shares of common stock (at the maximum of the offering range), par value $0.01 per share, the Plan, the Federal Mutual Charter of the Bank, the Federal Stock Savings Charter of the Stock Bank, and the Articles of Incorporation and Bylaws of the Holding Company. We have also relied upon, without independent verification, the representations of the Bank and Holding Company contained in their letter to us dated as of the date hereof. We have assumed and have not independently verified the authenticity of all original documents, the accuracy of all copies, and the genuineness of all signatures. We have further assumed the absence of adverse facts not apparent from the face of the instruments and documents we examined.

 

 

 

 

LUSE GORMAN, PC

Attorneys at Law

 

Board of Directors

Community Savings Bancorp, Inc.

Community Savings

September 9, 2016

Page 2

 

In issuing our opinion, we have assumed that the Bank will comply with the terms and conditions of the Plan, and that the various representations and warranties that are provided to us are accurate, complete, true and correct. Accordingly, we express no opinion concerning the effect, if any, of variations from the foregoing. We specifically express no opinion concerning tax matters relating to the Plan under state and local tax laws and under federal income tax laws except on the basis of the documents and assumptions described above.

 

In issuing the opinion set forth below, we have relied solely on existing provisions of the Internal Revenue Code of 1986, as amended (the “Code”), existing and proposed Treasury regulations (the “Regulations”) thereunder, current administrative rulings, notices and procedures, and court decisions. Such laws, regulations, administrative rulings, notices and procedures and court decisions are subject to change at any time. Any change could affect the continuing validity of the opinions set forth below. This opinion is as of the date hereof, and we disclaim any obligation to advise you of any change in any matter considered herein after the date hereof.

 

In rendering our opinion, we have assumed that the persons and entities identified in the Plan will at all times comply with applicable state and federal laws and the factual representations of the Bank and Holding Company. In addition, we have assumed that the activities of the persons and entities identified in the Plan will be conducted strictly in accordance with the Plan. Any variations may affect the opinions we are rendering. For purposes of this opinion, we are relying on the factual representations provided to us by the Bank and Holding Company, which are incorporated herein by reference.

 

We emphasize that the outcome of litigation cannot be predicted with certainty and, although we have attempted in good faith to opine as to the probable outcome of the merits of each tax issue with respect to which an opinion was requested, there can be no assurance that our conclusions are correct or that they would be adopted by the Internal Revenue Service or a court.

 

BACKGROUND

 

The Bank is a federal mutual savings association that is in the process of converting to a federal stock savings association. As a federal mutual savings association, the Bank has no authorized capital stock. Instead the Bank, in mutual form, has a unique equity structure. A depositor in the Bank is entitled to payment of interest on its account balance as declared and paid by the Bank. A depositor has no right to a

 

 

 

 

LUSE GORMAN, PC

Attorneys at Law

 

Board of Directors

Community Savings Bancorp, Inc.

Community Savings

September 9, 2016

Page 3

 

distribution of any earnings of the Bank except for interest paid on its deposit, but rather, the earnings become retained earnings of the Bank. However, a depositor has a right to share, pro rata, with respect to the withdrawal value of its account, in any liquidation proceeds distributed in the event the Bank is liquidated. All of the interests held by a depositor cease when the depositor closes its account with the Bank. In connection with and at the time of the Conversion, Eligible Account Holders and Supplemental Eligible Account Holders will exchange their liquidation rights in the Bank for an interest in a liquidation account (“Liquidation Account”) established at the Stock Bank.

 

PROPOSED TRANSACTION

 

The Holding Company has been formed under the laws of the State of Maryland for the purpose of the proposed transactions described herein, to engage in business as a savings and loan holding company and to hold all of the capital stock of the Stock Bank. The Holding Company will issue shares of its voting common stock (“Common Stock”), upon completion of the mutual-to-stock conversion of the Bank, to persons purchasing the shares as described in greater detail below.

 

Following regulatory approval, the Plan provides for the offer and sale of Common Stock in a Subscription Offering pursuant to nontransferable subscription rights on the basis of the following preference categories: (i) Eligible Account Holders of the Bank, (ii) the Bank’s tax-qualified employee stock benefit plans, including the newly formed employee stock ownership plan, (iii) Supplemental Eligible Account Holders of the Bank, and (iv) Other Members of the Bank, all as described in the Plan. All shares must be sold, and to the extent the stock is available, no subscriber will be allowed to purchase fewer than 25 shares of Common Stock. If shares remain after all orders are filled in the categories described above, the Plan calls for a community offering with a preference given to residents of Noble County, Ohio (“Community Offering”) for the sale of shares not purchased under the preference categories, and a syndicated community offering (“Syndicated Community Offering”) for the shares not sold in the Community Offering.

 

Pursuant to the Plan, all such shares will be issued and sold at a uniform price per share. The aggregate purchase price at which all Common Stock will be offered and sold pursuant to the Plan will be equal to the estimated pro forma market value of the Bank, as converted. The estimated pro forma market value will be determined by Keller & Company, Inc., an independent appraiser. The conversion of the Bank from mutual-to-stock form and the sale of newly issued shares of the stock of the Stock Bank to the

 

 

 

 

LUSE GORMAN, PC

Attorneys at Law

 

Board of Directors

Community Savings Bancorp, Inc.

Community Savings

September 9, 2016

Page 4

 

Holding Company will be deemed effective concurrently with the closing of the sale of the Common Stock.

 

OPINION OF COUNSEL

 

Based solely upon the foregoing information, we render the following opinion:

 

1.          The Conversion of the Bank from a federal mutual savings association to a federal stock savings association will constitute a reorganization within the meaning of Code Section 368(a)(1)(F), and no gain or loss will be recognized to either the Bank or to Stock Bank as a result of such Conversion. See Rev. Rul. 80-105, 1980-1 C.B. 78. The Bank and Stock Bank will each be a party to a reorganization within the meaning of Code Section 368(b). Rev. Rul. 72-206, 1972-1 C.B. 104.

 

2.          No gain or loss will be recognized by Stock Bank on the receipt of money from Holding Company in exchange for its shares or by Holding Company upon the receipt of money from the sale of the Common Stock. Code Section 1032(a).

 

3.          The assets of the Bank will have the same basis in the hands of Stock Bank as they had in the hands of the Bank immediately prior to the Conversion. Code Section 362(b).

 

4.          The holding period of the Bank’s assets to be received by Stock Bank will include the period during which the assets were held by the Bank prior to the Conversion. Code Section 1223(2).

 

5.          No gain or loss will be recognized by the account holders of the Bank upon the issuance to them of withdrawable deposit accounts in Stock Bank in the same dollar amount and under the same terms as their deposit accounts in the Bank and no gain or loss will be recognized by Eligible Account Holders or Supplemental Eligible Account Holders upon receipt by them of an interest in the Liquidation Account of Stock Bank, in exchange for their ownership interests in the Bank. Code Section 354(a).

 

6.          The basis of the account holders’ deposit accounts in the Stock Bank will be the same as the basis of their deposit accounts in the Bank surrendered in exchange therefor. Code Section 358(a). The basis of each Eligible Account Holder’s, and Supplemental Eligible Account Holder’s interest in the Liquidation Account of the Stock Bank will be zero, that being the cost of property.

 

 

 

 

LUSE GORMAN, PC

Attorneys at Law

 

Board of Directors

Community Savings Bancorp, Inc.

Community Savings

September 9, 2016

Page 5

 

7.          It is more likely than not that the fair market value of the nontransferable subscription rights to purchase the Common Stock will be zero. Accordingly, no gain or loss will be recognized by Eligible Account Holders, Supplemental Eligible Account Holders or Other Members upon the distribution to them of the nontransferable subscription rights to purchase the Common Stock. No taxable income will be realized by the Eligible Account Holders, Supplemental Eligible Account Holders or Other Members as a result of the exercise of the nontransferable subscription rights. Rev. Rul. 56-572, 1956-2 C.B. 182.

 

8.          It is more likely than not that the basis of the Common Stock to its stockholders will be the purchase price thereof. (Section 1012 of the Code). The stockholder’s holding period will commence upon the exercise of the subscription rights. (Section 1223(5) of the Code).

 

9.          For purposes of Section 381 of the Code, the Stock Bank will be treated as if there had been no reorganization. Accordingly, the taxable year of the Bank will not end on the effective date of the Conversion merely because of the transfer of assets of the Bank to the Stock Bank, and the tax attributes of the Bank will be taken into account by the Stock Bank as if there had been no reorganization. (Treas. Reg. Section 1.381(b)-(1)(a)(2)).

 

10.         The part of the taxable year of the Bank before the reorganization and the part of the taxable year of Stock Bank after the reorganization will constitute a single taxable year of Stock Bank. See Rev. Rul. 57-276, 1957-1 C.B. 126. Consequently, the Bank will not be required to file a federal income tax return for any portion of the taxable year solely by reason of the Conversion. Treas. Reg. Section 1.381(b)-1(a)(2).

 

11.         The tax attributes of the Bank enumerated in Code Section 381(c) will be taken into account by Stock Bank. Treas. Reg. Section 1.381(b)-1(a)(2).

 

Notwithstanding any reference to Code Section 381 above, no opinion is expressed or intended to be expressed herein as to the effect, if any, of this transaction on the continued existence of, the carryover or carryback of, or the limitation on, any net operating losses of the Bank or its successor, Stock Bank, under the Code.

 

Our opinion under paragraph 7 above is predicated on the representation that no person shall receive any payment, whether in money or property, in lieu of the issuance

 

 

 

 

LUSE GORMAN, PC

Attorneys at Law

 

Board of Directors

Community Savings Bancorp, Inc.

Community Savings

September 9, 2016

Page 6

 

of subscription rights. Our opinion under paragraphs 7 and 8 is based on the facts that the subscription rights will be granted at no cost to the recipients, will be legally non-transferable and of short duration, and will provide the recipient with the right only to purchase Common Stock at the same price to be paid by members of the general public in any Community Offering. We also note that Keller & Company, Inc. has issued a letter dated August 24, 2016, stating that the subscription rights will have no ascertainable market value. We further note that the Internal Revenue Service has not in the past reached a different conclusion with respect to the value of nontransferable subscription rights. If the subscription rights are subsequently found to have value, income may be recognized by various recipients of the subscription rights (in certain cases, whether or not the rights are exercised) and the Holding Company and/or Stock Bank may be taxable on the distribution of the subscription rights.

 

CONSENT

 

We hereby consent to the filing of this opinion as an exhibit to the Registration Statement on Form S-1 (“Registration Statement”) of the Holding Company filed with the Securities and Exchange Commission with respect to the Conversion, and as an exhibit to the Form AC, Application for Approval of Conversion, as filed with the Office of the Comptroller of the Currency, and Application H-(e)1, as filed with the Board of Governors of the Federal Reserve System (the “Filings”) with respect to the Conversion, as applicable. We also hereby consent to the references to this firm in the prospectus which is a part of the Registration Statement and the Filings. We further consent to the use of and reliance on this opinion by Suttle & Stalnaker, PLLC in issuing its state income tax opinion to the Bank.

 

  Very truly yours,
   
  /s/ Luse Gorman, P.C
  Luse Gorman, PC

 

 

EX-10.1 10 t1602143_ex10-1.htm EXHIBIT 10.1

 

Exhibit 10.1

 

COMMUNITY SAVINGS

EMPLOYMENT AGREEMENT

 

This Agreement (this “Agreement”) is made effective as of the 8th day of September, 2016 (the “Effective Date”), by and between Community Savings (the “Bank”), a federally-chartered institution with its principal offices at 425 Main Street, Caldwell, Ohio, and Alvin B. Parmiter (“Executive”).

 

WITNESSETH:

 

WHEREAS, the Bank wishes to assure itself of the services of Executive for the period provided in this Agreement; and

 

WHEREAS, Executive is willing to serve in the employ of the Bank on a full-time basis as its President and Chief Executive Officer on the terms and conditions set forth in this Agreement.

 

NOW, THEREFORE, in consideration of the mutual promises and covenants contained in this Agreement, and upon the other terms and conditions hereinafter provided, the parties hereby agree as follows:

 

1.POSITION AND RESPONSIBILITIES

 

During the term of Executive’s employment hereunder, Executive agrees to serve as the President and Chief Executive Officer of the Bank. Executive shall perform administrative and management services for the Bank which are customarily performed by persons in a similar executive officer capacity. Executive shall be responsible for the overall management of the Bank and shall be responsible for establishing the business objectives, policies and strategic plan of the Bank. Executive shall also be responsible for providing leadership and direction to all departments or divisions of the Bank, and shall be the primary contact between the Board of Directors and the staff of the Bank. During the term of this Agreement, Executive also agrees to serve as a director of the Bank and, if elected, as an officer and director of any subsidiary of the Bank. Executive’s principal place of employment shall be at the Bank’s principal executive offices. The Bank shall provide Executive, at his principal place of employment, with support services and facilities suitable to his position with the Bank and necessary or appropriate in connection with the performance of his duties under this Agreement.

 

2.TERM OF EMPLOYMENT

 

(a)          The term of this Agreement and the period of Executive’s employment under this Agreement will begin as of the Effective Date and will continue for a period of thirty-six (36) full calendar months thereafter. As of January 1st each year (the “Renewal Date”), beginning with the first January 1st following the Effective Date, this Agreement shall renew for an additional year such that the remaining term shall again be thirty-six (36) full calendar months provided, however, that the disinterested members of the Board of Directors of the Bank (the “Board of Directors”) shall at least thirty (30) days before the Renewal Date conduct a comprehensive performance evaluation and review of Executive for purposes of determining

 

 

 

 

whether to extend this Agreement. The Board of Directors shall give Executive notice of its decision whether or not to renew this Agreement at least ten (10) days prior to the Renewal Date.

 

(b)          Notwithstanding anything contained in this Agreement to the contrary, either Executive or the Bank may terminate Executive’s employment with the Bank at any time during the term of this Agreement, subject to the terms and conditions of this Agreement.

 

(c)          In the event of the Executive’s termination of employment under this Agreement for any reason, such termination shall also constitute the Executive’s resignation from the Board of Directors of the Bank.

 

3.COMPENSATION AND REIMBURSEMENT

 

(a)          The compensation specified under this Agreement shall constitute consideration paid by the Bank in exchange for duties described in Section 1 of this Agreement. The Bank shall pay Executive, as compensation, a salary of not less than $119,880 per year (“Base Salary”). Base Salary shall include any amounts of compensation deferred by Executive under any employee benefit plan or deferred compensation arrangement maintained by the Bank. Base Salary shall be payable bi-weekly or, if different, in accordance with the Bank’s customary payroll practices. During the term of this Agreement, Executive’s Base Salary shall be reviewed at least annually by December 31st of each year. The review shall be conducted by the Board of Directors or by a committee designated by the Board of Directors. The committee or the Board of Directors may increase, but not decrease, Executive’s Base Salary at any time, except for a decrease not in excess of any decrease generally applicable to all officers of the Bank. Any increase in Base Salary shall become the “Base Salary” for purposes of this Agreement. The Board of Directors may engage the services of an independent consultant to assist in the determination of the appropriate Base Salary. In addition to the Base Salary provided in this Section 3, the Bank shall also provide Executive with all other benefits as are provided uniformly to full-time employees of the Bank, on a basis (including cost) no less favorable than the benefits provided to other senior officers of the Bank.

 

(b)          In addition to the Base Salary provided for in Section 3(a), the Bank will provide Executive with the opportunity to participate in employee benefit plans, arrangements and perquisites substantially equivalent to those in which Executive was participating or otherwise deriving a benefit from immediately prior to the Effective Date, and any other employee benefit plans, arrangements and perquisites suitable for the Bank’s senior executives adopted by the Bank subsequent to the Effective Date, and the Bank will not, without Executive’s prior written consent, make any changes in the plans, arrangements or perquisites which would adversely affect Executive’s rights or benefits thereunder, without separately providing for an arrangement that ensures Executive receives or will receive the economic value that Executive would otherwise lose as a result of such adverse effect, unless the changes apply equally to all other employees or senior officers of the Bank. Without limiting the generality of the foregoing provisions of this Section 3(b), Executive shall be entitled to participate in or receive benefits under any employee benefit plans, whether tax-qualified or otherwise, including, but not limited to, retirement plans, supplemental retirement plans, deferred compensation plans, pension plans, profit-sharing plans, employee stock ownership plans, stock award or stock option plans, health-and-accident plans, medical coverage or any other employee benefit plan or arrangement made

 

 2 

 

 

available by the Bank in the future to its senior executives and key management employees, subject to and on a basis consistent with the terms, conditions and overall administration of the plans and arrangements (including designation by the Board of Directors of eligibility to participate, if applicable). Executive shall also be entitled to participate in any incentive compensation or bonus plan or arrangement of the Bank in which Executive is eligible to participate (and he shall be entitled to a pro rata distribution under any incentive compensation or bonus plan as to any year in which a termination of employment occurs, other than Termination for Just Cause). A bonus may be payable to Executive in cash and/or common stock of any holding company. Nothing paid to Executive under the plans or arrangements will be deemed to be in lieu of other compensation to which Executive is entitled under this Agreement.

 

(c)          In addition, the Bank shall provide (through direct payment to the university) Executive with the cost of tuition and fees (excluding books) in obtaining a Master of Business Administration; provided (i) Executive maintain a grade point average of “B” or better and (ii) the total cost paid by the Bank not exceed $30,000 and (iii) that Executive not voluntarily terminate his employment with the Bank (other than for Good Reason) for two years following the date he obtains the degree. If Executive voluntarily terminates his employment, other than for Good Reason, within the two-year period, he will reimburse the Bank for the cost of the tuition and fees paid by the Bank on a pro-rated basis (determined by taking 1/24 for each month Executive will have not worked within the two-year period).

 

(d)          In addition to the Base Salary provided for by Section 3(a) and other compensation and benefits provided for by Sections 3(b) and 3(c), the Bank shall pay or reimburse Executive for all reasonable expenses incurred by Executive in performing his obligations under this Agreement in accordance with the Bank’s reimbursement policies, provided that the reimbursement is made within one calendar year following the date on which the expense was incurred and provided further that the right to reimbursement is not exchanged for another benefit. The amount of expenses eligible for reimbursement during the calendar year may not affect the expenses eligible for reimbursement in any other calendar year.

 

(e)          Executive shall be entitled to paid time off in accordance with the standard policies of the Bank for senior executive officers, but in no event less than [20] days paid time off during each year of employment. Executive shall receive his Base Salary and other benefits during periods of paid leave. Executive shall also be entitled to paid legal holidays in accordance with the policies of the Bank. Executive shall also be entitled to sick leave in accordance with the policies of the Bank, but in no event less than the number of days of sick leave per year to which Executive was entitled at the Effective Date.

 

4.OUTSIDE ACTIVITIES

 

During the term of his employment under this Agreement, except for periods of absence occasioned by illness, reasonable vacation periods and reasonable leaves of absence approved by the Board of Directors, Executive shall devote substantially all his business time, attention, skill, and efforts to the faithful performance of his duties hereunder. Executive also may serve as a member of the board of directors of business organizations, trade associations, and community and charitable organizations, subject to the annual approval of the Board of Directors; provided that in each case the service shall not materially interfere with the performance of his duties

 

 3 

 

 

under this Agreement, adversely affect the reputation of the Bank or present any conflict of interest. Executive shall provide to the Board of Directors annually a list of all organizations for which Executive serves as a director or in a similar capacity for purposes of obtaining the approval of the Board of Directors of Executive’s service on the boards of such organizations (it being understood that membership in social, religious, charitable or similar organizations does not require approval of the Board of Directors pursuant to this Section 4).

 

5.PAYMENTS TO EXECUTIVE UPON AN EVENT OF TERMINATION

 

(a)          Upon the occurrence of an Event of Termination (as herein defined) during Executive’s term of employment under this Agreement, the provisions of this Section 5 shall apply. As used in this Agreement, an “Event of Termination” shall mean and include any of the following:

 

(i)          the termination by the Bank of Executive’s full-time employment hereunder for any reason other than termination governed by Section 6 (Termination for Just Cause), or termination governed by Section 7 (Termination For Disability or Death), or termination governed by Section 8 (Termination Upon Retirement); or

 

(ii)         Executive’s resignation from the Bank’s employ for any of the following reasons (each shall be deemed a “Good Reason”):

 

(A)the failure to elect or reelect or to appoint or reappoint Executive to the position set forth under Section 1 of this Agreement or the failure to nominate or re-nominate Executive as a director of the Bank;

 

(B)a material change in Executive’s functions, duties, or responsibilities with the Bank, which change would cause Executive’s position to become one of lesser responsibility, importance, or scope from the position and attributes described in Section 1 of this Agreement;

 

(C)a relocation of Executive’s principal place of employment by more than 30 miles from the main office of the Bank;

 

(D)a material reduction in the benefits and perquisites of Executive from those being provided as of the Effective Date, other than a reduction pursuant to Section 3(a) of this Agreement or a reduction that is part of a Bank-wide reduction in pay or benefits;

 

(E)a liquidation or dissolution of the Bank, other than a liquidation or dissolution which does not affect the status of Executive; or

 

(F)a material breach of this Agreement by the Bank.

 

Upon the occurrence of any event described in clauses (ii)(A), (B), (C), (D), (E) or (F), above, Executive shall have the right to elect to terminate his employment under this

 

 4 

 

 

Agreement by resignation upon not less than thirty (30) days prior written Notice of Termination, as defined in Section 9(a), given within ninety (90) days after the event giving rise to said right to elect. Notwithstanding the preceding sentence, Executive, after giving due notice within the prescribed time frame of an initial event specified above, shall not waive any of his rights under this Agreement by virtue of the fact that Executive has submitted his resignation but has remained in the employ of the Bank, provided Executive is engaged in good faith discussions to resolve the occurrence of any event described in clauses (ii)(A), (B), (C), (D), (E) or (F) above. During this thirty (30) day period, the Bank shall have the right to cure the Good Reason, and in the event that the Bank cures said Good Reason, Executive shall no longer have the right to terminate employment and receive a payment under this Agreement.

 

(iii)        The termination of Executive’s employment (other than Termination for Just Cause) by the Bank (or any successor thereto) on the effective date of, or at any time following a Change in Control, or Executive’s resignation from the Bank’s employ due to Good Reason (subject to Executive’s notice of Good Reason and the Bank’s right to cure, as set forth in Section 5(a)(ii)) on the effective date of, or at any time following a Change in Control, during the term of this Agreement. For these purposes, a Change in Control shall mean the occurrence of any of the following events:

 

(A)Merger: The Bank merges into or consolidates with another entity, or merges another bank or corporation into the Bank, and as a result, less than a majority of the combined voting power of the resulting corporation immediately after the merger or consolidation is held by persons who were stockholders of the Bank immediately before the merger or consolidation;

 

(B)Acquisition of Significant Share Ownership: There is filed, or is required to be filed, a report on Schedule 13D or another form or schedule (other than Schedule 13G) required under Sections 13(d) or 14(d) of the Securities Exchange Act of 1934, as amended, if the schedule discloses that the filing person or persons acting in concert has or have become the beneficial owner of 25% or more of a class of the Bank’s voting securities; provided, however, this clause (B) shall not apply to beneficial ownership of the Bank’s voting shares held in a fiduciary capacity by an entity of which the Bank directly or indirectly beneficially owns 50% or more of its outstanding voting securities;

 

(C)Change in Board Composition: Individuals who constitute the Bank’s Board of Directors on the Effective Date hereof (the “Incumbent Board”) cease for any reason to constitute at least a majority thereof, provided that any person becoming a director subsequent to the Effective Date whose election was approved by a vote of at least three-quarters of the directors comprising the Incumbent Board shall be considered, for purposes of this clause (C), as though he or she was a member of the Incumbent Board; or

 

 5 

 

 

(D)Sale of Assets: The Bank sells to a third party all or substantially all of its assets.

 

Notwithstanding anything in this Agreement to the contrary, in no event shall the conversion of the Bank from mutual to stock form (including, without limitation, through the formation of a stock holding company), the reorganization of the Bank into the mutual holding company form of organization or the issuance of stock by a parent mutual holding company in connection with a conversion or minority stock offering constitute a Change in Control for purposes of this Agreement.

 

(b)          Upon the occurrence of an Event of Termination under Sections 5(a)(i) or 5(a)(ii) above, on the Date of Termination, as defined in Section 9(b) of this Agreement, the Bank shall be obligated to pay Executive, or, in the event of his subsequent death, his beneficiary or beneficiaries, or his estate, as the case may be, as severance pay or liquidated damages, or both, an amount equal to the sum of: (i) his earned but unpaid salary as of the date of his termination of employment with the Bank; (ii) the benefits, if any, to which he is entitled as a former employee under the employee benefit plans and programs and compensation plans and programs maintained for the benefit of the Bank’s officers and employees; and (iii) the remaining payments of Base Salary that Executive would have earned, in accordance with Section 3(a) if he had continued his employment with the Bank for the remaining term of this Agreement plus the bonus or incentive award Executive would have received in each year during the remaining term in an amount equal to the average bonus and/or incentive award earned by him over the three calendar years preceding the year in which the termination occurs (in determining the bonus and/or incentive portion of the payment, the total amount will be determined by: adding the bonuses and/or incentives earned in each of the last three years; dividing the total by 36; and then multiplying the result by the number of whole months in the remaining unexpired term of this Agreement). Any payments hereunder shall be made in a lump sum within thirty (30) days after the Date of Termination, or in the event that Section 409A of the Internal Revenue Code of 1986, as amended (“Code”) applies to the payment, and Executive is considered a “Specified Employee” under Code Section 409A, on the first day of the seventh month following the Date of Termination. The payments shall not be reduced in the event Executive obtains other employment following termination of employment.

 

(c)          Upon the occurrence of an Event of Termination under Section 5(a)(iii), on the Date of Termination, as defined in Section 9(b) of this Agreement, the Bank shall be obligated to pay Executive, or, in the event of his subsequent death, his beneficiary or beneficiaries, or his estate, as the case may be, as severance pay or liquidated damages, or both, an amount equal to the sum of: (i) his earned but unpaid salary as of the date of his termination of employment with the Bank; (ii) the benefits, if any, to which he is entitled as a former employee under the employee benefit plans and programs and compensation plans and programs maintained for the benefit of the Bank’s officers and employees; and (iii) an amount equal to three (3) times Executive’s “base amount,” as that term is defined for purposes of Code Section 280G. Any payments hereunder shall be made in a lump sum within five (5) days after the Date of Termination, or in the event that Code Section 409A applies to the payment and Executive is considered a “Specified Employee” under Code Section 409A, on the first day of the seventh month following the Date of Termination. The payments shall not be reduced in the event Executive obtains other employment following termination of employment.

 

 6 

 

 

(d)          Upon the occurrence of an Event of Termination, the Bank will cause to be continued at its expense non-taxable medical and dental coverage and life insurance substantially identical to the coverage maintained by the Bank for Executive and his family prior to Executive’s termination. The coverage shall continue for the remaining term of this Agreement in the case of an Event of Termination under Sections 5(a)(i) or 5(a)(ii), and for a period of thirty-six (36) months from the Date of Termination in the case of an Event of Termination under Section 5(a)(iii) of this Agreement. If the Bank cannot provide the benefits set forth in this Section 5(d) because Executive is no longer an employee, applicable rules and regulations prohibit the benefits in the manner contemplated, or it would subject the Bank to penalties, then the Bank shall pay Executive a cash lump sum payment reasonably estimated to be equal to the value of such benefits or the value of the remaining benefits at the time of such determination. The cash payment shall be made in a lump sum within thirty (30) days after the later of Executive’s date of termination or the effective date of the rules or regulations prohibiting the benefits or subjecting the Bank to penalties.

 

(e)          Executive shall be entitled to voluntarily terminate his employment other than for Good Reason at any time during the term of this Agreement, provided, however, that Executive shall not be entitled to any compensation or benefits under this Section 5 as a result of such termination.

 

(f)          Any payments or benefits under Sections 5(a)(i) or 5(a)(ii) of the Agreement shall be contingent on Executive’s execution and non-revocation of a mutual release (the “Mutual Release”), satisfactory to the Bank, of all claims that Executive or any of Executive’s affiliates or beneficiaries may have against the Bank or any affiliate, and their officers, directors, successors and assigns, releasing said persons from any and all claims, rights, demands, causes of action, suits, arbitrations or grievances relating to Executive’s employment relationship, including claims under the Age Discrimination in Employment Act (“ADEA”), but not including claims for benefits under tax-qualified plans or other benefit plans in which Executive is vested, claims for benefits required by applicable law or claims with respect to obligations set forth in this Agreement that survive the termination of this Agreement. The Bank shall also execute the Mutual Release, which shall release Executive, his affiliates and beneficiaries from any and all claims rights, demands, causes of action, suits, arbitrations or grievances relating to Executive’s employment relationship, provided, however, that if the Bank refuses to execute the Mutual Release in the time frame set forth below, Executive’s obligation to execute and not revoke the Mutual Release as a precondition to receiving such payments or benefits under Sections 5(a)(i) or 5(a)(ii) shall terminate. Notwithstanding the foregoing sentence, the Mutual Release shall not release Executive for (i) acts of fraud; (ii) felonious acts for which Executive is convicted, enters a plea of nolo contendere, or enters into a pre-trial diversion or similar program; (iii) intentional misconduct resulting in financial harm to the Bank; or (iv) willful violation of any material federal banking law or regulation. In order to comply with the requirements of Section 409A of the Code and the ADEA, the release must be provided to Executive no later than the date of his Separation from Service and Executive and the Bank must execute the Mutual Release within twenty-one (21) days after the date of termination without subsequent revocation by Executive within seven (7) days after execution of the release. This Section 5(f) shall not apply with respect to payments or benefits under Section 5(a)(iii) of this Agreement.

 

 7 

 

 

(g)          Notwithstanding the foregoing, to the extent required by regulations or interpretations of the Office of the Comptroller of the Currency (“OCC”), all severance payments under the Agreement shall not exceed three (3) times Executive’s average annual compensation (as defined in such regulations or interpretations) over the most recent five (5) taxable years.

 

6.TERMINATION FOR JUST CAUSE

 

(a)          The term “Termination for Just Cause” shall mean termination because of Executive’s personal dishonesty, incompetence, willful misconduct, breach of fiduciary duty involving personal profit, intentional failure to perform stated duties, willful violation of any law, rule or regulation (other than traffic violations or similar offenses) or final cease-and-desist order, or material breach of any provision of this Agreement.

 

(b)          Notwithstanding Section 6(a), the Bank may not terminate Executive for Just Cause unless and until there shall have been delivered to him a Notice of Termination which shall include a copy of a resolution duly adopted by the affirmative vote of not less than a majority of the entire membership of the Board of Directors at a meeting of the Board of Directors called and held for that purpose, finding that in the good faith opinion of the Board of Directors, Executive was guilty of conduct justifying Termination for Just Cause. Executive shall not have the right to receive compensation or other benefits for any period after Termination for Just Cause. During the period beginning on the date of the Notice of Termination for Just Cause pursuant to Section 6 hereof through the Date of Termination, any unvested stock options and related limited rights granted to Executive under any stock option plan shall not be exercisable nor shall any unvested awards granted to Executive under any stock benefit plan of the Bank or any subsidiary or affiliate thereof, vest. At the Date of Termination, any such unvested stock options and related limited rights and any such unvested awards shall become null and void and shall not be exercisable by or delivered to Executive at any time subsequent to the Termination for Just Cause. Executive shall not, as a result of Termination for Just Cause, forfeit any rights to compensation or benefits, including benefits under qualified or non-qualified retirement or deferred compensation plans or programs, earned and vested as of the date of termination.

 

7.TERMINATION FOR DISABILITY OR DEATH

 

(a)          The Bank or Executive may terminate Executive’s employment after having established Executive’s Disability. For purposes of this Agreement, “Disability” means a physical or mental infirmity that impairs Executive’s ability to substantially perform his duties under this Agreement and that results in Executive’s becoming eligible for long-term disability benefits under a long-term disability plan of the Bank (or, if the Bank has no such plan in effect, that impairs Executive’s ability to substantially perform his duties under this Agreement for a period of one hundred eighty (180) consecutive days), provided, however, that in order to receive the payments from the Bank under Section 7(b) of this Agreement, Executive’s “Disability” shall also satisfy the requirements of Code Section 409A. The Board of Directors shall determine in good faith, based upon competent medical advice and other factors that they reasonably believe to be relevant, whether or not Executive is and continues to be disabled for purposes of this Agreement. As a condition to any benefits, the Board of Directors may require Executive to

 

 8 

 

 

submit to such physical or mental evaluations and tests as it deems reasonably appropriate, at the Bank’s expense.

 

(b)          In the event of Disability, Executive’s obligation to perform services under this Agreement will terminate. In the event of such termination, Executive shall be entitled to receive benefits under any disability program sponsored by the Bank.

 

(c)          In the event of Executive’s death during the term of this Agreement, his estate, legal representatives or named beneficiary or beneficiaries (as directed by Executive in writing) shall be paid Executive’s Base Salary, as defined in Section 3(a), at the rate in effect at the time of Executive’s death through the end of the calendar month in which Executive’s death occurs, and the Bank will continue to provide Executive’s family the same medical, dental, and other health benefits that were provided by the Bank to Executive’s family immediately prior to Executive’s death, on the same terms, including cost, as if Executive were actively employed by the Bank, except to the extent the terms (including cost) of such benefits are changed in their application to all continuing employees of the Bank, such coverage to continue for a period of one (1) year after the date of Executive’s death. If the Bank cannot provide the benefits set forth in this paragraph because Executive is no longer an employee, applicable rules and regulations prohibit the benefits in the manner contemplated, or it would subject the Bank to penalties, then the Bank shall pay Executive’s family a cash lump sum payment reasonably estimated to be equal to the value of the benefits or the value of the remaining benefits at the time of the determination. The cash payment shall be made in a lump sum within thirty (30) days after the later of Executive’s date of death or the effective date of the rules or regulations prohibiting the benefits or subjecting the Bank to penalties.

 

8.TERMINATION UPON RETIREMENT

 

Termination of Executive’s employment based on “Retirement” shall mean termination of Executive’s employment by the Bank on or after age 65, Executive’s voluntary termination at any time after Executive reaches age 75, or retirement at any time as agreed upon by the Board of Directors and Executive. Upon termination of Executive based on Retirement, no amounts or benefits shall be due Executive under this Agreement, and Executive shall be entitled to all benefits under any retirement plan of the Bank and other plans to which Executive is a party, or in accordance with any other retirement arrangements approved by the Board of Directors.

 

9.NOTICE

 

(a)          Any notice required under this Agreement shall be in writing and hand-delivered to the other party. Any termination by the Bank or by Executive shall be communicated by Notice of Termination to the other party hereto. For purposes of this Agreement, a “Notice of Termination” shall mean a written notice which shall indicate the specific termination provision in this Agreement relied upon.

 

(b)          “Date of Termination” shall mean (i) if Executive’s employment is terminated for Disability, thirty (30) days after a Notice of Termination is given (provided that he shall not have returned to the performance of his duties on a full-time basis during the thirty (30) day period), and (ii) if his employment is terminated for any other reason, the date specified in the Notice of

 

 9 

 

 

Termination, provided however, in either case, the “Date of Termination” shall not occur prior to the date on which Executive has a “Separation from Service” within the meaning of Code Section 409A.

 

(c)          If the party receiving a Notice of Termination desires to dispute or contest the basis or reasons for termination, the party receiving the Notice of Termination must notify the other party within thirty (30) days after receiving the Notice of Termination that the a dispute exists, and shall pursue the resolution of the dispute in good faith and with reasonable diligence pursuant to Section 20 of this Agreement. During the pendency of any dispute, neither the Bank shall be obligated to pay Executive compensation or other payments beyond the Date of Termination.

 

10.POST-TERMINATION OBLIGATIONS

 

Executive shall, upon reasonable notice, furnish any information and assistance honestly and in good faith to the Bank as may reasonably be required by the Bank in connection with any litigation in which it or any of its subsidiaries or affiliates is, or may become, a party. All payments and benefits to Executive under this Agreement shall be subject to Executive’s compliance with this Section 10 for one (1) full year after the earlier of the expiration of this Agreement or termination of Executive’s employment with the Bank.

 

11.NON-COMPETITION AND NON-DISCLOSURE

 

(a)          As a material inducement of the Bank to enter into this Agreement, upon any termination of Executive’s employment hereunder pursuant to the terms of this Agreement, other than a termination of Executive’s employment under Section 5(a)(iii) of this Agreement or a termination for Just Cause, Executive agrees not to compete with the Bank or any affiliate of the Bank (collectively said entities are referred to as the “Bank” for purposes of this Section 11) for a period of twelve (12) months following such termination within a thirty-five (35) mile radius of the main office of the Bank. Executive agrees that during this period and within a thirty-five (35) mile radius of the main office of the Bank, Executive shall not work for or advise, consult or otherwise serve with, directly or indirectly, any entity whose business materially competes with the depository, lending or other business activities of the Bank. Executive further agrees that for a period of twelve (12) months following any termination of employment, he shall not directly or indirectly, solicit, hire, or entice any of the following persons or entities to cease, terminate, or reduce any relationship with the Bank or to divert any business from the Bank: (i) any person who was an employee of the Bank during the term of this Agreement; or (ii) any customer or client of the Bank. Further, Executive will not directly or indirectly disclose the names, addresses, telephone numbers, compensation, or other arrangements between the Bank and any person or entity described in (a)(i) and (a)(ii) of this Section 11. The parties hereto, recognizing that irreparable injury will result to the Bank, its business and property in the event of Executive’s breach of this Section 11(a), agree that in the event of any such breach by Executive, the Bank will be entitled, in addition to any other remedies and damages available, to an injunction to restrain the violation hereof by Executive, Executive’s partners, agents, servants, employees and all persons acting for or under the direction of Executive. Nothing herein will be construed as prohibiting the Bank from pursuing any other remedies available to the Bank for such breach or threatened breach, including the recovery of damages from Executive.

 

 10 

 

 

(b)          Executive recognizes and acknowledges that the knowledge of the business activities, plans for business activities, and all other proprietary information of the Bank as it may exist from time to time, are valuable, special and unique assets of the business of the Bank. Executive will not, during or after the term of his employment, disclose any knowledge of the past, present, planned or considered business activities or any other similar proprietary information of the Bank to any person, firm, corporation, or other entity for any reason or purpose whatsoever unless expressly authorized by the Board of Directors or required by law. Notwithstanding the foregoing, Executive may disclose any knowledge of banking, financial and/or economic principles, concepts or ideas which are not solely and exclusively derived from the business plans and activities of the Bank. Further, Executive may disclose information regarding the business activities of the Bank to any bank regulator having regulatory jurisdiction over the activities of the Bank, pursuant to a formal regulatory request. In the event of a breach or threatened breach by Executive of the provisions of this Section 11, the Bank will be entitled to an injunction restraining Executive from disclosing, in whole or in part, the knowledge of the past, present, planned or considered business activities of the Bank, or any other similar proprietary information, or from rendering any services to any person, firm, corporation, or other entity to whom such knowledge, in whole or in part, has been disclosed or is threatened to be disclosed. Nothing herein will be construed as prohibiting the Bank from pursuing any other remedies available to the Bank for such breach or threatened breach, including the recovery of damages from Executive.

 

(c)          The provisions of this Section 11 are intended to protect the business, operations and assets of the Bank, and are a material inducement to the Bank to enter into this Agreement. Executive acknowledges that the provisions of this Section 11 are an essential part of this Agreement and are reasonably necessary for the protection of the business, operations and assets of the Bank.

 

12.SOURCE OF PAYMENTS

 

All payments provided in this Agreement shall be timely paid in cash or check from the general funds of the Bank.

 

13.EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFITS PLANS

 

This Agreement contains the entire understanding between the parties hereto and supersedes any prior employment agreement between the Bank or any predecessor of the Bank and Executive, except that this Agreement shall not affect or operate to reduce any benefit, compensation, tax indemnification or other provision inuring to the benefit of Executive under any agreement between Executive and the Bank. No provision of this Agreement shall be interpreted to mean that Executive is subject to receiving fewer benefits than those available to him without reference to this Agreement.

 

14.NO ATTACHMENT

 

(a)          Except as required by law, no right to receive payments under this Agreement shall be subject to anticipation, commutation, alienation, sale, assignment, encumbrance, charge, pledge, or hypothecation, or to execution, attachment, levy, or similar process or assignment by

 

 11 

 

 

operation of law, and any attempt, voluntary or involuntary, to effect any such action shall be null, void, and of no effect.

 

(b)          This Agreement shall be binding upon, and inure to the benefit of, Executive and the Bank and their respective successors and assigns.

 

15.MODIFICATION AND WAIVER

 

(a)          This Agreement may not be modified or amended except by an instrument in writing signed by the parties hereto.

 

(b)          No term or condition of this Agreement shall be deemed to have been waived, nor shall there be any estoppel against the enforcement of any provision of this Agreement, except by written instrument of the party charged with such waiver or estoppel. No written waiver shall be deemed a continuing waiver unless specifically stated therein, and each waiver shall operate only as to the specific term or condition waived and shall not constitute a waiver of such term or condition for the future as to any act other than that specifically waived.

 

16.REQUIRED PROVISIONS

 

(a)          The Bank may terminate Executive’s employment at any time, but any termination by the Board of Directors other than Termination for Just Cause as defined in Section 5 of this Agreement shall not prejudice Executive’s right to compensation or other benefits under this Agreement. Executive shall have no right to receive compensation or other benefits for any period after Termination for Just Cause.

 

(b)          If Executive is suspended from office and/or temporarily prohibited from participating in the conduct of the Bank’s affairs by a notice served under Section 8(e)(3) [12 USC §1818(e)(3)] or 8(g)(1) [12 USC §1818(g)(1)] of the Federal Deposit Insurance Act (the “FDI Act”), the Bank’s obligations under this Agreement shall be suspended as of the date of service, unless stayed by appropriate proceedings. If the charges in the notice are dismissed, the Bank may in its discretion (i) pay Executive all or part of the compensation withheld while its contract obligations were suspended and (ii) reinstate (in whole or in part) any of its obligations which were suspended.

 

(c)          If Executive is removed and/or permanently prohibited from participating in the conduct of the Bank’s affairs by an order issued under Section 8(e)(4) [12 USC §1818(e)(4)] or 8(g)(1) [12 USC §1818(g)(1)] of the FDI Act, all obligations of the Bank under this Agreement shall terminate as of the effective date of the order, but vested rights of the contracting parties shall not be affected.

 

(d)          If the Bank is in default as defined in Section 3(x)(1) [12 USC §1813(x)(1)] of the FDI Act, all obligations of the Bank under this Agreement shall terminate as of the date of default, but this paragraph shall not affect any vested rights of the contracting parties.

 

(e)          All obligations under this Agreement shall be terminated, except to the extent determined that continuation of this Agreement is necessary for the continued operation of the Bank, (i) by the Comptroller of the Currency (the “Comptroller”) or his or her designee, at the

 

 12 

 

 

time the FDIC enters into an agreement to provide assistance to or on behalf of the Bank under the authority contained in Section 13(c) [12 USC §1823(c)] of the FDI Act; or (ii) by the Comptroller or his or her designee at the time the Comptroller or his or her designee approves a supervisory merger to resolve problems related to operation of the Bank or when the Bank is determined by the Comptroller to be in an unsafe or unsound condition. Any rights of the parties that have already vested, however, shall not be affected by such action.

 

(f)          Any payments made to Executive pursuant to this Agreement or otherwise are subject to and conditioned upon compliance with 12 U.S.C. Section 1828(k) and any rules and regulations promulgated thereunder, including 12 C.F.R. Part 359, and to the extent applicable, 12 C.F.R. §563.39.

 

(g)          Notwithstanding anything else in this Agreement to the contrary, Executive’s employment shall not be deemed to have been terminated unless and until Executive has a Separation from Service within the meaning of Code Section 409A. For purposes of this Agreement, a “Separation from Service” shall have occurred if the Bank and Executive reasonably anticipate that either no further services will be performed by Executive after the date of termination (whether as an employee or as an independent contractor) or the level of further services performed is less than fifty (50) percent of the average level of bona fide services in the thirty-six (36) months immediately preceding the termination. For all purposes hereunder, the definition of Separation from Service shall be interpreted consistent with Treasury Regulation Section 1.409A-1(h)(ii).

 

17.SEVERABILITY

 

If, for any reason, any provision of this Agreement, or any part of any provision, is held invalid, such invalidity shall not affect any other provisions of this Agreement or any part of such provision not held so invalid, and each such other provision and part thereof shall to the full extent consistent with law continue in full force and effect.

 

18.HEADINGS FOR REFERENCE ONLY

 

The headings of sections and paragraphs herein are included solely for convenience of reference and shall not control the meaning or interpretation of any of the provisions of this Agreement.

 

19.GOVERNING LAW

 

This Agreement shall be governed by the laws of the State of Ohio, without regard to its conflict of law principles, unless superseded by federal law or otherwise specified herein.

 

20.ARBITRATION

 

Any dispute or controversy arising under or in connection with this Agreement shall be settled exclusively by binding arbitration, as an alternative to civil litigation and without any trial by jury to resolve such claims, conducted by a single arbitrator sitting in a location selected by Executive and the Bank within fifty (50) miles from the main office of the Bank, in accordance with the rules of the American Arbitration Bank’s National Rules for the Resolution of

 

 13 

 

 

Employment Disputes (“National Rules”) then in effect. The Bank shall provide a list of three or more arbitrators to Executive from which Executive shall select the arbitrator. If the parties are unable to agree within fifteen (15) days from the date the Bank presents the list to Executive, the arbitrator shall be appointed for them from a panel of arbitrators selected in accordance with the National Rules. Judgment may be entered on the arbitrator’s award in any court having jurisdiction.

 

21.PAYMENT OF COSTS AND LEGAL FEES AND REINSTATEMENT OF BENEFITS

 

In the event any dispute or controversy arising under or in connection with Executive’s termination is resolved in favor of Executive, whether by judgment, arbitration or settlement, Executive shall be entitled to the payment of: (i) all legal fees incurred by Executive in resolving the dispute or controversy; (ii) any back-pay, including salary, bonuses and any other cash compensation, fringe benefits and any compensation and benefits due Executive under this Agreement; and (iii) any other compensation otherwise due Executive as a result of a breach of this Agreement by the Bank. In the event any dispute or controversy arising under or in connection with Executive’s termination is resolved in favor of the Bank, whether by judgment, arbitration or settlement, each party shall be responsible for its own legal fees incurred in resolving such dispute or controversy.

 

22.INDEMNIFICATION

 

The Bank shall provide Executive (including his heirs, executors and administrators) with coverage under a standard directors’ and officers’ liability insurance policy at its expense. The Bank shall indemnify Executive (and his heirs, executors and administrators) to the fullest extent permitted under its Articles of Incorporation, Bylaws and applicable law against all expenses and liabilities reasonably incurred by him in connection with or arising out of any action, suit or proceeding in which he may be involved by reason of his having been a director or officer of the Bank (whether or not he continues to be a director or officer at the time of incurring the expenses or liabilities), the expenses and liabilities to include, but not be limited to, advancement of legal fees and expenses, judgments, court costs and attorneys’ fees and the cost of reasonable settlements. Any such indemnification shall be made consistent with Section 18(k) of the Federal Deposit Insurance Act, 12 U.S.C. §1828(k), and the regulations issued thereunder in 12 C.F.R. Part 359.

 

23.SUCCESSOR TO THE BANK

 

The Bank shall require any successor or assignee, whether direct or indirect, by purchase, merger, consolidation or otherwise, to all or substantially all the business or assets of the Bank, expressly and unconditionally to assume and agree to perform the Bank’s obligations under this Agreement, in the same manner and to the same extent that the Bank would be required to perform if no such succession or assignment had taken place.

 

24.NON WAIVER

 

The failure of one party to insist upon or enforce strict performance by the others of any provision of this Agreement or to exercise any right, remedy or provision of this Agreement will

 

 14 

 

 

not be interpreted or construed as a waiver or relinquishment to any extent of such party’s right to enforce or rely upon same in that or any other instance.

 

IN WITNESS WHEREOF the Bank and Executive have signed (or caused to be signed) this Agreement this 8th day of September, 2016.

 

Attest:   COMMUNITY SAVINGS
       
/s/ David Miller   By: /s/ Michael Schott
Secretary   Title: Chairman of the Board of Directors
       
Attest:   EXECUTIVE
       
/s/ David Miller   /s/ Alvin B. Parmiter
Secretary   Alvin B. Parmiter

 

 15 

EX-10.2 11 t1602143_ex10-2.htm EXHIBIT 10.2

 

Exhibit 10.2

 

FORM OF

 

COMMUNITY SAVINGS

SALARY CONTINUATION AGREEMENT

FOR

ALVIN B. PARMITER

 

THIS SALARY CONTINUATION PLAN FOR ALVIN B. PARMITER (the “Plan”) is effective as of [date], and is entered into by Community Savings (the “Bank”) and Alvin B. Parmiter (“Executive”). For purposes of this Plan, the term “the Company” shall mean Community Savings Bancorp, Inc.

 

WHEREAS, the purpose of the Plan is to provide additional retirement benefits to Executive, who, as a member of senior management, has contributed significantly to the success of the Bank, and whose continued services are vital to the Bank’s continued growth and success; and

 

WHEREAS, this Plan is intended to be an unfunded, non-qualified deferred compensation plan that complies with Sections 451 and 409A of the Internal Revenue Code of 1986, as amended (the “Code”), and the regulations thereunder and is also intended to be a “top hat” pension plan within the meaning of the Employee Retirement Income Security Act of 1974, as amended (“ERISA”).

 

ARTICLE I

DEFINITIONS

 

When used herein, the following words and phrases shall have the meanings below unless the context clearly indicates otherwise:

 

1.1“Accrued Benefit” means, as of any date, the liability that should be accrued by the Bank under generally accepted accounting principles (“GAAP”) to reflect the Bank’s obligation to Executive under the Plan.

 

1.2“Administrator” means the Bank and/or its Board of Directors, provided, however, the Board of Directors can designate a committee of the Board of Directors (“Committee”) as the Administrator.

 

1.3“Bank” means Community Savings and any successor to its business and/or assets which assumes and agrees to perform the duties and obligations under this Plan by operation of law or otherwise.

 

1.4“Beneficiary” means the person or persons (and, if applicable, their heirs) designated by Executive as the beneficiary to whom the deceased Executive’s benefits are payable. The beneficiary designation shall be made on the form attached hereto as Exhibit A and filed with the Administrator. If no Beneficiary is so designated, then Executive’s Spouse, if living, will be deemed the Beneficiary. If Executive’s Spouse is not living at the time of Executive’s death or dies prior to payment to her of the Survivor’s Benefit, then the

 

 

 

 

Children of Executive will be deemed the Beneficiaries and will take on a per stirpes basis. If there are no living Children, then Executive’s estate will be deemed the Beneficiary. For this purpose, the term “Children” means Executive’s children, or the issue of any deceased Children, then living at the time payments are due the Children under this Plan. The term “Children” shall include both natural and adopted children, as well as stepchildren. Also, for this purpose, the term “Spouse” means the individual to whom Executive is legally married at the time of Executive’s death, provided, however, that the term “Spouse” shall not refer to an individual to whom Executive is legally married at the time of death if Executive and the individual have entered into a formal separation agreement (provided that the separation agreement does not provide otherwise or state that the individual is entitled to a portion of the benefits hereunder) or initiated divorce proceedings.

 

1.5“Benefit Eligibility Date” shall be the date on which Executive is entitled to commencement of benefits under the Plan.

 

(a)In the event benefits become payable on account of Executive’s Separation from Service on or after his Normal Retirement Age, the Benefit Eligibility Date shall be the first day of the second month following Executive’s Separation from Service, subject to Section 1.5(f) below.

 

(b)In the event the Accrued Benefit becomes payable to Executive in the event of Executive’s Separation from Service prior to his Normal Retirement Age, the Benefit Eligibility Date shall be the first day of the second month following the Separation from Service, subject to Section 1.5(f) below.

 

(c)In the event the Survivor’s Benefit becomes payable on account of Executive’s death, the Benefit Eligibility Date shall be the first day of the second month following Executive’s death.

 

(d)In the event Executive suffers a Disability while employed by the Bank, the Benefit Eligibility Date shall be the first day of the month following the date Executive attains his Normal Retirement Age.

 

(e)In the event a benefit becomes payable pursuant to Section 2.5(b) of the Plan on account of Executive’s Separation from Service (other than for Cause) coincident with or within two (2) years following a Change in Control and prior to his Normal Retirement Age, the Benefit Eligibility Date shall be the first day of the second month following Separation from Service, subject to Section 1.5(f) below.

 

(f)Notwithstanding anything in this Section 1.5 to the contrary, if Executive is a Specified Employee of a publicly-traded company and the payment(s) are due to Executive’s Separation from Service (other than due to death), then the Benefit Eligibility Date shall be the first day of the seventh month following Executive’s Separation from Service (if later than the date otherwise specified as the Benefit Eligibility Date). The payments that otherwise would have been received from

 

 2 

 

 

the date of Separation from Service to the Specified Employee’s Benefit Eligibility Date shall be aggregated and shall be paid on the same date as the initial payment (e.g., on the first day of the seventh month) and all remaining payments shall be made as otherwise scheduled. For purposes of Code Section 409A, the payments due hereunder shall be deemed a single payment.

 

1.6“Board of Directors” shall mean the Board of Directors of the Bank.

 

1.7“Cause” shall mean Executive’s (i) personal dishonesty; (ii) willful misconduct; (iii) incompetence; (iv) breach of fiduciary duty involving personal profit; (v) intentional failure to perform his stated duties; or (vi) willful violation of any law, rule or regulation (other than traffic violations or similar offenses) or final cease-and-desist order.

 

For purposes of this paragraph, no act or failure to act on the part of Executive shall be considered “willful” unless done, or omitted to be done, by Executive not in good faith and without reasonable belief that Executive’s action or omission was in the best interest of the Bank.

 

1.8“Change in Control” shall mean any of the following events: (i) a change in the ownership of the Bank of the Company; (ii) a change in the effective control of the Bank of the Company; or (iii) a change in the ownership of a substantial portion of the assets of the Bank of the Company, as described below:

 

(a)A change in ownership occurs on the date that any one person, or more than one person acting as a group (as defined in Treasury Regulations section 1.409A-3(i)(5)(v)(B)), acquires ownership of stock of the Bank or the Company that, together with stock held by such person or group, constitutes more than 50% of the total fair market value or total voting power of the stock of the Bank or the Company.

 

(b)A change in the effective control of the Bank or the Company occurs on the date that either (A) any one person, or more than one person acting as a group (as defined in Treasury Regulations section 1.409A-3(i)(5)(vi)(B)) acquires (or has acquired during the 12-month period ending on the date of the most recent acquisition by such person or persons) ownership of stock of the Bank or the Company possessing 30% or more of the total voting power of the stock of the Bank or the Company, or (B) a majority of the members of the Board of Directors of the Bank or the Company is replaced during any 12-month period by directors whose appointment or election is not endorsed by a majority of the members of the Board of Directors of the Bank or the Corporation prior to the date of the appointment or election, provided that this subsection is inapplicable where a majority shareholder of the corporation is another corporation.

 

(c)A change in the ownership of a substantial portion of the assets of the Bank or the Company occurs on the date that any one person or more than one person acting as a group (as defined in Treasury Regulations section 1.409A-3(i)(5)(vii)(C))

 

 3 

 

 

acquires (or has acquired during the 12-month period ending on the date of the most recent acquisition by such person or persons) assets from the Bank or the Company that have a total gross fair market value equal to or more than 40% of the total gross fair market value of all of the assets of the Bank or the Company. For purposes of this Agreement, “gross fair market value” means the value of the assets of the Bank or the Company, or the value of the assets being disposed of, without regard to any liabilities associated with such assets. There is no Change in Control event under this paragraph (c) when there is a transfer to an entity that is controlled by the shareholders of the transferring corporation immediately after the transfer.

 

(d)For all purposes hereunder, the definition of Change in Control shall be construed to be consistent with the requirements of Treasury Regulations section 1.409A-3(i)(5), except to the extent that such regulations are superseded by subsequent guidance.

 

1.9“Disability” means, with respect to Executive, that, in the good faith determination of the Board of Directors, Executive is (i) unable to engage in any substantial gainful activity by reason of any medically determinable physical or mental impairment that can be expected to result in death or can be expected to last for a continuous period of not less than 12 months, or (ii) by reason of any medically determinable physical or mental impairment that can be expected to result in death or can be expected to last for a continuous period of not less than 12 months, receiving income replacement benefits for a period of not less than three months under an accident and health plan covering employees of the Bank, or (iii) determined to be totally disabled by the Social Security Administration.

 

1.10“Executive” means Alvin B. Parmiter, who has been selected and approved by the Board of Directors to participate in the Plan.

 

1.11“Good Reason” shall mean: (i) a material diminution in Executive’s base salary; (ii) a material diminution in Executive’s authority, duties, or responsibilities; or (iii) a material change in the geographic location at which Executive must perform his duties to the Bank; provided, however, that any such occurrence shall not be deemed a “Good Reason” if Executive consents thereto. A termination by Executive shall not constitute Good Reason unless Executive shall first have delivered to the Bank written notice setting forth with specificity the occurrence deemed to give rise to a right to terminate for Good Reason (which notice must be given no later than 90 days after the initial occurrence of such event), and the Bank has failed within 60 days of such notice to correct the circumstance that would otherwise constitute Good Reason.

 

1.12“Involuntary Separation from Service” is a Separation from Service that is not voluntary, other than a Separation from Service for Cause or due to death, provided, however, that an Involuntary Separation from Service includes a resignation for Good Reason.

 

1.13“Normal Retirement Age” means age 65.

 

 4 

 

 

1.14“Payout Period” means the time frame during which the benefits payable hereunder shall be distributed. The Payout Period shall be for a period of fifteen (15) years, commencing on Executive’s Benefit Eligibility Date specified in Section 1.5 of the Plan.

 

1.15“Present Value” means the present value, as of a specified date, of a stream of payments payable to Executive or his Beneficiary. For these purposes, Present Value shall be determined each calendar year by applying a discount factor equal to the discount rate determined as of the immediately preceding December under the Citigroup Pension Liability Index (“CPLI”) or such other rate as determined by the Committee from time to time and set forth in a written resolution.

 

1.16“Separation from Service” (or “Separated from Service”) means Executive’s retirement or other termination of employment with the Bank within the meaning of Code Section 409A. No Separation from Service shall be deemed to occur due to military leave, sick leave or other bona fide leave of absence if the period of the leave does not exceed six months or, if longer, so long as Executive’s right to reemployment is provided by law or contract. If the leave exceeds six months and Executive’s right to reemployment is not provided by law or by contract, then Executive shall have a Separation from Service on the first date immediately following such six-month period.

 

Whether a Separation from Service has occurred is determined based on whether the facts and circumstances indicate that the Bank and Executive reasonably anticipated that no further services would be performed after a certain date or that the level of bona fide services Executive would perform after that date (whether as an employee or as an independent contractor) would permanently decrease to less than 50% of the average level of bona fide services performed over the immediately preceding 36 months (or the lesser period of time in which Executive performed services for the Bank). The determination of whether Executive has had a Separation from Service shall be made by applying the presumptions set forth in the Treasury Regulations under Code Section 409A.

 

1.17“Specified Employee” means an individual who also satisfies the definition of “key employee” as that term is defined in Code Section 416(i) (without regard to paragraph (5) thereof). In the event Executive is a Specified Employee, no distribution shall be made to such Executive upon Separation from Service (other than due to death or Disability) prior to the date which is six (6) months following Separation from Service.

 

1.18“Survivor’s Benefit” means the benefit payable to Executive’s Beneficiary following his death in accordance with Section 2.3 of the Plan.

 

1.19“Unforseeable Emergency” means a severe financial hardship to Executive resulting from an illness or accident of Executive, Executive’s spouse, dependent (as defined in Code Section 152 without regard to section 152(b)(1), (b)(2) and (d)(1)(B)) or beneficiary; loss of Executive’s property due to casualty (including the need to rebuild a home following damage to a home not otherwise covered by insurance); or other similar extraordinary and unforeseeable circumstances arising as a result of events beyond the control of the

 

 5 

 

 

service provider. Following are examples of items that will qualify as an Unforseeable Emergency: (i) the imminent foreclosure of or eviction from Executive’s primary residence; (ii) the need to pay for medical expenses, including nonrefundable deductibles, as well as the costs of prescription drug medication; (iii) the need to pay for the funeral expenses of a spouse, a beneficiary or a dependent. The purchase of a home and payment of college tuition are not Unforseeable Emergencies. Whether Executive has an Unforseeable Emergency within the meaning of Code Section 409A is to be determined based on the relevant facts and circumstances, but in any case, a distribution on account of an Unforseeable Emergency may not be made to the extent that such emergency is or may be relieved through reimbursement or compensation from insurance or otherwise, by liquidation of Executive’s assets, to the extent the liquidation of such assets would not cause severe financial hardship.

 

ARTICLE II

BENEFITS

 

2.1Benefit on Separation from Service on or after Normal Retirement Age.

 

If Executive experiences a Separation from Service after reaching his Normal Retirement Age, Executive shall be entitled to an annual benefit equal to $50,000. The benefit under this Section 2.1 shall commence on Executive’s Benefit Eligibility Date specified in Section 1.5(a) of the Plan and shall be payable in monthly installments over the Payout Period specified in Section 1.14 of the Plan.

 

2.2Separation from Service Before Normal Retirement Age.

 

If Executive experiences a Separation from Service prior to the attainment of his Normal Retirement Age (other than due to Cause, death or Disability), Executive shall be entitled to the Accrued Benefit payable commencing on the Benefit Eligibility Date specified in Section 1.5(b) of the Plan and payable in annual installments over the Payout Period specified in Section 1.14 of the Plan.

 

2.3Survivor’s Benefit.

 

(a)If Executive dies prior to Separation from Service, Executive’s Beneficiary shall be entitled to the Survivor’s Benefit. The Survivor’s Benefit shall equal the Accrued Benefit. The Survivor’s Benefit shall commence on the Benefit Eligibility Date in Section 1.5(c) and shall be payable over the Payout Period specified in Section 1.14 of the Plan.

 

(b)If Executive dies following a Separation from Service after reaching his Normal Retirement Age but prior to the commencement of benefit payments to Executive, Executive’s Beneficiary shall be entitled to the benefit payments that would have been made to Executive at the same time and in the same amounts they would have been paid to Executive had Executive survived for a period of fifteen (15) years (15 annual installments). If Executive dies following a Separation of Service and after the commencement of benefit payments, Executive’s

 

 6 

 

 

Beneficiary shall be entitled to the remaining benefit payments at the same time and in the same amounts they would have been paid to Executive had Executive survived for fifteen (15) years following his Separation from Service and received 15 annual installments. For the avoidance of doubt, if Executive had received 15 annual installments at the time of his death, his Beneficiary will not be entitled to any benefit payments following the death of Executive. If Executive had received 10 annual installments at the time of his death, his Beneficiary would be entitled to 5 annual installments following the death of Executive. No benefits will be paid from the Plan following the death of Executive’s Beneficiary regardless of whether the death occurs before the payment of 15 annual installments.

 

2.4Benefit on Disability. If Executive suffers a Disability prior to his Normal Retirement Age, Executive shall be entitled to receive the benefit due under Section 2.1 of the Plan, as if Executive has attained his Normal Retirement Age, commencing on the Benefit Eligibility Date set forth in Section 1.5(d) of the Plan and paid over the Payout Period specified in Section 1.14 of the Plan.

 

2.5Benefit Payable in Connection with a Change in Control.

 

(a)In the event a Change in Control, Executive shall be entitled to the benefit that otherwise would be due under Section 2.1 of the Plan as if Executive has attained his Normal Retirement Age. Unless otherwise made pursuant to paragraph (b) of this Section 2.5, the benefit shall be paid in accordance with the time and form provided for in Sections 2.1, 2.2, 2.3 or 2.4, as applicable.

 

(b)If a Change in Control occurs followed by Executive’s Involuntary Separation from Service or resigns for Good Reason within two (2) years of the Change in Control and prior to Executive’s Normal Retirement Age, Executive shall be entitled to the Present Value of the benefit due under Section 2.5(a), payable commencing on the Benefit Eligibility Date specified in Section 1.5(e) and payable in over the Payout Period specified in Section 1.14 of the Plan.

 

2.6Termination for Cause. Notwithstanding any other provision of this Plan to the contrary, if Executive is terminated for Cause all benefits under this Plan shall be forfeited by Executive and Executive’s participation in this Plan shall become null and void.

 

2.7Benefit Payable due to Unforseeable Emergency. In the event Executive has an Unforseeable Emergency, Executive may file a written request with the Administrator for a hardship distribution. The request shall set forth the particulars of the need for the hardship distribution and shall certify that Executive is unable to satisfy the need through reimbursement or compensation from insurance or otherwise, or by liquidation of Executive’s assets, other than a liquidation that would itself result in a hardship to Executive. Within thirty (30) days of receipt of the request, the Administrator shall, based on the facts and circumstances, determine if Executive’s hardship constitutes an Unforseeable Emergency within the meaning of Code Section 409A. If Executive’s hardship is deemed to be an Unforseeable Emergency, the Administrator shall make a

 

 7 

 

 

lump sum distribution to Executive of an amount necessary to satisfy the emergency need (which may include amounts necessary to pay any Federal, state or local income taxes or penalties reasonably anticipated to result from the distribution). If an Unforseeable Emergency distribution is made, the Administrator will take into consideration the distribution and will offset the distribution from any payments made to Executive under Sections 2.1, 2.2, 2.3, 2.4 or 2.5 hereof. The offset will be determined by increasing the lump sum distribution made due to the Unforseeable Emergency by the discount factor (set forth in Section 1.15) from the date of the Unforseeable Emergency distribution until the date on which the distributions commence under any other Section in this Article II and then annuitizing the amount so determined over the Payout Period and subtracting such amount from the benefit then payable.

 

ARTICLE III

BENEFICIARY DESIGNATION

 

Executive shall make an initial designation of primary and any secondary Beneficiary(ies) upon initial participation in the Plan by completion of a Beneficiary form substantially in the form attached as Exhibit A, and shall have the right to change the designation, at any subsequent time. Any Beneficiary designation shall become effective only when receipt thereof is acknowledged in writing by the Administrator.

 

ARTICLE IV

EXECUTIVE’S RIGHT TO ASSETS,

ALIENABILITY AND ASSIGNMENT PROHIBITION

 

At no time shall Executive be deemed to have any lien, right, title or interest in or to any specific investment or asset of the Bank. The rights of Executive, any Beneficiary, or any other person claiming through Executive under this Plan, shall be solely those of an unsecured general creditor of the Bank. Executive, the Beneficiary, or any other person claiming through Executive, shall only have the right to receive from the Bank those payments so specified under this Plan. Neither Executive nor any Beneficiary under this Plan shall have any power or right to transfer, assign, anticipate, hypothecate, mortgage, commute, modify or otherwise encumber in advance any of the benefits payable hereunder, nor shall any of said benefits be subject to seizure for the payment of any debts, judgments, alimony or separate maintenance owed by Executive or his Beneficiary, nor be transferable by operation of law in the event of bankruptcy, insolvency or otherwise.

 

ARTICLE V

ERISA PROVISIONS

 

5.1Named Fiduciary and Administrator. The Bank shall be the “Named Fiduciary” and Administrator of this Plan. As Administrator, the Bank shall be responsible for the management, control and administration of the Plan as established herein. The Administrator may delegate to others certain aspects of the management and operational responsibilities of the Plan, including the employment of advisors and the delegation of ministerial duties to qualified individuals.

 

 8 

 

 

5.2Claims Procedure and Arbitration. In the event that benefits under this Plan is not paid to Executive (or to his Beneficiary in the case of Executive’s death) and the claimant(s) feel he or they are entitled to receive the benefits, then a written claim must be made to the Administrator within sixty (60) days from the date payments are refused. The Administrator shall review the written claim and, if the claim is denied, in whole or in part, it shall provide in writing, within thirty (30) days of receipt of such claim, its specific reasons for such denial, reference to the provisions of this Plan upon which the denial is based, and any additional material or information necessary for such claimants to perfect the claim. The written notice by the Administrator shall further indicate the additional steps which must be undertaken by claimants if an additional review of the claim denial is desired.

 

If claimants desire a second review, they shall notify the Administrator in writing within thirty (30) days of the first claim denial. Claimants may review this Plan or any documents relating thereto and submit any issues and comments, in writing, they may feel appropriate. In its sole discretion, the Administrator shall then review the second claim and provide a written decision within thirty (30) days of receipt of such claim. This decision shall state the specific reasons for the decision and shall include reference to specific provisions of this Plan upon which the decision is based.

 

No claimant shall institute any action or proceeding in any state or federal court of law or equity or before any administrative tribunal or arbitrator for a claim for benefits under the Plan until the claimant has first exhausted the provisions set forth in this Section 5.2.

 

ARTICLE VI

MISCELLANEOUS

 

6.1No Effect on Employment Rights. Nothing contained herein will confer upon Executive the right to be retained in the service of the Bank nor limit the right of the Bank to discharge or otherwise deal with Executive without regard to the existence of the Plan.

 

6.2State Law. The Plan is established under, and will be construed according to, the laws of the State of Ohio, to the extent such laws are not preempted by ERISA and valid regulations published thereunder or any other federal law.

 

6.3Severability and Interpretation of Provisions. The Bank shall have full power and authority to interpret, construe and administer this Plan and the Bank’s interpretation and construction thereof and actions thereunder shall be binding and conclusive on all persons for all purposes. No employee or representative of the Bank shall be liable to any person for any actions taken or omitted in connection with the interpretation and administration of this Plan unless attributable to his own willful misconduct or lack of good faith. In the event that any of the provisions of this Plan or portion hereof are held to be inoperative or invalid by any court of competent jurisdiction, or in the event that any provision is found to violate Code Section 409A and would subject Executive to additional taxes and interest on the amounts deferred hereunder, or in the event that any legislation adopted by

 

 9 

 

 

any governmental body having jurisdiction over the Bank would be retroactively applied to invalidate this Plan or any provision hereof or cause the benefits under this Plan to be taxable, then: (1) insofar as is reasonable, effect will be given to the intent manifested in the provisions held invalid or inoperative, and (2) the validity and enforceability of the remaining provisions will not be affected thereby. In the event that the intent of any provision shall need to be construed in a manner to avoid taxability, this construction shall be made by the Administrator in a manner that would manifest to the maximum extent possible the original meaning of such provisions.

 

6.4Incapacity of Recipient. If a benefit is payable to a minor, to a person declared incompetent, or to a person incapable of handling the disposition of his property, the Bank may pay such benefit to the guardian, legal representative or person having the care or custody of such minor, incompetent person or incapable person. The Bank may require proof of incompetence, minority or guardianship as it may deem appropriate prior to distribution of the benefit. The distribution shall completely discharge the Bank for all liability with respect to the benefit.

 

6.5Unclaimed Benefit. Executive shall keep the Bank informed of his current address and the current address of his Beneficiaries. If the location of Executive is not made known to the Bank, the Bank shall delay payment of Executive’s benefit payment(s) until the location of Executive is made known to the Bank; however, the Bank shall only be obligated to hold the benefit payment(s) for Executive until the expiration of three (3) years. Upon expiration of the three (3) year period, the Bank may discharge its obligation by payment to Executive’s Beneficiary. If the location of Executive’s Beneficiary is not known to the Bank, Executive and his Beneficiary(ies) shall thereupon forfeit any rights to the balance, if any, of any benefits provided for Executive and/or Executive’s Beneficiary under this Plan.

 

6.6Limitations on Liability. Notwithstanding any of the preceding provisions of the Plan, no individual acting as an employee or agent of the Bank, or as a member of the Board of Directors shall be personally liable to Executive or any other person for any claim, loss, liability or expense incurred in connection with the Plan.

 

6.7Gender. Whenever in this Plan words are used in the masculine or neuter gender, they shall be read and construed as in the masculine, feminine or neuter gender, whenever they should so apply.

 

6.8Effect on Other Corporate Benefit Plans. Nothing contained in this Plan shall affect the right of Executive to participate in or be covered by any qualified or nonqualified pension, profit sharing, group, bonus or other supplemental compensation or fringe benefit agreement constituting a part of the Bank’s existing or future compensation structure.

 

6.9Inurement. This Plan shall be binding upon and shall inure to the benefit of the Bank, its successors and assigns, and Executive, his successors, heirs, executors, administrators, and Beneficiaries.

 

 10 

 

 

6.10Acceleration of Payments. Except as specifically permitted under this Section 6.10 or in other sections of this Plan, no acceleration of the time or schedule of any payment may be made under this Plan. Notwithstanding the foregoing, payments may be accelerated hereunder by the Bank, in accordance with the provisions of Treasury Regulation Section 1.409A-3(j)(4) and any subsequent guidance issued by the United States Treasury Department. Accordingly, payments may be accelerated, in accordance with requirements and conditions of the Treasury Regulations (or subsequent guidance) in the following circumstances: (i) as a result of certain domestic relations orders; (ii) in compliance with ethics agreements with the Federal Government; (iii) in compliance with ethics laws or conflicts of interest laws; (iv) in limited cash-outs (but not in excess of the limit under Code Section 402(g)(1)(B)); (v) in the case of certain distributions to avoid a non-allocation year under Code Section 409(p); (vi) to apply certain offsets in satisfaction of a debt of Executive to the Bank; (vii) in satisfaction of certain bona fide disputes between Executive and the Bank; or (viii) for any other purpose set forth in the Treasury Regulations and subsequent guidance.

 

6.11Headings. Headings and sub-headings in this Plan are inserted for reference and convenience only and shall not be deemed a part of this Plan.

 

6.1212 U.S.C. §1828(k). Any payments made to Executive pursuant to this Plan or otherwise are subject to and conditioned upon compliance with 12 U.S.C. § 1828(k) or any regulations promulgated thereunder.

 

6.13Payment of Employment and Code Section 409A Taxes. Any distribution under this Plan shall be reduced by the amount of any taxes required to be withheld from the distribution. This Plan shall permit the acceleration of the time or schedule of a payment to pay employment-related taxes as permitted under Treasury Regulation Section 1.409A-3(j) or to pay any taxes that may become due at any time that the arrangement fails to meet the requirements of Code Section 409A and the regulations and other guidance promulgated thereunder. In the latter case, such payments shall not exceed the amount required to be included in income as the result of the failure to comply with the requirements of Code Section 409A.

 

6.14Successors to the Bank. The Bank, as applicable, will require any successor (whether direct or indirect, by purchase, merger, consolidation or otherwise) to all or substantially all of the business and/or assets of the Bank to assume expressly and agree to perform the duties and obligations under this Plan in the same manner and to the same extent as the Bank would be required to perform it if no such succession had taken place.

 

6.15Legal Fees. In the event Executive retains legal counsel to enforce any of the terms of the Plan, the Bank will pay his legal fees and related expenses reasonably incurred by him, but only if Executive prevails in an action seeking legal and/or equitable relief against the Bank.

 

 11 

 

 

ARTICLE VII

AMENDMENT/TERMINATION

 

7.1Amendment. This Plan may be amended or modified at any time, in whole or part, with the mutual written consent of Executive and the Bank. Notwithstanding anything to the contrary herein, the Plan may be amended without Executive’s consent to the extent necessary to comply with existing tax laws or changes to existing tax laws or to amend or terminate the Plan in accordance with Section 7.2 below.

 

7.2Termination of Plan.

 

(a)Partial Termination. The Board of Directors, at its discretion, may partially terminate the Plan by freezing future accruals if, in its sole judgment, the tax, accounting, or other effects of the continuance of the Plan, or potential payments thereunder, would not be in the best interests of the Bank; provided, however, the Plan may not be partially terminated following a Change in Control without Executive’s consent.

 

(b)Complete Termination. Subject to the requirements of Code Section 409A, in the event of complete termination of the Plan, the Plan shall cease to operate and the Bank shall pay out to Executive his benefits as if Executive had terminated employment as of the effective date of the complete termination. A complete termination of the Plan shall occur only under the following circumstances and conditions:

 

(i)The Board of Directors may terminate the Plan within 12 months of a corporate dissolution taxed under Code Section 331, or with approval of a bankruptcy court pursuant to 11 U.S.C. §503(b)(1)(A), provided that the benefit is included in Executive’s (or his Beneficiary’s) gross income (and paid to Executive or his Beneficiary) in the latest of (i) the calendar year in which the Plan terminates; (ii) the calendar year in which the amount is no longer subject to a substantial risk of forfeiture; or (iii) the first calendar year in which the payment is administratively practicable.

 

(ii)The Board of Directors may terminate the Plan by Board of Directors action taken months following a Change in Control, provided that the Plan shall only be treated as terminated if all substantially similar arrangements sponsored by the Bank are terminated so that Executive and all participants under substantially similar arrangements are required to receive all amounts payable under the terminated arrangements within 12 months of the date of the termination of the arrangements.

 

(iii)The Board of Directors may terminate the Plan at any time provided that (i) the termination does not occur proximate to a downturn in the financial health of the Bank, (ii) all arrangements sponsored by the Bank that would

 

 12 

 

 

be aggregated with this Plan under Treasury Regulations Section 1.409A-1(c) if Executive was also covered by any of those other arrangements are also terminated; (iii) no payments other than payments that would be payable under the terms of the arrangements if the termination had not occurred are made within 12 months of the termination of the arrangement (e.g., Executive’s benefit); (iv) all payments are made within 24 months of the termination of the arrangements; and (v) the Bank does not adopt a new arrangement that would be aggregated with any terminated arrangement under Treasury Regulations Section 1.409A-1(c) if Executive participated in both arrangements, at any time within three years following the date of termination of the arrangement.

 

ARTICLE VIII

EXECUTION

 

8.1Entire Agreement. This Plan sets forth the entire understanding of the Bank and Executive with respect to the transactions contemplated hereby, and any previous agreements or understandings between them regarding the subject matter hereof are merged into and superseded by this Plan.

 

8.2Execution. This Plan shall be executed in duplicate, each copy of which, when so executed and delivered, shall be an original, but both copies shall together constitute one and the same instrument.

 

[signature page follows]

 

 13 

 

 

IN WITNESS WHEREOF, the Bank has caused this Plan to be executed, effective as of the day and date first above written.

 

ATTEST:   COMMUNITY SAVINGS
       
    By:  
       
    Title:  
       
Date   Date:  
       
ATTEST:   EXECUTIVE
       
     
       
       
Date   Date:  

 

 14 

EX-16 12 t1602143_ex16.htm EXHIBIT 16

 

Exhibit 16

 

 

September 8, 2016

 

Securities and Exchange Commission

Washington, D.C. 20549

 

Ladies and Gentlemen:

 

We were previously principal accountants for Community Savings and, under the date of December 3, 2015, we reported on the financial statements of Community Savings as of and for the fiscal years ended June 30, 2015 and 2014. On April 30, 2016, we were dismissed. We have read the statements included under Change in Accountants in the registration statement on Form S-1 dated September 9, 2016 filed by Community Savings Bancorp, Inc., and we agree with such statements, except we are not in a position to agree or disagree with the statements that 1) prior to engaging Suttle & Stalnaker, PLLC (“Suttle”), Community Savings did not consult with Suttle during the fiscal years ended June 30, 2016 and 2015 on the application of accounting principles to a specified transaction, either completed or proposed, or the type of opinion that might be rendered on Community Savings financial statements, or any matter that was the subject or a disagreement or a reportable event as those terms are defined in Item 304(a)(1) of Regulation S-K and the related instructions, and 2) the engagement of Suttle was approved by the audit committee of the board of directors of Community Savings.

 

Sincerely,

 

S.R. Snodgrass, P.C.

 

S.R. Snodgrass, P.C. · 2100 Corporate Drive, Suite 400 · Wexford, Pennsylvania 15090-7647 · Phone: (724) 934-0344 · Facsimile: (724) 934-0345

 

 

EX-21 13 t1602143_ex21.htm EXHIBIT 21

 

Exhibit 21

 

Subsidiaries of the Registrant

 

The following is a list of the subsidiaries of Community Savings Bancorp, Inc.:

 

Name   State of Incorporation
     
Community Savings   Federal
     
Community Financial Services, LLC *   Ohio

 

 

* Subsidiary of Community Savings

 

 

EX-23.2 14 t1602143_ex23-2.htm EXHIBIT 23.2

 

Exhibit 23.2

 

KELLER & COMPANY, INC.

FINANCIAL INSTITUTION CONSULTANTS

555 METRO PLACE NORTH

SUITE 524

DUBLIN, OHIO 43017

_______________________________________

 

(614) 766-1426          (614) 766-1459 FAX

 

September 9, 2016

 

Boards of Directors

Community Savings Bancorp, Inc.

Community Savings

425 Main Street

Caldwell, Ohio 43724

 

Members of the Boards:

 

We hereby consent to the use of our firm’s name in (i) the Registration Statement on Form S-1 to be filed by Community Savings Bancorp, Inc., with the Securities and Exchange Commission, and (ii) the Application for Conversion on Form AC to be filed by Community Savings with the Office of the Comptroller of the Currency, in each case as amended and supplemented. We also hereby consent to the inclusion of, summary of and references to our appraisal and our statement concerning subscription rights in such filings, including the prospectus of Community Savings Bancorp, Inc.

 

Sincerely,

 

KELLER & COMPANY, INC.

 

/s/ Michael R. Keller 

 

Michael R. Keller

President

MRK:jmm

 

 

EX-23.3 15 t1602143_ex23-3.htm EXHIBIT 23.3

 

Exhibit 23.3

 

 

 

 

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

We consent to the inclusion in this Registration Statement on Form S-1 of Community Savings Bancorp, Inc. filed with the Securities and Exchange Commission, the Form H-(e)1 filed with the Board of Governors of the Federal Reserve System, and the Form AC filed with the Office of the Comptroller of the Currency, of our report dated September 9, 2016 on our audits of the balance sheets of Community Savings as of June 30, 2016 and 2015, and the related statements of operations, comprehensive income, changes in equity, and cash flows for each of the years in the two-year period ended June 30, 2016, appearing in the Prospectus, which is part of this Registration Statement, the Form H-(e)1, and the Form AC. We also consent to the references to our firm under the captions “Experts” and “Legal Matters” in the Prospectus.

 

 
   
Parkersburg, West Virginia  
September 9, 2016  

 

 

EX-99.1 16 t1602143_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

KELLER & COMPANY, INC.

FINANCIAL INSTITUTION CONSULTANTS

555 METRO PLACE NORTH

SUITE 524

DUBLIN, OHIO 43017

_______________________________________

 

(614) 766-1426           (614) 766-1459 FAX

 

June 6, 2016

 

The Board of Directors

Community Savings

425 Main Street

Caldwell, Ohio 43724

 

Re:   Conversion Valuation Agreement

 

Attn: Barry Parmiter

 

Keller & Company, Inc. (hereinafter referred to as KELLER) hereby proposes to prepare an independent conversion appraisal of Community Savings (hereinafter referred to as Community), relating to the mutual to stock conversion of Community and stock offering (the Stock Offering) of Community. KELLER will provide a pro forma valuation of the market value of the shares of Community to be sold in connection with the standard conversion.

 

KELLER is a national financial consulting firm that primarily serves the financial institution industry. KELLER is experienced in evaluating and appraising thrift institutions and thrift institution holding companies. KELLER is an approved conversion appraiser for filings with the Office of the Comptroller of the Currency (OCC), the Federal Deposit Insurance Corporation (FDIC) and the Federal Reserve Board (FRB), and is also approved by the Internal Revenue Service as an expert in bank and thrift stock valuations. Keller has completed conversion appraisals related to standard conversions, mutual holding company stock offerings and conversions involving foundations.

 

KELLER agrees to prepare the conversion appraisal in the format required by the FRB in a timely manner for prompt filing with the FRB and the FDIC. KELLER will provide any additional information as requested and will complete appraisal updates in accordance with regulatory requirements and based on market conditions.

 

 

 

 

The appraisal report will provide a detailed description of Community, including its financial condition, operating performance, asset quality, rate sensitivity position, liquidity level and management qualifications. The appraisal will include a description of Communitys market area, including both economic and demographic characteristics and trends. An analysis of other publicly-traded thrift institutions will be performed to determine a comparable group, and adjustments to the appraised value will be made based on a comparison of Community with the comparable group and recognizing the risk related to an initial public offering.

 

In completing its appraisal, KELLER will rely upon the information in the Subscription and Community Offering Prospectus, including the audited and unaudited financial statements. Among other factors, KELLER will also consider the following: the present and projected operating results and financial condition of Community; the economic and demographic conditions in Communitys existing marketing area; pertinent historical financial and other information relating to Community; a comparative evaluation of the operating and financial statistics of Community with those of other thrift institutions; the proposed price per share; the aggregate size of the offering of common stock; the impact of the stock offering on Communitys capital position and earnings potential; Communitys proposed initial dividend, if any; and the trading market for securities of comparable institutions and general conditions in the market for such securities. In preparing the appraisal, KELLER will rely solely upon, and assume the accuracy and completeness of, financial and statistical information provided by Community, and will not independently value the assets or liabilities of Community in order to prepare the appraisal.

 

Upon completion of the conversion appraisal, KELLER will make a presentation to the board of directors of Community to review the content of the appraisal, the format and the assumptions. A written presentation will be provided to each board member as a part of the overall presentation.

 

For its services in making this appraisal, KELLER's fee will be $35,000 including one final valuation update, plus out-of-pocket expenses not to exceed $500, for travel, copying, binding, etc. Any additional valuation updates will be subject to an additional fee of $2,000 each. Upon the acceptance of this proposal, KELLER shall be paid a retainer of $5,000 to be applied to the total appraisal fee of $35,000, the balance of which will be payable at the time of the completion of the appraisal. Any appraisal valuation update is not a mandatory requirement but can be requested by regulators. Excluding such a request by regulators or completed voluntarily in response to changes in the market

 

 

 

 

prices of thrifts, our total fee will be $35,000, including one final valuation update, which will be required.

 

Community agrees, by the acceptance of this proposal, to indemnify KELLER and its employees and affiliates for certain costs and expenses, including reasonable legal fees, in connection with claims or litigation relating to the appraisal and arising out of any misstatement or untrue statement of a material fact in information supplied to KELLER by Community or by an intentional omission by Community to state a material fact in the information, provided, however, Community shall not be obligated to indemnify KELLER for any loss, cost or expense attributable to the negligence, bad faith or willful misconduct of KELLER or its employees or agents or to the extent such loss, cost or expense was due to a breach of this agreement by KELLER.

 

KELLER agrees to indemnify Community and its employees and affiliates for certain cost and expenses, including reasonable legal fees, in connection with claims or litigation relating to or based upon the negligence or willful misconduct of KELLER or its employees or affiliates.

 

This proposal will be considered accepted upon the execution of the two enclosed copies of this agreement and the return of one executed copy to KELLER, accompanied by the specified retainer.

 

  KELLER & COMPANY, INC.
   
  By: /s/ Michael Keller
    Michael R. Keller
    President
   
  Community Savings
   
  By: /s/ Barry Parmiter
    Barry Parmiter
    Chief Executive Officer
   
  Date: July 27, 2016

 

 

EX-99.2 17 t1602143_ex99-2.htm EXHIBIT 99.2

 

Exhibit 99.2

 

KELLER & COMPANY, INC.

FINANCIAL INSTITUTION CONSULTANTS

555 METRO PLACE NORTH

SUITE 524

DUBLIN, OHIO 43017

_______________________________________

 

(614) 766-1426           (614) 766-1459 FAX

 

September 9, 2016

 

The Board of Directors

Community Savings

425 Main Street

Caldwell, Ohio 43724

 

Re: Subscription Rights - Community Savings Bancorp, Inc.

 

To the Board:

 

The purpose of this letter is to provide an opinion of the value of the subscription rights of the “to be issued” common stock of Community Savings Bancorp, Inc. (the “Corporation”), in regard to the stock offering of the Corporation.

 

Because the subscription rights to purchase shares of common stock in the Corporation, which are to be issued to the depositors of Community Savings and will be acquired by such recipients without cost, will be nontransferable and of short duration and will afford the recipients the right only to purchase shares of common stock at the same price as will be paid by members of the general public in a direct community offering, we are of the opinion that:

 

(1)The subscription rights will have no ascertainable fair market value, and;

 

(2)The price at which the subscription rights are exercisable will not be more or less than the fair market value of the shares on the date of the exercise.

 

Further, it is our opinion that the subscription rights will have no economic value on the date of distribution or at the time of exercise, whether or not a community offering takes place.

 

Sincerely,

 

KELLER & COMPANY, INC.

 

/s/ Michael R. Keller

 

Michael R. Keller

President

 

MRK:jmm

 

 

EX-99.3 18 t1602143_ex99-3.htm EXHIBIT 99.3

 

Exhibit 99.3

 

 

 

CONVERSION VALUATION APPRAISAL REPORT

 

Prepared for:

 

Community Savings Bancorp, Inc.

Caldwell, Ohio

 

 

 

As Of:

August 24, 2016

 

Prepared By:

 

Keller & Company, Inc.

555 Metro Place North

Suite 524

Dublin, Ohio 43017

(614) 766-1426

 

KELLER & COMPANY

 

   

 

 

KELLER & COMPANY, INC.

FINANCIAL INSTITUTION CONSULTANTS

555 METRO PLACE NORTH

SUITE 524

DUBLIN, OHIO 43017

 

 

 

(614) 766-1426         (614) 766-1459 FAX

 

August 25, 2016

 

Boards of Directors

Community Savings Bancorp, Inc.

Community Savings

425 Main Street

Caldwell, Ohio 43724

 

To the Boards:

 

We hereby submit our independent appraisal of the pro forma market value of the to be issued stock of the Community Savings Bancorp, Inc. (the “Corporation”) which is the holding company of Community Savings (“Community” or the “Bank”), Caldwell, Ohio. Such stock is to be issued in connection with the application by the Corporation to complete a stock offering, with the Corporation to own 100 percent of the stock of the Bank. This appraisal, as of August 24, 2016, was prepared and provided to the Bank in accordance with the regulatory appraisal requirements and regulations.

 

Keller & Company, Inc. is an independent, financial institution consulting firm that serves both thrift institutions and banks throughout the U.S. The firm is a full-service consulting organization, as described in more detail in Exhibit A, specializing in business and strategic plans, stock valuations, conversion and reorganization appraisals, market studies and fairness opinions for thrift institutions and banks. The firm has affirmed its independence in this transaction with the preparation of its Affidavit of Independence, a copy of which is included as Exhibit C.

 

·Our appraisal is based on the assumption that the data provided to us by Community and the material provided to us by the independent auditor, Suttle Stalnaker PLLC, are both accurate and complete. We did not verify the financial statements provided to us, nor did we conduct independent valuations of the Bank's assets and liabilities. We have also used information from other public sources, but we cannot assure the accuracy of such material.

 

In the preparation of this appraisal, we held discussions with the management of Community, with the law firm of Luse Gorman Pomerenk & Schick, PC, Washington, D.C., the Bank's conversion counsel, and with Suttle Stalnaker PLLC, the Bank’s outside auditor. Further, we viewed the Bank's local economy and primary market area and also reviewed the Bank's most recent Business Plan as part of our review process.

 

   

 

 

The Boards of Directors

Community Savings Bancorp, Inc.

Community Savings

August 25, 2016

Page 2

 

This valuation must not be considered to be a recommendation as to the purchase of stock in the Corporation, and we can provide no guarantee or assurance that any person who purchases shares of the Corporation's stock will be able to later sell such shares at a price equivalent to the price designated in this appraisal.

 

Our valuation will be further updated as required and will give consideration to any new developments in Community’s operations that have an impact on the results of operations or financial condition. Further, we will give consideration to any changes in general market conditions and to specific changes in the market for publicly traded thrift institutions. Based on the material impact of any such changes on the pro forma market value of the Corporation as determined by this firm, we will make necessary adjustments to the Corporation's appraised value in an appraisal update.

 

It is our opinion that as of August 24, 2016, the pro forma market value or appraised value of the Corporation is $4,600,000 at the midpoint, representing 460,000 shares at $10 per share. The pro forma valuation range of the Corporation is from a minimum of $3,910,000 to a maximum of $5,290,000, with a maximum, as adjusted, of $6,083,500, representing 391,000 shares, 529,000 shares and 608,350 shares at $10 per share at the minimum, maximum, and maximum, as adjusted, respectively.

 

The pro forma appraised value of Community Savings Bancorp, Inc., as of August 24, 2016, is $4,600,000, at the midpoint.

 

Very truly yours,

 

KELLER & COMPANY, INC.

 

 

   

 

 

 

 

 

CONVERSION VALUATION APPRAISAL REPORT

 

Prepared for:

 

Community Savings Bancorp, Inc.

Caldwell, Ohio

 

 

 

As Of:

August 24, 2016

 

   

 

 

TABLE OF CONTENTS

 

  PAGE
   
INTRODUCTION 1
   
I. Description of Community Savings Bank  
  General 4
  Performance Overview 8
  Income and Expense 10
  Yields and Costs 14
  Interest Rate Sensitivity 15
  Lending Activities 17
  Nonperforming Assets 20
  Investments 24
  Deposit Activities 25
  Borrowings 25
  Subsidiaries 26
  Office Properties 26
  Management 26
     
II. Description of Primary Market Area 27
     
III. Comparable Group Selection  
  Introduction 33
  General Parameters  
  Merger/Acquisition 35
  Trading Exchange 35
  IPO Date 35
  Geographic Location 35
  Asset Size 36
     
  Balance Sheet Parameters  
  Introduction 38
  Cash and Investments to Assets 38
  Mortgage-Backed Securities to Assets 39
  One- to Four-Family Loans to Assets 39
  Total Net Loans to Assets 40
  Total Net Loans and Mortgage-Backed Securities to Assets 40
  Borrowed Funds to Assets 41
  Equity to Assets 41
  Performance Parameters  
  Introduction 42

 

   

 

 

TABLE OF CONTENTS (cont.)

 

    PAGE
     
III. Comparable Group Selection (cont.)  
  Performance Parameters (cont.)  
  Return on Average Assets 42
  Return on Average Equity 43
  Net Interest Margin 43
  Operating Expenses to Assets 44
  Noninterest Income to Assets 44
  Asset Quality Parameters  
  Introduction 44
  Nonperforming Assets to Total Assets 45
  Repossessed Assets to Assets 45
  Loan Loss Reserve to Assets 46
  The Comparable Group 46
     
IV. Analysis of Financial Performance 47
     
V. Market Value Adjustments  
  Earnings Performance 50
  Market Area 55
  Financial Condition 56
  Asset, Loan and Deposit Growth 59
  Dividend Payments 60
  Subscription Interest 61
  Liquidity of Stock 62
  Management 62
  Marketing of the Issue 64
     
VI. Valuation Methods  
  Introduction 65
  Price to Book Value Method 66
  Price to Earnings Method 68
  Price to Assets Method 68
  Valuation Conclusion 69

 

   

 

  

LIST OF EXHIBITS

 

NUMERICAL   PAGE
EXHIBITS    
     
1 Balance Sheets at June 30, 2016 71
2 Balance Sheets at June 30, 2012 through 2015 72
3 Statement of Operations for the Year Ended June 30, 2016 73
4 Statements of Operations for the Years Ended June 30, 2012 through 2015 74
5 Selected Financial Informati6n 75
6 Income and Expense Trends 76
7 Normalized or Core Earnings 77
8 Performance Indicators 78
9 Volume/Rate Analysis 79
10 Yield and Cost Trends 80
11 Net Portfolio Value 81
12 Loan Portfolio Composition 82
13 Loan Maturity Schedule 83
14 Loan Originations and Purchases 84
15 Delinquent Loans 85
16 Nonperforming Assets 86
17 Classified Assets 87
18 Allowance for Loan Losses 88
19 Investment Portfolio Composition 89
20 Mix of Deposits 90
21 Certificates of Deposit by Rate and Maturity 91
22 Borrowed Funds Activity 92
23 Offices of Community Savings Bank 93
24 Management of the Bank 94
25 Key Demographic Data and Trends 95
26 Key Housing Data 96
27 Major Sources of Employment 97
28 Unemployment Rates 98
29 Market Share of Deposits 99
30 National Interest Rates by Quarter 100

 

   

 

 

LIST OF EXHIBITS (cont.)

 

NUMERICAL   PAGE
EXHIBITS    
     
31 Thrift Share Data and Pricing Ratios 101
32 Key Financial Data and Ratios 108
33 Recently Converted Thrift Institutions 115
34 Acquisitions and Pending Acquisitions 116
35 Balance Sheets Parameters - Comparable Group Selection 117
36 Operating Performance and Asset Quality Parameters - Comparable Group Selection 119
37 Balance Sheet Ratios Final Comparable Group 121
38 Operating Performance and Asset Quality Ratios Final Comparable Group 122
39 Balance Sheet Totals - Final Comparable Group 123
40 Balance Sheet - Asset Composition Most Recent Quarter 124
41 Balance Sheet - Liability and Equity Most Recent Quarter 125
42 Income and Expense Comparison Trailing Four Quarters 126
43 Income and Expense Comparison as a Percent of Average Assets - Trailing Four Quarters 127
44 Yields, Costs and Earnings Ratios Trailing Four Quarters 128
45 Reserves and Supplemental Data 129
46 Valuation Analysis and Conclusions 130
47 Comparable Group Market, Pricings and Financial Ratios - Stock Prices as of August 24, 2016 131
48 Pro Forma Effects of Conversion Proceeds - Minimum 132
49 Pro Forma Effects of Conversion Proceeds - Midpoint 133
50 Pro Forma Effects of Conversion Proceeds - Maximum 134
51 Pro Forma Effects of Conversion Proceeds - Maximum, as Adjusted 135
52 Summary of Valuation Premium or Discount 136

 

   

 

 

ALPHABETICAL EXHIBITS PAGE
     
A Background and Qualifications 137
B RB 20 Certification 141
C Affidavit of Independence 142

 

   

 

 

INTRODUCTION

 

Keller & Company, Inc. is an independent appraisal firm for financial institutions and has prepared this Conversion Valuation Appraisal Report ("Report") to provide the pro forma market value of the to-be-issued common stock of Community Savings Bancorp, Inc. (the Corporation), a Maryland corporation, which will be formed as part of the conversion to own all of the to-be-issued shares of common stock of Community Savings (Community or the Bank), Caldwell, Ohio. The shares of common stock are to be issued in connection with the Banks Application for Approval of Conversion from a federal-chartered mutual savings and loan association to a federal-chartered stock savings and loan association.

 

The Application is being filed with the Office of the Comptroller of the Currency (OCC) and the Securities and Exchange Commission ("SEC"). Such Application for Conversion has been reviewed by us, including the Prospectus and related documents, and discussed with the Banks management and the Banks conversion counsel, Luse Gorman Pomerenk & Schick, PC, Washington, D.C.

 

This conversion appraisal was prepared based on the guidelines used by the OCC entitled Guidelines for Appraisal Reports for the Valuation of Savings Institutions Converting from the Mutual to Stock Form of Organization, in accordance with the OCC application requirements and the Revised Guidelines for Appraisal Reports and represents a full appraisal report. The Report provides detailed exhibits based on the Revised Guidelines and a discussion on each of the factors that need to be considered. Our valuation will be updated in accordance with the Revised Guidelines and will consider any changes in market conditions for thrift institutions.

 

The pro forma market value is defined as the price at which the stock of the Corporation after conversion would change hands between a typical willing buyer and a typical willing seller when the former is not under any compulsion to buy and the latter is not under any compulsion to sell, and with both parties having reasonable knowledge of relevant facts in an arm's-length

 

 1 

 

 

Introduction (cont.)

 

transaction. The appraisal assumes the Bank is a going concern and that the shares issued by the Corporation in the conversion are sold in noncontrol blocks.

 

As part of our appraisal procedure, we have reviewed the audited financial statements for the five fiscal years ended June 30, 2012 through 2016, and discussed them with Community’s management and with Community’s independent auditors, Suttle Stalnaker PLLC, Wheeling, West Virginia. We have also discussed and reviewed with management other financial matters and have reviewed internal projections. We have reviewed the Corporation's preliminary Form AC and discussed it with management and with the Bank’s conversion counsel.

 

To gain insight into the Bank’s local market condition, we have visited Community’s main office and branch and have traveled the surrounding area. We have studied the economic and demographic characteristics of the primary market area, and analyzed the Bank’s primary market area relative to Ohio and the United States. We have also examined the competitive market within which Community operates, giving consideration to the area's numerous financial institution offices, mortgage banking offices, and credit union offices and other key market area characteristics, both positive and negative.

 

We have given consideration to the market conditions for securities in general and for publicly traded thrift stocks in particular. We have examined the performance of selected publicly traded thrift institutions and compared the performance of Community to those selected institutions.

 

Our valuation is not intended to represent and must not be interpreted to be a recommendation of any kind as to the desirability of purchasing the to-be-outstanding shares of common stock of the Corporation. Giving consideration to the fact that this appraisal is based on numerous factors that can change over time, we can provide no assurance that any person who purchases the stock of the Corporation in this mutual-to-stock conversion will subsequently be

 

 2 

 

 

Introduction (cont.)

 

able to sell such shares at prices similar to the pro forma market value of the Corporation as determined in this conversion appraisal.

 

 3 

 

 

I.DESCRIPTION OF COMMUNITY SAVINGS

 

GENERAL

 

Community was organized in 1885 as a state-chartered mutual savings and loan association with the name The Caldwell Building and Loan Company, later changing its name to The Caldwell Savings and Loan Company. The Bank subsequently converted to a federal-chartered savings and loan association and changed its name to Community Savings.

 

Community conducts its business from its main office located in Caldwell, Ohio. The Banks primary retail market area is focused on Caldwell, while the Banks lending market extends into the surrounding Noble and Washington Counties in Ohio and Wood County in West Virginia. The Bank has no loan production offices.

 

Communitys deposits are insured up to applicable limits by the Federal Deposit Insurance Corporation ("FDIC") in the Bank Insurance Fund ("BIF"). The Bank is also subject to certain reserve requirements of the Board of Governors of the Federal Reserve Bank (the "FRB"). Community is a member of the Federal Home Loan Bank (the "FHLB") of Cincinnati and is regulated by the OCC. As of June 30, 2016, Community had assets of $54,279,000, deposits of $40,102,000 and equity of $6,655,000.

 

Community has been principally engaged in the business of serving the financial needs of the public in its local communities and throughout its primary market area as a community-oriented institution. Community has been most active in the origination of one- to four-family loans, which represented 82.4 percent of its loan originations during the fiscal year ended June 30, 2016. One- to four-family loan originations represented a larger 92.6 percent of loan originations during the year ended June 30, 2015. At June 30, 2016, 70.5 percent of the Bank’s gross loans consisted of residential real estate loans on one- to four-family dwellings, compared to a larger 79.0 percent at June 30, 2015, with the primary sources of funds being retail deposits from residents in its local communities and to a much lesser extent, FHLB advances. The Bank is also an originator of multi-family loans, commercial real estate loans, home equity loans,

 

 4 

 

 

General (cont.)

 

and consumer loans. Consumer loans include auto loans, boat loans, loans on deposit accounts and other secured and unsecured personal loans.

 

The Bank had cash and investments of $19.8 million, or 36.6 percent of its assets, excluding FHLB stock which totaled $915,000 or 1.7 percent of assets at June 30, 2016. Deposits, principal payments, loan sales, FHLB advances and equity have been the primary sources of funds for the Bank’s lending and investment activities.

 

The total amount of stock to be sold in the stock conversion will be $4.6 million or 460,000 shares at $10 per share based on the midpoint of the appraised value of $4.6 million. The net conversion proceeds will be $3.4 million, reflecting conversion expenses of approximately $1.2 million. The actual cash proceeds to the Bank of $2.1 million will represent 62.2 percent of the net conversion proceeds at the midpoint. The ESOP will represent 8.00 percent of the gross shares issued or 36,800 shares at $10 per share, representing $368,000. The Bank’s net proceeds will be used to fund new loans and to invest in securities following their initial deployment to short term investments. The Bank may also use the proceeds to expand services, expand operations, diversify into other businesses, or for any other purposes authorized by law. The Corporation will use its proceeds to fund the ESOP or to purchase short-and intermediate-term government or federal agency securities.

 

The Bank has experienced a moderate deposit decrease of $12.8 million over the past four fiscal years, with deposits decreasing 24.1 percent from June 30, 2012, to June 30, 2016, or an average of 6.0 percent per year, impacted by the sale of its two branch offices in Cambridge in 2016, with a combined $15.1 million in deposits. From June 30, 2015, to June 30, 2016, deposits decreased by $17.8 million or 30.7 percent, compared to a decrease of 8.7 percent in fiscal 2015.

 

The Bank experienced a decrease in its loan portfolio during the previous four years of 2012 to 2015, while focusing on maintaining its favorable asset quality position, on maintaining

 

 5 

 

 

General (cont.)

 

its net interest margin and on maintaining a reasonable equity to assets ratio. Then in 2016, the Bank focused on renewing its loan growth and monitoring its decrease in deposits. Equity to assets increased from 9.71 percent of assets at June 30, 2012, to 12.26 percent at June 30, 2016, due primarily to the Bank’s gains on the sale of its branches in 2016, partially enhanced by the Bank’s shrinkage in assets in 2016.

 

The primary lending strategy of Community has been to focus on the origination of adjustable-rate and fixed-rate one-to four-family mortgage loans, the origination of commercial real estate and multi-family loans, the origination of home equity loans and the origination of consumer loans.

 

The Bank’s share of one- to four-family mortgage loans has decreased modestly from 79.0 percent of gross loans at June 30, 2015, to 70.5 percent as of June 30, 2016. Commercial real estate and multi-family loans increased from 2.3 percent of loans to 5.0 percent of loans, and home equity loans decreased from 11.5 percent of loans to 10.1 percent from June 30, 2015, to June 30, 2016. All types of real estate loans as a group decreased modestly from 92.8 percent of gross loans at June 30, 2015, to 85.7 percent at June 30, 2016. The decrease in real estate loans was offset by the Bank’s increase in consumer loans. The Bank’s share of consumer loans witnessed an increase in their share of loans from 7.2 percent at June 30, 2015, to 14.3 percent at June 30, 2016.

 

Management's internal strategy has also included continued emphasis on maintaining an adequate and appropriate level of allowance for loan losses relative to loans and nonperforming assets in recognition of the more stringent requirements within the industry to establish and maintain a higher level of general valuation allowances and also in recognition of the Bank’s level of nonperforming assets. At June 30, 2015, Community had $288,000 in its loan loss allowance or 1.08 percent of gross loans, and 91.4 percent of nonperforming loans with the loan loss allowance decreasing to $253,000 and representing a lower 0.77 percent of gross loans and a lower 78.1 percent of nonperforming loans at June 30, 2016.

 

 6 

 

 

General (cont.)

 

The basis of earnings for the Bank has been interest income from loans and investments with the net interest margin being the key determinant of net earnings with a continued emphasis on strengthening noninterest income and controlling noninterest expenses. With a primary dependence on net interest margin for earnings, current management will focus on striving to strengthen the Bank’s net interest margin without undertaking excessive credit risk combined with controlling the Bank’s interest risk position and increasing noninterest income, controlling nonperforming assets, and reducing noninterest expenses.

 

 7 

 

 

PERFORMANCE OVERVIEW

 

The financial position of Community at fiscal year end June 30, 2012, through June 30, 2016, is shown in Exhibits 1 and 2, and the earnings performance of Community for the fiscal years 2012 through 2016 is shown in Exhibits 3 and 4. Exhibit 5 provides selected financial data at June 30, 2015 and 2016. Community has experienced a rise in its loan portfolio, a decrease in its asset base, a decrease in cash and investments, and a decrease in deposits from 2015 to 2016, with the decreases in 2016 impacted by the Bank’s sale of its two branches in July 2015.

 

With regard to the Bank’s historical financial condition, Community has experienced a modest decrease in assets from June 30, 2014, to June 30, 2015, with a modest decrease in loans, a moderate decrease in deposits and a modest increase in the dollar level of equity over the prior year. Then from June 30, 2015, to June 30, 2016, Community experienced moderate growth in loans, a sizeable decrease in deposits and assets, a decrease in cash and investments, and a moderate increase in equity, impacted by the Bank’s sale of its two branches.

 

The Bank witnessed a decrease in assets of $10.7 million or 16.4 percent and a decrease in deposits of $17.8 million or 30.7 percent for the period of June 30, 2015, to June 30, 2016. Over the past four fiscal periods, the Bank experienced its largest dollar decrease in assets of $10.7 million in fiscal year 2016, due primarily to a $12.4 million decrease in cash and investments, with a $17.8 million decrease in deposits and a $6.3 million increase in FHLB advances. During the same period, the Bank experienced its largest increase in assets in 2013 of $5.8 million or 8.9 percent due primarily to a $6.3 million increase in cash and investments or 21.9 percent, funded by a $9.8 million increase in deposits or 18.5 percent.

 

Community’s net loan portfolio, which includes mortgage loans and nonmortgage loans, increased from $29.0 million at June 30, 2015, to $32.6 million at June 30, 2016, and represented a total increase of $3.6 million, or 12.4 percent.

 

 8 

 

 

Performance Overview (cont.)

 

Community has obtained funds through deposits and FHLB advances with a moderate use of FHLB advances totaling $7.3 million at June 30, 2016. The Bank’s competitive rates for deposits in its local market in conjunction with its focus on service have been the sources for competing for retail deposits. Deposits decreased $5.5 million or 8.7 percent from fiscal 2014 to 2015.

 

The Bank witnessed an increase in its dollar equity level from 2015 to 2016, impacted by the gains on the sale of its two branches. At June 30, 2015, the Bank had an equity level of $5.8 million, representing an 8.90 percent equity to assets ratio and increased to $6.7 million at June 30, 2016, representing a higher 12.26 percent equity to assets ratio.

 

The overall increase in the equity to assets ratio from June 30, 2015, to June 30, 2016, was the result of the Bank’s gains on branch sales in 2016. The dollar level of equity increased 15.5 percent from June 30, 2015, to June 30, 2016.

 

 9 

 

 

INCOME AND EXPENSE

 

Exhibit 6 presents selected operating data for Community. This table provides key income and expense figures in dollars for the fiscal years of 2015 and 2016.

 

Community witnessed a modest decrease in its dollar level of interest income from fiscal 2015 to fiscal 2016. Interest income was $2.04 million in 2015 and a lower $1.79 million in 2016. The Bank’s interest expense also experienced a decrease from fiscal year 2015 to 2016. Interest expense decreased from $315,000 in 2015 to $214,000 in 2016, representing a decrease of $101,000 or 32.1 percent. Interest income decreased a larger $241,000 or 11.8 percent. Such decrease in interest income from 2015 to 2016, notwithstanding the smaller dollar decrease in interest expense, resulted in a dollar decrease in annual net interest income but an increase in net interest margin due to the decrease in assets.

 

The Bank did not recognize provisions for loan losses in either of the past two fiscal years of 2015 and 2016. The impact of no loan loss provisions has been to provide Community with a general valuation allowance of $254,000 at June 30, 2016, or 0.77 percent of gross loans and 78.1 percent of nonperforming loans.

 

Total other income or noninterest income indicated a significant increase in dollars from 2015 to 2016, due to gains on the sale of two branches. Noninterest income was $406,000 or 0.63 percent of assets in 2015, with no gains on sale of assets and a higher $1,098,000 in fiscal year 2016 or 2.02 percent of assets in 2016, including $810,000 in gains on the sale of two branch offices. Noninterest income normally consists primarily of service charges and other income.

 

The Bank’s general and administrative expenses or noninterest expenses decreased from $2.44 million for the fiscal year of 2015 to $1.98 million for the fiscal year ended June 30, 2016, representing a decrease of 18.9 percent and due primarily to the sale of the two branch offices.

 

 10 

 

 

Income and Expense (cont.)

 

On a percent of average assets basis, operating expenses decreased from 3.57 percent of average assets for the fiscal year ended June 30, 2015, to 3.50 percent for the fiscal year ended June 30, 2016.

 

The net earnings position of Community has indicated volatility in 2015 and 2016. The annual net income (loss) figures for the fiscal years of 2015 and 2016 were $(312,000) and $679,000, respectively, representing returns on average assets of (0.46) percent and 1.20 percent for fiscal years 2015, and 2016, respectively. The increase in ROAA in 2016 was due to the gains on the sale of branches.

 

Exhibit 7 provides the Bank’s normalized earnings or core earnings for the twelve months ended June 30, 2016. The Bank’s normalized earnings typically eliminate any nonrecurring income and expense items. There was one expense adjustment and one noninterest income adjustment, resulting in the normalized income being less than actual income for the twelve months ended June 30, 2016, and equal to net income of $76,000. The core expense adjustment was a reduction in professional fees of $185,000, and the core noninterest income adjustment was a reduction in the gain on the sale of branches of $810,000.

 

The key performance indicators comprised of selected performance ratios, asset quality ratios and capital ratios are shown in Exhibit 8 to reflect the results of performance. The Bank’s return on average assets changed from (0.46) percent in fiscal year 2015, to 1.20 percent in 2016, with the higher earnings in 2016 due to the Bank’s gain on the sale of branches.

 

The Bank’s net interest rate spread was 2.64 percent in 2015 and a higher 2.84 percent in 2016. The Bank’s net interest margin also indicated a slightly rising trend, increasing from 2.77 percent in 2015 to 2.95 percent in 2016. Community’s net interest margin increased 18 basis points from 2015 to 2016.

 

 11 

 

 

Income and Expense (cont.)

 

The Bank’s return on average equity improved from 2015 to 2016. The return on average equity improved from (5.21) percent in 2015, to 10.39 percent in 2016, due to the gains on the sale of branches in 2016.

 

Community’s ratio of average interest-earning assets to interest-bearing liabilities increased modestly from 121.80 percent at June 30, 2015, to 125.60 percent at

June 30, 2016. The Bank’s overall increase in its ratio of interest-earning assets to interest-bearing liabilities is the result of the Bank’s decrease in interest-bearing deposits related to the branch sale.

 

The Bank’s ratio of noninterest expenses to average assets decreased from 3.57 percent in fiscal year 2015 to 3.50 percent in fiscal year 2016, due to the sale of two branches. Another key noninterest expense ratio reflecting efficiency of operation is the ratio of noninterest expenses to noninterest income plus net interest income referred to as the "efficiency ratio." The industry norm is 56.3 percent for all thrifts and 80.9 percent for thrifts with assets of less than $100.0 million, with the lower the ratio indicating higher efficiency. The Bank has been characterized with a moderately lower level of efficiency historically reflected in its higher efficiency ratio, which decreased from 114.68 percent in 2015 to 73.82 percent in 2016.

 

Earnings performance can be affected by an institution's asset quality position. The ratio of nonperforming loans to total loans is a key indicator of asset quality. Community witnessed a slight decrease in its nonperforming loans ratio from 2015 to 2016, and the ratio is currently similar to the industry norm. Nonperforming loans, by definition, consist of loans delinquent 90 days or more, troubled debt restructurings that have not been performing for at least three months, and nonaccruing loans. Community’s nonperforming loans consisted entirely of nonaccrual loans. The ratio of nonperforming loans to total loans was 0.99 percent at June 30, 2016, decreasing from 1.08 percent at June 30, 2015. The Bank’s ratio of nonperforming assets to total assets was a lower 0.66 percent at June 30, 2016, but increasing from 0.60 percent at

June 30, 2015.

 

 12 

 

 

Income and Expense (cont.)

 

Two other indicators of asset quality are the Bank’s ratios of allowance for loan losses to total loans and also to nonperforming loans. The Bank’s allowance for loan losses was 0.99 percent of loans at June 30, 2015, and decreased to 0.77 percent at June 30, 2016. As a percentage of nonperforming loans, Communitys allowance for loan losses to nonperforming loans was 91.43 percent at June 30, 2015, and was a lower 78.09 percent at June 30, 2016.

 

Exhibit 9 provides the changes in net interest income due to rate and volume changes for the fiscal year 2016. For the year ended June 30, 2016, net interest income decreased $140,000, due to a decrease in interest income of $241,000, reduced by a $101,000 decrease in interest expense. The decrease in interest income was due to a decrease due to rate of $100,000 accented by a decrease due to volume of $141,000. The decrease in interest expense was due to a $110,000 decrease due to rate, reduced by a $9,000 increase due to volume.

 

 13 

 

 

YIELDS AND COSTS

 

The overview of yield and cost trends for the years ended June 30, 2015 and 2016, and at June 30, 2016, can be seen in Exhibit 10, which offers a summary of key yields on interest-earning assets and costs of interest-bearing liabilities.

 

Communitys weighted average yield on its loan portfolio decreased 40 basis points from fiscal year 2015 to 2016, from 4.86 percent to 4.46 percent and then increased 14 basis points to 4.60 percent at June 30, 2016. The yield on investment securities decreased 19 basis points from 2.14 percent in 2015 to 1.95 percent in fiscal year 2016, and then increased to 2.44 percent at June 30, 2016. The yield on other interest-earning assets increased 41 basis points from fiscal year 2015 to 2016, from 1.12 percent to 1.53 percent, and then increased 21 basis points to 1.74 percent at June 30, 2016. The combined weighted average yield on all interest-earning assets increased 8 basis points from 3.27 percent in fiscal year 2015 to 3.35 percent in fiscal year 2016, and then increased to 3.72 percent at June 30, 2016.

 

Communitys weighted average cost of interest-bearing liabilities decreased 12 basis points to 0.51 percent from fiscal year 2015 to 2016, which was less than the Banks 8 basis point increase in yield, resulting in an increase in the Banks net interest rate spread of 20 basis point from 2.64 percent to 2.84 percent from 2015 to 2016. Then the Banks interest rate spread increased 38 basis points to 3.22 percent at June 30, 2016. The Banks net interest margin increased from 2.77 percent in fiscal year 2015 to 2.95 percent in fiscal year 2016, representing an increase of 18 basis points.

 

The Bank’s ratio of average interest-earning assets to interest-bearing liabilities increased from 123.81 percent for the year ended June 30, 2015, to 126.73 percent for the year ended June 30, 2016.

 

 14 

 

 

INTEREST RATE SENSITIVITY

 

Community has monitored its interest rate sensitivity position and focused on maintaining a reasonable level of interest rate risk exposure by maintaining a modest share of adjustable-rate residential mortgage loans and construction loans, and modest shares of shorter term commercial real estate and multi family loans and consumer loans to offset its higher share of fixed-rate residential mortgage loans. Community recognizes the thrift industry’s historically higher interest rate risk exposure, which caused a negative impact on earnings and economic value of equity in the past as a result of significant fluctuations in interest rates, specifically rising rates in the past. Such exposure was due to the disparate rate of maturity and/or repricing of assets relative to liabilities commonly referred to as an institution’s “gap.” The larger an institution’s gap, the greater the risk (interest rate risk) of earnings loss due to a decrease in net interest margin and a decrease in economic value of equity or portfolio loss. In response to the potential impact of interest rate volatility and negative earnings impact, many institutions have taken steps to reduce their gap position. This frequently results in a decline in the institution’s net interest margin and overall earnings performance. Community has responded to the interest rate sensitivity issue by controlling its share of fixed-rate one- to four-family loans.

 

The Bank measures its interest rate risk through the use of its net portfolio value of equity (“NPV”) of the expected cash flows from interest-earning assets and interest-bearing liabilities and any off-balance sheets contracts. The NPV for the Bank is calculated on a quarterly basis by an outside firm, showing the Bank’s NPV to asset ratio, the dollar change in NPV, and the change in the NPV ratio for the Bank under rising and falling interest rates. Such changes in the NPV ratio under changing rates are reflective of the Bank’s interest rate risk exposure.

 

There are numerous factors which have a measurable influence on interest rate sensitivity in addition to changing interest rates. Such key factors to consider when analyzing interest rate sensitivity include the loan payoff schedule, accelerated principal payments, deposit maturities, interest rate caps on adjustable-rate mortgage loans and deposit withdrawals.

 

 15 

 

 

Interest Rate Sensitivity (cont.)

 

Exhibit 11 provides the Bank’s NPV levels and ratios as of June 30, 2016, based on the most recent calculations and reflects the changes in the Bank’s NPV levels under rising and declining interest rates.

 

The Bank’s change in its NPV level at June 30, 2016, based on a rise in interest rates of 100 basis points was a 4.03 percent decrease, representing a dollar decrease in equity value of $367,000. In contrast, based on a decline in interest rates of 100 basis points, the Bank’s NPV level was estimated to increase 0.07 percent or $6,500 at June 30, 2016. The Bank’s exposure increases to a 10.28 percent decrease under a 200 basis point rise in rates, representing a dollar decrease in equity of $936,000. The Bank’s exposure is not reasonably measurable based on a 200 basis point decrease in interest rates, due to the currently low level of interest rates.

 

The Bank’s post shock NPV ratio based on a 200 basis point rise in interest rates is 15.26 percent and indicates an 89 basis point decrease from its 16.15 percent based on no change in interest rates.

 

The Bank is aware of its interest rate risk exposure under rapidly rising rates and falling rates. Due to Community’s recognition of the need to control its interest rate exposure, the Bank has pursued the origination of adjustable-rate loans. The Bank plans to increase its lending activity in the future and continue to maintain a modest share of adjustable-rate loans. The Bank will also continue to focus on strengthening its NPV ratio, recognizing the planned conversion and stock offering will strengthen the Bank’s equity level and NPV ratio, based on any change in interest rates.

 

 16 

 

 

LENDING ACTIVITIES

 

Community has focused its lending activity on the origination of conventional mortgage loans secured by one- to four-family dwellings, commercial real estate and multi-family loans and consumer loans. Exhibit 12 provides a summary of Community’s loan portfolio by loan type at June 30, 2015 and 2016.

 

The primary loan type for Community has been residential loans secured by one- to four-family dwellings, representing a strong 70.5 percent of the Bank’s gross loans as of June 30, 2016. This share of loans has seen a modest decrease from 79.0 percent at June 30, 2015. The second largest real estate loan type as of June 30, 2016, was home equity loans, which comprised a relatively strong 10.1 percent of gross loans at June 30, 2016, compared to 11.5 percent as of June 30, 2015. The third largest real estate loan type was combined commercial real estate and multi-family loans, which comprised a modest 5.0 percent of gross loans at June 30, 2016, compared to a smaller 2.3 percent at June 30, 2016. These three real estate loan categories represented a strong 85.6 percent of gross loans at June 30, 2016, compared to a larger 92.4 percent of gross loans at June 30, 2015.

 

The consumer loan category was the second largest loan category at June 30, 2016, and represented a moderate $4.7 million or 14.3 percent of gross loans compared to 7.2 percent at June 30, 2015. Consumer loans were the third largest loan category at June 30, 2015. The Bank’s consumer loans include automobile and boat loans, savings account loans, and other secured and unsecured loans. The overall mix of loans has witnessed a moderate change from June 30, 2015, to June 30, 2016, with the Bank having increased its share of commercial real estate and multi-family loans and consumer loans to offset its decrease in one- to four-family loans.

 

 17 

 

 

Lending Activities (cont.)

 

The emphasis of Community’s lending activity is the origination of conventional mortgage loans secured by one- to four-family residences. Such residences are located primarily in Noble and Washington Counties in Ohio and Wood County in West Virginia. At June 30, 2016, 68.8 percent of Community’s gross loans consisted of loans secured by one- to four-family residential properties.

 

The Bank offers two types of adjustable-rate mortgage loans, ("ARMs") with adjustment periods of five years and seven years. The interest rates on ARMs are generally indexed to the weekly average yield on U.S. Treasury rate securities adjusted to a constant maturity of one year. ARMs have a maximum rate adjustment of 2.0 percent at each adjustment period and 6.0 percent for the life of the loan. Rate adjustments are computed by adding a stated margin to the index, the U.S. Treasury securities rate. The Bank retains all ARMs which it originates. The majority of ARMs have terms of up to 30 years, which is the maximum term offered, with some loans having terms of 15 and 20 years.

 

The Bank’s one- to four-family mortgage loans remain outstanding for shorter periods than their contractual terms, because borrowers have the right to refinance or prepay. These mortgage loans contain “due on sale” clauses which permit the Bank to accelerate the indebtedness of the loan upon transfer of ownership of the mortgage property.

 

The Bank’s other key mortgage loan product is a fixed-rate mortgage loan with Community’s fixed-rate mortgage loans having terms of 15 years, 20 years and 30 years. Fixed-rate mortgage loans have a maximum term of 30 years. The Bank’s fixed-rate and adjustable rate mortgage loans normally conform to the maximum loan limits.

 

The normal loan-to-value ratio for conventional mortgage loans to purchase or refinance one-to four-family dwellings generally does not exceed 80 percent at Community, even though the Bank is permitted to make loans up to a 95.0 percent loan-to-value ratio. While the

 

 18 

 

 

Lending Activities (cont.)

 

Bank does make loans up to 95.0 percent of loan-to-value, the Bank requires private mortgage insurance for the amount in excess of the 80.0 percent loan-to-value ratio for fixed-rate loans and adjustable-rate loans. Mortgage loans originated by the Bank include due-on-sale clauses enabling the Bank to adjust rates on fixed-rate loans in the event the borrower transfers ownership. The Bank also requires an escrow account for insurance and taxes on conventional

one-to four family mortgage loans.

 

Community has also been an originator of adjustable-rate and fixed-rate commercial real estate loans and multi-family loans in the past and will continue to make multi-family and commercial real estate loans. The Bank had a total of $1.6 million in commercial real estate and multi-family loans combined at June 30, 2016, or 5.0 percent of gross loans, compared to a smaller $675,000 and a smaller 2.3 percent of gross loans at June 30, 2015.

 

The major portion of commercial real estate and multi-family loans are secured by apartment buildings, small retail establishments, office buildings, and other owner-occupied properties used for business. Most of the multi-family and commercial real estate loans are fully amortizing with an amortization period of 15 up to 20 years. The maximum loan-to-value ratio is normally 75.0 percent for commercial real estate loans and 80.0 percent for multi-family loans.

 

Community is also an originator of construction loans. Construction loans have a normal term of 12 months and provide for interest only payments during the construction phase. Upon completion of construction, the construction loans convert to a longer-term permanent mortgage loan. Construction loans have a normal loan-to-value ratio of 80.0 percent.

 

Community is also an originator of consumer loans, with these loans totaling only $4.7 million at June 30, 2016, and representing 14.3 percent of gross loans. Consumer loans primarily include automobile loans including indirect automobile loans, boat loans, share loans, and other secured and unsecured loans.

 

 19 

 

 

Lending Activities (cont.)

 

Exhibit 13 provides a loan maturity schedule and breakdown and summary of Community’s fixed- and adjustable-rate loans, indicating a majority of fixed-rate loans. At June 30, 2016, 23.3 percent of the Bank’s loans due after June 30, 2017, were adjustable- rate and 76.7 percent were fixed-rate. At June 30, 2016, the Bank had 0.2 percent of its loans due on or before June 30, 2017, or in one year or less, with 6.9 percent due by June 30, 2021, or in one to five years. The Bank had a moderate 46.4 percent of its loans with a maturity of more than 15 years.

 

As indicated in Exhibit 14, Community experienced a modest decrease in its one- to four-family loan originations and total loan originations from fiscal year 2015 to 2016. Total loan originations in fiscal year 2015 were $6.4 million compared to a slightly smaller $6.3 million in fiscal year 2016, reflective of the lower level of one- to four-family loans originated, decreasing from $5.9 million to $5.2 million. The decrease in one- to-four-family loan originations from 2015 to 2016 of $706,000 represented 10.4 times the Bank’s $68,000 aggregate decrease in total loan originations from 2015 to 2016, with home equity loans increasing $528,000. Consumer loans increased $110,000 from 2015 to 2016.

 

Overall, loan originations and purchases exceeded principal payments, charge-offs, loan repayments and other deductions in the year ended June 30, 2016, due to moderate activity in principal payments. In fiscal 2015, loan originations fell short of reductions by $1,689,000, impacted by $7.6 million in principal payments, and then exceeded reductions by $3.5 million in 2016, impacted by a lesser $2.8 million in principal payments in the year ended June 30, 2016.

 

NONPERFORMING ASSETS

 

Community understands asset quality risk and the direct relationship of such risk to delinquent loans and nonperforming assets, including real estate owned. The quality of assets has been a key concern to financial institutions throughout many regions of the country. A

 

 20 

 

 

Nonperforming Assets (cont.)

 

number of financial institutions have been dealt with higher levels of nonperforming assets over the past years and were forced to recognize significant losses, setting aside major valuation allowances.

 

A sharp increase in nonperforming assets has often been related to specific regions of the country and has frequently been associated with higher risk loans, including purchased commercial real estate loans and multi-family loans. Community has maintained a lower share of nonperforming assets and has experienced a slight decrease in its level of nonperforming assets, with nonperforming assets decreasing slightly in dollars in 2016 but increasing as a percent of assets.

 

Exhibit 15 provides a summary of Community’s delinquent loans at June 30, 2015 and 2016, indicating an overall increase in the dollar amount of delinquent loans from June 30, 2015, to June 30, 2016. The Bank had $209,000 in loans delinquent 30 to 89 days at June 30, 2016. Loans delinquent 90 days or more totaled $46,000 at June 30, 2016, with these two categories representing 0.78 percent of gross loans, with most of them one- to four-family real estate loans. At June 30, 2015, delinquent loans of 30 to 89 days totaled $16,000 or 0.05 percent of gross loans and loans delinquent 90 days or more totaled $166,000 or 0.57 percent of gross loans for a combined total of $182,000 and a share of 0.62 percent of gross loans, compared to a higher $255,000 and a higher 0.78 percent of gross loans at June 30, 2016.

 

It is normal procedure for Community’s board to review loans delinquent 90 days or more on a monthly basis, to assess their collectibility and possibly commence foreclosure proceedings. When a loan is delinquent 30 days, the Bank sends a default letter to the borrower giving the borrower 10 days to cure the delinquency. If the loan still remains delinquent following the 30-day letter, an additional letter is sent at approximately 45 days form the due date giving the borrower an additional 10 days to bring the loan current. If the loan is not made current by approximately 60 days from the due date, a demand letter is sent by regular and certified mail giving the borrower 30 days to cure the delinquency or foreclosure proceedings will begin. If

 

 21 

 

 

Nonperforming Assets (cont.)

 

the borrower fails to bring the loan current within 90 days form the due date or fails to make arrangements to make the loan current over a longer period of time, the matter is referred to legal counsel and foreclosure or other collection proceedings are instituted.

 

Exhibit 16 provides a summary of Community’s nonperforming assets at June 30, 2015 and 2016. Nonperforming assets, by definition, include loans 90 days or more past due, nonaccruing loans, troubled debt restructurings that have not performed, and repossessed assets. The Bank carried a lower dollar level of nonperforming assets at June 30, 2016, relative to June 30, 2015, but a higher percentage relative to assets due to the Bank’s decrease in assets. Community’s level of nonperforming assets was $389,000 at June 30, 2015, and a lower $358,000 at June 30, 2016, which represented 0.60 percent of assets in 2015 and 0.66 percent in 2016. The Bank’s nonperforming assets included $315,000 in nonaccrual loans, no loans 90 days or more past due, no troubled debt restructurings and $74,000 in real estate owned for a total of $389,000 at June 30, 2015. At June 30, 2016, nonperforming assets were a lesser $358,000 or 0.66 percent of assets and included no loans 90 days or more past due, $324,000 in nonaccrual loans, no debt restructurings and $34,000 in real estate owned.

 

Community’s levels of nonperforming assets were lower than its levels of classified assets. The Bank’s ratios of classified assets to assets, excluding special mention assets, were 1.35 percent of assets at June 30, 2015, and 1.62 percent at June 30, 2016 (reference Exhibit 17). The Bank’s classified assets consisted of $881,000 in substandard assets, with no assets classified as doubtful or loss at June 30, 2016, and $34,000 in real estate owned.

 

Exhibit 18 shows Community’s allowance for loan losses at June 30, 2015 and 2016, indicating the activity and the resultant balances. Community has witnessed a modest decrease in its balance of allowance for loan losses from $288,000 at June 30, 2015, to $253,000 at June 30, 2016, in response to its higher level of net charge-offs. The Bank had no provisions for loan losses in fiscal 2015 or in fiscal 2016.

 

 22 

 

 

Nonperforming Assets (cont.)

 

The Bank had total charge-offs of $28,000 in 2015 and $39,000 in 2016, with recoveries of $28,000 in 2015 and $4,000 in 2016. The Bank’s ratio of allowance for loan losses to gross loans was 0.99 percent at June 30, 2015, and a lesser 0.77 percent at June 30, 2016, due to the rise in loans. Allowance for loan losses to nonperforming loans was 91.43 percent at June 30, 2015 and a lower 78.09 percent at June 30, 2016.

 

 23 

 

 

INVESTMENTS

 

The investment and securities portfolio, excluding interest-bearing deposits, has been comprised of U.S. government and federal agency securities, U.S. government-sponsored enterprise obligations, including mortgage-backed securities and municipal securities. Exhibit 19 provides a summary of Community’s investment portfolio at June 30, 2015 and 2016, excluding FHLB stock and interest-bearing deposits. Investment securities totaled $16,264,000 at June 30, 2015, based on fair value, compared to $11,097,000 at June 30, 2016.

 

The Bank also had cash and interest-bearing deposits totaling $8.8 million at June 30, 2016, and a larger $15.9 million at June 30, 2015. The Bank had $915,000 in FHLB stock at June 30, 2016. The weighted average yield on investment securities was 1.95 percent for the year ended June 30, 2016.

 

 24 

 

 

DEPOSIT ACTIVITIES

 

The mix of average deposits by amount at June 30, 2015 and 2016, is provided in Exhibit 20. There has been a moderate change in total deposits and a modest change in the deposit mix during this period due to the Bank’s sale of two branches in 2016. Total average deposits have decreased from $50.0 million at June 30, 2015, to $42.7 million at June 30, 2016, representing a decrease of $7.3 million or 14.6 percent. The balance of certificates of deposit has decreased from $13.9 million at June 30, 2015, to $8.3 million at June 30, 2016, representing a decrease of $5.6 million or 40.4 percent, while savings, transaction and noninterest demand accounts have decreased $1.7 million from $36.1 million at June 30, 2015, to $34.4 million at June 30, 2016 or 4.7 percent.

 

Exhibit 21 provides a breakdown of certificates of $100,000 or more by maturity as of June 30, 2016, and a breakdown of all certificates by rate and maturity at June 30, 2016. A moderate 37.6 percent of the Bank’s certificates of deposit of $100,000 or more mature in over three years. The second largest category of certificates based on maturity was certificates maturing in three to six months, which represented 35.0 percent of these certificates. The largest category based on maturity, for all certificates is one year or less, which represented 56.1 percent of certificates followed by certificates maturing in over three years, which represented 23.7 percent of certificates. Based on rate, the largest category was certificates with rates of less than 1.00 percent, which represented 73.3 percent of certificates followed by certificates with rates of 1.01 percent to 1.99 percent with 26.7 percent of total certificates.

 

BORROWINGS

 

Community has made regular use of FHLB advances (reference Exhibit 22) in each of the years ended June 30, 2015 and 2016. The Bank had total FHLB advances of $7.3 million at June 30, 2016, with a weighted average cost of 1.14 percent during the period and a balance of a lesser $1.0 million at June 30, 2015, with a weighted average cost of a higher 4.01 percent during the period.

 

 25 

 

 

SUBSIDIARIES

 

Community has one wholly owned subsidiary, Community Financial Services, LLC. The subsidiary was created to sell insurance products in an effort to diversify its business; however, the subsidiary has not been active.

 

OFFICE PROPERTIES

 

Community had one office at June 30, 2016, located in Caldwell, Ohio (reference Exhibit 23). Community owns its office. At June 30, 2016, the Banks total investment in fixed assets, based on depreciated cost, was $452,000 or 0.83 percent of assets.

 

MANAGEMENT

 

Alvin B. Parmiter is the president and chief executive officer, positions he has held since he began his employment with Community in 1998. Mr. Parmiter’s experience provides the board with a perspective on the day-to-day operations of Community and assists the board in assessing the trends and developments in the financial institution industry on a local and national basis. Additionally, Mr. Parmiter has extensive ties to the communities that support the Bank’s business generation. Mr. Parmiter has over 20 years of community banking experience.

 

 26 

 

 

II.DESCRIPTION OF PRIMARY MARKET AREA

 

Community’s market area is focused on Noble County, Ohio, as the Bank’s main office is in Noble County. The Bank’s primary retail market area is focused on the village of Caldwell and Noble County, while the Bank’s lending market extends into the surrounding Washington County in Ohio and Wood County in West Virginia. Exhibit 25 shows the trends in population, households and income for Caldwell Village, Noble County, Washington County, Ohio, Wood County, West Virginia and the United States. The population trends indicate decreases in Caldwell and Washington and Wood Counties for the period from 2000 to 2010, while Noble County, Ohio and the United States increased in population. Caldwell, Washington County and Wood County had population decreases of 10.6 percent, 2.3 percent and 1.2 percent, respectively. Noble County’s population increased by 4.2 percent, while population in Ohio increased at a rate of 1.6 percent, and the United States’ population increased by 9.7 percent during the same time period. Through 2020, population is projected to decrease by 2.6 percent, 2.5 percent, 1.5 percent and 0.9 percent in the village of Caldwell, Noble, Washington and Wood Counties but increase by 1.5 percent in Ohio and 2.3 percent in the United States through 2020.

 

More important is the trend in households. Noble County experienced a 6.7 percent increase in households from 2000 through 2010, compared to increases of 3.6 percent in Caldwell Village, 1.8 percent in Washington County, 0.8 percent in Wood County, 3.5 percent in Ohio and 10.7 percent in the United States. Caldwell, Noble County, Washington County and Wood County are all projected to decrease slightly in households from 2010 through 2020 by 5.3 percent, 3.1 percent, 1.6 percent and 0.9 percent. The numbers of households in Ohio and the United States are projected to increase by 1.4 percent and 7.5 percent, respectively, through 2020.

 

Noble County had 2000 per capita income of $14,100, lower than all other areas, with Caldwell Village at $14,942, Washington County at $18,082, Wood County at $18,072, Ohio at $21,003 and the United States at $22,162. Per capita income increased in all areas from 2000 to 2010. Noble County’s per capita income increased to $20,719, Caldwell Village’s,

 

 27 

 

 

Description of Primary Market Area (cont.)

 

Washington County’s and Wood County’s increased to $23,010, $23,933 and $24,528, respectively, Ohio’s increased to $26,520 and the United States’ increased to $26,059. In 2000, median household income in Noble County was $32,940, lower than all but Caldwell, with Caldwell at $26,020, Washington County and Wood County at 34,275 and $33,285, respectively, Ohio at $40,956 and the United States with a median household income $41,994. Median household income increased from 2000 to 2010 by 10.9 percent, 12.7 percent, 26.9 percent, 27.6 percent, 19.3 percent and 19.2 percent to $28,850, $37,126, $43,512, $42,471, $48,849 and $50,046 in Caldwell, Noble County, Washington County, Wood County, Ohio and the United States, respectively. All areas are also projected to show increases in their median household income levels from 2010 through 2020. Noble County is projected to experience a median household income increase of 11.3 percent to $41,338, while Caldwell, Washington County, Wood County, Ohio and the United States are projected to increase by 19.7 percent, 11.3 percent, 15.2 percent, 9.5 percent and 23.1 percent, respectively, to $34,523, $48,433, $48,908, $53,490 and $61,618 median household income, respectively, from 2010 to 2020.

 

Exhibit 26 provides a summary of key housing data for Caldwell Village, Noble, Washington and Wood Counties, Ohio and the United States. In 2000, Noble County had a higher rate of owner-occupancy of 79.8 percent, higher than Caldwell at 61.3 percent, Washington County at 76.3 percent, Wood County at 73.4 percent, Ohio at 66.4 percent and the United States at 66.2 percent. As a result, Noble County supported a lower rate of renter-occupied housing of 20.2 percent, compared to 38.7 percent in Caldwell, 23.7 percent in Washington County, 26.6 percent in Wood County, 33.6 percent in Ohio and 33.8 percent in the United States. In 2010, owner-occupied housing decreased in all but Ohio. Caldwell, Noble County, Washington County, Wood County and the United States State had owner-occupied housing of to 56.7 percent, 77.9 percent, 73.9 percent, 71.7 percent, 67.6 percent and 65.4 percent. Conversely, the renter-occupied rates increased slightly in Noble County to 22.1 percent and increased in Caldwell to 43.3 percent, in Washington County to 26.1 percent, in Wood County to 28.3 percent and in the United States to 34.6 percent. Ohio’s owner-occupied housing rate increased slightly to 67.6 percent in 2010.

 

 28 

 

 

Description of Primary Market Area (cont.)

 

Noble County's 2000 median housing value was a lower $63,700, compared to Caldwell at $64,000, Washington County at $80,400, Wood County at $77,500, Ohio at $103,700 and the United States at $119,600. The 2000 median rent of Noble County was $368, which was again lower than Caldwell’s at $380, Washington County’s median rent of $400, Wood County’s median rent at $429, Ohio’s median rent of $515 and the United States’ median rent of $602. In 2010, median housing values had increased in Noble County to $83,100, in Caldwell to $80,000, in Washington County to $108,200, in Wood County to $106,100, in Ohio to $134,400 and in the United States to $179,900. The 2010 median rent levels were $604, $596, $592, $613, $685 and $871 in Caldwell Village, Noble, Washington and Wood Counties, Ohio and the United States, respectively.

 

In 2000, the major source of employment for Noble County by industry group, based on share of employment, was the services industry at 40.5 percent. The services industry was also responsible for the majority of employment in Caldwell, Washington County, Wood County, Ohio and the United States with 48.5 percent of jobs in Caldwell, 43.3 percent of jobs in Washington County, 44.5 percent of jobs in Wood County, 43.8 percent of jobs in Ohio and 46.7 percent in the United States (reference Exhibit 27). The manufacturing industry was the second major employer in Noble County, Caldwell, Washington County, and Ohio but was the third largest employer in Wood County and the United States. The wholesale/retail trade group was the third major overall employer in Noble County, Caldwell, Washington County and Ohio, and the wholesale/retail trade group was the second major overall employer in Wood County and in the United States. The agriculture/mining group, construction group, transportation/ utilities, information and finance/insurance/real estate group combined to provide 19.9 percent of employment in Caldwell, 23.6 percent of employment in Noble County, 20.6 percent of employment in Washington County, 19.0 percent of employment in Wood County, 20.7 percent of employment in Ohio and 23.9 percent of employment in the United States.

 

 29 

 

 

Description of Primary Market Area (cont.)

 

In 2010, the services industry, wholesale/retail trade industry, and manufacturing industry provided the first, second and third highest levels of employment, respectively, for Noble County and Wood County, with the services industry, manufacturing industry and then wholesale/retail trade industries indicating first, second and third highest levels in Washington County, Ohio and the United States . Caldwell Village alone indicated the services industry, wholesale/retail industry and then transportation/utilities industry as first, second and third highest employers. The services industry accounted for 49.7 percent, 47.3 percent, 49.1 percent, 51.6 percent, 51.2 percent and 53.2 percent in Caldwell Village, Noble County, Washington County, Wood County, Ohio and the United States, respectively. The wholesale/retail trade industry provided for 19.1 percent, 16.2 percent, 15.1 percent, 13.8 percent, 16.3 percent, 14.8 percent and 14.5 percent in Caldwell Village, Noble, Washington and Wood Counties, Ohio and the United States, respectively. The manufacturing group provided 7.1 percent, 15.6 percent, 15.1 percent, 12.7 percent, 15.0 percent and 10.4 percent of employment in Caldwell Village, Noble, Washington and Wood Counties, Ohio and the United States, respectively.

 

Some of the largest employers in Noble County are:

 

Name of Company   Description
     
Caldwell Exempted Vil. Schools   Education
Magnum Magnetics   Manufacturing
Noble County Government   Government
Summitt Acres   Nursing Facility
State of Ohio   Correction Institution

 

Some of the largest employers in Washington County are:

 

Name of Company   Description
     
Marietta Memorial Health System   Health Care
Pioneer Pipe   Construction, industrial maintenance
Eramet - Marietta   Ferro manganese
Kraton Polymers   Styrenic block copolymers
Thermo Fisher   Environmentally controlled cabinets
RJF International   Wall coverings, plastic extrusions
Peoples Bancorp, Inc.   Financial institution

 

 30 

 

 

Description of Primary Market Area (cont.)

 

Some of the largest employers in Wood County are:

 

Name of Company   Description
     
Camden-Clark Memorial Hospital   Health Care
DuPont   Chemical manufacturing
Wood County Bd. of Educ.   Education
U.S. Treasury Department Bureau of Public Debt   Government

 

The unemployment rate is another key economic indicator. Exhibit 28 shows the unemployment rates in Noble, Washington and Wood Counties, Ohio and the United States in 2012 through July of 2016. Noble County has been characterized by the highest unemployment rates of the three market area counties. In 2012, Noble County had an unemployment rate of 11.0 percent, compared to unemployment rates of 8.6 percent in Washington County, 7.3 percent in Wood County, 8.1 percent in Ohio and 8.1 percent in the United States. Noble County's unemployment rate decreased slightly in 2013, as did those of Wood County, Ohio and the United States to 6.2 percent, 7.5 percent and 7.4 percent, respectively, with Washington County’s unemployment remaining at 8.6 percent. In 2014, Noble County’s rate of unemployment decreased as did all other areas to 7.6 percent, 6.4 percent, 6.0 percent, 5.7 percent, 6.2 percent in Noble, Washington and Wood Counties, Ohio and the United States, respectively. In 2015, Noble County’s rate of unemployment decreased to 7.4 percent compared to a decrease to 6.0 percent in Washington County, to 6.2 percent in Wood County, to 4.9 percent in Ohio and to 5.3 percent in the United States. Through June of 2016, unemployment rates were somewhat higher in Noble and Washington Counties at 7.9 percent and 6.7 percent, respectively, lower in Wood County and the United States at 5.8 percent and 5.1 percent, respectively, and the same at 4.9 percent in Ohio.

 

Exhibit 29 provides deposit data for banks and thrifts in Noble County, the only county in which Community had branches, as well as for Washington and Wood Counties. Community’s deposit base in Noble County was approximately $42.1 million or a 100 percent share of the total thrift deposits but an 18.3 percent share of the total deposits, which were

 

 31 

 

 

Description of Primary Market Area (cont.)

 

approximately $230.0 million as of June 30, 2015. The three-county market area is dominated by banks, with bank deposits accounting for approximately 97.1 percent of deposits at June 30, 2015.

 

Exhibit 30 provides interest rate data for each quarter for the years 2012 through the first two quarters of 2016. The interest rates tracked are the Prime Rate, as well as 90-Day, One-Year and Thirty-Year Treasury Bills. Short term interest rates experienced a declining trend in 2010 and 2011, a slightly rising trend in 2012, and stable in 2013, with Thirty-Year Treasury rate rising in 2013, decreasing in 2014, rising in the 2015 and then decreasing in the first two quarters of 2016.

 

SUMMARY

 

In summary, population increased by 4.2 percent in Noble County from 2000 to 2010 but decreased in Caldwell by 10.6 percent, and the number of households increased in both Caldwell and in Noble County. The 2010 per capita income and median household income levels in Noble County were below state and national levels. Also, Noble Countys unemployment rates have been higher than state and national rates. According to the 2010 Census, median housing values were $80,000, $83,100, $108,200, $106,100, $134,400 and $179,900 for Caldwell Village, Noble County, Washington County, Wood County, Ohio and the United States, respectively.

 

The Bank held deposits of approximately 47.2 percent of all thrift deposits in the three-county market area as of June 30, 2015, which represented only a 1.4 percent share of the total deposit base of $3.1 billion.

 

 32 

 

 

III.COMPARABLE GROUP SELECTION

 

Introduction

 

Integral to the valuation of the Corporation is the selection of an appropriate group of publicly traded thrift institutions, hereinafter referred to as the "comparable group". This section identifies the comparable group and describes each parameter used in the selection of each institution in the group, resulting in a comparable group based on such specific and detailed parameters, current financials and recent trading prices. The various characteristics of the selected comparable group provide the primary basis for making the necessary adjustments to the Corporation's pro forma value relative to the comparable group. There is also a recognition and consideration of financial comparisons with all publicly traded, FDIC-insured thrifts in the United States and all publicly traded, FDIC-insured thrifts in the Midwest region and in Ohio.

 

Exhibits 31 and 32 present Share Data and Pricing Ratios and Key Financial Data and Ratios, respectively, both individually and in aggregate, for the universe of 149 publicly traded, FDIC-insured thrifts in the United States ("all thrifts"), excluding mutual holding companies, used in the selection of the comparable group and other financial comparisons. Exhibits 31 and 32 also subclassify all thrifts by region, including the 47 publicly traded Midwest thrifts ("Midwest thrifts") and the 13 publicly traded thrifts in Ohio ("Ohio thrifts"), and by trading exchange. Exhibit 31 presents prices, pricing ratios and price trends for all publicly traded FDIC-insured thrifts.

 

The selection of the comparable group was based on the establishment of both general and specific parameters using financial, operating and asset quality characteristics of the Corporation as determinants for defining those parameters. The determination of parameters was also based on the uniqueness of each parameter as a normal indicator of a thrift institution's operating philosophy and perspective. The parameters established and defined are considered to be both reasonable and reflective of the Corporations basic operation.

 

 33 

 

 

Introduction (cont.)

 

The general parameter requirements for the selection of the peer group candidates included a maximum asset size limit of $900 million, a trading exchange requirement that each candidate be traded on one of the two major stock exchanges, the New York Stock Exchange or the NASDAQ, a geographic parameter that eliminates potential candidates located in the Southwest and West, a merger and acquisition parameter that eliminates any potential candidate that is involved in a merger and acquisition transaction, and a recent conversion parameter that eliminates any institution that has not been converted from mutual to stock for at least four quarters or prior to June 30, 2016. Due to the general parameter requirement related to trading on NASDAQ or the New York Stock Exchange, the size of the peer group institutions results in larger institutions.

 

Inasmuch as the comparable group must consist of at least ten institutions, the parameters relating to asset size and geographic location have been expanded as necessary in order to fulfill this requirement.

 

Due to lack of comparability, there are no mutual holding companies included as potential comparable group candidates.

 

GENERAL PARAMETERS

 

Merger/Acquisition

 

The comparable group will not include any institution that is in the process of a merger or acquisition as the seller at June 30, 2016, due to the price impact of such a pending transaction. There was one thrift institution that was a potential comparable group candidate but had to be eliminated due to its involvement in a merger/acquisition.

 

La Porte Bancorp-Indiana

 

 34 

 

 

Merger/Acquisition (cont.)

 

There are no pending merger/acquisition transactions involving thrift institutions that were potential comparable group candidates in the Corporation’s city, county or market area as indicated in Exhibit 34.

 

Trading Exchange

 

It is necessary that each institution in the comparable group be listed on one of the two major stock exchanges, the New York Stock Exchange or the National Association of Securities Dealers Automated Quotation System (NASDAQ). Such a listing indicates that an institution’s stock has demonstrated trading activity and is responsive to normal market conditions, which are requirements for listing. Of the 149 publicly traded, FDIC-insured savings institutions, excluding mutual holding companies, 8 are traded on the New York Stock Exchange and 92 are traded on NASDAQ. There were an additional 18 traded over the counter and 31 institutions are listed in the Pink Sheets, but they were not considered for the comparable group selection.

 

IPO Date

 

Another general parameter for the selection of the comparable group is the initial public offering ("IPO") date, which must be at least four quarterly periods prior to June 30, 2016, in order to insure at least four consecutive quarters of reported data as a publicly traded institution. The resulting parameter is a required IPO date prior to June 30, 2015.

 

Geographic Location

 

The geographic location of an institution is a key parameter due to the impact of various economic and thrift industry conditions on the performance and trading prices of thrift institution

 

 35 

 

 

Geographic Location (cont.)

 

stocks. Although geographic location and asset size are the two parameters that have been developed incrementally to fulfill the comparable group requirements, the geographic location parameter has nevertheless eliminated regions of the United States distant to the Corporation, including the Southwest and West regions.

 

The geographic location parameter consists of the Midwest, North Central, Southeast and Northeast regions for a total of fifteen states. To extend the geographic parameter beyond those states could result in the selection of similar thrift institutions with regard to financial conditions and operating characteristics, but with different pricing ratios due to their geographic regions. The result could then be an unrepresentative comparable group with regard to price relative to the parameters and, therefore, an inaccurate value.

 

Asset Size

 

Asset size was another key parameter used in the selection of the comparable group. The total asset size for any potential comparable group institution was $900 million or less, due to the general similarity of asset mix and operating strategies of institutions within this asset range, compared to the Corporation, with assets of approximately $54 million. Such an asset size parameter was necessary to obtain an appropriate comparable group of at least ten institutions.

 

In connection with asset size, we did not consider the number of offices or branches in selecting or eliminating candidates, since that characteristic is directly related to operating expenses, which are recognized as an operating performance parameter.

 

 36 

 

 

SUMMARY

 

Exhibits 35 and 36 show the 31 institutions considered as comparable group candidates after applying the general parameters, with the outlined institutions being those ultimately selected for the comparable group using the balance sheet, performance and asset quality parameters established in this section.

 

 37 

 

 

BALANCE SHEET PARAMETERS

 

Introduction

 

The balance sheet parameters focused on seven balance sheet ratios as determinants for selecting a comparable group, as presented in Exhibit 35. The balance sheet ratios consist of the following:

 

1.Cash and investments to assets
2.Mortgage-backed securities to assets
3.One- to four-family loans to assets
4.Total net loans to assets
5.Total net loans and mortgage-backed securities to assets
6.Borrowed funds to assets
7.Equity to assets

 

The parameters enable the identification and elimination of thrift institutions that are distinctly and functionally different from the Corporation with regard to asset mix. The balance sheet parameters also distinguish institutions with a significantly different capital position from the Corporation. The ratio of deposits to assets was not used as a parameter as it is directly related to and affected by an institution's equity and borrowed funds ratios, which are separate parameters.

 

Cash and Investments to Assets

 

The Bank’s ratio of cash and investments to assets, excluding mortgage-backed securities, was 25.3 percent at June 30, 2016, and reflects the Bank’s share of cash and investments higher than the national and state averages of 14.8 percent and 13.4 percent, respectively. The Bank's investments have consisted of interest-bearing deposits, U.S. Government and federal agency securities and municipal securities.

 

 38 

 

 

Cash & Investments to Assets (cont.)

 

For its three most recent fiscal years ended June 30, 2016, the Bank’s average ratio of cash and investments to assets was a higher 35.96 percent, ranging from a low of 25.32 percent in 2016 to high of 44.62 percent in 2014.

 

The parameter range for cash and investments is has been defined as 30.0 percent or less of assets, with a midpoint of 15.0 percent.

 

Mortgage-Backed Securities to Assets

 

At June 30, 2016, the Bank’s ratio of mortgage-backed securities to assets was 11.3 percent, modestly higher than the national average of 8.18 percent and the regional average of 8.23 percent for publicly traded thrifts. The Bank’s three most recent fiscal year average is a lower 9.9 percent, also higher than industry averages.

 

Inasmuch as many institutions purchase mortgage-backed securities as an alternative to both lending, relative to cyclical loan demand and prevailing interest rates, and other investment vehicles, this parameter is also fairly broad at 20.0 percent or less of assets and a midpoint of 10.0 percent.

 

One- to Four-Family Loans to Assets

 

The Bank’s lending activity is focused on the origination of residential mortgage loans secured by one- to four-family dwellings. One- to four-family loans, including construction loans and excluding home equity loans, represented 41.0 percent of the Bank's assets at June 30, 2016, which is higher than its ratio of 35.6 percent at June 30, 2015, and higher than its

 

 39 

 

 

One- to Four-Family Loans to Assets (cont.)

 

ratio of 64.7 percent at June 30, 2014. The parameter for this characteristic is 60.00 percent of assets or less in one- to four-family loans with a midpoint of 30.00 percent.

 

Total Net Loans to Assets

 

At June 30, 2016, the Bank had a 60.1 percent ratio of total net loans to assets and a lower three fiscal year average of 49.5 percent, compared to the national average of 70.4 percent and the regional average of 68.0 percent for publicly traded thrifts. The Bank's ratio of total net loans to assets changed from 43.8 percent of total assets at June 30, 2014, to 44.7 percent at June 30, 2015, to 60.1 percent at June 30, 2016.

 

The parameter for the selection of the comparable group is from 45.0 percent to 90.0 percent with a midpoint of 67.5 percent. The lower end of the parameter range relates to the fact that, as the referenced national and regional averages indicate, many institutions hold greater volumes of investment securities and/or mortgage-backed securities as cyclical alternatives to lending, but may otherwise be similar to the Bank combined with Community’s lower shares of net loans in 2014 and 2015.

 

Total Net Loans and Mortgage-Backed Securities to Assets

 

As discussed previously, the Bank’s shares of mortgage-backed securities to assets and total net loans to assets were 11.3 percent and 60.1 percent, respectively, for a combined share of 71.4 percent. Recognizing the industry and regional ratios of 78.6 percent and 76.2 percent, respectively, the parameter range for the comparable group in this category is 60.0 percent to 90.0 percent, with a midpoint of 75.0 percent.

 

 40 

 

 

Borrowed Funds to Assets

 

The Bank had borrowed funds of $7.3 million or 13.36 percent of assets at June 30, 2016, which is moderately higher than current industry average of 9.80 percent.

 

The use of borrowed funds by some institutions indicates an alternative to retail deposits and may provide a source of longer term funds. The federal insurance premium on deposits has also increased the attractiveness of borrowed funds. The institutional demand for borrowed funds has decreased in recent years, due to much lower rates paid on deposits. Additionally, many thrifts are not aggressively seeking deposits, since quality lending opportunities have diminished in the current economic environment.

 

The parameter range of borrowed funds to assets is 18.0 percent or less with a midpoint of 9.0 percent.

 

Equity to Assets

 

The Bank’s equity to assets ratio was 12.26 percent at June 30, 2016, 8.90 percent at June 30, 2015, and 8.11 percent at June 30, 2014, averaging 9.76 percent for the three fiscal years ended June 30, 2016. The Bank’s equity increased in three of the past four fiscal periods from June 30, 2013, to June 30, 2016. After conversion, based on the midpoint value of $4.6 million, with 62.2 percent of the net proceeds of the public offering going to the Bank and recognizing the elimination at a cost of $1,645,000, its equity is projected to increase to 12.83 percent of assets, with the Corporation’s equity at 13.76 percent of assets.

 

Based on those equity ratios, we have defined the equity ratio parameter to be 8.0 percent to 18.0 percent with a midpoint ratio of 13.0 percent.

 

 41 

 

 

PERFORMANCE PARAMETERS

 

Introduction

 

Exhibit 36 presents five parameters identified as key indicators of the Bank’s earnings performance and the basis for such performance both historically and during the year ended June 30, 2016. The primary performance indicator is the Bank's core return on average assets (ROAA). The second performance indicator is the Bank's core return on average equity (ROAE). To measure the Bank's ability to generate net interest income, we have used net interest margin. The supplemental source of income for the Bank is noninterest income, and the parameter used to measure this factor is the ratio of noninterest income to average assets. The final performance indicator is the Bank's ratio of operating expenses or noninterest expenses to average assets, a key factor in distinguishing different types of operations, particularly institutions that are aggressive in secondary market activities, which often results in much higher operating costs and overhead ratios.

 

Return on Average Assets

 

The key performance parameter is core ROAA. For the year ended June 30, 2016, the Bank’s core ROAA was 0.13 percent based on a core income after taxes of $76,000, as detailed in Item I of this Report. The net ROAA for the year ended June 30, 2016, was 1.14 percent on net income of $679,000. The Bank's ROAA in its prior two fiscal years of 2014 to 2015, was (0.11) percent and (0.46) percent, respectively, with a three fiscal year average ROAA of 0.19 percent.

 

Considering the historical and current earnings performance of the Bank, as well as the industry, the range for the ROAA parameter based on core income has been defined as less than 1.00 percent with a midpoint of 0.50 percent.

 

 42 

 

 

Return on Average Equity

 

The ROAE has been used as a secondary parameter to eliminate any institutions with an unusually high or low ROAE that is inconsistent with the Bank's position. This parameter does not provide as much meaning for a newly converted thrift institution as it does for established stock institutions, due to the unseasoned nature of the capital structure of the newly converted thrift and the inability to accurately reflect a mature ROAE for the newly converted thrift relative to other stock institutions.

 

The Bank’s core ROAE for the year ended June 30, 2016, was 1.22 percent based on its core earnings. In its most recent three fiscal years, the Bank's average ROAE was 3.86 percent, from a low of (5.21) percent in 2015 to a high of 10.39 percent in 2016.

 

The parameter range for ROAE for the comparable group, based on core income, is 10.00 percent or less with a midpoint of 5.00 percent.

 

Net Interest Margin

 

The Bank had a net interest margin of 2.90 percent for the year ended June 30, 2016, representing net interest income as a percentage of average interest-earning assets. The Bank's net interest margin levels in its two prior fiscal years of 2014 and 2015 were 2.98 percent and 2.77 percent, respectively, averaging 2.88 percent.

 

The parameter range for the selection of the comparable group is from a low of 2.50 percent to a high of 4.50 percent with a midpoint of 3.50 percent.

 

 43 

 

 

Operating Expenses to Assets

 

For the year ended June 30, 2016, the Bank had a 3.32 percent ratio of operating expense to average assets. In its two prior fiscal years of 2014 to 2015, the Bank’s expense ratio averaged 3.34 percent, from a low of 3.11 percent in fiscal year 2014 to a high of 3.57 percent in fiscal year 2015.

 

The operating expense to assets parameter for the selection of the comparable group is from a low of 1.75 percent to a high of 6.00 percent with a midpoint of 3.88 percent.

 

Noninterest Income to Assets

 

Compared to publicly traded thrifts, the Bank has experienced an average level of noninterest income as a source of additional income. The Bank’s ratio of noninterest income to average assets was 1.84 percent for the year ended June 30, 2016, but a lesser 0.48 percent excluding the one time gains on the sale of branches. For its prior two fiscal years ended June 30, 2014, and 2015, the Bank’s ratio of noninterest income to average assets was 0.55 percent and 0.68 percent , respectively, for a three-year average of 1.02 percent and a lower 0.57 percent excluding gains in 2016.

 

The range for this parameter for the selection of the comparable group is 2.00 percent of average assets or less, with a midpoint of 1.00 percent.

 

ASSET QUALITY PARAMETERS

 

Introduction

 

The final set of financial parameters used in the selection of the comparable group are asset quality parameters, also shown in Exhibit 36. The purpose of these parameters is to insure

 

 44 

 

 

Introduction (cont.)

 

that any thrift institution in the comparable group has an asset quality position similar to that of the Bank. The three defined asset quality parameters are the ratios of nonperforming assets to total assets, repossessed assets to total assets and loan loss reserves to total assets at the end of the most recent period.

 

Nonperforming Assets to Total Assets

 

The Bank’s ratio of nonperforming assets to assets was 0.66 percent at June 30, 2016, which was lower than the national average of 1.05 percent for publicly traded thrifts and the average of 1.11 percent for Midwest thrifts. The Bank’s ratio of nonperforming assets to total assets averaged 0.71 percent for its most recent three fiscal years ended June 30, 2016, from a high of 0.88 percent at June 30, 2014, to a low of 0.60 percent at June 30, 2015.

 

The comparable group parameter for nonperforming assets is 2.00 percent or less of total assets, with a midpoint of 1.00 percent.

 

Repossessed Assets to Assets

 

The Bank had repossessed assets of $34,000 at June 30, 2016, representing a ratio to total assets of 0.06 percent, following ratios of repossessed assets to total assets of 0.11 percent and 0.11 percent at June 30, 2015, and June 30, 2014, respectively. National and regional averages were 0.23 percent and 0.28 percent, respectively, for publicly traded thrift institutions.

 

The range for the repossessed assets to total assets parameter is 0.50 percent of assets or less with a midpoint of 0.25 percent.

 

 45 

 

 

Loans Loss Reserves to Assets

 

The Bank had an allowance for loan losses of $253,000, representing a loan loss allowance to total assets ratio of 0.47 percent at June 30, 2016, which was higher than its 0.44 percent ratio at June 30, 2015, and higher than its 0.41 percent ratio at June 30, 2014.

 

The loan loss allowance to assets parameter range used for the selection of the comparable group required a minimum ratio of 0.40 percent of assets.

 

THE COMPARABLE GROUP

 

With the application of the parameters previously identified and applied, the final comparable group represents ten institutions identified in Exhibits 37, 38 and 39. The comparable group institutions range in size from $351.3 million to $829.6 million with an average asset size of $548.5 million and have an average of 8.0 offices per institution. Two of the comparable group institutions are in Ohio, with two also in New York and Maryland, and one each in Kentucky, Michigan, Massachusetts, and Minnesota, and all ten are traded on NASDAQ.

 

The comparable group institutions as a unit have a ratio of equity to assets of 11.8 percent, which is 2.2 percent lower than all publicly traded thrift institutions in the United States; and for the most recent four quarters indicated a core return on average assets of 0.63 percent, lower than all publicly traded thrifts at 0.81 percent and lower than the publicly traded Ohio thrifts at 0.97 percent.

 

 46 

 

 

IV.ANALYSIS OF FINANCIAL PERFORMANCE

 

This section reviews and compares the financial performance of the Bank to all publicly traded thrifts, to publicly traded thrifts in the Midwest region and to Ohio thrifts, as well as to the ten institutions constituting the Bank’s comparable group, as selected and described in the previous section. The comparative analysis focuses on financial condition, earning performance and pertinent ratios as presented in Exhibits 40 through 45.

 

As presented in Exhibits 40 and 41, at June 30, 2016, the Bank’s total equity of 12.26 percent of assets was higher than the comparable group at 11.81 percent, higher than all thrifts at 12.08 percent, Midwest thrifts at 11.97 percent and similar to Ohio thrifts at 12.26 percent. The Bank had a 60.11 percent share of net loans in its asset mix, lower than the comparable group at 76.90 percent, all thrifts at 70.44 percent and Midwest thrifts at 67.98 percent and higher than Ohio thrifts at 74.41 percent. The Bank’s share of net loans, lower than industry averages, is primarily the result of its higher 25.32 percent share of cash and investments with a higher 11.25 percent share of mortgage-backed securities. The comparable group had a lower 10.60 percent share of cash and investments and a lower 5.24 percent share of mortgage-backed securities. All thrifts had an 8.18 percent of assets in mortgage-backed securities and 14.87 percent in cash and investments. The Bank’s 73.88 percent share of deposits was lower than the comparable group, all thrifts, Midwest thrifts and Ohio thrifts, reflecting the Bank's higher share of borrowed funds of 13.36 percent and higher share of equity of 12.26 percent. As ratios to assets, the comparable group had deposits of 79.53 percent and borrowings of 7.95 percent. All thrifts averaged a 77.20 percent share of deposits and 9.80 percent of borrowed funds, while Midwest thrifts had a 78.75 percent share of deposits and an 8.34 percent share of borrowed funds. Ohio thrifts averaged a 74.77 percent share of deposits and a 12.08 percent share of borrowed funds. The Bank had no goodwill and intangible assets, compared to 0.46 percent for the comparable group, 0.54 percent for all thrifts, 0.38 percent for Midwest thrifts and 0.36 percent for Ohio thrifts.

 

 47 

 

 

Analysis of Financial Performance (cont.)

 

Operating performance indicators are summarized in Exhibits 42, 43 and 44 and provide a synopsis of key sources of income and key expense items for the Bank in comparison to the comparable group, all thrifts, and regional thrifts for the trailing four quarters.

 

As shown in Exhibit 44, for the year ended June 30, 2016, the Bank had a lower yield on average interest-earning assets relative to the comparable group, all thrifts and Midwest thrifts and similar to Ohio thrifts. The Bank's yield on interest-earning assets was 3.29 percent compared to the comparable group at 4.26 percent, all thrifts at 4.02 percent, Midwest thrifts at 4.01 percent and Ohio thrifts at 4.15 percent.

 

The Bank's cost of funds for the twelve months ended June 30, 2016, was lower than the comparable group, Midwest thrifts and Ohio thrifts and lower than all thrifts. The Bank had an average cost of interest-bearing liabilities of 0.52 percent compared to 0.85 percent for the comparable group, 0.73 percent for all thrifts, 0.69 percent for Midwest thrifts and 0.82 percent for Ohio thrifts. The Bank's yield on interest-earning assets and cost of funds resulted in a net interest spread of 2.77 percent, which was lower than the comparable group at 3.41 percent, all thrifts at 3.29 percent, Midwest thrifts at 3.31 percent and Ohio thrifts at 3.33 percent. The Bank generated a net interest margin of 2.90 percent for the year ended June 30, 2016, based on its ratio of net interest income to average interest-earning assets, which was lower than the comparable group ratio of 3.55 percent. All thrifts averaged a higher 3.41 percent net interest margin for the trailing four quarters, with Midwest thrifts at 3.41 percent; and Ohio thrifts averaged a higher 3.43 percent.

 

The Bank’s major source of earnings is interest income, as indicated by the operations ratios presented in Exhibit 43. The Bank had no provision for loan losses during the twelve months ended June 30, 2016, representing zero percent of average assets. The average provision for loan losses for the comparable group was 0.10 percent, with all thrifts at 0.05 percent, Midwest thrifts at 0.04 percent and Ohio thrifts at 0.09 percent.

 

 48 

 

 

Analysis of Financial Performance (cont.)

 

The Bank's total noninterest income was $1,098,000 or 1.84 percent of average assets for the year ended June 30, 2016, $810,000 in one time gains on the sale of branches or 73.8 percent of noninterest income. Excluding such gains, noninterest income was lower and more normal 0.53 percent of assets. The Bank’s higher ratio of noninterest income to average assets was higher than the comparable group at 0.70 percent, and higher than all thrifts at 0.92 percent, Midwest thrifts at 0.98 percent and higher than Ohio thrifts at 0.67 percent. For the year ended June 30, 2016, the Bank’s operating expense ratio was 3.32 percent of average assets, higher than the comparable group at 3.07 percent, all thrifts at 3.03 percent Midwest thrifts at 3.06 percent, and Ohio thrifts at 2.73 percent.

 

The overall impact of the Bank’s income and expense ratios is reflected in its net income and return on assets. For the year ended June 30, 2016, the Bank had a net ROAA of 1.14 and core ROAA of (0.13) percent. For its most recent four quarters, the comparable group had a lower net ROAA of 0.59 percent and a higher core ROAA of 0.63 percent. All publicly traded thrifts averaged a lower net ROAA of 0.72 percent and a higher 0.74 percent core ROAA, with Midwest thrifts a 0.75 percent net ROAA and a 0.81 percent core ROAA. The twelve month net and core ROAA for the 13 Ohio thrifts was 0.85 percent and 0.81 percent, respectively.

 

 49 

 

 

V.MARKET VALUE ADJUSTMENTS

 

This is a conclusive section where adjustments are made to determine the pro forma market value or appraised value of the Corporation based on a comparison of Community with the comparable group. These adjustments will take into consideration such key items as earnings performance, primary market area, financial condition, asset and deposit growth, dividend payments, subscription interest, liquidity of the stock to be issued, management, and market conditions or marketing of the issue. It must be noted that all of the institutions in the comparable group have their differences among themselves and relative to the Bank, and, as a result, such adjustments become necessary.

 

EARNINGS PERFORMANCE

 

In analyzing earnings performance, consideration was given to net interest income, the amount and volatility of interest income and interest expense relative to changes in market area conditions and to changes in overall interest rates, the quality of assets as it relates to the presence of problem assets which may result in adjustments to earnings due to provisions for loan losses, the balance of current and historical nonperforming assets and real estate owned, the balance of valuation allowances to support any problem assets or nonperforming assets, the amount and volatility of noninterest income, and the amount and ratio of noninterest expenses. The earnings performance analysis was based on the Bank’s respective net and core earnings for the year ended June 30, 2016, with comparisons to the core earnings of the comparable group, all thrifts and other geographical subdivisions.

 

As discussed earlier, the Bank has experienced decreases in its assets and loans in two of the past four fiscal years and decreases for deposits in three of the past four fiscal years, with increases experienced for loans in 2016 but decreases for assets and deposits, due to the sale of two branches. The Bank has experienced losses in four of the past five fiscal years and has focused on controlling its lower balance of nonperforming assets; strengthening its ratio of interest sensitive assets relative to interest sensitive liabilities by maintaining a higher share of

 

 50 

 

 

Earnings Performance (cont.)

 

cash and investments, thereby maintaining its overall interest rate risk; and maintaining adequate allowances for loan losses to reduce the impact of any charge-offs. Historically, the Bank has closely monitored its lower yields and costs, resulting in a lower net interest margin, which has been historically lower than industry averages due to its lower yield on earning assets even with its lower cost of funds, with the trend experiencing an increase over the past two years, and its 2.90 percent net interest margin for the year ended June 30, 2016, was lower than the industry average of 3.41 percent and lower than the comparable group average of 3.55 percent. During its prior two fiscal years, Community’s ratio of interest expense to interest-bearing liabilities has decreased modestly from 0.72 percent in fiscal year 2014 to 0.62 percent in 2015. The Bank’s ratio then decreased to 0.52 percent for the year ended June 30, 2016, which was lower than the average of 0.85 percent for the comparable group and lower than the average of 0.73 percent for all thrifts. Following the conversion, the Bank will continue to control its operating expenses, strive to increase its net interest margin, strive to maintain its noninterest income, gradually increase its core net income, increase its return on assets, continue to control its balance of nonperforming and classified assets, and closely monitor its interest rate risk.

 

The Bank has experienced minimal change in loan origination activity from fiscal year 2015 to 2016. Total loan originations in fiscal year 2015 were $6.4 million with a net loan change of a decrease of $1,689,000 including $431,000 in loan sales and no loan purchases. Gross loan originations were a similar $6.3 million in fiscal year 2016, with no loan purchases and $105,000 in loan rates. This level of originations in 2016 resulted in a net increase in loans of $3.4 million in 2016, noticeably higher than the $1.7 million decrease in 2015 due to higher principal payments in 2015.

 

From June 30, 2015, to June 30, 2016, commercial real estate and multi family loans, and consumer loans experienced increases, while one- to four-family loans and home equity loans experienced decreases in their balances. Commercial real estate and multi family loans indicated a dollar increase of $966,000 or 143.1 percent, rising from $675,000 to $1.6 million from June 30, 2015, to June 30, 2016. One- to four-family loans decreased by just $30,000 or

 

 51 

 

 

Earnings Performance (cont.)

 

0.1 percent, from June 30, 2015, to June 30, 2016. Consumer loans increased by $2.6 million or 123.0 percent from June 30, 2015, to June 30, 2016. The other individual change was home equity loans, which decreased $52,000 or 1.5 percent from $3.4 million at June 30, 2015 to $3.31 million at June 30 2016. Overall, the Bank’s lending activities resulted in a total loan increase of $3.5 million or 11.9 percent and a net loan increase of $3.6 million or 12.5 percent from

June 30, 2015, to June 30, 2016.

 

The impact of Community’s primary lending efforts has been to generate a yield on average interest-earning assets of 3.29 percent for the year ended June 30, 2016, compared to a higher 4.30 percent for the comparable group, 4.02 percent for all thrifts and 4.01 percent for Midwest thrifts. The Bank’s ratio of interest income to average assets was 3.01 percent for the year ended June 30, 2016, lower than the comparable group at 3.96 percent, all thrifts at 3.71 percent and Midwest thrifts at 3.64 percent, reflecting the Bank's previously lower share of loans.

 

Community’s 0.52 percent cost of interest-bearing liabilities for the year ended June 30, 2016, was lower than the comparable group at 0.85 percent, lower than all thrifts at 0.73 percent and lower than Midwest thrifts at 0.69 percent and Ohio thrifts at 0.82 percent. The Bank's resulting net interest spread of 2.77 percent for the year ended June 30, 2016, was lower the comparable group at 3.41 percent and lower than all thrifts at 3.29 percent, Midwest thrifts at 3.31 percent and Ohio thrifts at 3.33 percent. The Bank's net interest margin of 2.90 percent, based on average interest-earning assets for the year ended June 30, 2016, was lower than the comparable group at 3.55 percent, lower than all thrifts at 3.41 percent, Midwest thrifts at 3.41 percent and Ohio thrifts at 3.43 percent.

 

The Bank's ratio of noninterest income to average assets was a higher 1.84 percent for the year ended June 30, 2016, due to gains on the sale of branches, which was higher than the comparable group at 0.70 percent, higher than all thrifts at 0.92 percent and Midwest thrifts at 0.98 percent.

 

 52 

 

 

Earnings Performance (cont.)

 

The Bank's operating expenses were higher than the comparable group, all thrifts, Midwest thrifts and Ohio thrifts. For the year ended June 30, 2016, Community had an operating expenses to assets ratio of 3.32 percent compared to 3.07 percent for the comparable group, 3.03 percent for all thrifts, 3.06 percent for Midwest thrifts and 2.73 percent for Ohio thrifts.

 

For the year ended June 30, 2016, Community generated a higher ratio of noninterest income, a higher ratio of noninterest expenses and a lower net interest margin relative to its comparable group. The Bank had no provision for loan losses during the year ended June 30, 2016, compared to the comparable group at 0.10 percent of assets, all thrifts at 0.05 percent and Midwest thrifts at 0.04 percent. The Bank’s allowance for loan losses to total loans of 0.77 percent was lower than the comparable group and lower than all thrifts. The Bank’s 70.7 percent ratio of reserves to nonperforming assets was also lower than the comparable group at 107.5 percent and lower than all thrifts at 116.2 percent.

 

As a result of its operations, the Bank's core income for the year ended June 30, 2016, was lower than the comparable group but its net income was higher due to one-time gains on the sale of branches. Based on net earnings, the Bank had a return on average assets of 1.14 percent for the year ended June 30, 2016, and a return on average assets of (0.46) percent and (0.11) percent in fiscal years 2015 and 2014, respectively. The Bank’s core return on average assets was 0.13 percent for the year ended June 30, 2016, as detailed in Exhibit 7. For their most recent four quarters, the comparable group had a lower net ROAA of 0.59 percent and a higher core ROAA of 0.63 percent, while all thrifts indicated a lower net ROAA and higher core ROAA of 0.72 percent and 0.74 percent, respectively. Midwest thrifts indicated a net ROAA of 0.75 percent and a core ROAA of 0.81 percent.

 

Following its conversion, Community’s earnings will continue to be dependent on a combination of the overall trends in interest rates, the consistency, reliability and variation of its net interest income, noninterest income, overhead expenses and its asset quality and its future

 

 53 

 

 

Earnings Performance (cont.)

 

needs for provisions for loan losses. Earnings are projected to represent a more favorable 0.24 percent by 2018, with negative earnings in 2017, impacted by the elimination of the defined benefit plan. The Bank’s ratio of noninterest income to average assets increased from fiscal 2015 to 2016. The increase in noninterest income in fiscal 2016 was due to the Bank’s gains on branch sales. Overhead expenses indicated a modest increase overall during the past two fiscal years also impacted by the costs related to the sale of the branches.

 

In recognition of the foregoing earnings related factors, considering Community’s historical and current performance measures, as well as Business Plan projections, a downward adjustment has been made to the Corporation’s pro forma market value for earnings performance.

 

 54 

 

 

MARKET AREA

 

Community’s market area is focused on Noble County, Ohio, as the Bank’s main office is in Noble County. The Bank’s primary retail market area is focused on the village of Caldwell and Noble County, while the Bank’s lending market extends into the surrounding Washington County in Ohio and Wood County in West Virginia. The population trends indicate decreases in Caldwell and Washington and Wood Counties for the period from 2000 to 2010, while Noble County, Ohio and the United States increased in population. Caldwell, Washington County and Wood County had population decreases of 10.6 percent, 2.3 percent and 1.2 percent, respectively, while Noble County had a population increase of 4.2 percent. Through 2020, population is projected to decrease by 2.6 percent, 2.5 percent, 1.5 percent and 0.9 percent in the village of Caldwell and Noble, Washington and Wood Counties

 

Noble County and Caldwell Village had lower per capita income levels relative to Ohio and the United States and also had lower median household income levels.

 

Noble County's 2000 median housing value was a lower $63,700, compared to Caldwell at $64,000, Washington County at $80,400, Wood County at $77,500, Ohio at $103,700 and the United States at $119,600. In 2010, median housing values increased in Noble County to $83,100, in Caldwell to $80,000, in Washington County to $108,200, in Wood County to $106,100, in Ohio to $134,400 and in the United States to $179,900, and the market continued to indicate lower median housing values.

 

Also, Noble County has been characterized with higher unemployment rates. Currently, Noble County has an unemployment rate of a higher 7.9 percent, with Washington County at 6.7 percent and Ohio at a lower 5.1 percent.

 

The Bank held deposits of 100.0 percent of the thrift deposits in the market area as of June 30, 2016, which represented only an 18.3 percent share of the total deposit base of $230.0 million.

 

 55 

 

 

Market Area (cont.)

 

In recognition of the foregoing factors, we believe that a downward adjustment is warranted for the Banks market area.

 

FINANCIAL CONDITION

 

The financial condition of Community is discussed in Section I and shown in Exhibits 1, 2, 5, and 12 through 22, and is compared to the comparable group in Exhibits 39, 40, and 41. The Bank's ratio of total equity to total assets was 12.26 percent at June 30, 2016, which was modestly higher than the comparable group at 11.81 percent and higher than all thrifts at 12.08 percent and Midwest thrifts at 11.97 percent. Based on the conversion completed at the midpoint of the valuation range, the Corporation's pro forma equity to assets ratio will be 13.76 percent, and the Bank's pro forma equity to assets ratio will increase to 12.83 percent, recognizing the cost of the elimination of the defined benefit plan.

 

The Bank's mix of assets and liabilities indicates both similarities to and variations from its comparable group. Community had a lower 60.1 percent ratio of net loans to total assets at June 30, 2016, compared to the comparable group at 76.9 percent. All thrifts indicated a higher 70.4 percent, as did Midwest thrifts at 68.0 percent. The Bank's 25.3 percent share of cash and investments was higher than the comparable group at 10.6 percent, while all thrifts were at 14.9 percent and Midwest thrifts were at 15.7 percent. Community’s 11.3 percent of mortgage-backed securities was moderately higher than the comparable group at 5.2 percent and higher than all thrifts at 8.2 percent and Midwest thrifts at 8.2 percent.

 

The Bank's 73.9 percent ratio of deposits to total assets was lower than the comparable group at 79.5 percent, lower than all thrifts at 77.2 percent and lower than Midwest thrifts at 78.8 percent. Community’s lower ratio of deposits was due to its higher share of borrowed funds. Community had a higher equity to asset ratio of 12.3 percent, compared to the comparable group

 

 56 

 

 

Financial Condition (cont.)

 

at 11.8 percent of total assets, with all thrifts at 12.1 percent and Midwest thrifts at 12.0 percent. Community had a higher share of borrowed funds to assets of 13.4 percent at June 30, 2016, moderately above the comparable group at 8.0 percent and higher than all thrifts at 9.8 percent and higher than Midwest thrifts at 8.3 percent. In fiscal year 2016, total deposits decreased by $17.8 million or 30.7 percent and decreased from $57.9 million to $40.1 million due to the sale of two branches. During fiscal year 2015, Community’s deposits decreased by $5.5 million or 8.7 percent from $63.3 million to $57.9 million.

 

Community had no assets in combined goodwill and intangible assets and had a lower share of repossessed real estate at June 30, 2016. The Bank had repossessed real estate of $34,000 or 0.06 percent of assets at June 30, 2016. This compares to ratios of 0.46 percent for goodwill and intangible assets and 0.18 percent for real estate owned, for the comparable group. All thrifts had a goodwill and intangible assets ratio of 0.54 percent and a real estate owned ratio of 0.23 percent.

 

The financial condition of Community is impacted by its lower than average balance of nonperforming assets of $358,000 or 0.66 percent of total assets at June 30, 2016, compared to a higher 1.06 percent for the comparable group, 1.05 percent for all thrifts, 1.11 percent for Midwest thrifts and a higher 0.99 percent for Ohio thrifts. The Bank's ratio of nonperforming assets to total assets was 0.88 percent at June 30, 2014, and 0.60 percent at June 30, 2015.

 

At June 30, 2016, Community had $253,000 of allowances for loan losses, which represented 0.47 percent of assets and 0.77 percent of total loans. The comparable group indicated higher allowance ratios, relative to assets and loans, equal to 1.10 percent of assets and 1.35 percent of total loans, while all thrifts had allowances relative to assets and loans that averaged a higher 0.83 percent of assets and a lower 1.14 percent of total loans. Also of major importance is an institution's ratio of allowances for loan losses to nonperforming assets, since a portion of nonperforming assets might eventually be charged off. Community’s $253,000 of allowances for loan losses, represented a lower 70.67 percent of nonperforming assets at

 

 57 

 

 

Financial Condition (cont.)

 

June 30, 2016, compared to the comparable group's 107.45 percent, with all thrifts at 116.17 percent, Midwest thrifts at a higher 98.41 percent and Ohio thrifts at a higher 113.46 percent. Community’s ratio of net charge-offs to average total loans was (0.11) percent for the year ended June 30, 2016, compared to a higher 0.01 percent for the comparable group, 0.07 percent for all thrifts and 0.12 percent for Midwest thrifts.

 

Community has a modest level of interest rate risk. The change in the Bank’s NPV level at June 30, 2016, reflecting the most current information available, based on a rise in interest rates of 100 basis points was a 4.03 percent decrease, representing a dollar decrease in equity value of $367,000. The Banks exposure increases to a 10.27 percent decrease in its NPV level under a 200 basis point rise in rates, representing a dollar decrease in equity of $935,000. The Banks post shock NPV ratio at June 30, 2016, assuming a 200 basis point rise in interest rates was 15.26 percent and indicated an 89 basis point decrease from its 16.15 percent based on no change in interest rates.

 

Compared to the comparable group, with particular attention to the Bank’s equity level, asset quality position level and asset and liability mix, we believe that no adjustment is warranted for Community’s current financial condition, due to the Bank’s similar equity position, recognizing its recently lower share of nonperforming assets but lower share of allowance for loan losses to nonperforming assets.

 

 58 

 

 

ASSET, LOAN AND DEPOSIT GROWTH

 

During its most recent two fiscal years, Community has been characterized by moderate changes in assets, loans and deposits relative to its comparable group. The Bank’s average annual asset change from June 30, 2014, to June 30, 2016, was a decrease of 11.4 percent due to the Bank’s sale of its two branches in 2016. This decrease compares to a higher 3.1 percent increase for the comparable group, a higher 3.6 percent for all thrifts, and a higher 2.5 percent for Midwest thrifts. The Bank’s decrease in assets is reflective of its decreases in cash and investments and deposits in 2016 of 38.39 percent and 30.69 percent, respectively. Community’s deposits indicate an average annual decrease of 18.34 percent from June 30, 2014, to June 30, 2016, compared to average growth rates of 3.4 percent for the comparable group, 2.3 percent for all thrifts and 2.6 percent for Midwest thrifts.

 

Community’s deposits indicated a decrease of 30.7 percent from fiscal 2015 to 2016. Annual deposit change was growth rates of 3.2 percent for the comparable group, 2.0 percent for all thrifts and 2.7 percent for Midwest thrifts. The Bank had $7.3 million in borrowed funds or 13.36 percent of assets at June 30, 2016, compared to the comparable group at 7.4 percent and had a lower $1.0 million in borrowed funds at June 30, 2015, or 1.54 percent of assets.

 

Recognizing its large decrease in deposits in 2016, after modest shrinkage in 2015 and modest growth in 2014, and considering the demographics, competition and deposit base trends in its market area, the Bank’s ability to increase its asset, loan and deposit bases in the future is significantly limited, with its ability to increase its market share by competitively pricing its loan and deposit products, maintaining a high quality of service to its customers and strengthening its loan origination activity. Community’s primary market area county experienced increases in population and households in Noble County between 2000 and 2010. The Bank’s primary market area county also indicated 2010 per capita income moderately below Ohio’s and that of the United States, and the median household income level in Noble County was also below the state and the national levels. In 2010, the median housing value in Noble County at $83,100 was lower than those of Ohio at $134,400 and the United States at $179,900, as were median rents.

 

 59 

 

 

Asset, Loan and Deposit Growth (cont.)

 

The total deposit base in Noble County increased by 1.56 percent from June 30, 2014, to June 30, 2015; and during that period, the number of financial institution offices in Noble County remained at three. In June 30, 2015, Community’s deposit market share in Noble County was 18.3 percent, decreasing from 20.4 percent in 2014.

 

Based on the foregoing factors, we have concluded that a downward adjustment to the Corporation’s pro forma value is warranted for asset, loan and deposit growth.

 

DIVIDEND PAYMENTS

 

The Corporation has no plans to pay an initial cash dividend. The payment of cash dividends will depend upon such factors as earnings performance, financial condition, capital position, growth, asset quality and regulatory limitations. Five of the ten institutions in the comparable group paid cash dividends during the most recent twelve months for an average dividend yield of 1.50 percent and an average payout ratio of 46.47 percent. During that twelve month period, the average dividend yield was 2.82 percent for the thirteen Ohio thrifts; and the average dividend yield was 2.38 percent and the average payout ratio was 59.15 percent for all thrifts.

 

In our opinion, no adjustment to the pro forma market value of the Corporation is warranted related to dividend payments.

 

 60 

 

 

SUBSCRIPTION INTEREST

 

In 2015 and year-to-date 2016, , investors' interest in new issues continued to be reasonable but is still not strong. Such interest is possibly related to the improved asset quality position and resultant earnings of financial institutions overall, which could be challenged in the future due to the low interest rate environment and the compression of net interest margin. The selective and conservative reaction of IPO investors appears generally to be related to a number of analytical, economic and market-related factors, including the financial performance and condition of the converting thrift institution, the strength of the local economy, housing market conditions, general market conditions for financial institution stocks and stocks overall, aftermarket price trends and the expectation of renewed merger/acquisition activity in the thrift industry.

 

Community will direct its offering initially to depositors and residents in its market area. The board of directors and officers anticipate purchasing approximately $395,000 or 8.6 percent of the stock offered to the public based on the appraised midpoint valuation. The Bank will form an ESOP, which plans to purchase 8.0 percent of the total shares issued in the conversion.

 

The Bank has secured the services of Keefe, Bruyette & Woods, to assist in the marketing and sale of the conversion stock.

 

Based on the size of the offering, recent banking conditions, current market conditions, historical local market interest, the terms of the offering, and recent subscription levels for conversions, we believe that no adjustment is warranted for the Bank’s anticipated subscription interest.

 

 61 

 

 

LIQUIDITY OF THE STOCK

 

The Corporation will offer its shares through a subscription and community offering with the assistance of Keefe, Bruyette & Woods. . The stock of the Corporation will be traded on the OTC Pink Marketplace.

 

The Bank's total public offering is considerably smaller in size than the average market value of the comparable group. The comparable group has an average market value of $51.6 million for the stock outstanding compared to a midpoint public offering of $4.4 million for the Corporation, less the ESOP of 35,200 shares and the estimated 39,500 shares to be purchased by officers and directors. The Corporation’s public market capitalization will be approximately 8.5 percent of the size of the public market capitalization of the comparable group. Of the ten institutions in the comparable group, all trade on Nasdaq with those ten institutions indicating an average daily trading volume of over 7,700 shares during the last four quarters.

 

The comparable group has an average of 5,991,214 shares outstanding compared to 440,000 shares outstanding for the Corporation based on the midpoint valuation.

 

Based on the average market capitalization, shares outstanding and daily trading volume of the comparable group, we have concluded that a moderate downward adjustment to the Corporation’s pro forma market value is warranted relative to the liquidity of its stock.

 

MANAGEMENT

 

Mr. Alvin B. Parmiter is the Bank’s president and chief executive officer, positions he has held since he began his employment with Community in 1998. Mr. Parmiter’s experience provides the board with a perspective on the day-to-day operations of Community and assists the board in assessing the trends and developments in the financial institution industry on a local and national basis. Additionally, Mr. Parmiter has extensive ties to the communities that support the Bank’s business generation.

 

 62 

 

 

Management (cont.)

 

During its two most recent fiscal years, Community has been able to maintain its net interest spread and demonstrated a modest level of core noninterest income, excluding its one-time gains on the sale of branches in 2016. The Bank did experience an increase in its noninterest expenses to assets in 2016. The Bank experienced a loss in 2015 and positive earnings in 2016. The Bank’s asset quality position has remained favorable in 2015 and 2016, with nonperforming assets being lower than industry overages. Community’s interest rate risk has been modest, primarily as a result of its higher share of cash and investments. The Bank’s core earnings and core return on assets have been below industry averages, along with its net interest margin, impacted by a much lower yield on earning assets due to a lower share of loans. Management is confident that the Bank is positioned for moderate loan growth and a return to stable profitability following its conversion.

 

Overall, we believe the Bank to be professionally and knowledgeably managed, as are the comparable group institutions. It is our opinion that no adjustment to the pro forma market value of the Corporation is warranted for management.

 

 63 

 

 

MARKETING OF THE ISSUE

 

The necessity to build a new issue discount into the stock price of a new conversion continues to be a closely examined issue in recognition of uncertainty among investors as a result of the thrift industry's continued presence of a higher share of delinquent loans, dependence on interest rate trends, volatility in the stock market and recent legislation related to the regulation of financial institutions and their ability to generate selected income.

 

We believe that a new issue discount applied to the price to book valuation approach is appropriate and necessary in this offering, recognizing the Bank’s frequent losses, historically, and in the short term going forward. In our opinion, recent market trends cause us to conclude that a modest new issue discount is warranted in the case of this offering. Consequently, at this time we have made a modest downward adjustment to the Corporation's pro forma market value related to a new issue discount.

 

 64 

 

 

VI. VALUATION METHODS

 

Introduction

 

Historically, the most frequently used method for determining the pro forma market value of common stock for thrift institutions by this firm has been the price to book value ratio method, due to the volatility of earnings in the thrift industry. As earnings in the thrift industry have improved, more emphasis has been placed on the price to earnings method, particularly considering increases in stock prices during these last two years. However, as provisions for loan losses decreased significantly and became negative for some, the price to book value method continues to be pertinent and meaningful in the objective of discerning commonality and comparability among institutions. In determining the pro forma market value of the Corporation, primary emphasis has been placed on the price to book value method, with additional analytical and correlative attention to the price to assets method. The price to earnings method was not used due to the Corporation’s volatile earnings and negative earnings in fiscal 2015 and minimal core earnings in 2016.

 

In recognition of the volatility and variance in earnings, the continued differences in asset and liability repricing and the frequent disparity in value between the price to book approach and the price to earnings approach, a second valuation method, the price to net assets method, has also been used. The price to assets method is used less often for valuing ongoing institutions, but becomes more useful in valuing converting institutions when the equity position and earnings performance of the institutions under consideration are different.

 

In addition to the pro forma market value, we have defined a valuation range with the minimum of the range being 85.0 percent of the pro forma market value, the maximum of the range being 115.0 percent of the pro forma market value and the super maximum being 115.0 percent of the maximum. The pro forma market value or appraised value will also be referred to as the “midpoint value.”

 

 65 

 

 

Introduction (cont.)

 

In applying each of the valuation methods, consideration was given to the adjustments to the Bank's pro forma market value discussed in Section V. Downward adjustments were made for the Bank’s, earnings, market area, liquidity of the stock, marketing of the issue, and asset, loan and deposit growth. No adjustments were made for the Bank’s subscription interest, dividends, management, and financial condition.

 

PRICE TO BOOK VALUE METHOD

 

In the valuation of thrift institutions, the price to book value method focuses on an institution's financial condition, and does not give as much consideration to the institution's long term performance and value as measured by earnings. Due to the earnings volatility of many thrift stocks, the price to book value method is frequently used by investors who rely on an institution's financial condition rather than earnings performance. Although this method is, under certain circumstances, considered somewhat less meaningful for institutions that provide a consistent earnings trend, it remains significant and reliable when an institution’s performance or general economic conditions are experiencing volatile or uncustomary trends related to internal or external factors, and serves as a complementary and correlative analysis to the price to earnings and price to assets approaches.

 

In completing the price to book valuation, Keller recognized the charge to equity that will occur to eliminate the Bank’s defined benefit plan as part of the completion of the price to book valuation approach. The net charge to equity to eliminate the Bank’s defined benefit plan is projected to be $1,645,000, as determined by Pentegra. The pro forma equity used in the valuation was $5,010,000, which is based on the Bank’s June 30, 2016, equity level of $6,655,000 less the $1,645,000 defined benefit charge to equity, resulting in the pro forma equity of $5,010,000.

 

 66 

 

 

Price to Book Value Method (cont.)

 

Exhibit 47 shows the average and median price to book value ratios for the comparable group which were 80.92 percent and 83.85 percent, respectively. The full comparable group indicated a moderate pricing range, from a low of 56.90 percent (Central Federal Corp.) to a high of 96.99 percent (Elmira Savings Bank). The comparable group had higher average and median price to tangible book value ratios of 86.39 percent and 85.49 percent, respectively, with a range of 57.14 percent to 130.37 percent. Excluding the low and the high in the group, the comparable group's price to book value ratio range narrowed to a low of 65.64 percent and a high of 94.66 percent, and the comparable group’s price to tangible book value ratio range also narrowed modestly from a low of 70.13 percent to a high of 98.79 percent.

 

Considering the foregoing factors in conjunction with the adjustments made in Section V, we have determined a fully converted pro forma price to book value ratio of 58.55 percent and a price to tangible book value ratio of 58.55 percent at the midpoint. The price to book value ratio increases from 53.94 percent at the minimum to 66.36 percent at the super maximum, while the price to tangible book value ratio increases from 53.94 percent at the minimum to 66.36 percent at the super maximum.

 

The Corporation's pro forma price to book value and price to tangible book value ratios of 58.55 percent and 58.55 percent, respectively, as calculated using the prescribed formulary computation indicated in Exhibit 46, are influenced by the Bank's capitalization, asset quality position, earnings performance, ESOP level, local market and public ownership, as well as subscription interest in thrift stocks and overall market and economic conditions. The Corporation's ratio of equity to assets after conversion at the midpoint of the valuation range will be approximately 13.76 percent compared to 12.66 percent for the comparable group (reference Exhibit 47). Based on the price to book value ratio and the Bank's total pro forma equity of $5,010,000 at June 30, 2016, the indicated pro forma market value of the Corporation using this approach is $4,600,000 at the midpoint (reference Exhibit 46).

 

 67 

 

 

PRICE TO EARNINGS METHOD

 

The basis of the price to earnings method is the determination of the earnings base to be used, followed by the determination of an appropriate price to earnings multiple. As indicated in Exhibit 3, Community’s after tax net earnings for the twelve months ended June 30, 2016, were $679,000, and the Bank’s after tax core earnings for that period were a much lesser $76,000 as indicated in Exhibit 7. Due to such low core earnings, the price to core earnings method was not meaningful.

 

Even though the price to core earnings method is not meaningful, we will briefly review the range of price to core earnings and price to net earnings multiples for the comparable group and all publicly traded thrifts. The average price to core earnings multiple for the comparable group was 17.14, while the median was 16.67. The average price to net earnings multiple was a higher 24.05, and the median multiple was a lower 17.75. The comparable group's price to core earnings multiple was higher than the 15.34 average multiple for all publicly traded, FDIC-insured thrifts and higher than their median of 15.44. The range in the price to core earnings multiple for the comparable group was from a low of 6.80 (Central Federal Corp) to a high of 33.80 (Bay Bancorp, Inc.). The range in the price to core earnings multiple for the comparable group, excluding the high and low values, was from a low multiple of 12.24 times earnings to a high of 20.70 times earnings for eight of the ten institutions in the group, indicating a moderate narrowing of the range.

 

PRICE TO ASSETS METHOD

 

The final valuation method is the price to assets method. This method is not frequently used, since the calculation incorporates neither an institution's equity position nor its earnings base. Additionally, the prescribed formulary computation of value using the pro forma price to assets method does not recognize the runoff of deposits concurrently allocated to the purchase of conversion stock, returning a pro forma price to assets ratio below its true level following conversion.

 

 68 

 

 

Price to Assets Method (cont.)

 

Exhibit 47 indicates that the average price to assets ratio for the comparable group was 9.66 percent and the median was 8.81 percent. The range in the price to assets ratios for the comparable group varied from a low of 5.91 percent (Pathfinder Bancorp) to a high of 14.97 percent (Poage Bankshares). The range narrows modestly with the elimination of the two extremes in the group to a low of 6.20 percent and a high of 14.23 percent.

 

Consistent with the previously noted adjustments, it is our opinion that an appropriate price to assets ratio for the Corporation is 8.05 percent at the midpoint, which ranges from a low of 6.92 percent at the minimum to 10.41 percent at the super maximum. Based on the Bank's June 30, 2016, asset base of $54,279,000, the indicated pro forma market value of the Corporation using the price to assets method is $4,600,000 at the midpoint (reference Exhibit 45).

 

VALUATION CONCLUSION

 

Exhibit 52 provides a summary of the valuation premium or discount for each of the valuation ranges when compared to the comparable group based on each of the fully converted valuation approaches. At the midpoint value, the price to book value ratio of 58.55 percent for the Corporation represents a discount of 27.64 percent relative to the comparable group and decreases to a discount of 17.99 percent at the super maximum. The price to assets ratio of 8.05 percent at the midpoint represents a discount of 16.62 percent, decreasing to a premium of 7.82 percent at the super maximum.

 

It is our opinion that as of August 24, 2016, the pro forma market value of the Corporation is $4,600,000 at the midpoint, representing 460,000 shares at $10.00 per share. The pro forma valuation range of the Corporation is from a minimum of $3,910,000 or 391,000 shares at $10.00 per share to a maximum of $5,290,000 or 529,000 shares at $10.00 per share, and then to a super maximum of $6,083,500 or 608,350 shares at $10.00 a share, with

 

 69 

 

 

Valuation Conclusion (cont.)

 

such range being defined as 15 percent below the appraised value to 15 percent above the appraised value and then 15 percent above the maximum.

 

The appraised value of Community Savings Bancorp, Inc., as of August 24, 2016, is $4,600,000 at the midpoint.

 

 70 

 

 

 

 

EXHIBITS

 

 

 

  

NUMERICAL

 

EXHIBITS

 

 

 

  

EXHIBIT 1

 

COMMUNITY SAVINGS

CALDWELL, OHIO

 

Balance Sheet

At June 30, 2016

 

   At June 30, 
   2016 
   (in thousands) 
ASSETS     
Cash and due from banks  $1,969 
Interest-bearing demand deposits   1,215 
Cash and cash equivalents   3,184 
      
Interest-bearing time deposits in other financial institutions   5,567 
Available-for-sale securities   11,097 
Loans, net of allowance for loan losses of $253   32,629 
Premises and equipment, net   452 
Federal Home Loan Bank stock, at cost   915 
Foreclosed assets, net   34 
Accrued interest receivable   185 
Other assets   216 
      
Total assets  $54,279 
      
LIABILITIES AND EQUITY     
      
LIABILITIES     
Deposits     
Demand  $9,058 
Savings and money market   23,127 
Time   7,917 
Total deposits   40,102 
      
Federal Home Loan Bank advances   7,250 
Payment by borrowers for taxes and insurance   82 
Deferred federal income taxes   67 
Other liabilities   123 
Total liabilities   47,624 
      
EQUITY     
Retained earnings   6,567 
Accumulated other comprehensive income (loss)   88 
Total equity   6,655 
      
Total liabilities and equity  $54,279 

 

Source: Community Savings' audited financial statement

 

 71 
   

 

EXHIBIT 2

 

COMMUNITY SAVINGS

CALDWELL, OHIO

 

Balance Sheets

At June 30, 2012, 2013, 2014 and 2015

 

   June 30, 
  2015   2014   2013   2012 
   (in thousands) 
ASSETS    
Cash and due from banks  $3,257   $10,987   $4,880   $12,081 
Interest-bearing demand deposits   6,891    200    200    200 
Cash and cash equivalents   10,148    11,187    5,080    12,281 
Interest-bearing time deposits in other financial institutions   5,801    4,494    5,926    1,412 
Available-for-sale securities   16,264    20,383    24,229    15,212 
Loans, net of allowance for loan losses of $288, $288, $249 and $307, respectively   29,010    30,776    32,255    32,624 
Premises and equipment, net   2,231    2,088    2,098    2,187 
Federal Home Loan Bank stock, at cost   915    915    915    915 
Foreclosed assets, net   74    74    116    115 
Accrued interest receivable   221    194    276    281 
Deferred federal income taxes   222             
Other assets   57    113    135    175 
Total assets  $64,943   $70,224   $71,030   $65,202 
                     
LIABILITIES AND RETAINED EARNINGS                    
LIABILITIES                    
Deposits  $57,859   $63,342   $62,632   $52,869 
Federal Home Loan Bank advances   1,000    1,000    2,500    5,500 
Payments by borrowers for taxes and insurance   55             
Other liabilities   251    186    212    505 
Total liabilities   59,165    64,528    65,344    58,874 
                     
EQUITY                    
Retained earnings - substantially restricted   5,888    6,004    6,079    6,116 
Accumulated other comprehensive (loss), net of tax   (110)   (308)   (393)  $212 
                     
Total equity   5,778    5,696    5,686    6,328 
                     
Total liabilities and equity  $64,943   $70,224   $71,030   $65,202 

 

Source: Community Savings' audited financial statements

 

 72 
   

 

EXHIBIT 3

 

COMMUNITY SAVIGNS

CALDWELL, OHIO

 

Statement of Operations

For the Year Ended June 30, 2016

(In thousands)

 

   Year Ended 
   June 30, 
   2016 
Interest income:     
Loans, including fees  $1,394 
Taxable securities   170 
Tax exempt securities   97 
Interest-bearing deposits   133 
Total interest income   1,794 
      
Interest expense:     
Deposits   134 
Federal Home Loan Bank advances   80 
Total interest expense   214 
      
Net interest income   1,580 
      
Provision for loan losses    
      
Net interest income after provision for loan losses   1,580 
      
Noninterest income:     
Service charges and fees   278 
Gain on sale of foreclosed assets, net   1 
Gain on sale of branch offices   810 
Other operating   9 
Total noninterest income   1,098 
      
Noninterest expense:     
Salaries, employee benefits and directors fees   784 
Occupancy and equipment   117 
Data processing fees   315 
Correspondent bank service charges   185 
Franchise taxes   50 
FDIC insurance premiums   47 
Professional services   172 
Advertising   9 
Office supplies   73 
Impairment charges on foreclosed assets   26 
Other   199 
Total noninterest expense   1,977 
      
Income (Loss) before federal income taxes   701 
      
Federal income tax expense   22 
      
Net income (loss)  $679 

 

Source: Community Savings' audited financial statement

 

 73 
   

  

EXHIBIT 4

 

COMMUNITY SAVINGS

CALDWELL, OHIO

 

Statements of Operations

Year Ended June 30, 2012, 2013, 2014 and 2015

 

   June 30, 
   2015   2014   2013   2012 
Interest income:                    
Loans, including fees  $1,453   $1,561   $1,661   $1,885 
Taxable securities   341    108    95    59 
Tax exempt securities   122    451    431    291 
Interest-bearing deposits   119    38    2    32 
Total interest income   2,035    2,158    2,189    2,267 
                     
Interest expense:                    
Deposits   274    325    382    466 
Federal Home Loan Bank advances   41    59    177    211 
Total interest expense   315    384    559    677 
                     
Net interest income   1,720    1,774    1,630    1,590 
                     
Provision for loan losses       43    30     
                     
Net interest income after provision for loan losses   1,720    1,731    1,600    1,590 
                     
Noninterest income:                    
Service charges and fees   421    129    139    162 
Gain (Loss) on securities transactions   (33)   1    13    14 
Gain on sale of loans   7             
Other operating   11    258    230    220 
Total noninterest income   406    388    382    396 
                     
Noninterest expense:                    
Salaries, employee benefits and directors fees   918    805    748    823 
Occupancy and equipment   230    168    169    171 
Data processing   398    277    257    242 
Correspondent bank service charges   249    251    204    166 
Franchise taxes   45    68    79    88 
FDIC insurance premiums   87    95    79    47 
Professional services   217    117    91    92 
Advertising   28    17    24    35 
Office supplies   85    71    69    63 
Other   181    328    287    230 
Total noninterest expense   2,438    2,197    2,007    1,957 
                     
Income (Loss) before federal income taxes   (312)   (78)   (25)   29 
                     
Federal income tax expense       (3)   11    113 
                     
Net income (loss)  $(312)  $(75)  $(36)  $(84)

 

Source: Community Savings' audited financial statements

 

 74 
   

 

EXHIBIT 5

 

Selected Financial Information

At June 30, 2015 and 2016

 

   At June 30, 
   2016   2015 
   (In thousands) 
Selected Financial Condition Data:          
           
Total assets  $54,279   $64,943 
Cash and cash equivalents   3,184    10,148 
Interest-bearing deposits in other financial institutions   5,567    5,801 
Investment securities   12,037    17,204 
Loans, net   32,629    29,010 
Premises and equipment   452    2,231 
Deposits   40,102    57,859 
Federal Home Loan Bank advances   7,250    1,000 
Total equity   6,655    5,778 

 

Source: Community Savings Bancorp, Inc.'s Prospectus

 

 75 
   

 

EXHIBIT 6

 

Income and Expense Trends

For the Years Ended June 30, 2015 and 2016

 

   For the Years Ended 
   June 30, 
   2016   2015 
   (In thousands) 
Selected Data:          
Interest income  $1,794   $2,035 
Interest expense   214    315 
Net interest income   1,580    1,720 
Provision for loan losses        
Net interest income after provision for loan losses   1,580    1,720 
Noninterest income   1,098    406 
Noninterest expense   1,977    2,438 
Income (Loss) before income tax expense (benefit)   701    (312)
Federal income taxes   22     
Net income (loss)  $679   $(312)

 

Source: Community Savings Bancorp, Inc.'s Prospectus

 

 76 
   

 

EXHIBIT 7

 

COMMUNITY SAVINGS

Normalized or Core Earnings

Twelve Months Ended June 30, 2016

 

       Twelve Months 
       Ended 
       June 30, 
   Total   2016 
         
NET          
Net income before taxes  $701,000   $701,000 
           
Taxes   22,000    22,000 
           
Net income  $679,000   $679,000 
           
CORE          
Net income before taxes  $701,000      
           
Gain on sale of branches   (810,000)     
           
Professional fees   185,000      
           
Net income before taxes   76,000      
           
Taxes   - 0 -      
           
Core income  $76,000      

 

Source: Community Savings' audited financial statements

 

 77 
   

 

EXHIBIT 8

 

Performance Indicators

At or for the Years Ended June 30, 2015 and 2016

 

   Years Ended 
   June 30, 
   2016   2015 
Selected Financial Ratios and Other Data          
           
Performance Ratios:          
Return on average assets   1.20%   (0.46)%
Return on average equity   10.39%   (5.21)%
Interest rate spread (1)   2.84%   2.64%
Net interest margin (2)   2.95%   2.77%
Efficiency ratio (3)   73.82%   114.68%
Noninterest expense to average total assets   3.50%   3.57%
Average interest-earning assets to average interest-bearing liabilities   125.60%   121.80%
Average equity to average total assets   11.57%   8.78%
           
Asset Quality Ratios:          
Nonperforming assets to total assets   0.66%   0.60%
Nonperforming loans to total loans   0.99%   1.08%
Allowance for loan losses to nonperforming loans   78.09%   91.43%
Allowance for loan losses to total loans   0.77%   0.99%
           
Capital Ratios:          
Total capital (to risk-weighted assets)   27.70%   24.20%
Common equity Tier 1 capital (to risk-weighted assets)   26.70%   23.00%
Tier 1 capital (to risk-weighted assets)   26.70%   23.00%
Tier 1 capital (to average assets)   11.90%   8.50%

 

(1)Represents the difference between the weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing liabilities for the year.
(2)The net interest margin represents net interest income as a percent of average interest-earning assets for the year.
(3)The efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income.

 

Source: Community Savings Bancorp, Inc.'s Prospectus

 

 78 
   

 

EXHIBIT 9

 

Volume/Rate Analysis

For the Years Ended June 30, 2016 vs. 2015

 

   Year Ended June 30, 
   2016 vs 2015 
   Increase (Decrease)     
   Due to     
             
   Volume   Rate   Total 
   (Dollars in thousands) 
Interest-earning assets:               
Loans  $64    (123)  $(59)
Investment securities   (158)   (38)   (196)
Other interest-earning assets   (25)   39    14 
Total interest-earning assets  $(119)  $(122)  $(241)
                
Interest-bearing liabilities:               
Interest-bearing demand  $(3)  $   $(3)
Savings accounts   (20)   (7)   (27)
Certificates of deposit   (55)   (55)   (110)
Total deposits   (78)   (62)   (140)
Borrowings   87    (48)   39 
Total interest-bearing liabilities   9    (110)   (101)
                
Change in net interest income  $(128)  $(12)  $(140)

 

Source: Community Savings Bancorp, Inc.'s Prospectus

 

 79 
   

 

EXHIBIT 10

 

Yield and Cost Trends

At June 30, 2016, and

For the Years Ended June 30, 2015 and 2016

 

       For the Years Ended 
   At June 30,   June 30, 
   2016   2016   2015 
   Yield/   Yield/   Yield/ 
   Rate   Rate   Rate 
Interest-earning assets:               
Loans, net   4.60%   4.46%   4.86%
Investment securities   2.44%   1.95%   2.14%
Other interest-earning assets   1.74%   1.53%   1.12%
Total interest-earning assets   3.72%   3.35%   3.27%
Interest-bearing liabilities:               
Interest-bearing demand   0.20%   0.19%   0.19%
Savings accounts   0.28%   0.28%   0.31%
Certificates of deposit   0.69%   0.72%   1.22%
Total interest-bearing deposits   0.38%   0.38%   0.56%
Borrowings   1.06%   1.14%   4.01%
Total interest-bearing liabilities   0.50%   0.51%   0.63%
                
Net interest rate spread (1)   3.22%   2.84%   2.64%
                
Net interest margin (2)       2.95%   2.77%
                
Average interest-earning assets to interest-bearing liabilities        126.73%   123.81%

 

(1)Net interest rate spread represents the difference between the average interest-earning assets and the cost of average interest-bearing liabilities.
(2)Net interest margin represents net interest income divided by average total interest-earning assets.

 

Source: Community Savings Bancorp, Inc.'s Prospectus

 

 80 
   

 

EXHIBIT 11

 

Net Portfolio Value

At June 30, 2016

 

               NPV as a Percentage of 
Change in      Estimated Increase   Present Value of Assets (3) 
Interest Rates  Estimated   (Decrease) in NPV   MPV   Increase/ 
(Basis Points) (1)  NPV (2)   $ Amount   Percent   Ratio (4)   (Decrease) 
   (Dollars in thousands)       (Basis Points) 
                     
+300  $7,460   $(1,643)   (18.05)%   14.36%   (179)
+200   8,168    (935)   (10.27)%   15.26%   (89)
+100   8,736    (367)   (4.03)%   15.88%   (27)
   9,103            16.15%    
-100   9,110    7    0.08%   15.92%   (23)

 

(1)Assumes an immediate uniform change in interest rates at all maturities.
(2)NPV is the discounted present value of expected cash flows form assets, liabilities and off-balance sheet contracts.
(3)Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.
(4)NPV Ratio represents NPV divided by the present value of assets.

 

Source: Community Savings Bancorp, Inc.'s Prospectus

 

 81 
   

 

EXHIBIT 12

 

Loan Portfolio Composition

At June 30, 2015 and 2016

(Dollars in thousands)

 

 

   At June 30, 
   2016   2015 
   Amount   Percent   Amount   Percent 
One- to four-family residential (1)  $23,065    70.1%  $23,091    78.3%
Commercial real estate and multifamily   1,641    5.0%   933    3.2%
Home equity   3,312    10.1%   3,364    11.4%
Consumer loans   4,863    14.8%   2,099    7.1%
Total loans receivable   32,881    100.0%   29,487    100.0%
                     
Allowance for loan losses   (253)        (288)     
                     
Total loans receivable, net  $32,628        $29,199      

 

Source: Community Savings Bancorp, Inc.'s Prospectus

 

 82 
   

 

EXHIBIT 13

 

Loan Maturity Schedule

At June 30, 2016

 

          Commercial                    
    One- to four-     Real Estate                    
Due During the Years   Family     and     Home              
Ending June 30,   Residential     Multifamily     Equity     Consumer     Total  
    (Dollars in thousands)  
2017   $ 16     $     $ 6     $ 57     $ 79  
2018     143                   120       263  
2019     145                   361       506  
2020 to 2021     250       15       16       1,196       1,477  
2022 to 2026     2,808       809       61       2,793       6,471  
2027 to 2031     8,551       162       193             8,906  
2032 and beyond     11,152       655       3,036       336       15,179  
Total   $ 23,065     $ 1,641     $ 3,312     $ 4,863     $ 32,881  

 

Fixed and Adjustable-Rate Loan Schedule

 

   Due After June 30, 2017 
   Fixed   Adjustable   Total 
   (Dollars in thousands) 
             
One- to four-family residential  $19,078   $3,971   $23,049 
Commercial real estate and multifamily   1,641        1,641 
Home equity       3,306    3,306 
Consumer loans   4,470    336    4,806 
Total  $25,189   $7,613   $32,802 

 

Source: Community Savings Bancorp, Inc.'s Prospectus

 

 83 
   

 

EXHIBIT 14

 

Loan Originations, Purchases, Sales and Repayments

For the Years Ended June 30, 2015 and 2016

 

   Years Ended 
   June 30, 
   2016   2015 
   (In thousands) 
         
Total gross loans at beginning of period  $29,297   $31,001 
           
Loans originated:          
One- to four-family residential   5,297    4,839 
Commercial real estate and multifamily   882    282 
Home equity   748    320 
Consumer   363    253 
Total loans originated   7,290    5,694 
           
Loans purchased:          
One- to four-family residential        
Commercial real estate and multifamily        
Home equity        
Consumer   3,742    288 
Total loans purchsed   3,742    288 
           
Loans sold:          
One- to four-family residential       (431)
Commercial real estate and multifamily        
Home equity        
Consumer        
Total loans sold   0    (431)
           
Other:          
Principal repayments   (7,448)   (7,255)
           
Net loan activity   3,584    (1,704)
           
Total loans at end of period  $32,881   $29,297 

 

Source: Community Savings Bancorp, Inc.'s Prospectus

 

 84 
   

 

EXHIBIT 15

 

Loan Delinquencies

At June 30, 2016

 

   Loans Delinquent For         
   30-89 Days   90 Days and Over   Total 
   Number   Amount   Number   Amount   Number   Amount 
   (Dollars in thousands) 
                         
At June 30, 2016                              
                               
One- to four-family residential   4   $194    1   $46    5   $240 
Commercial real estate and multi-family   1    15            1    15 
Home equity                        
Consumer loans                        
                               
Total   5   $209    1   $46    6   $255 
                               
At June 30, 2015                              
                               
One- to four-family residential   1   $16    1   $28    2   $44 
Commercial real estate and multi-family           1    110    1    110 
Home equity           1    5    1    5 
Consumer loans                        
                               
Total loans   1   $16    3   $143    4   $159 

 

Source: Community Savings Bancorp, Inc.'s Prospectus

 

 85 
   

 

EXHIBIT 16

 

Nonperforming Assets

At June 30, 2015 and 2016

 

   At June 30, 
   2016   2015 
   (Dollars in thousands) 
         
Nonaccrual loans:          
One- to four-family residential  $310   $146 
Commercial real estate and multi-family       110 
Home equity   14    30 
Consumer       3 
Total nonaccrual loans   324    289 
           
Accruing loans 90 days or more past due        
Total loans 90 days or more past due        
           
Total nonperforming loans   324    289 
           
Foreclosed assets   34    74 
Total nonperforming assets  $358   $363 
           
Accruing troubled debt restructurings:          
One- to four-family residential  $78   $82 
Commercial real estate and multi-family        
Home equity        
Consumer        
Total  $78   $82 
           
Ratios:          
Total nonperforming loans to total loans   0.99%   0.99%
Total nonperforming assets to total assets   0.66%   0.56%
Total nonperforming loans and troubled debt restructurings to total loans   0.99%   1.27%
Total nonperforming loans and troubled debt restructurings to total assets   0.66%   0.69%

 

Source: Community Savings Bancorp, Inc.'s Prospectus

 

 86 
   

 

EXHIBIT 17

 

Classified Assets

At June 30, 2015 and 2016

(Dollars in thousands)

 

  At 
   June 30, 
   2016   2015 
Classified loans:          
Substandard  $881   $854 
Doubtful        
Loss        
Total classified loans  $881   $854 
           
Special mention loans  $   $ 
           
Foreclosed real estate held-for-sale  $34   $74 
           
Total classified assets  $915   $928 

 

Source: Community Savings, Inc.'s Prospectus

 

 87 
   

 

EXHIBIT 18

 

Allowance for Loan Losses

For the Years Ended June 30, 2015 and 2016

 

  At or for the Years Ended 
   June 30, 
   2016   2015 
   (Dollars in thousands) 
         
Balance at beginning of year  $288   $288 
           
Charge-offs:          
One- to four-family residential   (13)   (15)
Commercial real estate and multifamily        
Home equity        
Consumer   (26)   (13)
Total charge-offs   (39)   (28)
           
Recoveries:          
One- to four-family residential  $1   $24 
Commercial real estate and multifamily        
Home equity        
Consumer   3    4 
Total recoveries   4    28 
           
Net (charge-offs) recoveries   (35)    
           
Provision for loan losses        
           
Balance at end of year  $253   $288 
           
Ratios:          
Net charge-offs to average loans outstanding   (0.11)%   0.00%
Allowance for loan losses to nonperforming loans at end of year   78.09%   99.65%
Allowance for loan losses to total loans at end of year   0.77%   0.98%

 

Source: Community Savings Bancorp, Inc.'s Prospectus

 

 88 
   

 

EXHIBIT 19

 

Investment Portfolio Composition

At June 30, 2015 and 2016

 

   At June 30, 
   2016   2015 
   Amortized   Estimated   Amortized   Estimated 
Security Type  Cost   Fair Value   Cost   Fair Value 
   (In thousands) 
                 
U.S. government and agency securities  $1,500   $1,497   $4,800   $4,669 
Mortgage-backed securities   6,007    6,105    7,562    7,575 
Municipal securities, taxable   1,425    1,438    1,455    1,443 
Municipal securities, nontaxable   2,032    2,057    2,614    2,577 
                     
Total securities available-for-sale  $10,964   $11,097   $16,431   $16,264 

 

Source: Community Savings Bancorp, Inc.'s Prospectus

 

 89 
   

 

EXHIBIT 20

 

Mix of Average Deposit Accounts

For the Years Ended June 30, 2015 and 2016

 

   For the Years Ended June 30, 
   2016   2015 
   (Dollars in thousands) 
                 
Deposit type:                
   Average   Percent   Average   Percent 
   Balance   of Total   Balance   of Total 
Statement savings  $24,416    57.2%  $31,110    51.1%
Noninterest-bearing demand   7,406    17.3%   11,712    19.2%
NOW   2,590    6.1%   4,169    6.9%
Certificates of deposit   8,284    19.4%   13,907    22.8%
                     
Total deposits  $42,696    100.0%  $60,898    100.0%

 

Source: Community Savings Bancorp, Inc.'s Prospectus

 

 90 
   

 

EXHIBIT 21

 

Certificates of Deposit By Rate and Maturity

As of June 30, 2016

 

   At 
   June 30, 
   2016 
   (In thousands) 
     
Three months or less  $287 
Over three months through six months   749 
Over six months through one year   302 
Over one year to three years    
Over three years   805 
      
Total  $2,143 

 

   At June 30, 2016 
   Period to Maturity 
                       Percentage 
   Less Than   Over One   Over Two           of Total 
   or Equal to   Year to Two   Years to   Over Three       Certificate 
   One Year   Years   Three Years   Years   Total   Accounts 
   (Dollars in thousands)     
Interest Rate:                              
Less than or equal to 1.00%  $4,068   $1,368   $209   $155   $5,800    73.26%
1.01% - 1.99%   375    24        1,718    2,117    26.74%
                               
Total  $4,443   $1,392   $209   $1,873   $7,917    100.00%

 

Source: Community Savings Bancorp, Inc.'s Prospectus

 

 91 
   

 

EXHIBIT 22

 

Borrowed Funds

For the Years Ended June 30, 2015 and 2016

 

   At or for the Years Ended 
   June 30, 
   2016   2015 
   (In thousands) 
FHLB:          
Balance outstanding at end of period  $7,250   $1,000 
           
Average balance during period   7,020    1,022 
           
Maximum outstanding at any month end   7,750    3,000 
           
Weighted average interest rate at end of period   1.06%   4.12%
           
Average interest rate during period   1.14%   4.01%

 

Source: Community Savings Bancorp, Inc.'s Prospectus

 

 92 
   

 

EXHIBIT 23

 

OFFICES OF COMMUNITY SAVINGS

CALDWELL, OHIO

As of June 30, 2016

 

   Owned  Net Book Value 
   or  of 
Location  Leased  Real Property 
        
Main Office        
425 Main Street        
Caldwell, Ohio 43724  Owned  $452 

 

Source: Community Savings Bancorp, Inc.'s Prospectus

 

 93 
   

  

EXHIBIT 24

 

DIRECTORS AND MANAGEMENT OF COMMUNITY

At June 30, 2016

 

          Director   Term
Name(1)   Position(s) Held with the Bank   Age   Since   Expires
                 
Dominic Crock   Director   40   2012   2017
David Miller   Director   66   1992   2019
Alvin B. Parmiter   President, Chief Executive Officer and Director   46   1998   2017
Michael Schott   Director   64   1999   2019
Brian Shanahan   Director   56   2008   2018
Scott Wright   Director   53   2013   2018

 

(1)The mailing address for each person listed is 425 Main Street, Caldwell, Ohio 43724

 

Source: Community Savings Bancorp, Inc.'s Prospectus

 

 94 
   

 

EXHIBIT 25

 

Key Demographic Data and Trends

Caldwell Village, Noble and Washington Counties in Ohio,

Wood County in West Virginia, Ohio and the United States

2000, 2010 and 2020

 

   2000   2010   % Change   2020   % Change 
Population                         
Caldwell Village   1,956    1,748    (10.6)%   1,702    (2.6)%
Noble County, OH   14,058    14,645    4.2%   14,276    (2.5)%
Washington County, OH   63,251    61,778    (2.3)%   60,822    (1.5)%
Wood County, WV   87,986    86,956    (1.2)%   86,171    (0.9)%
Ohio   11,353,140    11,536,504    1.6%   11,704,840    1.5%
United States   281,421,906    308,745,538    9.7%   332,139,637    7.6%
                          
Households                         
Caldwell Village   831    861    3.6%   815    (5.3)%
Noble County, OH   4,546    4,852    6.7%   4,702    (3.1)%
Washington County, OH   25,137    25,587    1.8%   25,170    (1.6)%
Wood County, WV   36,275    36,571    0.8%   36,231    (0.9)%
Ohio   4,445,773    4,603,435    3.5%   4,669,326    1.4%
United States   105,480,101    116,716,292    10.7%   125,527,510    7.5%
                          
Per Capita Income                         
Caldwell Village  $14,942   $23,010    54.0%        
Noble County, OH   14,100    20,719    46.9%        
Washington County, OH   18,082    23,933    32.4%        
Wood County, WV   18,073    24,528    35.7%        
Ohio   21,003    26,520    26.3%        
United States   22,162    26,059    17.6%        
                          
Median Household Income                         
Caldwell Village  $26,020   $28,850    10.9%  $34,523    19.7%
Noble County, OH   32,940    37,126    12.7%   41,338    11.3%
Washington County, OH   34,275    43,512    26.9%   48,433    11.3%
Wood County, WV   33,285    42,471    27.6%   48,908    15.2%
Ohio   40,956    48,849    19.3%   53,490    9.5%
United States   41,994    50,046    19.2%   61,618    23.1%

 

Source: U.S. Census and Business Decision

 

 95 
   

 

EXHIBIT 26

 

Key Housing Data

Caldwell Village, Noble and Washington Counties in Ohio,

Wood County in West Virginia, Ohio and the United States

2000 & 2010

 

   2000   2010 
Occupied Housing Units          
Caldwell Village   831    861 
Noble County, OH   4,546    4,852 
Washington County, OH   25,137    25,587 
Wood County, WV   36,275    36,571 
Ohio   4,445,773    4,603,435 
United States   105,480,101    116,716,292 
           
Occupancy Rate          
Caldwell Village          
Owner-Occupied   61.3%   56.7%
Renter-Occupied   38.7%   43.3%
           
Noble County, OH          
Owner-Occupied   79.8%   77.9%
Renter-Occupied   20.2%   22.1%
           
Washington County, OH          
Owner-Occupied   76.3%   73.9%
Renter-Occupied   23.7%   26.1%
           
Wood County, WV          
Owner-Occupied   73.4%   71.7%
Renter-Occupied   26.6%   28.3%
           
Ohio          
Owner-Occupied   66.4%   67.6%
Renter-Occupied   33.6%   32.4%
           
United States          
Owner-Occupied   66.2%   65.4%
Renter-Occupied   33.8%   34.6%
           
Median Housing Values          
Caldwell Village  $64,000   $80,000 
Noble County, OH   63,700    83,100 
Washington County, OH   80,400    108,200 
Wood County, WV   77,500    106,100 
Ohio   103,700    134,400 
United States   119,600    179,900 
           
Median Rent          
Caldwell Village  $380   $604 
Noble County, OH   368    596 
Washington County, OH   400    592 
Wood County, WV   429    613 
Ohio   515    685 
United States   602    871 

 

Source: U.S. Census Bureau

 

 96 
   

 

EXHIBIT 27

 

Major Sources of Employment by Industry Group

Caldwell Village, Noble and Washington Counties in Ohio,

Wood County in West Virginia, Ohio and the United States

2000 and 2010

 

   2000 
   Caldwell   Noble   Washington   Wood       United 
Industry Group  Village   County   County   County   Ohio   States 
                         
Agriculture/Mining   3.7%   5.4%   2.3%   0.7%   1.1%   1.9%
Construction   6.3%   8.5%   6.9%   6.4%   6.0%   6.8%
Manufacturing   19.1%   23.5%   19.1%   18.1%   20.0%   14.1%
Wholesale/Retail   12.5%   12.4%   17.0%   18.4%   15.5%   15.3%
Transportation/Utilities   1.7%   5.6%   5.4%   5.2%   4.9%   5.2%
Information   3.6%   1.9%   1.5%   1.4%   2.4%   3.1%
Finance, Insurance & Real Estate   4.6%   2.2%   4.5%   5.3%   6.3%   6.9%
Services   48.5%   40.5%   43.3%   44.5%   43.8%   46.7%

 

   2010 
   Caldwell   Noble   Washington   Wood       United 
   Village   County   County   County   Ohio   States 
                         
Agriculture/Mining   2.6%   2.9%   2.3%   1.4%   0.9%   1.9%
Construction   2.8%   9.4%   6.3%   5.9%   5.1%   6.2%
Manufacturing   7.1%   15.6%   15.1%   12.7%   15.0%   10.4%
Wholesale/Retail   19.1%   16.2%   13.8%   16.3%   14.8%   14.5%
Transportation/Utilities   9.8%   5.2%   5.7%   5.4%   4.8%   4.9%
Information   2.8%   0.7%   2.2%   1.3%   1.8%   2.2%
Finance, Insurance & Real Estate   6.1%   2.7%   5.5%   5.4%   6.4%   6.7%
Services   49.7%   47.3%   49.1%   51.6%   51.2%   53.2%

 

Source: Bureau of the Census

 

 97 
   

 

EXHIBIT 28

 

Unemployment Rates

Noble and Washington Counties in Ohio,

Wood County in West Virginia, Ohio and the United States

For the Years 2012 through 2015 and through June of 2016

 

                   June 
Location  2012   2013   2014   2015   2016 
                     
Noble County, OH   11.0%   9.6%   7.6%   7.4%   7.9%
                          
Washington County, OH   8.6%   8.6%   6.4%   6.0%   6.7%
                          
Wood County, WV   7.3%   6.2%   6.0%   6.2%   5.8%
                          
Ohio   8.1%   7.5%   5.7%   4.9%   4.9%
                          
United States   8.1%   7.4%   6.2%   5.3%   5.1%

 

Source: Local Area Unemployment Statistics - U.S. Bureau of Labor Statistics

 

 98 
   

 

EXHIBIT 29

 

Market Share of Deposits

Noble and Washington Counties in Ohio and Wood County in West Virginia

June 30, 2015

 

   Noble         
   County's   Community's   Community's 
   Deposits   Deposits   Share 
   ($000)   ($000)   (%) 
             
Banks  $187,887         
Thrifts   42,090   $42,090    100.0%
Total  $229,977   $42,090    18.3%

 

   Washington         
   County's   Community's   Community's 
   Deposits   Deposits   Share 
   ($000)   ($000)   (%) 
             
Banks  $1,296,705         
Thrifts   39,224   $0    0.0%
Total  $1,335,929   $0    0.0%

 

   Wood         
   County's   Community's   Community's 
   Deposits   Deposits   Share 
   ($000)   ($000)   (%) 
             
Banks  $1,505,055         
Thrifts   7,861   $0    0.0%
Total  $1,512,916   $0    0.0%

 

   Total   Community's   Community's 
   Deposits   Deposits   Share 
   ($000)   ($000)   (%) 
             
Banks  $2,989,647         
Thrifts   89,175   $42,090    47.2%
Total  $3,078,822   $42,090    1.4%

 

Source: FDIC

 

 99 
   

 

EXHIBIT 30

 

National Interest Rates by Quarter

2012 - 2nd Quarter 2016

 

   1st Qtr.   2nd Qtr.   3rd Qtr.   4th Qtr. 
   2012   2012   2012   2012 
                 
Prime Rate   3.25%   3.25%   3.25%   3.25%
90-Day Treasury Bills   0.10%   0.10%   0.10%   0.11%
1-Year Treasury Bills   0.19%   0.19%   0.17%   0.15%
30-Year Treasury Notes   3.35%   2.76%   2.82%   2.95%

 

   1st Qtr.   2nd Qtr.   3rd Qtr.   4th Qtr. 
   2013   2013   2013   2013 
                 
Prime Rate   3.25%   3.25%   3.25%   3.25%
90-Day Treasury Bills   0.06%   0.04%   0.04%   0.05%
1-Year Treasury Bills   0.11%   0.11%   0.09%   0.10%
30-Year Treasury Notes   3.14%   3.70%   3.69%   3.96%

 

   1st Qtr.   2nd Qtr.   3rd Qtr.   4th Qtr. 
   2014   2014   2014   2014 
                 
Prime Rate   3.25%   3.25%   3.25%   3.25%
90-Day Treasury Bills   0.05%   0.04%   0.13%   0.07%
1-Year Treasury Bills   0.13%   0.11%   0.14%   0.13%
30-Year Treasury Notes   3.56%   3.34%   3.07%   2.75%

 

   1st Qtr.   2nd Qtr.   3rd Qtr.   4th Qtr. 
   2015   2015   2015   2015 
                 
Prime Rate   3.25%   3.25%   3.25%   3.50%
90-Day Treasury Bills   0.03%   0.01%   0.01%   0.16%
1-Year Treasury Bills   0.26%   0.28%   0.32%   0.62%
30-Year Treasury Notes   2.54%   3.20%   2.87%   3.01%
                     
   1st Qtr.   2nd Qtr.                 
   2016   2016                 
                         
Prime Rate   3.50%   3.50%                
90-Day Treasury Bills   0.24%   0.30%                
1-Year Treasury Bills   0.53%   0.58%                
30-Year Treasury Notes   2.61%   2.26%                

 

Source: The Wall Street Journal

 

 100 
   

 

Exhibit 31

  

KELLER & COMPANY Page 1
Dublin, Ohio  
614-766-1426  

 

SHARE DATA AND PRICING RATIOS

PUBLICLY-TRADED, FDIC-INSURED SAVINGS INSTITUTIONS

(EXCLUDING MUTUAL HOLDING COMPANIES)

PRICES AS OF JUNE 30, 2016

ALL RATIOS/FINANCIAL DATA AS OF MOST RECENT FOUR QUARTERS

 

            PER SHARE   PRICING RATIOS 
                52 Week   Earnings       12 Month   Price/Net   Price/Core   Price/   Price/Tang.   Price/ 
            Price   Change   (EPS)   Assets   Div.   Earnings   Earnings   Book Value   Book Value   Assets 
      State  Exchange  ($)   (%)   ($)   ($)   ($)   (X)   (X)   (X)   (X)   (%) 
                                                  
SZBI  SOUTHFIRST BANCSHARES  AL  OTC PINK   4.42    19.5    0.49    129.62    0.28    9.02    7.25    32.05    32.05    3.41 
BOFI  BOFI HOLDING  CA  NASDAQ   17.71    (83.2)   1.81    122.25    0.03    9.78    9.84    170.95    172.61    14.49 
BYFC  BROADWAY FINANCIAL CORP  CA  NASDAQ   1.81    29.3    0.29    13.32    0.00    6.24    6.24    104.62    104.62    13.59 
FUBP  FIRST ULB CORP  CA  OTC PINK   15.30    5.5    0.88    284.46    0.13    17.39    17.39    57.69    60.71    5.38 
MLGF  MALAGA FINANCIAL CORP  CA  OTC BB   23.25    3.3    2.12    173.22    0.86    10.97    10.97    100.82    100.82    13.42 
PROV  PROVIDENT FINANCIAL HOLDINGS  CA  NASDAQ   18.30    9.3    0.88    140.20    0.49    20.80    21.53    112.96    113.52    13.05 
FBNK  FIRST CONNECTICUT BANCORP  CT  NASDAQ   16.56    4.3    0.87    171.68    0.23    19.03    20.96    105.08    106.98    9.65 
SIFI  SI FINANCIAL GROUP INC  CT  NASDAQ   13.24    13.7    0.41    123.44    0.16    32.29    33.10    103.12    128.05    10.73 
UBNK  UNITED FINANCIAL BANCORP  CT  NASDAQ   12.98    (3.5)   0.97    126.48    0.47    13.38    13.96    102.45    128.51    10.26 
WSFS  WSFS FINANCIAL CORP  DE  NASDAQ   32.52    (57.0)   0.57    191.54    0.21    57.05    17.12    161.55    192.09    16.98 
ACFC  ATLANTIC COAST FINANCIAL CORP  FL  NASDAQ   5.98    34.4    0.57    57.50    0.00    10.49    10.68    116.80    117.72    10.40 
EVER  EVERBANK FINANCIAL CORP  FL  NYSE   14.86    (24.4)   1.15    212.95    0.22    12.92    12.81    100.20    157.08    6.98 
FFHD  FIRSTATLANTIC BANK  FL  OTC BB   10.40    NM    0.57    70.84    0.41    18.25    18.25    112.43    118.32    14.68 
SSNF  SUNSHINE FINANCIAL  FL  OTC PINK   19.15    6.7    (0.06)   157.33    0.00    (319.17)   (58.03)   95.08    96.47    12.17 
CHFN  CHARTER FINANCIAL CORP  GA  NASDAQ   13.28    7.0    0.61    70.11    0.20    21.77    22.13    100.76    103.27    18.94 
TBNK  TERRITORIAL BANCORP INC  HI  NASDAQ   26.47    9.1    1.55    191.53    0.74    17.08    17.41    114.64    114.84    13.82 
AJSB  AJS BANCORP  IL  OTC BB   14.90    (1.3)   0.08    95.34    0.00    186.25    149.00    107.35    107.35    15.63 
AFBA  ALLIED FIRST BANCORP  IL  OTC BB   0.60    1,100.0    1.55    225.66    0.00    0.39    0.39    3.88    3.88    0.27 
BFIN  BANKFINANCIAL CORP  IL  NASDAQ   11.99    1.8    0.43    74.84    0.21    27.88    27.25    115.62    116.63    16.02 
BFFI  BEN FRANKLIN FINANCIAL  IL  OTC BB   11.80    4.4    (1.25)   117.40    0.00    (9.44)   (8.31)   97.93    97.93    10.05 
FIRT  FIRST BANCTRUST CORP  IL  OTC PINK   17.70    9.3    1.49    207.83    0.93    11.88    12.12    83.25    85.71    8.52 
GTPS  GREAT AMERICAN BANCORP  IL  OTC BB   22.85    (0.7)   0.83    249.70    1.01    27.53    30.47    99.61    106.18    9.15 
HARI  HARVARD BANCSHARES  IL  OTC BB   15.65    25.2    0.42    259.46    0.68    37.26    23.01    52.80    59.26    6.03 
IROQ  IF BANCORP  IL  NASDAQ   18.34    10.9    0.82    145.46    1.00    22.37    24.13    111.02    112.65    12.61 
JXSB  JACKSONVILLE BANCORP  IL  NASDAQ   27.24    15.6    1.71    168.53    1.12    15.93    17.46    111.96    123.04    16.16 
MCPH  MIDLAND CAPITAL HOLDINGS CORP  IL  OTC PINK   19.00    58.3    (0.03)   321.69    0.00    (633.33)   (135.71)   61.85    61.85    5.91 
RYFL  ROYAL FINANCIAL  IL  OTC BB   11.60    28.9    2.57    79.92    0.70    4.51    4.96    84.92    85.61    14.51 
SUGR  SUGAR CREEK FINANCIAL CORP  IL  OTC BB   11.40    9.1    0.11    102.53    0.64    103.64    103.64    97.44    97.44    11.12 

 

 101 
   

 

KELLER & COMPANY Page 2
Dublin, Ohio  
614-766-1426  

 

SHARE DATA AND PRICING RATIOS

PUBLICLY-TRADED, FDIC-INSURED SAVINGS INSTITUTIONS

(EXCLUDING MUTUAL HOLDING COMPANIES)

PRICES AS OF JUNE 30, 2016

ALL RATIOS/FINANCIAL DATA AS OF MOST RECENT FOUR QUARTERS

 

            PER SHARE   PRICING RATIOS 
                52 Week   Earnings       12 Month   Price/Net   Price/Core   Price/   Price/Tang.   Price/ 
            Price   Change   (EPS)   Assets   Div.   Earnings   Earnings   Book Value   Book Value   Assets 
      State  Exchange  ($)   (%)   ($)   ($)   ($)   (X)   (X)   (X)   (X)   (%) 
                                                  
AMFC  AMB FINANCIAL CORP  IN  OTC BB   12.60    15.6    1.58    193.53    1.51    7.97    8.08    66.77    67.74    6.51 
DSFN  DSA FINANCIAL CORP  IN  OTC BB   9.25    (9.3)   0.49    68.56    0.00    18.88    18.50    92.78    94.29    13.49 
FFWC  FFW CORP  IN  OTC PINK   25.50    8.1    3.29    306.55    2.25    7.75    7.77    80.29    84.27    8.32 
FDLB  FIDELITY FEDERAL BANCORP  IN  OTC PINK   25.00    0.0    5.89    499.47    2.59    4.24    5.95    39.28    39.64    5.01 
FBPI  FIRST BANCORP OF INDIANA  IN  OTC BB   16.40    5.8    1.19    231.53    0.81    13.78    15.19    68.13    82.83    7.08 
FCAP  FIRST CAPITAL  IN  NASDAQ   33.89    25.2    1.60    219.55    0.86    21.18    20.92    154.96    173.62    15.44 
FSFG  FIRST SAVINGS FINANCIAL GROUP  IN  NASDAQ   34.54    16.1    2.93    321.42    1.27    11.79    11.87    103.29    117.05    10.75 
LOGN  LOGANSPORT FINANCIAL CORP  IN  OTC PINK   39.25    39.4    2.98    253.11    0.77    13.17    13.26    116.06    117.09    15.51 
MSVB  MID-SOUTHERN SAVINGS BANK, FSB  IN  OTC PINK   14.60    12.3    1.12    122.49    0.00    13.04    12.27    94.74    94.74    11.92 
NWIN  NORTHWEST INDIANA BANCORP  IN  OTC BB   29.00    9.2    2.86    303.63    1.08    10.14    10.62    98.74    102.65    9.55 
TDCB  THIRD CENTURY BANCORP  IN  OTC BB   9.00    (3.2)   0.44    91.44    1.09    20.45    15.52    88.24    89.02    9.84 
UCBA  UNITED COMMUNITY BANCORP  IN  NASDAQ   14.07    1.9    0.79    122.68    1.70    17.81    17.59    94.43    100.00    11.47 
WEIN  WEST END INDIANA BANCSHARES  IN  OTC BB   24.75    10.0    1.70    248.55    1.95    14.56    14.73    99.52    101.85    9.96 
CFFN  CAPITOL FEDERAL FINANCIAL  KS  NASDAQ   13.95    15.9    0.59    68.06    0.82    23.64    23.64    136.36    136.36    20.50 
PBSK  POAGE BANKSHARES  KY  NASDAQ   17.18    12.1    0.81    114.79    0.79    21.21    20.70    94.66    98.79    14.97 
CTUY  CENTURY NEXT FINANCIAL CORP  LA  OTC BB   17.65    (11.8)   0.39    208.93    0.00    45.26    45.26    87.59    87.59    8.45 
FPBF  FPB FINANCIAL CORP  LA  OTC PINK   16.00    (0.2)   1.94    152.43    0.63    8.25    8.60    96.33    96.33    10.50 
HIBE  HIBERNIA BANCORP  LA  OTC BB   20.50    (10.9)   0.23    119.24    0.00    89.13    89.13    101.59    101.59    17.19 
HFBL  HOME FEDERAL BANCORP OF LOUISIANA  LA  NASDAQ   21.45    6.2    1.62    181.12    2.00    13.24    13.24    102.05    102.63    11.84 
MDNB  MINDEN BANCORP  LA  OTC BB   24.00    (3.0)   1.88    136.21    0.00    12.77    12.77    113.37    113.37    17.62 
BHBK  BLUE HILLS BANCORP  MA  NASDAQ   14.76    5.4    0.27    77.29    0.05    54.67    56.77    104.98    108.21    19.10 
BRKL  BROOKLINE BANCORP  MA  NASDAQ   11.03    (2.3)   0.80    88.02    0.36    13.79    14.51    113.01    143.99    12.53 
BLMT  BSB BANCORP INC  MA  NASDAQ   22.65    2.4    0.89    210.78    0.00    25.45    25.45    137.86    138.28    10.75 
GTWN  GEORGETOWN BANCORP  MA  NASDAQ   20.32    13.7    0.73    166.32    0.00    27.84    28.62    125.90    127.72    12.22 
HIFS  HINGHAM INSTITUTION FOR SAVINGS  MA  NASDAQ   122.92    6.8    9.47    869.04    1.48    12.98    13.05    182.73    182.73    14.14 
MTGB  MEETINGHOUSE BANCORP INC  MA  OTC BB   16.65    17.8    0.41    186.91    0.00    40.61    45.00    115.30    118.67    8.91 
EBSB  MERIDIAN BANCORP  MA  NASDAQ   14.78    10.2    0.48    69.20    0.09    30.79    32.13    136.73    140.09    21.36 
PLRM  PILGRIM BANCSHARES  MA  OTC BB   12.85    6.2    0.32    100.34    0.00    40.16    40.16    125.73    125.73    12.81 

 

 102 
   

 

KELLER & COMPANY Page 3
Dublin, Ohio  
614-766-1426  

 

SHARE DATA AND PRICING RATIOS

PUBLICLY-TRADED, FDIC-INSURED SAVINGS INSTITUTIONS

(EXCLUDING MUTUAL HOLDING COMPANIES)

PRICES AS OF JUNE 30, 2016

ALL RATIOS/FINANCIAL DATA AS OF MOST RECENT FOUR QUARTERS

 

          PER SHARE   PRICING RATIOS 
                52 Week   Earnings       12 Month   Price/Net   Price/Core   Price/   Price/Tang.   Price/ 
            Price   Change   (EPS)   Assets   Div.   Earnings   Earnings   Book Value   Book Value   Assets 
      State  Exchange  ($)   (%)   ($)   ($)   ($)   (X)   (X)   (X)   (X)   (%) 
                                                  
PVBC  PROVIDENT BANCORP  MA  NASDAQ   15.42    NM    0.45    77.56    0.00    34.27    10.78    147.70    147.70    19.88 
WEBK  WELLESLEY BANCORP INC  MA  NASDAQ   20.30    1.5    1.19    251.67    0.00    17.06    17.20    85.26    85.47    8.07 
WFD  WESTFIELD FINANCIAL INC  MA  NASDAQ   8.43    9.1    0.11    74.94    0.11    76.64    29.07    107.66    107.66    11.25 
BYBK  BAY BANCORP  MD  NASDAQ   5.07    (4.2)   0.16    41.89    0.00    31.69    33.80    82.44    85.50    12.10 
IFSB  COLOMBO BANK  MD  OTC PINK   0.33    17.9    0.22    128.58    0.00    1.50    16.50    2.54    2.54    0.26 
HBK  HAMILTON BANCORP  MD  NASDAQ   13.91    15,355.6    0.00    113.25    2.93    NM    (154.56)   92.24    107.08    12.28 
SVBI  SEVERN BANCORP  MD  NASDAQ   6.00    24.7    0.45    75.83    0.00    13.33    12.24    69.69    70.42    7.91 
FBC  FLAGSTAR BANCORP  MI  NYSE   24.41    32.1    2.92    242.88    0.00    8.36    8.36    88.63    138.61    10.05 
FFNM  FRST FED OF NO MICH BANCORP  MI  OTC QX   6.85    7.2    0.79    81.84    0.19    8.67    5.66    83.33    88.96    8.37 
STBI  STURGIS BANCORP  MI  OTC BB   11.45    11.2    1.40    185.32    0.48    8.18    8.30    65.99    83.52    6.18 
WBKC  WOLVERINE BANCORP  MI  NASDAQ   25.50    4.1    0.48    179.26    1.39    53.13    16.14    89.69    89.79    14.23 
HMNF  HMN FINANCIAL  MN  NASDAQ   13.58    15.2    0.95    142.14    0.67    14.29    14.15    79.37    82.91    9.55 
REDW  REDWOOD FINANCIAL  MN  OTC PINK   34.50    15.0    0.51    49.73    0.24    67.65    71.88    556.45    643.66    69.37 
WEFP  WELLS FINANCIAL CORP  MN  OTC PINK   35.00    25.0    6.29    339.26    5.33    5.56    5.39    109.41    119.25    10.32 
CCFC  CCSB FINANCIAL CORP  MO  OTC PINK   9.99    24.9    0.11    102.20    0.00    90.82    99.90    88.64    88.80    9.77 
CFDB  CENTRAL FEDERAL S&L ASSN OF ROLLA  MO  OTC PINK   11.23    NM    (0.02)   45.50    0.00    (561.50)   (374.33)   93.12    93.12    24.68 
FBSI  FIRST BANCSHARES  MO  OTC PINK   10.24    50.4    1.85    138.17    0.06    5.54    5.39    84.00    84.00    7.41 
LXMO  LEXINGTON B & L FINANCIAL CORP  MO  OTC PINK   28.92    52.2    0.74    167.71    0.00    39.08    41.91    139.24    146.95    17.24 
LBCP  LIBERTY BANCORP  MO  OTC BB   17.40    12.6    1.34    122.05    5.78    12.99    13.18    126.36    135.20    14.26 
NASB  NASB FINANCIAL  MO  OTC BB   30.00    13.2    2.92    213.55    0.81    10.27    10.60    116.41    128.04    14.05 
QRRY  QUARRY CITY S&L ASSN  MO  OTC BB   13.19    9.9    0.51    126.07    0.00    25.86    25.86    65.07    67.64    10.46 
ASBB  ASB BANCORP  NC  NASDAQ   24.53    13.3    1.02    196.33    2.13    24.05    28.52    113.25    113.25    12.49 
ENFC  ENTEGRA FINANCIAL CORP  NC  NASDAQ   17.49    (0.3)   3.47    162.35    0.00    5.04    4.29    84.70    88.69    10.77 
KSBI  KS BANCORP  NC  OTC BB   13.56    12.5    1.34    265.74    0.30    10.12    10.85    52.56    52.56    5.10 
LSFG  LIFESTORE FINANCIAL GROUP  NC  OTC PINK   16.25    20.4    1.37    252.51    0.00    11.86    13.10    61.39    63.45    6.44 
LTLB  LITTLE BANK, SSB  NC  OTC PINK   12.65    15.0    1.00    112.97    0.16    12.65    12.78    113.25    113.25    11.20 
EQFN  EQUITABLE FINANCIAL CORP  NE  NASDAQ   8.31    (8.2)   0.33    67.29    0.00    25.18    24.44    107.92    111.99    12.35 
MCBK  MADISON COUNTY FINANCIAL  NE  OTC PINK   18.40    (12.4)   1.27    119.24    0.25    14.49    15.08    85.78    90.20    15.43 

 

 

 103 
   

 

KELLER & COMPANY Page 4
Dublin, Ohio  
614-766-1426  

 

SHARE DATA AND PRICING RATIOS

PUBLICLY-TRADED, FDIC-INSURED SAVINGS INSTITUTIONS

(EXCLUDING MUTUAL HOLDING COMPANIES)

PRICES AS OF JUNE 30, 2016

ALL RATIOS/FINANCIAL DATA AS OF MOST RECENT FOUR QUARTERS

 

            PER SHARE   PRICING RATIOS 
                52 Week   Earnings       12 Month   Price/Net   Price/Core   Price/   Price/Tang.   Price/ 
            Price   Change   (EPS)   Assets   Div.   Earnings   Earnings   Book Value   Book Value   Assets 
      State  Exchange  ($)   (%)   ($)   ($)   ($)   (X)   (X)   (X)   (X)   (%) 
                                                  
GUAA  GUARANTY BANCORP  NH  OTC PINK   18.50    0.0    0.12    18.85    0.04    154.17    205.56    1,045.20    1,051.14    98.14 
LSBG  LAKE SUNAPEE BANK GROUP  NH  NASDAQ   17.11    18.6    1.10    186.53    0.55    15.55    15.41    102.64    167.75    9.17 
LFGP  LEDYARD FINANCIAL GROUP  NH  OTC PINK   48.00    (2.0)   3.85    439.02    2.30    12.47    13.22    120.69    120.69    10.93 
CSBK  CLIFTON BANCORP INC  NJ  NASDAQ   15.07    7.7    0.22    50.47    0.29    68.50    68.50    118.75    118.75    29.86 
DLNO  DELANCO BANCORP  NJ  OTC PINK   9.55    5.5    0.09    136.96    0.00    106.11    19.90    70.64    70.64    6.97 
KRNY  KEARNY FINANCIAL CORP  NJ  NASDAQ   12.58    12.7    0.08    47.96    0.06    157.25    139.78    101.04    111.52    26.23 
MSBF  MSB FINANCIAL CORP  NJ  NASDAQ   13.79    4.1    0.06    63.85    0.00    229.83    137.90    150.88    150.88    21.60 
NFBK  NORTHFIELD BANCORP  NJ  NASDAQ   14.83    (1.5)   0.38    76.06    0.25    39.03    40.08    117.61    126.00    19.50 
OSHC  OCEAN SHORE HOLDING CO  NJ  NASDAQ   16.96    14.3    1.08    164.10    0.24    15.70    15.70    95.50    99.94    10.34 
OCFC  OCEANFIRST FINANCIAL CORP  NJ  NASDAQ   18.17    (2.6)   1.11    149.95    0.51    16.37    16.52    130.34    132.15    12.12 
ORIT  ORITANI FINANCIAL CORP  NJ  NASDAQ   15.99    (0.4)   1.24    81.18    1.12    12.90    24.60    134.26    134.26    19.70 
PFS  PROVIDENT FINANCIAL SERVICES  NJ  NYSE   19.64    3.4    1.29    137.19    0.64    15.22    15.46    106.39    343.36    14.32 
AF  ASTORIA FINANCIAL CORP  NY  NYSE   15.33    11.2    0.86    148.15    0.16    17.83    18.04    92.46    105.29    10.35 
CARV  CARVER BANCORP  NY  NASDAQ   3.72    (32.6)   (0.45)   200.80    0.00    (8.27)   (6.76)   24.70    24.80    1.85 
DCOM  DIME COMMUNITY BANCSHARES  NY  NASDAQ   17.01    0.4    2.22    147.63    0.55    7.66    14.54    117.72    131.35    11.52 
ESBK  ELMIRA SAVINGS BANK  NY  NASDAQ   19.66    (2.1)   1.53    206.32    0.92    12.85    13.56    96.99    130.37    9.53 
PBHC  PATHFINDER BANCORP  NY  NASDAQ   11.27    (4.2)   0.21    190.54    0.00    53.67    19.10    65.64    70.13    5.91 
PFDB  PATRIOT FEDERAL BANK  NY  OTC PINK   7.01    3.9    0.40    136.17    0.00    17.53    18.95    54.60    55.42    5.15 
SNNY  SUNNYSIDE BANCORP INC  NY  OTC BB   12.75    21.4    (0.11)   120.20    0.00    (115.91)   (57.95)   89.16    89.16    10.61 
TRST  TRUSTCO BANK CORP NY  NY  NASDAQ   6.41    (8.8)   0.44    49.99    0.26    14.57    14.57    144.37    144.70    12.82 
ASBN  ASB FINANCIAL CORP  OH  OTC PINK   12.55    (3.4)   1.17    154.36    0.00    10.73    10.64    74.04    82.67    8.13 
CFBK  CENTRAL FEDERAL CORP  OH  NASDAQ   1.36    3.8    0.28    21.92    0.00    4.86    6.80    56.90    57.14    6.20 
CIBN  COMMUNITY INVESTORS BANCORP  OH  OTC PINK   13.75    29.0    1.97    263.69    0.38    6.98    6.94    59.47    62.05    5.21 
FDEF  FIRST DEFIANCE FINANCIAL CORP  OH  NASDAQ   38.85    3.5    3.01    263.90    0.84    12.91    13.04    123.84    175.00    14.72 
FNFI  FIRST NILES FINANCIAL  OH  OTC PINK   8.75    (4.4)   0.17    85.21    0.25    51.47    (175.00)   81.32    81.32    10.27 
HCFL  HOME CITY FINANCIAL CORP  OH  OTC PINK   18.60    3.9    1.68    182.95    0.60    11.07    10.69    94.80    94.80    10.17 
HLFN  HOME LOAN FINANCIAL CORP  OH  OTC BB   22.05    2.6    2.28    142.53    1.43    9.67    9.67    137.64    138.59    15.47 
MWBC  MW BANCORP INC  OH  OTC BB   15.75    5.0    1.05    139.32    0.00    15.00    20.72    90.83    91.15    11.30 

 

 104 
   

 

KELLER & COMPANY Page 5
Dublin, Ohio  
614-766-1426  

 

SHARE DATA AND PRICING RATIOS

PUBLICLY-TRADED, FDIC-INSURED SAVINGS INSTITUTIONS

(EXCLUDING MUTUAL HOLDING COMPANIES)

PRICES AS OF JUNE 30, 2016

ALL RATIOS/FINANCIAL DATA AS OF MOST RECENT FOUR QUARTERS

 

            PER SHARE   PRICING RATIOS 
                52 Week   Earnings       12 Month   Price/Net   Price/Core   Price/   Price/Tang.   Price/ 
            Price   Change   (EPS)   Assets   Div.   Earnings   Earnings   Book Value   Book Value   Assets 
      State  Exchange  ($)   (%)   ($)   ($)   ($)   (X)   (X)   (X)   (X)   (%) 
                                                  
PPSF  PEOPLES-SIDNEY FINANCIAL CORP  OH  OTC PINK   8.60    11.0    0.37    80.55    0.35    23.24    23.24    79.85    79.85    10.68 
PFOH  PERPETUAL FEDERAL SAVINGS BANK  OH  OTC PINK   20.55    (6.6)   2.02    151.16    0.79    10.17    10.22    77.20    77.20    13.59 
UCFC  UNITED COMMUNITY FINANCIAL CORP  OH  NASDAQ   6.08    13.6    0.33    42.80    0.09    18.42    17.88    114.93    118.98    14.21 
VERF  VERSAILLES FINANCIAL CORP  OH  OTC BB   19.24    16.3    0.33    142.60    1.35    58.30    58.30    77.71    77.71    13.49 
WAYN  WAYNE SAVINGS BANCSHARES  OH  NASDAQ   12.72    (5.0)   0.69    157.50    0.36    18.43    17.67    88.52    93.39    8.08 
BNCL  BENEFICIAL BANCORP  PA  NASDAQ   12.72    1.8    0.28    60.13    0.00    45.43    43.86    97.40    110.80    21.15 
ESSA  ESSA BANCORP  PA  NASDAQ   13.40    4.2    0.78    155.62    0.33    17.18    18.36    86.96    96.40    8.61 
HARL  HARLEYSVILLE SAVINGS FINANCIAL CORP  PA  OTC PINK   18.10    (3.2)   1.33    202.82    1.19    13.61    13.71    105.42    105.42    8.92 
MLVF  MALVERN BANCORP  PA  NASDAQ   15.60    5.1    0.76    116.36    0.00    20.53    22.61    133.33    134.02    13.41 
NWBI  NORTHWEST BANCSHARES INC  PA  NASDAQ   14.83    15.7    0.61    88.11    0.54    24.31    24.31    128.96    167.95    16.83 
PBCP  POLONIA BANCORP  PA  OTC BB   10.75    (17.3)   (0.09)   86.33    0.00    (119.44)   (44.79)   110.14    110.60    12.45 
PBIP  PRUDENTIAL BANCORP  PA  NASDAQ   14.10    (2.8)   0.12    65.16    0.00    117.50    (201.43)   117.60    117.60    21.64 
QNTO  QUAINT OAK BANCORP INC  PA  OTC PINK   11.70    (45.6)   0.70    100.33    0.00    16.71    16.03    121.24    121.62    11.66 
STND  STANDARD FINANCIAL CORP  PA  NASDAQ   23.20    10.3    1.05    140.27    1.47    22.10    23.20    114.51    132.72    16.54 
WVFC  WVS FINANCIAL CORP  PA  NASDAQ   11.35    (2.2)   0.08    165.93    0.64    141.88    18.61    75.47    75.47    6.84 
CWAY  COASTWAY BANCORP  RI  NASDAQ   12.45    10.5    0.39    117.12    0.00    31.92    26.49    110.27    110.67    10.63 
FCPB  FIRST CAPITAL BANCSHARES  SC  OTC PINK   6.35    21.0    0.59    92.57    0.00    10.76    9.92    45.45    45.45    6.86 
FSGB  FIRST FEDERAL OF SOUTH CAROLINA, FSB  SC  OTC PINK   2.36    (57.1)   0.46    71.43    0.00    5.13    7.61    51.64    55.01    3.30 
CASH  META FINANCIAL GROUP  SD  NASDAQ   50.96    18.7    3.25    361.59    0.47    15.68    15.49    138.18    176.64    14.09 
AFCB  ATHENS BANCSHARES CORP  TN  NASDAQ   26.00    (10.3)   1.70    181.89    0.00    15.29    15.20    115.40    115.45    14.29 
FABK  FIRST ADVANTAGE BANCORP  TN  NASDAQ   16.08    12.4    0.85    124.48    0.51    18.92    19.61    100.00    100.00    12.92 
SFBK  SFB BANCORP  TN  OTC PINK   34.00    3.1    1.30    111.02    0.37    26.15    26.98    139.29    140.73    30.63 
UNTN  UNITED TENNESSEE BANKSHARES  TN  OTC PINK   18.00    0.0    1.42    175.07    0.66    12.68    12.86    100.95    100.95    10.28 
BAFI  BANCAFFILIATED  TX  OTC PINK   75.00    0.0    30.56    2,167.36    14.37    2.45    2.52    37.70    39.53    3.46 
TBK  TRIUMPH BANCORP  TX  NASDAQ   16.00    21.7    1.13    93.67    0.00    14.16    14.16    105.19    116.62    17.08 
ANCB  ANCHOR BANCORP  WA  NASDAQ   23.63    5.1    0.31    166.47    2.20    76.23    38.11    101.85    102.25    14.19 
FFNW  FIRST FINANCIAL NORTHWEST  WA  NASDAQ   13.28    6.6    0.64    69.17    0.23    20.75    20.43    106.58    106.58    19.20 
FSBW  FS BANCORP  WA  NASDAQ   25.35    12.9    2.69    255.69    0.00    9.42    9.42    98.68    124.26    9.91 

 

 105 
   

 

KELLER & COMPANY Page 6
Dublin, Ohio  
614-766-1426  

 

SHARE DATA AND PRICING RATIOS

PUBLICLY-TRADED, FDIC-INSURED SAVINGS INSTITUTIONS

(EXCLUDING MUTUAL HOLDING COMPANIES)

PRICES AS OF JUNE 30, 2016

ALL RATIOS/FINANCIAL DATA AS OF MOST RECENT FOUR QUARTERS

 

            PER SHARE   PRICING RATIOS 
                52 Week   Earnings       12 Month   Price/Net   Price/Core   Price/   Price/Tang.   Price/ 
            Price   Change   (EPS)   Assets   Div.   Earnings   Earnings   Book Value   Book Value   Assets 
      State  Exchange  ($)   (%)   ($)   ($)   ($)   (X)   (X)   (X)   (X)   (%) 
                                                  
HMST  HOMESTREET  WA  NASDAQ   19.92    (12.7)   1.52    220.66    0.55    13.11    13.64    92.44    231.63    9.03 
RVSB  RIVERVIEW BANCORP  WA  NASDAQ   4.73    10.5    0.28    40.86    0.00    16.89    15.77    83.57    105.35    11.58 
SFBC  SOUND FINANCIAL BANCORP  WA  NASDAQ   23.95    14.4    1.88    218.80    0.58    12.74    12.47    108.62    122.44    10.95 
TSBK  TIMBERLAND BANCORP  WA  NASDAQ   15.00    49.7    1.43    121.80    0.33    10.49    10.27    113.72    125.42    12.32 
BKMU  BANK MUTUAL CORP  WI  NASDAQ   7.68    0.1    0.33    55.59    0.20    23.27    23.27    121.90    128.21    13.82 
HWIS  HOME BANCORP WISCONSIN  WI  OTC PINK   9.50    26.7    (0.32)   150.32    0.00    (29.69)   (52.78)   75.88    75.88    6.32 
WSBF  WATERSTONE FINANCIAL  WI  NASDAQ   15.33    16.1    0.60    59.41    0.19    25.55    25.55    113.81    114.49    25.80 
WBB  WESTBURY BANCORP  WI  NASDAQ   19.00    8.6    0.34    154.40    0.73    55.88    3.98    112.09    115.50    12.31 
CRZY  CRAZY WOMAN CREEK BANCORP  WY  OTC PINK   13.50    23.5    0.96    129.62    0.34    14.06    14.06    96.29    97.40    10.42 

 

 106 
   

 

KELLER & COMPANY Page 7
Dublin, Ohio  
614-766-1426  

 

SHARE DATA AND PRICING RATIOS

PUBLICLY-TRADED, FDIC-INSURED SAVINGS INSTITUTIONS

(EXCLUDING MUTUAL HOLDING COMPANIES)

PRICES AS OF JUNE 30, 2016

ALL RATIOS/FINANCIAL DATA AS OF MOST RECENT FOUR QUARTERS

 

   PER SHARE   PRICING RATIOS 
       52 Week   Earnings       12 Month   Price/Net   Price/Core   Price/   Price/Tang.   Price/ 
   Price   Change   (EPS)   Assets   Div.   Earnings   Earnings   Book Value   Book Value   Assets 
   ($)   (%)   ($)   ($)   ($)   (X)   (X)   (X)   (X)   (%) 
                                         
ALL INSTITUTIONS                                                  
AVERAGE   17.74    119.31    1.29    167.73    0.63    15.20    14.06    107.92    117.14    13.01 
HIGH   122.92    15,355.60    30.56    2,167.36    14.37    229.83    205.56    1,045.20    1,051.14    98.14 
LOW   0.33    (83.20)   (1.25)   13.32    0.00    (633.33)   (374.33)   2.54    2.54    0.26 
                                                   
AVERAGE FOR STATE                                                  
OH   15.30    5.33    1.18    140.65    0.49    19.33    2.37    89.00    94.60    10.89 
                                                   
AVERAGE BY REGION                                                  
MID-ATLANTIC   17.30    5.95    1.23    153.43    0.46    18.28    15.54    104.53    120.18    12.24 
MIDWEST   17.16    33.62    1.24    171.98    0.69    8.41    10.87    89.96    95.45    10.94 
NORTH CENTRAL   18.82    17.81    1.34    130.84    1.07    (17.39)   (1.76)   137.55    148.32    18.11 
NORTHEAST   23.28    6.61    1.27    186.40    0.32    36.28    35.64    170.68    180.00    17.25 
SOUTHEAST   17.02    5.41    1.17    155.91    0.32    (4.36)   10.57    92.97    99.46    11.39 
SOUTHWEST   27.23    0.29    5.39    436.99    2.43    26.47    26.53    91.97    93.95    12.31 
WEST   14.69    335.19    0.76    130.17    0.41    29.34    12.82    101.61    116.33    12.77 
                                                   
AVERAGE BY EXCHANGE                                                  
NYSE   18.56    5.58    1.56    185.29    0.25    13.58    13.67    96.92    186.09    10.43 
NASDAQ   18.04    212.62    1.01    141.63    0.49    30.85    17.85    109.86    120.16    13.72 
OTC-BB   16.04    44.23    0.98    160.22    0.70    20.27    23.40    91.56    94.54    10.99 
OTC PINK   18.66    9.81    2.06    224.11    0.90    (18.06)   (0.16)   118.52    122.36    13.59 

 

 107 
   

 

Exhibit 32

 

KELLER & COMPANY Page 1
Dublin, Ohio  
614-766-1426  

 

KEY FINANCIAL DATA AND RATIOS

PUBLICLY-TRADED FDIC-INSURED SAVINGS INSTITUTIONS

(EXCLUDING MUTUAL HOLDING COMPANIES)

MOST RECENT FOUR QUARTERS

 

         ASSETS AND EQUITY   PROFITABILITY   CAPITAL ISSUES
         Total   Total   Total       Core       Core      Number of   Mkt. Value 
         Assets   Equity   Tang. Equity   ROAA   ROAA   ROAE   ROAE      Shares   of Shares 
      State  ($000)   ($000)   ($000)   (%)   (%)   (%)   (%)   Exchange  Outstg.   ($000) 
                                              
SZBI  SOUTHFIRST BANCSHARES  AL   91,857    9,773    9,773    0.37    0.46    3.52    4.43   OTC PINK   708,670    3,132 
BOFI  BOFI HOLDING  CA   7,705,622    653,289    646,539    1.72    1.71    17.44    19.73   NASDAQ   63,032,258    1,116,301 
BYFC  BROADWAY FINANCIAL CORP  CA   387,237    50,381    50,341    2.27    2.31    16.69    18.63   NASDAQ   29,076,708    52,629 
FUBP  FIRST ULB CORP  CA   401,066    37,386    35,528    0.32    0.32    3.32    3.44   OTC PINK   1,409,938    21,572 
MLGF  MALAGA FINANCIAL CORP  CA   1,010,910    134,554    134,554    1.24    1.24    9.17    9.43   OTC BB   5,836,000    135,687 
PROV  PROVIDENT FINANCIAL HOLDINGS  CA   1,173,751    135,650    134,995    0.62    0.60    5.46    5.15   NASDAQ   8,372,023    153,208 
FBNK  FIRST CONNECTICUT BANCORP  CT   2,701,913    248,013    243,573    0.52    0.47    5.52    5.10   NASDAQ   15,737,863    260,619 
SIFI  SI FINANCIAL GROUP INC  CT   1,508,054    156,848    126,271    0.35    0.34    3.17    3.09   NASDAQ   12,217,088    161,754 
UBNK  UNITED FINANCIAL BANCORP  CT   6,320,415    633,278    504,653    0.82    0.79    7.66    7.50   NASDAQ   49,969,878    648,609 
WSFS  WSFS FINANCIAL CORP  DE   5,686,188    597,580    502,480    0.32    1.06    2.82    10.22   NASDAQ   29,686,400    965,402 
ACFC  ATLANTIC COAST FINANCIAL CORP  FL   891,789    79,424    78,739    1.08    1.05    11.14    11.31   NASDAQ   15,509,061    92,744 
EVER  EVERBANK FINANCIAL CORP  FL   26,641,399    1,855,903    1,183,702    0.58    0.58    7.77    8.03   NYSE   125,104,343    1,859,051 
FFHD  FIRSTATLANTIC BANK  FL   424,665    55,463    52,725    0.84    0.83    6.19    6.22   OTC BB   5,995,000    62,348 
SSNF  SUNSHINE FINANCIAL  FL   162,191    20,767    20,467    (0.04)   (0.22)   (0.29)   (1.65)  OTC PINK   1,030,898    19,742 
CHFN  CHARTER FINANCIAL CORP  GA   1,053,073    198,030    193,117    0.89    0.87    4.66    4.39   NASDAQ   15,020,869    199,477 
TBNK  TERRITORIAL BANCORP INC  HI   1,850,108    223,027    222,645    0.84    0.83    6.73    6.72   NASDAQ   9,659,685    255,692 
AJSB  AJS BANCORP  IL   206,602    30,084    30,080    0.09    0.11    0.61    0.74   OTC BB   2,167,040    32,289 
AFBA  ALLIED FIRST BANCORP  IL   115,378    7,904    7,904    0.67    0.66    10.03    10.55   OTC BB   511,300    307 
BFIN  BANKFINANCIAL CORP  IL   1,511,808    209,488    207,640    0.58    0.60    4.10    4.15   NASDAQ   20,200,000    242,198 
BFFI  BEN FRANKLIN FINANCIAL  IL   81,746    8,388    8,388    (1.03)   (1.17)   (10.36)   (11.19)  OTC BB   696,330    8,217 
FIRT  FIRST BANCTRUST CORP  IL   447,454    45,776    44,467    0.73    0.71    7.03    6.98   OTC PINK   2,153,000    38,108 
GTPS  GREAT AMERICAN BANCORP  IL   183,528    16,864    15,819    0.33    0.30    3.62    3.34   OTC BB   735,000    16,795 
HARI  HARVARD BANCSHARES  IL   211,737    24,189    21,555    0.16    0.26    1.41    2.32   OTC BB   816,076    12,772 
IROQ  IF BANCORP  IL   583,894    66,299    65,351    0.58    0.54    4.96    4.56   NASDAQ   4,014,061    73,618 
JXSB  JACKSONVILLE BANCORP  IL   302,015    43,591    39,681    1.01    0.92    7.04    6.50   NASDAQ   1,792,013    48,814 
MCPH  MIDLAND CAPITAL HOLDINGS CORP  IL   119,860    11,445    11,445    (0.01)   (0.05)   (0.10)   (0.47)  OTC PINK   372,600    7,079 
RYFL  ROYAL FINANCIAL  IL   204,845    35,014    34,726    4.11    3.73    18.84    NM   OTC BB   2,563,000    29,731 
SUGR  SUGAR CREEK FINANCIAL CORP  IL   96,348    10,993    10,993    0.11    0.11    0.96    0.95   OTC BB   939,730    10,713 

 

 108 
   

 

KELLER & COMPANY Page 2
Dublin, Ohio  
614-766-1426  

 

KEY FINANCIAL DATA AND RATIOS

PUBLICLY-TRADED FDIC-INSURED SAVINGS INSTITUTIONS

(EXCLUDING MUTUAL HOLDING COMPANIES)

MOST RECENT FOUR QUARTERS

 

         ASSETS AND EQUITY   PROFITABILITY    CAPITAL ISSUES
         Total   Total   Total       Core       Core      Number of   Mkt. Value 
         Assets   Equity   Tang. Equity   ROAA   ROAA   ROAE   ROAE      Shares   of Shares 
      State  ($000)   ($000)   ($000)   (%)   (%)   (%)   (%)   Exchange  Outstg.   ($000) 
                                              
AMFC  AMB FINANCIAL CORP  IN   189,976    18,528    18,256    0.83    0.82    8.35    8.29   OTC BB   981,630    12,369 
DSFN  DSA FINANCIAL CORP  IN   114,500    16,651    16,376    0.71    0.72    4.95    5.16   OTC BB   1,670,000    15,448 
FFWC  FFW CORP  IN   340,889    35,321    33,646    1.08    1.08    10.35    10.48   OTC PINK   1,112,000    28,356 
FDLB  FIDELITY FEDERAL BANCORP  IN   385,837    49,173    48,723    1.33    0.95    9.25    8.20   OTC PINK   772,500    19,313 
FBPI  FIRST BANCORP OF INDIANA  IN   401,008    41,688    34,292    0.52    0.47    4.92    4.52   OTC BB   1,732,000    28,405 
FCAP  FIRST CAPITAL  IN   732,998    73,012    65,171    0.89    0.90    7.31    8.36   NASDAQ   3,338,603    113,145 
FSFG  FIRST SAVINGS FINANCIAL GROUP  IN   758,425    78,912    69,635    0.93    0.93    8.75    8.91   NASDAQ   2,359,581    81,500 
LOGN  LOGANSPORT FINANCIAL CORP  IN   168,349    22,497    22,297    1.18    1.17    8.82    8.94   OTC PINK   665,110    26,106 
MSVB  MID-SOUTHERN SAVINGS BANK, FSB  IN   179,966    22,642    22,642    0.88    0.94    7.29    8.05   OTC PINK   1,469,200    21,450 
NWIN  NORTHWEST INDIANA BANCORP  IN   867,358    83,897    80,688    0.98    0.94    9.74    9.65   OTC BB   2,856,657    82,843 
TDCB  THIRD CENTURY BANCORP  IN   129,840    14,490    14,353    0.49    0.64    4.34    5.50   OTC BB   1,420,000    12,780 
UCBA  UNITED COMMUNITY BANCORP  IN   515,401    62,600    59,112    0.64    0.65    5.29    5.21   NASDAQ   4,201,326    59,113 
WEIN  WEST END INDIANA BANCSHARES  IN   275,011    27,519    26,891    0.70    0.69    6.83    6.79   OTC BB   1,106,476    27,385 
CFFN  CAPITOL FEDERAL FINANCIAL  KS   9,333,802    1,403,408    1,402,932    0.83    0.83    5.75    5.58   NASDAQ   137,149,688    1,913,238 
PBSK  POAGE BANKSHARES  KY   435,528    68,849    65,967    0.73    0.74    4.49    4.65   NASDAQ   3,794,021    65,181 
CTUY  CENTURY NEXT FINANCIAL CORP  LA   220,579    21,275    21,275    0.21    0.21    1.96    2.05   OTC BB   1,055,760    18,634 
FPBF  FPB FINANCIAL CORP  LA   243,426    26,521    26,521    1.31    1.26    11.69    11.68   OTC PINK   1,597,000    25,552 
HIBE  HIBERNIA BANCORP  LA   117,732    19,926    19,926    0.20    0.20    1.15    1.15   OTC BB   987,330    20,240 
HFBL  HOME FEDERAL BANCORP OF LOUISIANA  LA   362,913    42,127    41,874    0.90    0.90    7.71    7.64   NASDAQ   2,003,751    42,980 
MDNB  MINDEN BANCORP  LA   320,374    49,802    49,802    1.42    1.42    8.89    9.32   OTC BB   2,352,000    56,448 
BHBK  BLUE HILLS BANCORP  MA   2,163,327    393,556    381,922    0.39    0.37    1.93    1.80   NASDAQ   27,990,192    413,135 
BRKL  BROOKLINE BANCORP  MA   6,196,677    686,794    538,906    0.94    0.90    8.23    8.07   NASDAQ   70,396,856    776,477 
BLMT  BSB BANCORP INC  MA   1,916,234    149,344    148,878    0.48    0.48    5.41    5.61   NASDAQ   9,091,090    205,913 
GTWN  GEORGETOWN BANCORP  MA   306,185    29,709    29,280    0.47    0.45    4.54    4.55   NASDAQ   1,840,920    37,407 
HIFS  HINGHAM INSTITUTION FOR SAVINGS  MA   1,849,971    143,202    143,202    1.18    1.17    14.07    14.93   NASDAQ   2,128,750    261,666 
MTGB  MEETINGHOUSE BANCORP INC  MA   123,592    9,546    9,278    0.23    0.20    2.85    2.60   OTC BB   661,250    11,010 
EBSB  MERIDIAN BANCORP  MA   3,729,680    582,684    568,698    0.73    0.70    4.41    4.24   NASDAQ   53,896,720    796,594 
PLRM  PILGRIM BANCSHARES  MA   219,704    22,368    22,368    0.35    0.34    3.17    3.15   OTC BB   2,189,489    28,135 

 

 109 
   

 

KELLER & COMPANY Page 3
Dublin, Ohio  
614-766-1426  

 

KEY FINANCIAL DATA AND RATIOS

PUBLICLY-TRADED FDIC-INSURED SAVINGS INSTITUTIONS

(EXCLUDING MUTUAL HOLDING COMPANIES)

MOST RECENT FOUR QUARTERS

 

         ASSETS AND EQUITY   PROFITABILITY   CAPITAL ISSUES
         Total   Total   Total       Core       Core      Number of   Mkt. Value 
         Assets   Equity   Tang. Equity   ROAA   ROAA   ROAE   ROAE      Shares   of Shares 
      State  ($000)   ($000)   ($000)   (%)   (%)   (%)   (%)   Exchange  Outstg.   ($000) 
                                              
PVBC  PROVIDENT BANCORP  MA   736,680    99,194    99,194    0.61    1.94    4.33    15.42   NASDAQ   9,498,722    146,470 
WEBK  WELLESLEY BANCORP INC  MA   618,752    58,541    58,385    0.50    0.50    4.99    5.58   NASDAQ   2,458,553    49,909 
WFD  WESTFIELD FINANCIAL INC  MA   1,368,944    142,995    142,995    0.15    0.40    1.42    3.78   NASDAQ   18,267,747    153,997 
BYBK  BAY BANCORP  MD   463,416    68,008    65,577    0.37    0.34    2.61    2.43   NASDAQ   11,062,932    56,089 
IFSB  COLOMBO BANK  MD   199,619    20,176    20,176    0.17    0.01    1.68    0.14   OTC PINK   1,552,448    512 
HBK  HAMILTON BANCORP  MD   387,061    51,547    44,379    (0.01)   (0.09)   (0.03)   (0.64)  NASDAQ   3,417,615    47,539 
SVBI  SEVERN BANCORP  MD   765,071    86,885    86,001    0.59    0.63    5.27    5.74   NASDAQ   10,088,879    60,533 
FBC  FLAGSTAR BANCORP  MI   13,736,630    1,557,490    995,982    1.30    1.30    10.59    11.08   NYSE   56,557,895    1,380,578 
FFNM  FRST FED OF NO MICH BANCORP  MI   330,191    33,161    31,082    0.96    1.46    9.65    15.34   OTC QX   4,034,764    27,638 
STBI  STURGIS BANCORP  MI   377,684    35,360    27,940    0.81    0.79    8.07    8.15   OTC BB   2,038,000    23,335 
WBKC  WOLVERINE BANCORP  MI   385,838    61,183    61,117    0.28    0.92    1.68    5.60   NASDAQ   2,152,334    54,885 
HMNF  HMN FINANCIAL  MN   636,803    76,672    73,386    0.71    0.71    5.57    5.99   NASDAQ   4,480,258    60,842 
REDW  REDWOOD FINANCIAL  MN   248,873    31,034    26,806    1.05    0.99    8.17    7.85   OTC PINK   5,004,000    172,638 
WEFP  WELLS FINANCIAL CORP  MN   269,457    25,406    23,309    1.92    1.98    19.66    NM   OTC PINK   794,253    27,799 
CCFC  CCSB FINANCIAL CORP  MO   93,710    10,337    10,317    0.11    0.10    1.02    0.90   OTC PINK   916,940    9,160 
CFDB  CENTRAL FEDERAL S&L ASSN OF ROLLA  MO   81,362    21,566    21,566    (0.05)   (0.07)   (0.18)   (0.30)  OTC PINK   1,788,000    20,079 
FBSI  FIRST BANCSHARES  MO   214,272    18,906    18,906    1.39    1.43    15.21    16.88   OTC PINK   1,550,815    15,880 
LXMO  LEXINGTON B & L FINANCIAL CORP  MO   121,651    15,064    14,275    0.44    0.41    3.58    3.37   OTC PINK   725,370    20,978 
LBCP  LIBERTY BANCORP  MO   439,384    49,576    46,343    1.08    1.07    9.74    8.30   OTC BB   3,600,000    62,640 
NASB  NASB FINANCIAL  MO   1,680,090    202,767    184,305    1.52    1.47    11.34    11.38   OTC BB   7,867,614    236,028 
QRRY  QUARRY CITY S&L ASSN  MO   51,399    8,264    7,950    0.41    0.41    2.52    2.55   OTC BB   407,691    5,377 
ASBB  ASB BANCORP  NC   782,460    86,332    86,332    0.52    0.44    4.72    3.94   NASDAQ   3,985,475    97,764 
ENFC  ENTEGRA FINANCIAL CORP  NC   1,055,065    134,217    128,141    2.29    2.69    16.82    NM   NASDAQ   6,498,698    113,662 
KSBI  KS BANCORP  NC   345,458    33,543    33,543    0.52    0.49    5.18    4.94   OTC BB   1,300,000    17,628 
LSFG  LIFESTORE FINANCIAL GROUP  NC   265,383    27,816    26,911    0.55    0.50    5.18    4.82   OTC PINK   1,051,000    17,079 
LTLB  LITTLE BANK, SSB  NC   360,404    35,628    35,628    0.90    0.89    8.92    9.14   OTC PINK   3,190,165    40,356 
EQFN  EQUITABLE FINANCIAL CORP  NE   233,953    26,765    25,783    0.53    0.54    4.34    5.05   NASDAQ   3,477,000    28,894 
MCBK  MADISON COUNTY FINANCIAL  NE   353,772    63,654    60,512    1.14    1.09    5.90    6.08   OTC PINK   2,966,982    54,592 

 

 110 
   

 

KELLER & COMPANY Page 4
Dublin, Ohio  
614-766-1426  

 

KEY FINANCIAL DATA AND RATIOS

PUBLICLY-TRADED FDIC-INSURED SAVINGS INSTITUTIONS

(EXCLUDING MUTUAL HOLDING COMPANIES)

MOST RECENT FOUR QUARTERS

 

         ASSETS AND EQUITY   PROFITABILITY   CAPITAL ISSUES 
         Total   Total   Total       Core       Core      Number of   Mkt. Value 
         Assets   Equity   Tang. Equity   ROAA   ROAA   ROAE   ROAE      Shares   of Shares 
      State  ($000)   ($000)   ($000)   (%)   (%)   (%)   (%)   Exchange  Outstg.   ($000) 
                                              
GUAA  GUARANTY BANCORP  NH   429,986    40,287    40,150    0.64    0.48    6.65    4.89   OTC PINK   22,812,293    422,027 
LSBG  LAKE SUNAPEE BANK GROUP  NH   1,563,419    139,682    85,453    0.60    0.61    6.58    6.64   NASDAQ   8,381,419    143,406 
LFGP  LEDYARD FINANCIAL GROUP  NH   457,895    41,477    41,477    0.90    0.85    9.67    9.24   OTC PINK   1,043,000    50,064 
CSBK  CLIFTON BANCORP INC  NJ   1,253,538    315,277    315,277    0.44    0.44    1.71    1.57   NASDAQ   24,838,896    374,322 
DLNO  DELANCO BANCORP  NJ   129,484    12,783    12,783    0.07    0.35    0.66    3.55   OTC PINK   945,425    9,029 
KRNY  KEARNY FINANCIAL CORP  NJ   4,486,009    1,164,746    1,055,444    0.19    0.20    0.65    0.98   NASDAQ   93,528,092    1,176,583 
MSBF  MSB FINANCIAL CORP  NJ   380,138    54,415    54,415    0.11    0.17    0.71    1.34   NASDAQ   5,953,423    82,098 
NFBK  NORTHFIELD BANCORP  NJ   3,672,623    608,842    568,230    0.54    0.54    2.99    3.03   NASDAQ   48,287,468    716,103 
OSHC  OCEAN SHORE HOLDING CO  NJ   1,052,149    113,844    108,798    0.66    0.66    6.07    6.30   NASDAQ   6,411,678    108,742 
OCFC  OCEANFIRST FINANCIAL CORP  NJ   2,593,368    241,075    237,801    0.77    0.77    7.99    8.28   NASDAQ   17,294,735    314,245 
ORIT  ORITANI FINANCIAL CORP  NJ   3,604,626    528,780    528,780    1.59    0.84    10.42    5.59   NASDAQ   44,402,197    709,991 
PFS  PROVIDENT FINANCIAL SERVICES  NJ   9,026,174    1,214,275    376,509    0.97    0.96    6.99    7.07   NYSE   65,794,731    1,292,209 
AF  ASTORIA FINANCIAL CORP  NY   15,023,537    1,681,801    1,476,850    0.57    0.56    5.19    5.25   NYSE   101,404,957    1,554,538 
CARV  CARVER BANCORP  NY   742,162    55,648    55,447    (0.24)   (0.28)   (3.02)   (3.68)  NASDAQ   3,696,087    13,749 
DCOM  DIME COMMUNITY BANCSHARES  NY   5,517,359    539,907    484,055    1.64    0.86    15.38    8.66   NASDAQ   37,371,992    635,698 
ESBK  ELMIRA SAVINGS BANK  NY   560,213    55,039    40,933    0.74    0.70    7.54    7.13   NASDAQ   2,715,259    53,382 
PBHC  PATHFINDER BANCORP  NY   829,587    74,744    69,949    0.12    0.34    1.21    3.57   NASDAQ   4,353,850    49,068 
PFDB  PATRIOT FEDERAL BANK  NY   130,386    12,297    12,116    0.29    0.28    3.08    2.97   OTC PINK   957,544    6,712 
SNNY  SUNNYSIDE BANCORP INC  NY   95,379    11,346    11,346    (0.09)   (0.18)   (0.77)   (1.49)  OTC BB   793,500    10,117 
TRST  TRUSTCO BANK CORP NY  NY   4,767,769    423,025    422,472    0.88    0.88    9.91    10.12   NASDAQ   95,368,575    611,313 
ASBN  ASB FINANCIAL CORP  OH   260,560    28,614    25,628    0.77    0.78    6.92    7.21   OTC PINK   1,688,000    21,184 
CFBK  CENTRAL FEDERAL CORP  OH   351,253    38,275    38,196    1.36    0.95    11.87    8.61   NASDAQ   16,024,210    21,793 
CIBN  COMMUNITY INVESTORS BANCORP  OH   138,438    12,136    11,634    0.76    0.76    8.52    8.87   OTC PINK   525,000    7,219 
FDEF  FIRST DEFIANCE FINANCIAL CORP  OH   2,358,931    280,371    198,433    1.18    1.17    9.59    9.63   NASDAQ   8,938,777    347,271 
FNFI  FIRST NILES FINANCIAL  OH   97,137    12,261    12,261    0.20    (0.06)   1.60    (0.47)  OTC PINK   1,140,000    9,975 
HCFL  HOME CITY FINANCIAL CORP  OH   152,893    16,393    16,393    0.92    0.95    8.56    9.11   OTC PINK   835,690    15,544 
HLFN  HOME LOAN FINANCIAL CORP  OH   199,403    22,414    22,261    1.69    1.69    14.26    14.65   OTC BB   1,399,000    30,848 
MWBC  MW BANCORP INC  OH   119,279    14,847    14,796    0.82    0.59    6.06    4.51   OTC BB   856,160    13,485 

 

 111 
   

 

KELLER & COMPANY Page 5
Dublin, Ohio  
614-766-1426  

 

KEY FINANCIAL DATA AND RATIOS

PUBLICLY-TRADED FDIC-INSURED SAVINGS INSTITUTIONS

(EXCLUDING MUTUAL HOLDING COMPANIES)

MOST RECENT FOUR QUARTERS

 

         ASSETS AND EQUITY   PROFITABILITY   CAPITAL ISSUES
         Total   Total   Total       Core       Core      Number of   Mkt. Value 
         Assets   Equity   Tang. Equity   ROAA   ROAA   ROAE   ROAE      Shares   of Shares 
      State  ($000)   ($000)   ($000)   (%)   (%)   (%)   (%)   Exchange  Outstg.   ($000) 
                                              
PPSF  PEOPLES-SIDNEY FINANCIAL CORP  OH   111,807    14,954    14,954    0.46    0.45    3.43    3.41   OTC PINK   1,388,000    11,937 
PFOH  PERPETUAL FEDERAL SAVINGS BANK  OH   373,362    65,741    65,741    1.38    1.37    7.59    7.73   OTC PINK   2,470,032    50,759 
UCFC  UNITED COMMUNITY FINANCIAL CORP  OH   2,038,761    251,804    243,293    0.82    0.82    6.32    6.40   NASDAQ   47,634,899    289,620 
VERF  VERSAILLES FINANCIAL CORP  OH   55,904    9,708    9,708    0.23    0.23    1.32    1.28   OTC BB   392,044    7,543 
WAYN  WAYNE SAVINGS BANCSHARES  OH   438,128    39,982    37,885    0.45    0.47    4.79    5.04   NASDAQ   2,781,839    35,385 
BNCL  BENEFICIAL BANCORP  PA   4,818,260    1,046,588    919,563    0.47    0.48    2.17    2.15   NASDAQ   80,124,714    1,019,186 
ESSA  ESSA BANCORP  PA   1,763,289    174,561    157,442    0.53    0.49    5.07    4.75   NASDAQ   11,330,544    151,829 
HARL  HARLEYSVILLE SAVINGS FINANCIAL CORP  PA   759,986    64,331    64,331    0.65    0.64    7.76    7.74   OTC PINK   3,747,031    67,821 
MLVF  MALVERN BANCORP  PA   763,434    76,729    76,360    0.72    0.65    6.49    6.29   NASDAQ   6,560,713    102,347 
NWBI  NORTHWEST BANCSHARES INC  PA   8,967,920    1,170,588    898,991    0.74    0.73    5.33    5.54   NASDAQ   101,775,187    1,509,326 
PBCP  POLONIA BANCORP  PA   287,819    32,532    32,399    (0.10)   (0.27)   (0.96)   (2.37)  OTC BB   3,334,130    35,842 
PBIP  PRUDENTIAL BANCORP  PA   536,945    98,807    98,807    0.19    (0.10)   1.03    (0.56)  NASDAQ   8,240,625    116,193 
QNTO  QUAINT OAK BANCORP INC  PA   186,130    17,901    17,847    0.76    0.79    7.27    7.86   OTC PINK   1,855,223    21,706 
STND  STANDARD FINANCIAL CORP  PA   478,388    69,100    59,631    0.77    0.73    5.21    4.85   NASDAQ   3,410,573    79,125 
WVFC  WVS FINANCIAL CORP  PA   338,361    30,663    30,663    0.05    0.38    0.53    4.06   NASDAQ   2,039,129    23,144 
CWAY  COASTWAY BANCORP  RI   562,092    54,192    53,981    0.37    0.44    3.49    4.26   NASDAQ   4,799,179    59,750 
FCPB  FIRST CAPITAL BANCSHARES  SC   52,182    7,873    7,873    0.64    0.70    4.26    4.71   OTC PINK   563,720    3,580 
FSGB  FIRST FEDERAL OF SOUTH CAROLINA, FSB  SC   72,346    4,628    4,349    0.65    0.44    10.07    7.34   OTC PINK   1,012,755    2,390 
CASH  META FINANCIAL GROUP  SD   3,071,815    313,287    245,087    1.03    1.05    8.82    10.55   NASDAQ   8,495,246    432,918 
AFCB  ATHENS BANCSHARES CORP  TN   326,804    40,483    40,459    0.96    0.97    7.55    7.99   NASDAQ   1,796,701    46,714 
FABK  FIRST ADVANTAGE BANCORP  TN   485,546    62,732    62,732    0.71    0.69    5.29    5.16   NASDAQ   3,900,660    62,723 
SFBK  SFB BANCORP  TN   63,339    13,924    13,782    1.22    1.18    5.34    5.25   OTC PINK   570,520    19,398 
UNTN  UNITED TENNESSEE BANKSHARES  TN   200,102    20,381    20,381    0.82    0.81    7.96    8.03   OTC PINK   1,143,000    20,574 
BAFI  BANCAFFILIATED  TX   603,502    55,394    52,826    1.55    1.51    15.36    15.63   OTC PINK   278,450    20,884 
TBK  TRIUMPH BANCORP  TX   1,687,795    274,114    247,237    1.28    1.28    7.40    7.70   NASDAQ   18,018,089    288,289 
ANCB  ANCHOR BANCORP  WA   419,717    58,487    58,269    0.20    0.39    1.34    2.58   NASDAQ   2,521,334    59,579 
FFNW  FIRST FINANCIAL NORTHWEST  WA   939,243    169,178    169,178    0.92    0.93    5.18    5.03   NASDAQ   13,578,600    180,324 
FSBW  FS BANCORP  WA   805,263    80,904    64,247    1.27    1.27    10.47    12.17   NASDAQ   3,149,396    79,837 

 

 112 
   

 

KELLER & COMPANY Page 6
Dublin, Ohio  
614-766-1426  

 

KEY FINANCIAL DATA AND RATIOS

PUBLICLY-TRADED FDIC-INSURED SAVINGS INSTITUTIONS

(EXCLUDING MUTUAL HOLDING COMPANIES)

MOST RECENT FOUR QUARTERS

 

         ASSETS AND EQUITY   PROFITABILITY   CAPITAL ISSUES
         Total   Total   Total       Core       Core      Number of   Mkt. Value 
         Assets   Equity   Tang. Equity   ROAA   ROAA   ROAE   ROAE      Shares   of Shares 
      State  ($000)   ($000)   ($000)   (%)   (%)   (%)   (%)   Exchange  Outstg.   ($000) 
                                              
HMST  HOMESTREET  WA   5,417,252    529,132    211,063    0.75    0.72    7.07    7.40   NASDAQ   24,550,297    489,042 
RVSB  RIVERVIEW BANCORP  WA   919,670    127,311    100,979    0.71    0.76    4.96    5.42   NASDAQ   22,507,890    106,462 
SFBC  SOUND FINANCIAL BANCORP  WA   542,937    54,727    48,536    0.90    0.92    8.51    9.15   NASDAQ   2,481,389    59,429 
TSBK  TIMBERLAND BANCORP  WA   851,962    92,262    83,636    1.23    1.25    10.86    11.50   NASDAQ   6,994,948    104,924 
BKMU  BANK MUTUAL CORP  WI   2,533,371    287,139    273,183    0.61    0.60    5.25    5.25   NASDAQ   45,575,567    350,020 
HWIS  HOME BANCORP WISCONSIN  WI   135,164    11,259    11,259    (0.22)   (0.12)   (2.52)   (1.38)  OTC PINK   899,190    8,542 
WSBF  WATERSTONE FINANCIAL  WI   1,735,678    393,424    391,144    1.00    0.99    4.43    4.13   NASDAQ   29,216,259    447,885 
WBB  WESTBURY BANCORP  WI   652,964    71,680    69,552    0.23    3.21    1.99    NM   NASDAQ   4,229,061    80,352 
CRZY  CRAZY WOMAN CREEK BANCORP  WY   105,199    11,379    11,247    0.73    0.74    6.83    6.99   OTC PINK   811,600    10,957 

 

 113 
   

 

KELLER & COMPANY Page 7
Dublin, Ohio  
614-766-1426  

 

KEY FINANCIAL DATA AND RATIOS

PUBLICLY-TRADED FDIC-INSURED SAVINGS INSTITUTIONS

(EXCLUDING MUTUAL HOLDING COMPANIES)

MOST RECENT FOUR QUARTERS

 

   ASSETS AND EQUITY   PROFITABILITY   CAPITAL ISSUES
   Total   Total   Total       Core       Core      Number of   Mkt. Value 
   Assets   Equity   Tang. Equity   ROAA   ROAA   ROAE   ROAE      Shares   of Shares 
   ($000)   ($000)   ($000)   (%)   (%)   (%)   (%)   Exchange  Outstg.   ($000) 
                                        
ALL INSTITUTIONS                                                
AVERAGE   1,512,579    178,054    150,231    0.72    0.74    5.97    5.94      13,616,251    201,271 
MEDIAN   435,528    54,727    52,725    0.71    0.70    5.41    5.58       3,190,165    54,592 
HIGH   26,641,399    1,855,903    1,476,850    4.11    3.73    19.66    19.73       137,149,688    1,913,238 
LOW   51,399    4,628    4,349    (1.03)   (1.17)   (10.36)   (11.19)      278,450    307 
                                                 
AVERAGE FOR STATE                                                
OH   515,066    62,115    54,706    0.98    0.95    8.00    7.75       6,621,050    66,351 
                                                 
AVERAGE BY REGION                                                
MID-ATLANTIC   2,508,325    334,808    278,308    0.48    0.46    4.03    4.01       26,010,767    374,203 
MIDWEST   769,014    93,277    77,629    0.75    0.80    5.93    5.90       6,281,191    92,550 
NORTH CENTRAL   1,058,348    150,263    147,415    0.85    0.84    7.12    6.14       13,132,970    202,165 
NORTHEAST   1,820,751    201,762    179,926    0.57    0.64    5.45    6.14       17,410,056    257,052 
SOUTHEAST   2,019,215    166,678    124,652    0.81    0.80    6.84    6.15       10,937,599    172,849 
SOUTHWEST   508,046    508,046    65,637    0.98    0.97    7.74    7.88       3,756,054    67,575 
WEST   1,609,281    168,405    140,840    0.98    1.00    8.15    8.81       13,855,862    201,832 
                                                 
AVERAGE BY EXCHANGE                                                
NYSE   16,106,935    1,577,367    1,008,261    0.86    0.85    7.64    7.86       87,215,482    1,521,594 
NASDAQ   1,896,531    241,373    217,447    0.73    0.79    5.95    6.22       20,548,628    285,869 
OTC BB   305,574    35,650    34,028    0.67    0.63    5.15    4.57       1,975,340    35,513 
OTC PINK   236,136    26,023    25,409    0.72    0.69    6.39    5.99       1,936,343    35,123 

 

 114 
   

 

EXHIBIT 33

KELLER & COMPANY

Dublin, Ohio

614-766-1426

 

RECENT STANDARD CONVERSIONS

PRICE CHANGES FROM IPO DATE

June 30, 2015 through August 24, 2016

 

            Percentage Price Change 
            From Initial Trading Date 
      Conversion     One   One   One   Through 
Company Name  Ticker  Date  Exchange  Day   Week   Month   8/24/16 
                          
New Bancorp  NWBB  10/20/2015  OTC Pink   10.00    11.00    11.50    28.50 
Best Hometown Bancorp  BTHT  4/30/2016  OTC Pink   8.50    8.50    8.50    8.50 
                              
      AVERAGE      9.25%   9.75%   10.00%   18.50%
      MEDIAN      9.25    9.75    10.00    18.50 
      HIGH      10.00    11.00    11.50    28.50 
      LOW      8.50    8.50    8.50    8.50 

 

 115 
   

 

EXHIBIT 34

 

KELLER & COMPANY

Dublin, Ohio

614-766-1426

 

RECENT ACQUISITIONS AND PENDING ACQUISITIONS

COUNTY, CITY OR MARKET AREA OF COMMUNITY SAVINGS

 

NONE

(that were potential comparable group candidates)

 

 116 
   

 

Exhibit 35

 

 

KELLER & COMPANY

Dublin, Ohio

(614) 766-1426

 

COMPARABLE GROUP SELECTION

 

BALANCE SHEET PARAMETERS

Most Recent Quarter

 

General Parameters:
  Regions: Mid-Atlantic, Midwest, Northeast, North Central, Southeast
  Asset Size: < $900 Million
  Stock trades on: NASDAQ or NYSE
  No Recent Acquisition Activity

 

                             Total         
             Cash &       1-4 Fam.   Total Net   Net Loans   Borrowed     
         Total   Securities/   MBS/   Loans/   Loans/   & MBS/   Funds/   Equity/ 
         Assets   Assets   Assets   Assets   Assets   Assets   Assets   Assets 
         ($000)   (%)   (%)   (%)   (%)   (%)   (%)   (%) 
                                       
   COMMUNITY SAVINGS  OH   54,279    25.32    11.25    41.00    60.11    71.36    13.36    12.26 
                                               
   DEFINED PARAMETERS FOR                          45.00-    60.00-         8.00- 
   INCLUSION IN COMPARABLE GROUP      < 900,000   < 30.00   <20.00    <60.00    90.00    90.00    < 18.00   18.00 
                                               

PBHC

  PATHFINDER BANCORP 

NY

   

829,587

    

8.12

    

14.13

    

23.93

    

51.63

    

65.76

    

8.56

    

9.01

 
CFBK  CENTRAL FEDERAL CORP  OH   351,253    3.01    0.21    19.08    85.74    85.95    4.13    10.90 
WAYN  WAYNE SAVINGS BANCSHARES  OH   438,128    6.67    16.62    38.29    69.94    86.56    6.32    9.13 
MLVF  MALVERN BANCORP  PA   763,434    14.94    5.29    35.45    67.47    72.76    16.34    10.05 
PBIP  PRUDENTIAL BANCORP  PA   536,945    13.93    21.41    47.56    60.00    81.41    7.92    18.40 
STND  STANDARD FINANCIAL CORP  PA   478,388    9.08    4.60    53.23    75.15    79.75    11.79    14.44 
WVFC  WVS FINANCIAL CORP  PA   338,361    34.02    43.63    14.61    18.20    61.83    48.60    9.06 
CWAY  COASTWAY BANCORP  RI   562,092    0.53    0.00    45.46    87.37    87.37    22.19    9.64 
AFCB  ATHENS BANCSHARES CORP  TN   326,804    9.03    3.02    31.52    80.43    83.45    3.75    12.39 
FABK  FIRST ADVANTAGE BANCORP  TN   485,546    8.02    3.59    22.65    81.81    85.40    9.28    12.92 
WBB  WESTBURY BANCORP  WI   652,964    6.01    8.39    23.89    77.92    86.31    3.62    10.98 

 

 117 
   

 

KELLER & COMPANY

Dublin, Ohio

(614) 766-1426

 

COMPARABLE GROUP SELECTION

 

BALANCE SHEET PARAMETERS

Most Recent Quarter

 

General Parameters:
  Regions: Mid-Atlantic, Midwest, Northeast, North Central, Southeast
  Asset Size: < $900 Million
  Stock trades on: NASDAQ or NYSE
  No Recent Acquisition Activity

 

                             Total         
             Cash &       1-4 Fam.   Total Net   Net Loans   Borrowed     
         Total   Securities/   MBS/   Loans/   Loans/   & MBS/   Funds/   Equity/ 
         Assets   Assets   Assets   Assets   Assets   Assets   Assets   Assets 
         ($000)   (%)   (%)   (%)   (%)   (%)   (%)   (%) 
                                       
   COMMUNITY SAVINGS  OH   54,279    25.32    11.25    41.00    60.11    71.36    13.36    12.26 
                                               
   DEFINED PARAMETERS FOR                          45.00-    60.00-         8.00- 
   INCLUSION IN COMPARABLE GROUP      < 900,000   < 30.00   <20.00    <60.00    90.00    90.00    < 18.00   18.00 
                                               
ACFC  ATLANTIC COAST FINANCIAL CORP  FL   891,789    4.41    7.99    38.38    80.23    88.22    28.72    8.91 
IROQ  IF BANCORP  IL   583,894    17.65    4.71    25.58    73.58    78.29    13.37    11.35 
JXSB  JACKSONVILLE BANCORP  IL   302,015    22.14    6.85    18.21    62.48    69.33    1.38    14.43 
FCAP  FIRST CAPITAL  IN   732,998    32.76    10.52    18.25    48.76    59.28    0.01    9.96 
FSFG  FIRST SAVINGS FINANCIAL GROUP  IN   758,425    15.46    9.58    25.38    63.10    72.68    13.36    10.40 
UCBA  UNITED COMMUNITY BANCORP  IN   515,401    16.56    20.49    28.81    52.20    72.69    3.04    12.15 
PBSK  POAGE BANKSHARES  KY   435,528    11.46    7.01    43.86    74.60    81.61    3.97    15.81 
GTWN  GEORGETOWN BANCORP  MA   306,185    2.19    6.10    38.24    85.73    91.83    11.53    9.70 
PVBC  PROVIDENT BANCORP  MA   736,680    11.36    6.90    13.84    75.40    82.30    4.00    13.47 
WEBK  WELLESLEY BANCORP INC  MA   618,752    8.31    2.96    57.11    82.69    85.65    13.38    9.46 
BYBK  BAY BANCORP  MD   463,416    7.28    3.42    30.23    85.22    88.64    5.42    14.68 
HBK  HAMILTON BANCORP  MD   387,061    10.56    13.94    28.39    56.77    70.71    4.46    13.32 
SVBI  SEVERN BANCORP  MD   765,071    11.06    4.40    43.45    77.47    81.87    15.49    11.36 
WBKC  WOLVERINE BANCORP  MI   385,838    0.24    0.00    18.38    83.86    83.86    12.18    15.86 
HMNF  HMN FINANCIAL  MN   636,803    16.90    0.31    20.45    76.95    77.26    0.00    12.04 
ASBB  ASB BANCORP  NC   782,460    14.01    6.37    25.09    75.38    81.75    6.91    11.03 
EQFN  EQUITABLE FINANCIAL CORP  NE   233,953    1.71    0.40    22.06    81.30    81.70    0.68    11.44 
MSBF  MSB FINANCIAL CORP  NJ   380,138    12.92    6.85    44.85    71.26    78.11    6.56    14.31 
CARV  CARVER BANCORP  NY   742,162    23.04    4.64    19.46    78.55    83.19    7.41    7.50 
ESBK  ELMIRA SAVINGS BANK  NY   560,213    5.92    3.29    55.40    80.85    84.14    10.05    9.82 

 

 118 
   

 

EXHIBIT 36

 

KELLER & COMPANY

Dublin, Ohio

(614) 766-1426

 

COMPARABLE GROUP SELECTION

 

OPERATING PERFORMANCE AND ASSET QUALITY RATIOS

Most Recent Four Quarters

 

General Parameters:

Regions: Mid-Atlantic, Midwest, Northeast, North Central, Southeast

Asset Size: < $900 Million

Stock trades on: NASDAQ or NYSE

No Recent Acquisition Activity

 

             OPERATING PERFORMANCE   ASSET QUALITY 
                     Net   Operating   Noninterest             
         Total   Core   Core   Interest   Expenses/   Income/   NPA/   REO/   Reserves/ 
         Assets   ROAA   ROAE   Margin (2)   Assets   Assets   Assets   Assets   Assets 
         ($000)   (%)   (%)   (%)   (%)   (%)   (%)   (%)   (%) 
                                           
   COMMUNITY SAVINGS  OH  54,279   0.13   1.22   2.90   3.32   1.84   0.66   0.06   0.47 
                                           
   DEFINED PARAMETERS FOR                 2.50-   1.75-                 
   INCLUSION IN COMPARABLE GROUP     <900,000   < 1.00   < 10.00   4.50   6.00   < 2.00   < 2.00   < 0.50   > 0.40 
                                           
ACFC  ATLANTIC COAST FINANCIAL CORP  FL   891,789    1.05    11.31    2.93    2.48    0.86    0.86    0.36    0.87 
IROQ  IF BANCORP  IL   583,894    0.54    4.56    3.12    2.25    0.68    0.58    0.03    0.90 
JXSB  JACKSONVILLE BANCORP  IL   302,015    0.92    6.50    3.75    3.44    1.39    0.70    0.10    0.97 
FCAP  FIRST CAPITAL  IN   732,998    0.90    8.36    3.48    1.97    0.70    1.26    0.63    0.45 
FSFG  FIRST SAVINGS FINANCIAL GROUP  IN   758,425    0.93    8.91    3.64    2.68    0.86    1.54    1.00    0.89 
UCBA  UNITED COMMUNITY BANCORP  IN   515,401    0.65    5.21    2.79    2.60    0.85    0.75    0.04    0.97 
PBSK  POAGE BANKSHARES  KY   435,528    0.74    4.65    4.35    3.53    0.89    1.27    0.38    0.49 
GTWN  GEORGETOWN BANCORP  MA   306,185    0.45    4.55    3.75    2.74    0.39    0.30    0.00    0.81 
PVBC  PROVIDENT BANCORP  MA   736,680    1.94    15.42    3.68    2.42    0.53    0.26    0.00    1.09 
WEBK  WELLESLEY BANCORP INC  MA   618,752    0.50    5.58    3.48    2.29    0.21    0.16    0.00    0.84 
BYBK  BAY BANCORP  MD   463,416    0.34    2.43    4.51    5.80    1.15    1.97    0.32    0.42 
HBK  HAMILTON BANCORP  MD   387,061    (0.09)   (0.64)   3.06    2.40    0.34    1.48    0.11    0.44 
SVBI  SEVERN BANCORP  MD   765,071    0.63    5.74    3.06    3.09    0.84    1.27    0.23    1.13 
WBKC  WOLVERINE BANCORP  MI   385,838    0.92    5.60    3.46    2.00    0.31    1.99    0.05    2.60 
HMNF  HMN FINANCIAL  MN   636,803    0.71    5.99    3.76    3.32    1.23    0.99    0.26    1.47 
ASBB  ASB BANCORP  NC   782,460    0.44    3.94    3.06    3.00    1.02    1.02    0.72    0.86 
EQFN  EQUITABLE FINANCIAL CORP  NE   233,953    0.54    5.05    3.49    2.88    0.99    1.09    0.10    1.20 
MSBF  MSB FINANCIAL CORP  NJ   380,138    0.17    1.34    3.09    2.37    0.18    1.51    0.00    0.97 
CARV  CARVER BANCORP  NY   742,162    (0.28)   (3.68)   3.07    3.60    0.81    2.31    0.14    0.71 
ESBK  ELMIRA SAVINGS BANK  NY   560,213    0.70    7.13    3.16    2.60    0.94    0.94    0.04    0.75 

 

 119 
   

 

KELLER & COMPANY

Dublin, Ohio

(614) 766-1426

 

COMPARABLE GROUP SELECTION

 

OPERATING PERFORMANCE AND ASSET QUALITY RATIOS

Most Recent Four Quarters

 

General Parameters:

Regions: Mid-Atlantic, Midwest, Northeast, North Central, Southeast

Asset Size: < $900 Million

Stock trades on: NASDAQ or NYSE

No Recent Acquisition Activity

 

             OPERATING PERFORMANCE   ASSET QUALITY 
                     Net   Operating   Noninterest             
         Total   Core   Core   Interest   Expenses/   Income/   NPA/   REO/   Reserves/ 
         Assets   ROAA   ROAE   Margin (2)   Assets   Assets   Assets   Assets   Assets 
         ($000)   (%)   (%)   (%)   (%)   (%)   (%)   (%)   (%) 
                                           
   COMMUNITY SAVINGS  OH  54,279   0.13   1.22   2.90   3.32   1.84   0.66   0.06   0.47 
                                           
   DEFINED PARAMETERS FOR                 2.50-   1.75-                 
   INCLUSION IN COMPARABLE GROUP     <900,000   < 1.00   < 10.00   4.50   6.00   < 2.00   < 2.00   < 0.50   > 0.40 
                                           
PBHC  PATHFINDER BANCORP  NY   829,587    0.34    3.57    3.26    1.93    0.52    0.68    0.08    0.71 
CFBK  CENTRAL FEDERAL CORP  OH   351,253    0.95    8.61    3.27    2.77    0.37    0.88    0.47    1.91 
WAYN  WAYNE SAVINGS BANCSHARES  OH   438,128    0.47    5.04    3.23    2.44    0.44    0.46    0.01    0.63 
MLVF  MALVERN BANCORP  PA   763,434    0.65    6.29    2.51    1.96    0.31    0.20    0.09    0.65 
PBIP  PRUDENTIAL BANCORP  PA   536,945    (0.10)   (0.56)   2.62    2.26    0.21    2.84    0.00    0.57 
STND  STANDARD FINANCIAL CORP  PA   478,388    0.73    4.85    2.91    2.14    0.63    0.24    0.04    0.81 
WVFC  WVS FINANCIAL CORP  PA   338,361    0.38    4.06    1.68    1.11    0.17    0.14    0.07    0.11 
CWAY  COASTWAY BANCORP  RI   562,092    0.44    4.26    3.51    3.31    1.19    1.08    0.13    0.41 
AFCB  ATHENS BANCSHARES CORP  TN   326,804    0.97    7.99    4.62    4.06    1.71    1.09    0.33    1.22 
FABK  FIRST ADVANTAGE BANCORP  TN   485,546    0.69    5.16    4.09    3.00    0.58    2.01    0.26    1.26 
WBB  WESTBURY BANCORP  WI   652,964    3.21    NM    3.42    3.27    0.99    0.07    0.00    0.74 

 

 120 
   

 

EXHIBIT 37

 

KELLER & COMPANY

Dublin, Ohio

(614) 766-1426

 

FINAL COMPARABLE GROUP

 

BALANCE SHEET RATIOS

Most Recent Quarter

 

                             Total         
             Cash &       1-4 Fam.   Total Net   Net Loans   Borrowed     
         Total   Securities/   MBS/   Loans/   Loans/   & MBS/   Funds/   Equity/ 
         Assets   Assets   Assets   Assets   Assets   Assets   Assets   Assets 
         ($000)   (%)   (%)   (%)   (%)   (%)   (%)   (%) 
                                       
   COMMUNITY SAVINGS  OH  54,279   25.32   11.25   41.00   60.11   71.36   13.36   12.26 
                                       
   DEFINED PARAMETERS FOR                     45.00 -   60.00-       8.00- 
   INCLUSION IN COMPARABLE GROUP     < 900,000   < 30.00   <20.00   <60.00   90.00   90.00   < 18.00   18.00 
                                       
CFBK  CENTRAL FEDERAL CORP  OH   351,253    3.01    0.21    19.08    85.74    85.95    4.13    10.90 
WBKC  WOLVERINE BANCORP  MI   385,838    0.24    0.00    18.38    83.86    83.86    12.18    15.86 
PBSK  POAGE BANKSHARES  KY   435,528    11.46    7.01    43.86    74.60    81.61    3.97    15.81 
WAYN  WAYNE SAVINGS BANCSHARES  OH   438,128    6.67    16.62    38.29    69.94    86.56    6.32    9.13 
BYBK  BAY BANCORP  MD   463,416    7.28    3.42    30.23    85.22    88.64    5.42    14.68 
ESBK  ELMIRA SAVINGS BANK  NY   560,213    5.92    3.29    55.40    80.85    84.14    10.05    9.82 
WEBK  WELLESLEY BANCORP INC  MA   618,752    8.31    2.96    57.11    82.69    85.65    13.38    9.46 
HMNF  HMN FINANCIAL  MN   636,803    16.90    0.31    20.45    76.95    77.26    0.00    12.04 
SVBI  SEVERN BANCORP  MD   765,071    11.06    4.40    43.45    77.47    81.87    15.49    11.36 
PBHC  PATHFINDER BANCORP  NY   829,587    8.12    14.13    23.93    51.63    65.76    8.56    9.01 
                                               
      AVERAGE   548,459    7.90    5.24    35.02    76.90    82.13    7.95    11.81 
      MEDIAN   511,815    7.70    3.36    34.26    79.16    84.00    7.44    11.13 
      HIGH   829,587    16.90    16.62    57.11    85.74    88.64    15.49    15.86 
      LOW   351,253    0.24    0.00    18.38    51.63    65.76    0.00    9.01 

 

 121 
   

 

EXHIBIT 38

 

KELLER & COMPANY

Dublin, Ohio

(614) 766-1426

 

FINAL COMPARABLE GROUP

 

OPERATING PERFORMANCE AND ASSET QUALITY RATIOS

Most Recent Four Quarters

 

             OPERATING PERFORMANCE   ASSET QUALITY 
                     Net   Operating   Noninterest             
         Total   Core   Core   Interest   Expenses/   Income/   NPA/   REO/   Reserves/ 
         Assets   ROAA   ROAE   Margin   Assets   Assets   Assets   Assets   Assets 
         ($000)   (%)   (%)   (%)   (%)   (%)   (%)   (%)   (%) 
                                           
   COMMUNITY SAVINGS  OH  54,279   0.13   1.22   2.90   3.32   1.84   0.66   0.06   0.47 
                                           
   DEFINED PARAMETERS FOR                 2.50-   1.75-                 
   INCLUSION IN COMPARABLE GROUP     <900,000   < 1.00   < 10.00   4.50   6.00   <2.00   < 2.00   < 0.50   >0.40 
                                           
CFBK  CENTRAL FEDERAL CORP  OH   351,253    0.95    8.61    3.27    2.77    0.37    0.88    0.47    1.91 
WBKC  WOLVERINE BANCORP  MI   385,838    0.92    5.60    3.46    2.00    0.31    1.99    0.05    2.60 
PBSK  POAGE BANKSHARES  KY   435,528    0.74    4.65    4.35    3.53    0.89    1.27    0.38    0.49 
WAYN  WAYNE SAVINGS BANCSHARES  OH   438,128    0.47    5.04    3.23    2.44    0.44    0.46    0.01    0.63 
BYBK  BAY BANCORP  MD   463,416    0.34    2.43    4.51    5.80    1.15    1.97    0.32    0.42 
ESBK  ELMIRA SAVINGS BANK  NY   560,213    0.70    7.13    3.16    2.60    0.94    0.94    0.04    0.75 
WEBK  WELLESLEY BANCORP INC  MA   618,752    0.50    5.58    3.48    2.29    0.21    0.16    0.00    0.84 
HMNF  HMN FINANCIAL  MN   636,803    0.71    5.99    3.76    3.32    1.23    0.99    0.26    1.47 
SVBI  SEVERN BANCORP  MD   765,071    0.63    5.74    3.06    3.09    0.84    1.27    0.23    1.13 
PBHC  PATHFINDER BANCORP  NY   829,587    0.34    3.57    3.26    1.93    0.52    0.68    0.08    0.71 
                                                    
      AVERAGE   548,459    0.63    5.43    3.55    2.98    0.69    1.06    0.18    1.10 
      MEDIAN   511,815    0.67    5.59    3.37    2.69    0.68    0.97    0.16    0.80 
      HIGH   829,587    0.95    8.61    4.51    5.80    1.23    1.99    0.47    2.60 
      LOW   351,253    0.34    2.43    3.06    1.93    0.21    0.16    0.00    0.42 

 

 122 
   

 

EXHIBIT 39

 

KELLER & COMPANY

Dublin, Ohio

614-766-1426

 

COMPARABLE GROUP CHARACTERISTICS AND BALANCE SHEET TOTALS

 

                   Most Recent Quarter 
                           Total   Goodwill         
            Number      Total   Int. Earning   Net   and   Total   Total 
            of      Assets   Assets   Loans   Intang.   Deposits   Equity 
            Offices  Exchange   ($000)   ($000)   ($000)   ($000)   ($000)   ($000) 
                                         
SUBJECT                                               
                                                
COMMUNITY SAVINGS  CALDWELL  OH  1   -    54,279    50,761    32,629    0    40,102    6,655 
                                                
COMPARABLE GROUP                                            
BYBK  BAY BANCORP  COLUMBIA  MD  11   NASDAQ    463,416    450,649    400,415    2,431    365,975    68,008 
CFBK  CENTRAL FEDERAL CORP  FAIRLAWN  OH  4   NASDAQ    351,253    334,659    309,462    69    296,470    38,275 
ESBK  ELMIRA SAVINGS BANK  ELMIRA  NY  13   NASDAQ    560,213    501,988    459,157    51    444,553    55,039 
HMNF  HMN FINANCIAL  ROCHESTER  MN  13   NASDAQ    636,803    610,236    503,787    1,830    556,715    76,672 
PBHC  PATHFINDER BANCORP  OSWEGO  NY  8   NASDAQ    829,587    611,268    434,199    210    703,850    74,744 
PBSK  POAGE BANKSHARES  ASHLAND  KY  10   NASDAQ    435,528    396,030    327,368    1,266    345,547    68,849 
SVBI  SEVERN BANCORP  ANNAPOLIS  MD  4   NASDAQ    765,071    687,172    607,076    0    527,024    86,885 
WAYN  WAYNE SAVINGS BANCSHARES  WOOSTER  OH  11   NASDAQ    438,128    407,601    309,202    0    367,401    39,982 
WEBK  WELLESLEY BANCORP INC  WELLESLEY  MA  5   NASDAQ    618,752    580,328    518,271    0    473,707    58,541 
WBKC  WOLVERINE BANCORP  MIDLAND  MI  3   NASDAQ    385,838    375,504    334,779    0    276,625    61,183 
                                                
   Average        8        548,459    495,544    420,372    586    435,787    62,818 
   Median        9        511,815    476,319    417,307    60    405,977    64,596 
   High        13        829,587    687,172    607,076    2,431    703,850    86,885 
   Low        3        351,253    334,659    309,202    0    276,625    38,275 

 

 123 
   

 

EXHIBIT 40

 

KELLER & COMPANY

Dublin, Ohio

614-766-1426

 

BALANCE SHEET

ASSET COMPOSITION - MOST RECENT QUARTER

 

          As a Percent of Total Assets 
                          Repo-           Interest   Interest   Capitalized 
      Total   Cash &       Net   Loan Loss   sessed   Goodwill   Non-Perf.   Earning   Bearing   Loan 
      Assets   Invest.   MBS   Loans   Reserves   Assets   & Intang.   Assets   Assets   Liabilities   Servicing 
      ($000)   (%)   (%)   (%)   (%)   (%)   (%)   (%)   (%)   (%)   (%) 
                                                
SUBJECT                                                          
COMMUNITY SAVINGS   54,279    25.32    11.25    60.11    0.47    0.06    0.00    0.66    93.52    87.24    0.00 
                                                           
                                                           
COMPARABLE GROUP                                                       
CFBK  CENTRAL FEDERAL CORP   351,253    9.43    0.21    85.74    1.91    0.47    0.02    0.88    95.28    76.74    0.00 
WBKC  WOLVERINE BANCORP   385,838    13.26    0.00    83.86    2.60    0.05    0.00    1.99    97.32    77.14    0.02 
PBSK  POAGE BANKSHARES   435,528    11.92    7.01    74.60    0.49    0.38    0.58    1.27    90.93    72.03    0.08 
WAYN  WAYNE SAVINGS BANCSHARES   438,128    7.50    16.62    69.94    0.63    0.01    0.39    0.46    93.03    80.55    0.09 
BYBK  BAY BANCORP   463,416    9.15    3.42    85.22    0.42    0.32    0.52    1.97    97.25    63.22    0.00 
ESBK  ELMIRA SAVINGS BANK   560,213    6.02    3.29    80.85    0.75    0.04    2.21    0.94    89.61    77.67    0.31 
WEBK  WELLESLEY BANCORP INC   618,752    8.33    2.96    82.69    0.84    0.00    0.00    0.16    93.79    78.30    0.03 
HMNF  HMN FINANCIAL   636,803    18.47    0.31    76.95    1.47    0.26    0.29    0.99    95.83    64.60    0.23 
SVBI  SEVERN BANCORP   765,071    12.31    4.40    77.47    1.13    0.23    0.04    1.27    89.82    79.38    0.07 
PBHC  PATHFINDER BANCORP   829,587    9.56    14.13    51.63    0.71    0.08    0.57    0.68    73.68    83.45    0.01 
                                                           
   Average   548,459    10.60    5.24    76.90    1.10    0.18    0.46    1.06    91.65    75.31    0.08 
   Median   511,815    9.50    3.36    79.16    0.80    0.16    0.34    0.97    93.41    77.41    0.05 
   High   829,587    18.47    16.62    85.74    2.60    0.47    2.21    1.99    97.32    83.45    0.31 
   Low   351,253    6.02    0.00    51.63    0.42    0.00    0.00    0.16    73.68    63.22    0.00 
                                                           
ALL THRIFTS (149)                                                       
   Average   1,512,579    14.87    8.18    70.44    0.83    0.23    0.54    1.05    92.56    76.05    0.13 
                                                           
MIDWEST THRIFTS (47)                                                       
   Average   769,014    15.69    8.23    67.98    0.89    0.28    0.38    1.11    91.47    76.97    0.15 
                                                           
OHIO THRIFTS (13)                                                       
   Average   515,066    13.35    5.37    74.41    1.01    0.10    0.36    0.99    92.46    79.75    0.10 

 

 124 
   

 

EXHIBIT 41

 

KELLER & COMPANY

Dublin, Ohio

614-766-1426

 

BALANCE SHEET COMPARISON

LIABILITIES AND EQUITY - MOST RECENT QUARTER

 

              As a Percent of  Assets 
                                  Acc. Other               Total 
      Total   Total   Total   Total   Other   Preferred   Common   Compr.   Retained   Total   Tier 1   Risk-Based 
      Liabilities   Equity   Deposits   Borrowings   Liabilities   Equity   Equity   Income   Earnings   Equity   Capital   Capital 
      ($000)   ($000)   (%)   (%)   (%)   (%)   (%)   (%)   (%)   (%)   (%)   (%) 
                                                    
SUBJECT                                                               
                                                                
COMMUNITY SAVINGS   47,624    6,655    73.88    13.36    0.50    0.00    12.26    0.16    12.10    12.26    11.63    12.26 
                                                                
COMPARABLE GROUP                                                            
CFBK  CENTRAL FEDERAL CORP   312,978    38,275    84.40    4.13    0.57    0.00    10.90    0.02    (5.25)   10.90    10.89    13.69 
WBKC  WOLVERINE BANCORP   324,655    61,183    71.69    12.18    0.27    0.00    15.86    0.00    12.03    15.86    15.38    21.52 
PBSK  POAGE BANKSHARES   366,679    68,849    79.34    3.97    0.88    0.00    15.81    0.15    7.93    15.81    15.51    23.86 
WAYN  WAYNE SAVINGS BANCSHARES   398,146    39,982    83.86    6.32    0.70    0.00    9.13    0.01    4.91    9.13    8.85    14.07 
BYBK  BAY BANCORP   395,408    68,008    78.97    5.42    0.94    1.95    12.72    0.10    2.77    14.68    13.74    16.68 
ESBK  ELMIRA SAVINGS BANK   505,174    55,039    79.35    10.05    0.77    1.73    8.09    0.07    0.66    9.82    8.13    13.62 
WEBK  WELLESLEY BANCORP INC   560,211    58,541    76.56    13.38    0.60    0.00    9.46    0.10    4.86    9.46    9.41    13.85 
HMNF  HMN FINANCIAL   560,131    76,672    87.42    0.00    0.54    0.00    12.04    (0.01)   12.93    12.04    11.62    14.98 
SVBI  SEVERN BANCORP   678,186    86,885    68.89    15.49    1.57    0.00    11.36    0.00    1.35    11.36    11.31    16.78 
PBHC  PATHFINDER BANCORP   754,843    74,744    84.84    8.56    (2.41)   0.00    9.01    (0.26)   4.05    9.01    15.27    38.30 
                                                                
   Average   485,641    62,818    79.53    7.95    0.44    0.37    11.44    0.02    4.62    11.81    12.01    18.74 
   Median   451,660    64,596    79.35    7.44    0.65    0.00    11.13    0.01    4.46    11.13    11.47    15.83 
   High   754,843    86,885    87.42    15.49    1.57    1.95    15.86    0.15    12.93    15.86    15.51    38.30 
   Low   312,978    38,275    68.89    0.00    (2.41)   0.00    8.09    (0.26)   (5.25)   9.01    8.13    13.62 
                                                                
ALL THRIFTS (149)                                                            
   Average   1,334,525    178,054    77.20    9.80    0.78    0.11    11.97    (0.00)   6.03    12.08    11.82    19.23 
                                                                
MIDWEST THRIFTS (47)                                                            
   Average   675,738    93,277    78.75    8.34    0.87    0.04    11.92    0.07    6.10    11.97    11.46    19.54 
                                                                
OHIO THRIFTS (13)                                                            
   Average   452,950    62,115    74.77    12.08    0.77    0.00    12.26    (0.09)   6.49    12.26    12.22    20.36 

 

 125 
   

 

EXHIBIT 42

 

KELLER & COMPANY

Dublin, Ohio

614-766-1426

 

INCOME AND EXPENSE COMPARISON

TRAILING FOUR QUARTERS

($000)

 

                                  Net             
              Net       Gain   Total   Total   Income             
      Interest   Interest   Interest   Provision   (Loss)   Non-Int.   Non-Int.   Before   Income   Net   Core 
      Income   Expense   Income   for Loss   on Sale   Income   Expense   Taxes   Taxes   Income   Income 
                                                
SUBJECT                                                          
                                                           
COMMUNITY SAVINGS   1,794    214    1,580    0    810    1,098    1,977    701    22    679    76 
                                                           
COMPARABLE GROUP                                                       
CFBK  CENTRAL FEDERAL CORP   12,745    2,718    10,027    225    0    1,297    9,600    1,499    (3,043)   4,542    3,154 
WBKC  WOLVERINE BANCORP   16,000    3,568    12,432    550    0    1,191    7,930    5,143    1,729    1,029    3,390 
PBSK  POAGE BANKSHARES   19,235    2,223    17,012    798    14    3,877    16,177    3,914    824    3,090    3,140 
WAYN  WAYNE SAVINGS BANCSHARES   14,782    1,974    12,808    875    0    1,911    11,392    2,452    538    1,914    1,996 
BYBK  BAY BANCORP   22,487    1,710    20,777    1,165    486    5,328    22,171    2,769    995    1,774    1,626 
ESBK  ELMIRA SAVINGS BANK   20,873    4,963    15,910    720    260    5,268    14,893    5,825    1,672    4,148    3,950 
WEBK  WELLESLEY BANCORP INC   22,938    4,058    18,880    487    31    1,326    14,977    4,742    1,820    2,922    2,904 
HMNF  HMN FINANCIAL   23,094    1,555    21,539    (896)   6    7,814    23,456    6,793    2,524    4,269    4,293 
SVBI  SEVERN BANCORP   30,797    9,060    21,737    (380)   0    6,431    23,882    4,666    89    4,577    4,911 
PBHC  PATHFINDER BANCORP   22,050    2,946    19,104    1,176    649    4,308    18,066    4,170    1,121    905    2,582 
                                                           
   Average   20,500    3,478    17,023    472    145    3,875    16,254    4,197    827    2,917    3,195 
   Median   21,462    2,832    17,946    635    10    4,093    15,577    4,418    1,058    3,006    3,147 
   High   30,797    9,060    21,737    1,176    649    7,814    23,882    6,793    2,524    4,577    4,911 
   Low   12,745    1,555    10,027    (896)   0    1,191    7,930    1,499    (3,043)   905    1,626 
                                                           
ALL THRIFTS (149)                                                       
   Average   50,703    9,408    41,295    784    181    16,303    39,004    17,653    5,615    11,699    11,661 
                                                           
MIDWEST THRIFTS (47)                                                       
   Average   24,548    4,022    20,526    (393)   110    16,578    26,926    10,588    3,220    7,252    7,638 
                                                           
OHIO THRIFTS (13)                                                       
   Average   18,203    2,478    15,725    537    45    4,980    13,582    6,599    1,707    4,893    4,741 

 

 126 
   

 

EXHIBIT 43

 

KELLER & COMPANY

Dublin, Ohio

614-766-1426

 

INCOME AND EXPENSE COMPARISON

AS A PERCENTAGE OF AVERAGE ASSETS

 

                                  Net             
              Net       Gain   Total   Total   Income             
      Interest   Interest   Interest   Provision   (Loss)   Non-Int.   Non-Int.   Before   Income   Net   Core 
      Income   Expense   Income   for Loss   on Sale   Income   Expense   Taxes   Taxes   Income   Income 
SUBJECT                                                          
                                                           
COMMUNITY SAVINGS   3.01    0.36    2.65    0.00    1.36    1.84    3.32    1.18    0.04    1.14    0.13 
                                                           
COMPARABLE GROUP                                                       
CFBK  CENTRAL FEDERAL CORP   3.82    0.82    3.01    0.07    0.00    0.39    2.88    0.45    (0.91)   1.36    0.95 
WBKC  WOLVERINE BANCORP   4.33    0.97    3.37    0.15    0.00    0.32    2.15    1.39    0.47    0.28    0.92 
PBSK  POAGE BANKSHARES   4.52    0.52    3.99    0.19    0.00    0.91    3.80    0.92    0.19    0.73    0.74 
WAYN  WAYNE SAVINGS BANCSHARES   3.45    0.46    2.99    0.20    0.00    0.45    2.66    0.57    0.13    0.45    0.47 
BYBK  BAY BANCORP   4.73    0.36    4.37    0.25    0.10    1.12    4.67    0.58    0.21    0.37    0.34 
ESBK  ELMIRA SAVINGS BANK   3.72    0.88    2.83    0.13    0.05    0.94    2.65    1.04    0.30    0.74    0.70 
WEBK  WELLESLEY BANCORP INC   3.95    0.70    3.25    0.08    0.01    0.23    2.58    0.82    0.31    0.50    0.50 
HMNF  HMN FINANCIAL   3.84    0.26    3.58    (0.15)   0.00    1.30    3.90    1.13    0.42    0.71    0.71 
SVBI  SEVERN BANCORP   3.98    1.17    2.81    (0.05)   0.00    0.83    3.09    0.60    0.01    0.59    0.63 
PBHC  PATHFINDER BANCORP   2.86    0.38    2.48    0.15    0.08    0.56    2.35    0.54    0.15    0.12    0.34 
                                                           
   Average   3.92    0.65    3.27    0.10    0.02    0.70    3.07    0.80    0.13    0.59    0.63 
   Median   3.90    0.61    3.13    0.14    0.00    0.70    2.77    0.71    0.20    0.55    0.67 
   High   4.73    1.17    4.37    0.25    0.10    1.30    4.67    1.39    0.47    1.36    0.95 
   Low   2.86    0.26    2.48    (0.15)   0.00    0.23    2.15    0.45    (0.91)   0.12    0.34 
                                                           
ALL THRIFTS (149)                                                       
   Average   3.71    0.56    3.15    0.05    0.02    0.92    3.03    0.99    0.26    0.72    0.74 
                                                           
MIDWEST THRIFTS (47)                                                       
   Average   3.64    0.54    3.10    0.04    0.02    0.98    3.06    1.00    0.23    0.75    0.81 
                                                           
OHIO THRIFTS (13)                                                       
   Average   3.82    0.66    3.16    0.09    0.01    0.67    2.73    1.02    0.17    0.85    0.81 

 

 127 
   

 

EXHIBIT 44

 

KELLER & COMPANY

Dublin, Ohio

614-766-1426

 

YIELDS, COSTS AND EARNINGS RATIOS

TRAILING FOUR QUARTERS

 

      Yield on   Cost of   Net   Net                 
      Int. Earning   Int. Bearing   Interest   Interest           Core   Core 
      Assets   Liabilities   Spread   Margin *   ROAA   ROAE   ROAA   ROAE 
      (%)   (%)   (%)   (%)   (%)   (%)   (%)   (%) 
                                    
SUBJECT                                           
COMMUNITY SAVINGS   3.29    0.52    2.77    2.90    1.14    10.92    0.13    1.22 
                                            
COMPARABLE GROUP                                        
CFBK  CENTRAL FEDERAL CORP   4.16    1.06    3.10    3.27    1.36    11.87    0.95    8.61 
WBKC  WOLVERINE BANCORP   4.45    1.27    3.19    3.46    0.28    1.68    0.92    5.60 
PBSK  POAGE BANKSHARES   4.92    0.72    4.20    4.35    0.73    4.49    0.74    4.65 
WAYN  WAYNE SAVINGS BANCSHARES   3.73    0.57    3.16    3.23    0.45    4.79    0.47    5.04 
BYBK  BAY BANCORP   4.88    0.56    4.32    4.51    0.37    2.61    0.34    2.43 
ESBK  ELMIRA SAVINGS BANK   4.15    1.14    3.01    3.16    0.74    7.54    0.70    7.13 
WEBK  WELLESLEY BANCORP INC   4.23    0.89    3.34    3.48    0.50    4.99    0.50    5.58 
HMNF  HMN FINANCIAL   4.03    0.39    3.63    3.76    0.71    5.57    0.71    5.99 
SVBI  SEVERN BANCORP   4.33    1.46    2.87    3.06    0.59    5.27    0.63    5.74 
PBHC  PATHFINDER BANCORP   3.76    0.47    3.30    3.26    0.12    1.21    0.34    3.57 
                                            
   Average   4.26    0.85    3.41    3.55    0.59    5.00    0.63    5.43 
   Median   4.20    0.81    3.24    3.37    0.55    4.89    0.67    5.59 
   High   4.92    1.46    4.32    4.51    1.36    11.87    0.95    8.61 
   Low   3.73    0.39    2.87    3.06    0.12    1.21    0.34    2.43 
                                            
ALL THRIFTS (149)                                        
   Average   4.02    0.73    3.29    3.41    0.72    5.97    0.74    5.96 
                                            
MIDWEST THRIFTS (47)                                        
   Average   4.01    0.69    3.31    3.41    0.75    5.93    0.81    5.98 
                                            
OHIO THRIFTS (13)                                        
   Average   4.15    0.82    3.33    3.43    0.85    6.99    0.81    6.90 

 

*Based on average interest-earning assets.

 

 128 
   

 

EXHIBIT 45

 

KELLER & COMPANY

Dublin, Ohio

614-766-1426

 

RESERVES AND SUPPLEMENTAL DATA

 

      RESERVES AND SUPPLEMENTAL DATA 
              Net         
      Reserves/   Reserves/   Chargeoffs/   Provisions/     
      Gross   NPA   Average   Net   Effective 
      Loans       Loans   Chargeoffs   Tax Rate 
      (%)   (%)   (%)   (%)   (%) 
                        
SUBJECT                            
COMMUNITY SAVINGS   0.77    70.67    -0.11    0.00    3.14 
                             
COMPARABLE GROUP                         
CFBK  CENTRAL FEDERAL CORP   2.11    218.26    (0.02)   108.70    NM 
WBKC  WOLVERINE BANCORP   2.90    130.40    (0.38)   0.00    33.62 
PBSK  POAGE BANKSHARES   0.65    38.74    0.21    (382.65)   21.05 
WAYN  WAYNE SAVINGS BANCSHARES   0.89    136.44    0.15    (6,700.00)   21.94 
BYBK  BAY BANCORP   0.48    21.31    0.14    (244.26)   35.93 
ESBK  ELMIRA SAVINGS BANK   0.91    80.14    0.11    189.19    28.70 
WEBK  WELLESLEY BANCORP INC   0.99    NM    0.01    0.00    38.38 
HMNF  HMN FINANCIAL   1.81    149.26    (0.32)   (189.64)   37.16 
SVBI  SEVERN BANCORP   1.39    89.14    (0.01)   0.00    1.91 
PBHC  PATHFINDER BANCORP   1.33    103.39    0.18    (318.18)   26.88 
                             
   Average   1.35    107.45    0.01    (753.68)   27.29 
   Median   1.16    103.39    0.06    (94.82)   28.70 
   High   2.90    218.26    0.21    189.19    38.38 
   Low   0.48    21.31    (0.38)   (6,700.00)   1.91 
                             
ALL THRIFTS (149)                         
   Average   1.14    116.17    0.07    (137.62)   29.76 
                             
MIDWEST THRIFTS (47)                         
   Average   1.23    98.41    0.12    (211.02)   28.13 
                             
OHIO THRIFTS (13)                         
   Average   1.26    113.46    0.11    (550.27)   30.35 

 

 129 
   

 

EXHIBIT 46

 

KELLER & COMPANY

Columbus, Ohio

614-766-1426

 

VALUATION ANALYSIS AND CALCULATION - FULL CONVERSION

 

COMMUNITY SAVINGS

 

Pricing ratios and parameters:

 

      Midpoint   Comparable Group   All Thrifts 
Pro Forma  Symbol  Ratios   Average   Median   Average   Median 
                        
Price to earnings  P/E   NM    24.05    17.75    15.20    15.62 
Price to core earnings  P/CE   NM    17.14    16.67    15.34    15.44 
Price to book value  P/B   58.55%   80.92    83.85    107.92    100.82 
Price to tangible book value  P/TB   58.55%   86.39    85.49    117.14    106.58 
Price to assets  P/A   8.05%   9.66    8.81    13.01    11.52 
                             
Pre conversion earnings  (Y)  $679,000    For the twelve months ended June 30, 2016      
Pre conversion core earnings  (CY)  $76,000                     
Pre conversion book value  (B)  $5,010,000    At June 30, 2016           
Pre conversion tang. book value  (TB)  $5,010,000                     
Pre conversion assets  (A)  $54,279,000                     
                             
Conversion expense  (X)   26.09%   Percent sold         (PCT)    100.00%
ESOP stock purchase  (E)   8.00%   Option % granted    (OP)    10.00%
ESOP cost of borrowings, net  (S)   0.00%   Est. option value    (OV)    24.10%
ESOP term (yrs.)  (T)   20    Option maturity    (OM)    5 
RRP amount  (M)   4.00%   Option % taxable    (OT)    25.00%
RRP term  (yrs.)  (N)   5    Price per share    (P)   $10.00 
Tax rate  (TAX)   34.00%                    
Investment rate of return, pretax      1.15%                    
Investment rate of return, net  (RR)   0.76%                    

  

Formulae to indicate value after conversion:      
       
1.  P/CE method:     Value  =                                         P/CE*CY                                         = $ 4,600,000
((1-P/CE*(PCT)*((1-X-E-M)*(RR*(1-TAX))-((1-TAX)*E/T)-((1-TAX)*M/N)-((1-TAX)*OT)*(OP*OV)/OM)))      
       
2.  P/B method:     Value  =                P/B*(B)               = $ 4,550,000
  (1-PB*(PCT)*(1-X-E-M))      
         
3.  P/A method:     Value  =                P/A*(A)               = $ 4,600,000
  (1-PA*(PCT)*(1-X-E-M))      

 

VALUATION CORRELATION AND CONCLUSIONS:

 

       Gross Proceeds         
   Price   Public   of Public   Total   TOTAL 
   per Share   Shares Sold   Offering   Shares Issued   VALUE 
                     
Midpoint  $10.00    460,000   $4,600,000    460,000   $4,600,000 
                          
Minimum  $10.00    391,000   $3,910,000    391,000   $3,910,000 
Maximum  $10.00    529,000   $5,290,000    529,000   $5,290,000 
Maximum, as adjusted  $10.00    608,350   $6,083,500    608,350   $6,083,500 

 

 130 
   

 

EXHIBIT 47

 

KELLER & COMPANY

Dublin, Ohio

614-766-1426

 

COMPARABLE GROUP MARKET, PRICING AND FINANCIAL RATIOS

STOCK PRICES AS OF AUGUST 24, 2016

FINANCIAL DATA/ALL RATIOS MOST RECENT FOUR QUARTERS

 

      Market Data   Pricing Ratios   Dividends   Financial Ratios 
                          Price/       Price/   Price/   12 Mo.                     
      Market   Price/   12 Mo.   Bk. Value   Price/   Book   Price/   Tang.   Core   Div./   Dividend   Payout   Equity/   Core   Core 
      Value   Share   EPS   /Share   Earnings   Value   Assets   Bk. Val.   Earnings   Share   Yield   Ratio   Assets   ROAA   ROAE 
      ($M)   ($)   ($)   ($)   (X)   (%)   (%)   (%)   (X)   ($)   (%)   (%)   (%)   (%)   (%) 
                                                                
COMMUNITY SAVINGS                                                                           
   Appraised value - midpoint   4,600    10.00    (0.02)   17.08    NM    58.55    8.05    58.55    NM    0.00    0.00    0.00    13.76    0.12    0.84 
                                                                               
   Minimum   3,910    10.00    (0.02)   18.54    NM    53.94    6.92    53.94    NM    0.00    0.00    0.00    12.83    0.12    0.96 
   Maximum   5,290    10.00    (0.03)   16.00    NM    62.50    9.16    62.50    NM    0.00    0.00    0.00    14.66    0.11    0.73 
   Maximum, as adjusted   6,084    10.00    (0.03)   15.06    NM    66.36    10.41    66.36    NM    0.00    0.00    0.00    15.68    0.10    0.63 
                                                                               
ALL THRIFTS  (149)                                                                           
   Average   201,271    17.74    1.29    18.47    15.20    107.92    13.01    117.14    15.34    0.62    2.42    59.67    12.08    0.74    5.94 
   Median   54,592    15.33    0.80    15.41    15.62    100.82    11.52    106.58    15.44    0.24    1.48    45.55    11.08    0.70    5.58 
                                                                               
OHIO THRIFTS  (13)                                                                           
   Average   66,351    15.30    1.18    16.88    19.33    89.00    10.89    94.60    17.15    0.50    2.82    50.27    12.26    0.78    6.61 
   Median   21,184    13.75    1.05    16.95    12.91    81.32    10.68    82.67    11.87    0.36    2.81    37.37    11.89    0.78    7.21 
                                                                               
COMPARABLE GROUP  (10)                                                                           
   Average   50,707    13.26    0.68    15.65    24.05    80.92    9.66    86.39    17.14    0.41    2.14    57.40    11.81    0.63    5.43 
   Median   54,134    13.15    0.59    17.14    17.75    83.85    8.81    85.49    16.67    0.24    1.76    40.90    11.13    0.67    5.59 
                                                                               
COMPARABLE GROUP                                                                           
BYBK  BAY BANCORP   56,089    5.07    0.16    6.15    31.69    82.44    12.10    85.50    33.80    0.00    0.00    0.00    14.68    0.34    2.43 
CFBK  CENTRAL FEDERAL CORP   21,793    1.36    0.28    2.39    4.86    56.90    6.20    57.14    6.80    0.00    0.00    0.00    10.90    0.95    8.61 
ESBK  ELMIRA SAVINGS BANK   53,382    19.66    1.53    20.27    12.85    96.99    9.53    130.37    13.56    0.92    4.69    60.32    9.82    0.70    7.13 
HMNF  HMN FINANCIAL   60,842    13.58    0.95    17.11    14.29    79.37    9.55    82.91    14.15    0.00    0.00    0.00    12.04    0.71    5.99 
PBHC  PATHFINDER BANCORP   49,068    11.27    0.21    17.17    53.67    65.64    5.91    70.13    19.10    0.24    2.13    114.29    9.01    0.34    3.57 
PBSK  POAGE BANKSHARES   65,181    17.18    0.81    18.15    21.21    94.66    14.97    98.79    20.70    0.24    1.40    29.63    15.81    0.74    4.65 
SVBI  SEVERN BANCORP   60,533    6.00    0.45    8.61    13.33    69.69    7.91    70.42    12.24    0.00    0.00    0.00    11.36    0.63    5.74 
WAYN  WAYNE SAVINGS BANCSHARES   35,385    12.72    0.69    14.37    18.43    88.52    8.08    93.39    17.67    0.36    2.83    52.17    9.13    0.47    5.04 
WEBK  WELLESLEY BANCORP INC   49,909    20.30    1.19    23.81    17.06    85.26    8.07    85.47    17.20    1.30    6.40    109.24    9.46    0.50    5.58 
WBKC  WOLVERINE BANCORP   54,885    25.50    0.48    28.43    53.13    89.69    14.23    89.79    16.14    1.00    3.92    208.33    15.86    0.92    5.60 

 

 131 
   

 

 

EXHIBIT 48 

 

KELLER & COMPANY

Columbus, Ohio

614-766-1426

 

PROJECTED EFFECT OF CONVERSION PROCEEDS

COMMUNITY SAVINGS

At the MINIMUM

 

1.  Gross Offering Proceeds          
  Offering proceeds (1)  $3,910,000    
   Less: Estimated offering expenses   1,200,000      
   Net offering proceeds  $2,710,000      

 

2.  Generation of Additional Income          
   Net offering proceeds  $2,710,000      
   Less: Stock-based benefit plans (2)   469,200      
              
   Net offering proceeds invested  $2,240,800      
              
   Investment rate, after taxes   0.76%     
              
   Earnings increase - return on proceeds invested  $17,008      
   Plus: Expense savings - Defined benefit plan   25,000      
   Less: Amortization of ESOP borrowings, net of taxes   10,322      
   Less: Stock-based incentive plan expense, net of taxes   20,645      
   Less: Option expense, net of applicable taxes   17,244      
   Net earnings increase (decrease)  $(6,204)     
              
3.  Comparative Pro Forma Earnings          

      Net   Core 
            
  Before conversion - twelve months ended 6/30/16  $679,000   $76,000 
   Net earnings increase (decrease)   (6,204)   (6,204)
   After conversion  $672,796   $69,796 

 

4.  Comparative Pro Forma Net Worth (3)          
       Total    Tangible 
              
   Before conversion - 6/30/16  $5,010,000   $5,010,000 
   Net cash conversion proceeds   2,240,800    2,240,800 
   MHC Consolidation   0    0 
   After conversion  $7,250,800   $7,250,800 

 

5.  Comparative Pro Forma Assets          
              
   Before conversion - 6/30/16  $54,279,000      
   Net cash conversion proceeds   2,240,800      
   MHC Consolidation   0      
   After conversion  $56,519,800      

 

(1) Represents gross proceeds of public offering.

(2) Represents ESOP and stock-based incentive plans..

(3) ESOP and RRP are omitted from net worth.

 

  132 

 

 

EXHIBIT 49 

 

KELLER & COMPANY

Columbus, Ohio

614-766-1426

 

PROJECTED EFFECT OF CONVERSION PROCEEDS

COMMUNITY SAVINGS

At the MIDPOINT

 

1.  Gross Offering Proceeds          
  Offering proceeds (1)  $4,600,000     
   Less: Estimated offering expenses   1,200,000      
   Net offering proceeds  $3,400,000      
              
2.  Generation of Additional Income          
   Net offering proceeds  $3,400,000     
   Less: Stock-based benefit plans (2)   552,000      
              
   Net offering proceeds invested  $2,848,000      
              
   Investment rate, after taxes   0.76%     
              
   Earnings increase - return on proceeds invested  $21,616      
   Plus: Expense savings - Defined benefit plan   25,000      
   Less: Amortization of ESOP borrowings, net of taxes   12,144      
   Less: Stock-based incentive plan expense, net of taxes   24,288      
   Less: Option expense, net of applicable taxes   20,287      
   Net earnings increase (decrease)  $(10,103)     
              
3.  Comparative Pro Forma Earnings          

      Regular   Core 
              
  Before conversion - twelve months ended 6/30/16  $679,000   $76,000 
   Net earnings increase   (10,103)   (10,103)
   After conversion  $668,897   $65,897 

 

4.  Comparative Pro Forma Net Worth (3)          
       Total    Tangible 
              
   Before conversion - 6/30/16  $5,010,000   $5,010,000 
   Net cash conversion proceeds   2,848,000    2,848,000 
   MHC Consolidation   0    0 
   After conversion  $7,858,000   $7,858,000 
              
5.  Comparative Pro Forma Assets          
              
   Before conversion - 6/30/16  $54,279,000      
   Net cash conversion proceeds   2,848,000      
   MHC Consolidation   0      
   After conversion  $57,127,000      

 

(1) Represents gross proceeds of public offering.

(2) Represents ESOP and stock-based incentive plans..

(3) ESOP and RRP are omitted from net worth.

 

  133 

 

 

EXHIBIT 50

 

KELLER & COMPANY

Columbus, Ohio

614-766-1426

 

PROJECTED EFFECT OF CONVERSION PROCEEDS

COMMUNITY SAVINGS

At the MAXIMUM

 

1.  Gross Offering Proceeds        
  Offering proceeds (1)  $5,290,000     
   Less: Estimated offering expenses   1,200,000      
   Net offering proceeds  $4,090,000      
              
2.  Generation of Additional Income          
   Net offering proceeds  $4,090,000      
   Less: Stock-based benefit plans (2)   634,800      
              
   Net offering proceeds invested  $3,455,200      
              
   Investment rate, after taxes   0.76%     
              
   Earnings increase - return on proceeds invested  $26,225      
   Plus: Expense savings - Defined benefit plan   25,000      
   Less: Amortization of ESOP borrowings, net of taxes   13,966      
   Less: Stock-based incentive plan expense, net of taxes   27,931      
   Less: Option expense, net of applicable taxes   23,330      
   Net earnings increase (decrease)  $(14,002)     
              
3.  Comparative Pro Forma Earnings          

      Regular   Core 
              
  Before conversion - twelve months ended 6/30/16  $679,000   $76,000 
   Net earnings increase   (14,002)   (14,002)
   After conversion  $664,998   $61,998 

 

4.  Comparative Pro Forma Net Worth (3)          
       Total    Tangible 
              
   Before conversion - 6/30/16  $5,010,000   $5,010,000 
   Net cash conversion proceeds   3,455,200    3,455,200 
   MHC Consolidation   0    0 
   After conversion  $8,465,200   $8,465,200 
              
5.  Comparative Pro Forma Assets          
              
   Before conversion - 6/30/16  $54,279,000      
   Net cash conversion proceeds   3,455,200      
   MHC Consolidation   0      
   After conversion  $57,734,200      

 

(1) Represents gross proceeds of public offering.

(2) Represents ESOP and stock-based incentive plans..

(3) ESOP and RRP are omitted from net worth.

 

  134 

 

 

EXHIBIT 51 

 

KELLER & COMPANY

Columbus, Ohio

614-766-1426

 

PROJECTED EFFECT OF CONVERSION PROCEEDS

COMMUNITY SAVINGS

At the Maximum, as adjusted

 

1.  Gross Offering Proceeds        
  Offering proceeds (1)  $6,083,500     
   Less: Estimated offering expenses   1,200,000      
   Net offering proceeds  $4,883,500      
              
2.  Generation of Additional Income          
   Net offering proceeds  $4,883,500      
   Less: Stock-based benefit plans (2)   730,020      
              
   Net offering proceeds invested  $4,153,480      
              
   Investment rate, after taxes   0.76%     
              
   Earnings increase - return on proceeds invested  $31,525      
   Plus: Expense savings - Defined benefit plan   25,000      
   Less: Amortization of ESOP borrowings, net of taxes   16,060      
   Less: Stock-based incentive plan expense, net of taxes   32,121      
   Less: Option expense, net of applicable taxes   26,830      
   Net earnings increase (decrease)  $(18,486)     
              
3.  Comparative Pro Forma Earnings          
       Regular    Core 
              
   Before conversion - twelve months ended 6/30/16  $679,000   $76,000 
   Net earnings increase   (18,486)   (18,486)
   After conversion  $660,514   $57,514 
              
4.  Comparative Pro Forma Net Worth (3)          
       Total    Tangible 
              
   Before conversion - 6/30/16  $5,010,000   $5,010,000 
   Net cash conversion proceeds   4,153,480    4,153,480 
   MHC Consolidation   0    0 
   After conversion  $9,163,480   $9,163,480 
              
5.  Comparative Pro Forma Assets          
              
   Before conversion - 6/30/16  $54,279,000      
   Net cash conversion proceeds   4,153,480      
   MHC Consolidation   0      
   After conversion  $58,432,480      

 

(1) Represents gross proceeds of public offering.

(2) Represents ESOP and stock-based incentive plans..

(3) ESOP and RRP are omitted from net worth.

 

  135 

 

 

EXHIBIT 52

 

KELLER & COMPANY

Columbus, Ohio

614-766-1426

 

SUMMARY OF VALUATION PREMIUM OR DISCOUNT

 

COMMUNITY SAVINGS

 

       Premium or (discount) 
       from comparable group. 
   Community Savings   Average   Median 
             
Midpoint:               
Price/earnings   NMx   NM    NM 
Price/book value   58.55%*   -27.64%   -30.17%
Price/assets   8.05%   -16.62%   -8.57%
Price/tangible book value   58.55%   -32.23%   -31.51%
Price/core earnings   NMx   NM    NM 
                
Minimum of range:               
Price/earnings   NMx   NM    NM 
Price/book value   53.94%*   -33.34%   -35.67%
Price/assets   6.92%   -28.33%   -21.41%
Price/tangible book value   53.94%   -37.56%   -36.90%
Price/core earnings   NMx   NM    NM 
                
Maximum of range:               
Price/earnings   NMx   NM    NM 
Price/book value   62.50%*   -22.76%   -25.46%
Price/assets   9.16%   -5.13%   4.03%
Price/tangible book value   62.50%   -27.65%   -26.89%
Price/core earnings   NMx   NM    NM 
                
Super maximum of range:               
Price/earnings   NMx   NM    NM 
Price/book value   66.36%*   -17.99%   -20.86%
Price/assets   10.41%   7.82%   18.23%
Price/tangible book value   66.36%   -23.19%   -22.37%
Price/core earnings   NMx   NM    NM 

 

* Represents pricing ratio associated with primary valuation method.

 

  136 

 

 

ALPHABETICAL

 

EXHIBITS

 

   

 

 

EXHIBIT A

 

KELLER & COMPANY, INC.

Financial Institution Consultants

 

555 Metro Place North 614-766-1426
Dublin, Ohio 43017 (fax) 614-766-1459

 

 

 

PROFILE OF THE FIRM

 

KELLER & COMPANY, INC. is a national consulting firm to financial institutions, serving clients throughout the United States from its office in Dublin, Ohio. Since our inception in 1985, we have provided a wide range of consulting services to over 250 financial institutions including banks, thrifts, mortgage companies, insurance companies and holding companies from Alaska to Maine.

 

Services offered by Keller & Company include the preparation of stock and ESOP valuations, fairness opinions, business and strategic plans, capital plans, financial models and projections, market studies, de novo charter and deposit insurance applications, incentive compensation plans, compliance policies, lending, underwriting and investment criteria, and responses to regulatory comments. Keller & Company also serves as advisor in merger/acquisition, deregistration, going private, secondary offering and branch purchase/sale transactions. Keller & Company is additionally active in loan review, director and management review, product analysis and development, performance analysis, compensation review, policy development, charter conversion, data processing, information technology systems, and conference planning and facilitation.

 

Keller & Company is one of the leading thrift conversion appraisal firms in the United States. We have on-line access to current and historical financial, organizational and demographic data for every financial institution and financial institution holding company in the United States and daily pricing data and ratios for all publicly traded financial institutions.

 

Keller & Company is an approved appraiser for filing with the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Office of the Comptroller of the Currency and numerous state government agencies, and is also approved by the Internal Revenue Service as an expert in financial institution stock valuations. We are an affiliate member of numerous trade organizations including the American Bankers Association and America’s Community Bankers.

 

Each of the firm’s senior consultants has over thirty years of front line experience and accomplishment in various areas of the financial institution, regulatory and real estate sectors, offering clients distinct and diverse areas of expertise. It is the goal of Keller & Company to provide specific and ongoing relationship-based services that are pertinent, focused and responsive to the needs of the individual client institution within the changing industry environment, and to offer those services at reasonable fees on a timely basis. In recent years, Keller & Company has become one of the leading and most recognized financial institution consulting firms in the nation.

 

  137 

 

 

 CONSULTANTS IN THE FIRM

 

MICHAEL R. KELLER has over thirty years experience as a consultant to the financial institution industry. Immediately following his graduation from college, Mr. Keller took a position as an examiner of financial institutions in northeastern Ohio with a focus on Cleveland area institutions. After working two years as an examiner, Mr. Keller entered Ohio State University full time to obtain his M.B.A. in Finance.

 

Mr. Keller then worked as an associate for a management consulting firm specializing in services to financial institutions immediately after receiving his M.B.A. During his eight years with the firm, he specialized in mergers and acquisitions, branch acquisitions and sales, branch feasibility studies, stock valuations, charter applications, and site selection analyses. By the time of his departure, he had attained the position of vice president, with experience in almost all facets of banking operations.

 

Prior to forming Keller & Company, Mr. Keller also worked as a senior consultant in a larger consulting firm. In that position, he broadened his activities and experience, becoming more involved with institutional operations, business and strategic planning, regulatory policies and procedures, performance analysis, conversion appraisals, and fairness opinions. Mr. Keller established Keller & Company in November 1985 to better serve the needs of the financial institution industry.

 

Mr. Keller graduated from the College of Wooster with a B.A. in Economics in 1972, and later received an M.B.A. in Finance in 1976 from the Ohio State University where he took numerous courses in corporate stock valuations.

 

  138 

 

 

Consultants in the Firm (cont.)

 

SUSAN H. O’DONNELL has twenty years of experience in the finance and accounting areas of the banking industry.

 

At the start of her career, Ms. O’Donnell worked in public accounting for Coopers & Lybrand in Cincinnati and earned her CPA. Her clients consisted primarily of financial institutions and health care companies.

 

Ms. O’Donnell then joined Empire Bank of America in Buffalo, New York. During her five years with Empire, Ms. O’Donnell progressed to the level of Vice President and was responsible for SEC, FHLB and internal financial reporting. She also coordinated the offering circular for its initial offering of common stock.

 

Ms. O’Donnell later joined Banc One Corporation where she worked for eleven years. She began her career at Banc One in the Corporate Accounting Department where she was responsible for SEC, Federal Reserve and investor relations reporting and coordinated the offering documents for stock and debt offerings. She also performed acquisition work including regulatory applications and due diligence and established accounting policies and procedures for all affiliates. Ms. O’Donnell later moved within Banc One to the position of chief financial officer of the Personal Trust business responsible for $225 million in revenue. She then provided leadership as the Director of Personal Trust Integration responsible for various savings and revenue enhancements related to the Bank One/First Chicago merger.

 

Ms. O’Donnell graduated from Miami University with a B.S. in Business. She also completed the Leading Strategic Change Program at The Darden School of Business and the Banc One Leadership Development Program.

 

  139 

 

 

Consultants in the Firm (cont.)

 

JOHN A. SHAFFER has over thirty years experience in banking, finance, real estate lending, and development.

 

Following his university studies, Mr. Shaffer served as a lending officer for a large real estate investment trust, specializing in construction and development loans. Having gained experience in loan underwriting, management and workout, he later joined Chemical Bank of New York and was appointed Vice President for Loan Administration of Chemical Mortgage Company in Columbus, Ohio. At Chemical, he managed all commercial and residential loan servicing, administering a portfolio in excess of $2 billion. His responsibilities also included the analysis, management and workout of problem commercial real estate loans and equity holdings, and the structuring, negotiation, acquisition and sale of loan servicing, mortgage and equity securities and real estate projects. Mr. Shaffer later formed and managed an independent real estate and financial consulting firm, serving corporate and institutional clients, and also investing in and developing real estate.

 

Mr. Shaffer’s primary activities and responsibilities have included financial analysis, projection and modeling, asset and liability management, real estate finance and development, loan management and workout, organizational and financial administration, budgeting, cash flow management and project design.

 

Mr. Shaffer graduated from Syracuse University with a B.S. in Business Administration, later receiving an M.B.A. in Finance and a Ph.D. in Economics from New York University.

 

  140 

 

 

EXHIBIT B

 

RB 20

CERTIFICATION

 

I hereby certify that I have not been the subject of any criminal, civil or administrative judgments, consents, undertakings or orders, or any past administrative proceedings (excluding routine or customary audits, inspections and investigation) issued by any federal or state court, any department, agency, or commission of the U.S. Government, any state or municipality, any self-regulatory trade or professional organization, or any foreign government or governmental entity, which involve:

 

(i)commission of a felony, fraud, moral turpitude, dishonesty or breach of trust;

 

(ii)violation of securities or commodities laws or regulations;

 

(iii)violation of depository institution laws or regulations;

 

(iv)violation of housing authority laws or regulations;

 

(v)violation of the rules, regulations, codes or conduct or ethics of a self-regulatory trade or professional organization;

 

(vi)adjudication of bankruptcy or insolvency or appointment of a receiver, conservator, trustee, referee, or guardian.

 

I hereby certify that the statements I have made herein are true, complete and correct to the best of my knowledge and belief.

 

    Conversion Appraiser
     
8/24/16   /s/ Michael R. Keller
Date   Michael R. Keller

 

  141 

 

 

EXHIBIT C

 

AFFIDAVIT OF INDEPENDENCE

 

STATE OF OHIO,

 

COUNTY OF FRANKLIN, ss:

 

I, Michael R. Keller, being first duly sworn hereby depose and say that:

 

The fee which I received directly from the applicant, Community Savings, in the amount of $35,000 for the performance of my appraisal was not related to the value determined in the appraisal and that the undersigned appraiser is independent and has fully disclosed any relationships which may have a material bearing upon the question of my independence; and that any indemnity agreement with the applicant has been fully disclosed.

 

Further, affiant sayeth naught.

 

    /s/ Michael R. Keller
    MICHAEL R. KELLER

 

Sworn to before me and subscribed in my presence this 24th day of August 2016.

 

    /s/ Janet M. Mohr
    NOTARY PUBLIC

 

 

  142 
GRAPHIC 19 sig.jpg GRAPHIC begin 644 sig.jpg M_]C_X 02D9)1@ ! @ 9 !D #_[ 11'5C:WD 0 $ 9 _^X #D%D M;V)E &3 ?_; (0 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$! M 0$! 0$! 0$! 0$! 0(" @(" @(" @(" P,# P,# P,# P$! 0$! 0$" 0$" M @(! @(# P,# P,# P,# P,# P,# P,# P,# P,# P,# P,# P,# P,# P,# M P,# P,# P,#_\ $0@ 70$U P$1 (1 0,1 ?_$ 'D 0 " @(# 0 M ("08'! 4! @,* 0$ $ !P " @$# @4" M!0(' ! @,$!08' @1$A,A%!46"3%!42(C<21A@3)"%S08H;'18C-#)A$! M /_: P# 0 "$0,1 #\ _?QP' <#U$H#]1\\#VX# M@. X$,M)[8%@-EJG6W,:V.H[A.(IV*U13%<6M0R+/"*^[NZZG:$"/$H(KUN4 MQ(>*2(M+RJOJ8J!$A, X#@. X#@. X#@. X#@<1FP91Z1DLR0.NZ='1:((MDC.GSE5X M]!#S]!X \?0.!YX#@. X#@. X# M@. X#@. X#@. X#@?$%R"?XQ!0#@7W$!3.)2AY$ ]E"@9(IC>/H F\B'\N!X M,X(4PE\&,)0 1\>I0\F\^A ,H8A1.?Q] \\",FN=HJ)0IIKFM>C[#J.YR['\ ME 8G0$FKNZF9C\B;>:MRCU5.'S^F++E]?R\RJW:*$]CM?N!(( $;-![!;E5: MVQRN7E,SC^Q4S%/M%U6V0Z,F]R;J?B"CQT);38W,@L=Y:KD2*:GC8-D7P>?F MRJ.#H$C4S%X&QNE'7V*RZ"E=#&,G&UBU$0GU'MU.H\TES79!121C'6I2KA15 M>8U"R+.#2,XN(^C54Z+!N4C=J0O G> 'T /'^G_ !^H_P#QX#@. X#@. X' MQ672;E RIO4IC"4!\"(!ZD.H83" >"%*FF(B(^ ^G]?' BCKO9^*J=K+DN65 MB8VKL ]CD99KE]8 X#@. X#@. X#@. X'%=/6;%(SAZZ;M$"" &6\=B,HZ[4].WZ?9_P 0D]=?CZU7XQ@^L-WNLX=)0S>N4:D0R+NR M6^?=B7U(T9-U5"_4Y_4A3& (W9#)=Q]UOE5".=ZM)K+NH;.HEN945OPS'Y)$X^ <*)F*!>!8+P/'D/(A_,/'G_ )^? M'_RX'G@. X&(WV[5W-J;9;_;Y)"%J5-A9.S6B9= H9M$5^$9+R4O(K@D4Q_B M:,6QS#X#^7 C-V.[H9QUXI->G5$)'2KQHZ35GBF1Y^U4FM!UVP2;0CF-95R& M;?,X9PR9%2*/I1T1-BQ0-[J'\_00U5U9ROLI-6QQVB[BW=]'W^4A7C*@==JI M-J,,NP^LRB"1I9"4(U7097:^/&[3"(919MNT_=9Q>B= M6'$4QI+!ZI':#VDFXT)&H00I&\.Z]BD&904=,T'T,/F6.8*U"B3_ #F=+G(W MX'56Q.C])LZ;UG#J8M?NQFWV12'J,78I@)"][EJ#MH@YF;YJ=Y=)$?OZQ0H= MP:5G))84VD9$MC-FJ:0JMT#!B>)X?&2,ZK7PLJVA5Z(NQK_V#T^19_*MV#[& MMFC1=K&&042<,6F?9,9),A8Y,3-(Y\U;L1+]RW<"(68D2(0QCD\@*G]Q_P"? MN;P 8?/DWD"AX_C_#@?3@.!Q';UNQ0H%=-EDOJ/]HH'#_7@=QP' <" M#&@[3H>O6NS8CUODV5<-572T/M?8>0:$>5W(%!;B=U6:(W=IK0M\U\K(_P!P MHB>5HMIK$1/TEC/-*J]LE09H.I-9JU.\71C6JRQ7,BLB@F)CD; ME5.4OU, ' R'@//\OY\!Y_^G UU,:IGT+H% X& /+RT5D%Z_72A/6! ML(I2"2('_&PJGIY$9N00^5)J8OD/\*8G7/\ ]I? "(!X9T9@]=A+V9;]0ORF M*9NT<>YH.+.0 \_CXQ4YTQ6 1\&65 5#^ 'P7@9G(/$(]FX?.W;=BS9HJNGC MQVHDBU:M&Z9UG#ARX7.F@V;HI$$QU#F I"@(B/ K,W+OQ97DC$9?TVHL;M^H MW-<6> ] M2HC.9Y+6M8M$GNW964CUDY_9K> +)P!'H$!_5,AJ:R9H+**&F*92)MXA%NN] M(F4SQ9PH'MP)DI)%1+Z$\^!$3?7P >1\>?!2@4I0$?KX #R/ C/V0[:XAU7 MKK6=V"]QU>=3/W)*M56J0S-YN#AHB=19M4ZDR4-)RG@Q0*9GD/[N!:G]Q9_P!)?^L@_P!5_@_C&0^QD_P83_X\$P>_CO/Y+\4, MMY/\7M[_ !Z^_M_=P,QX#@:-[!:/2LYR:T62\,E9F$601KR=2;-&TM)7^6L MYOP<7G<-#*G.VFYBYOGY8U-L<#)E%<55/"*9SE"&77KK[BO3NI3W8#6:]GF? M:19U6H/_ ,(U47KV40)HX&%1Q+(6"WWLR4(^,!-JX1CB"\F9,SA8A/A,@0@9 MU(9KIWK= M&>N;TWYFIX'7'IC?C7&ZW:-9M7UI=)*K.$WBIC%_P)PB1PLAZHV*N6WK_F]B MIF>3N6TF3AU5Z+3K,W^RL#>D"^1 ACB'DP@4/!""/U$ \!P(<]IM/BF$6.3 M1ENB:Y:M&@5%)V6D'C%DUS3'R/D6FCZQ9)"0<)1\5"L(94S".,N=(CJ8[*VNWUB7<==J[7J1D--C5CN^S^Y-G4!E\5%PI/MUGN>41,K*UWY MBRBR>8^55_'0;M;U(BX<@;P(89U@Q/3;7JH=IM%U_?Y6&4J+FHY=0]#L;.%; M3L?*/P>R^MVK*JPTB:A7S3[$J:5=AS-W#N-C%/N')_O52@B$Z-$W+-\T^V86 M.77=6&2*(0](KT5(V>\SIA(MZ)Q=0A6SV:6(JHE\8+J))-04,4IE2^0X%=%W M[ ;KV4F[YG^>2,;UJ8/\ M?YI#H0L%)7J8+3;+W%* M@X,O,6FP6BS+1MBKN(RDR@HNJ\95QJU1AVL$#9$(Q.'9QW^S)$%:B46X-2_;E1]03\E !X&0B\2*!Q M.!R%3*8YC&((@5,H /R&]/;T P#] -X,/].!BR6A4MQ:I>C-;+"N[G 0["P3 M=6:2D>XL$1!RKA9I&RTI$).3OXZ.?.FZA$EEDR$,*9A ?!3" 5V)?N3KY5)O+R MAOLXHC];U\A%W3M?T":L5-D&.6_^X;>K8^?/<5K^EPDY7VW;M?!U.,8=KNT MM_L$Q1^DG5.&K$<]FD\YKE/K,O$M= /3F\@H]1JSIY)1Y'!U7\L[;NS*(B'= M1^1_MP]?*OUU[@7':7EE4AYZ=["0]TDH60"][A8S5Y[5HBW5FB0+:+E:?G-) M(\=/&K&)CFU?.@]*H\44*)5CA.2T=ZK+>L_>Z1U:REQH^=-:Z$XQV&_NWE*S M^SRCAH*T'3TNTDD3!G6:N6AP5>.A#\B\239-Q6 M<*@0 YMI[KQO7CH+CW8O4)DVHZ??L;R1_3*K6F,?"V3L!M.C4ZM.X.MT6MM# M*?;'M$]*D%;T*=)BT.4J7'LYV:EHZ[=T^PY&\OJEC;>[ MF$S2L"'WM>PC.B.#J*1E0IRBA2.C)&*1^\2,KX\&#@6*SECAX",4F9=ZV8QC M,QC/';CR:T M1])-:'U]J!&Q#E54N&TVI-I7'*22A %1G!FD7@^/!RD$2^0@)=]H=;%/TVI6 M.-M?J+6T[AVGU''7DI84&4(\1SW.95)9NW=*(IY[CN:O57ZT MPZB:]-I*HQ->B(5 )!9ZHX,D9P'RE"O_ +6]X=BTY[?X;-M"N.#9MDEBKY-Z MT/,XZ)MEDS5ZY59C6<392*C5^WU'M9JDF]:1D;2ZF9Q%5QRX(K,.%%"*MU0W M7G.D;QU,RI]7Y=S9-_\ W&^Y%Z7N-)Z]VN_J6R%QV/&'B8RO(:%,L",D*A0* M%3V9):RR3)@Q:R4TLNW:)" )\"5O7']NNOTRU/\ L'VFFV?9OMC;@2=6#0K1 M&@_J%!*4$U4ZAC-1EA7;U&JQBR?A$P!]RH/U,(>1X%C->GZY9F!WU9F(>=CF MC]_$G=0LBQDV;>1AW2C"0CS+,%ET$'4>Z0,DHCY Z1RB4P /D.!WW X[I=-L M@==5=)LBF0ZBSA<0*B@BFF=1590YA!---(A!,8QA I0 1$?' A4?]PCK A:X MFM.KV_0BYJP_I&.U!:EVU#%'=K44*W:5Q/7%8TM(2D'SLWPH',[^!94!(0XF M 0X$47NU1EXTNJ[]:H"6NZ0.I>'Z']=:RS;.;KHLDS:NX.U=F)ME(B2#J-9F M&#IS&1%@?_9LXJKJ%=*'^\?I) $O,CP&P6"Q4S-2=;K\7*V!G3XZOM47$G^N+,R2"#B!H M, 10X!(.7UADS%;LV3-R&P(>0\_W"(^3?Q\> /OP'GQ_'Z<"$O9[MRCD3ICE&5U%]MO M9BYM5U:7CE=$%%8]D(%*2VZ/*HDTMFO$1\SL6*T"5&0S?(,SABV:2V.]5Q56+_\EZ&\ M=.VE4JN25J1'XZ_'3#EJ>0>)?E5$E6I6O@)6J57M%M!EC7:T1?6FE^%$C5K) MW_ M$AP.X[+[EUSZ:XPYWA M=&PQL2XYI<=0S]3%^G/0[#+.I.;;:6[> ;5",OO8C93*/92'K69UTH2UHYTA M5JM1;&JUB)*U;KL4C,S2,O:9#_;Q<0C\OQ()F;""H:-4T66S7.UNI?56VVOL MS^XI^X6=@[WSMPPBW"<">J,U/QMR;YGI.$P%%K%&4,N(933A-K2NVV.F;>]HV#,2NX7MS^X[-R$5"WG M5W+<4I NU6QY^. J#"3]F\45=\5T^*$0JS/RO[@U@A. MNG4S.8:E]%,255-5\\L\9.-*=JS]N][0I*_'/V3/G+TR\C7*,JN>2T" M0,21FS#$G^0P3"B_VU;MLFY3Z/8%PY2ZOT=W6I%^V"ULW&C=V+O$0S$6TKLB MU8;1#'+NN%%(08^)RV#*A!N$T3 ];J)%2 P3JM-P[&/K+*8[B^&5C.JQ6)2# MCX/=+N:)<9U"4%.NPYF$CFV:0BQYJP6R)?/%6+>-5)#Q,>HA[.%?C$ ,&W\H MZU9_GL!I*$ 3_\ :!//@0PSK5V,JO92G7"T5B&L ME=VLD&,_ 6_.K"O R*3I)NLH59B_031=ME@,/R-W!!\_0>!'' M>/VY:'VET-U9]MW+L79\^]P4B\(A=#3I65Q!B-F;4I?M*E%0]@ET1^U^3P]> MN#?*M$9_GF<3WX)[U@I=D,1T1+EA4M$;_ *J!_6Y;0*K)2\C+(R4PF]$)UX60.FLJ@D!0TKFE J/1'OYM M5SOD+J,O0]:ZW8C Y5M;JF7?9[7,W6 L5Z/M]?O]WJ<18Y4EILDV^KTP3[\J M#)4A5$VPE1*":86T*ZC/V#)9Z_4FAV<;26LV*1I-$O#!.D3E@L;.*>J5N,?M M9%VNYKK:QR1"( 9VF"B1#BH8G@H\#3_[>W6O_P!IW4?)<>D%47MT0CI2\:K, M(JH+EG-?TV9?Z!J$B#AM_B<-RW.Q/&[8_P!1%HW2\B(_7@32X%.?[B6MV?2] MLZX_MF9I,2%:D.T:-DT+L+=HL3LI*C=2,O 7=[80$H5U M:+.*\WHUG49HNV!&JGP-T6)G!UQ$WJ 2'_;'HLM.SN")L> MC3K@9.$.O&0\3M6 MM$+U>P(ECDMKOK:/0L]DH\8PF)[+Z]9C.&<)&UHDDH2')L%Y(VS<34O\ $R10!R$+XV ;4J/8]5NK[AO&;5V <6O*+_V2@_EE*UCM5AF1K5J, M;0[FZ.:8T'3:[%K'=6*Q&.*#JW2!5Y%P,@5HP1"5FO+USK/CF7]">F*T74]9 MTJ4C\7I#F)1;.Y7,8E:O&L6P=BKTD@+()FQU*BE6EE55/"[N>DF1U -[@ A/ MG%:#E^(TV Q?+F$;"U[/8AHT:5UFHQ5F&"J_UE5MJ;K;+'19O3&]*BV+Z5=Q-'@G"+1:QVMY M'H.(^H1TBZ7*DP4DU6H/U ,5#W,4P &]%5R))@H(&,!A* 3U$1\A[>?(F @ M !0$1$1 /I_7QP*[^XO8+8@:3V+]+86'T3LLU8,'UG1=2<0A&XW4)8Y"?J*: M5EW:<$E=Y! Y582+>@95WZ&-\?H'U#577/.^P>059W"YIU:KE9N]Q6+-Z1MO M9#<(>>ONAV^0!-:5G+5'9="6R;>)C)*&%M')236+:(AZHE1#@8I8:3L_:;;9 M?#;_ +I8;!D^4G@)/L@GC:1\ASE]-RL5]XVZW(NFDQ.7FZNI.$D$I>QG=231 M-G&_ V%,JKDY "U?/,UH.4UIA4,WIUB35,G MMX('@!-Y'U^G AUV_P!LO;>ZY[U/Z^R3>.["[U%S$DO<%4R+M,!PV$$8^_;K M+(*."?<2+5RY2B*RU ID7-C=("N444U#%#')"RP77& ANGO3FN1$QJ,3 F>R MTE:7!']-QR+EF#R2D]R[)V(7C>P3T]<)9%5[]H*J]BLTJO\ ,K\305'1 KNQ MQE2#6B&[7WIM/[.XLMMG2=&,;64CG6F]LM1:I_B)?N1>TERKHQ+:0*11I3CO MQ)7L]HX)/A]7SLH%"PM7+M]S2HW?M!<:3%]H>Y3J*41S+.(N91@\VR,]BO6K6Z):L89DLY?%K5<8Q#:N77VP6JD8[U=I;$SNSUW'5BM,GRNF5I=O$T7/*G4)9$)[6=?E68 ME5<3\V1.%C7":B[9J)EO3@7Q8#@&9=:LTKV4Y174(&KP+$R@8_\ MD.4HCX\A_:7SY-_0 \\""W=.\V"6A:QUIRJ0^QU+L>I)5HTTR$A)"B92T2!M MJ.B@$"B*!4FK&,;D$2(-42D21)] #V$QA#,IE5!NP7=.U$ M46;0AW;QRNN5J1HT;)G67> Y/X(@9F0GR@9,9&8=E?,:=3X!X]DG452VJB7F!3M$D[* MM*BF;R[402$W_1XX$@#$(2F !#^@AP/;P'] M/Y^?^?\ 7_7@. X'CU#SY\!Y^GU\!Y^G\/K_ ,. #Z '_#Z<#SP(/]J^ MM752R.$^U.\T_P#(2W7C-KZN2QHST_!^NP4F*CV,4BA;[)#-8S$L MI.HJT][/O/)*XZ7I*.F5Q;7=9VJZ6^=^=PY>Z1?BQ,%)6N2=E M:^M>3CT1^0J;< VSD.P./V^.N5KVO?$Y+8/W .X#LNU7/,VCIPI*1"%@?+Q& M.Y_+K!]^6AY-F\=+-XE,R@>?O554VZ2AQ/X"Q'HIU#D\-B=#V?9IY+0.VG9F M>9W[>]!(V%HV8?$T*6H9%2VJPJ+0V>9?%*D9M$"B0[EV15TKY,J!2AE&G;/? M]+N4OU]ZSNFA;7%F!#5-PD&(O*?AC9TD?TCXQ-1)2)O.L&*(_;Q(*&2CC@59 M^!"^A3!O?%\0I.*TQM5*JB_<&4=N)>Q62;>&DK5=[,^'Y9:VW&:,8ZLY/RCT MQEOE.;T;%$J2!4DR%( ?+L5;[3F^&:MH&?TFP:/?J;0K-/46@55J@_GK=<&, M2Z/78"+8NU46J[F2E!32-[G( )F,/L'\>!CG5;'FN-892:MCUP=?P(D2*4J*8%3(4H!(\0\_0>!6EJ74 M3?I3MUH_83*>R,3F-9V+"A;+_16&;VB_P!B6GLAG'THG7JY*6=" M_*_=K2#)\W2<,&JWP*"GX$.TWSH\W==*-FZQ];YN+H5GV=!BQN6D:,O8[;+W M#%$#$$OJ9QU& MZP6!] ];H=^*:\7JFP,B_;V/87<23"(\#V$//T'@?$S9$PF,8A3&,7T$PE+[>@_7U X M !P#V^H?7Z#_ X'WX#@8Y;;'#5"M3EJL4HUA*_7(Q[-3LP\4!)M%1$:V5=2 M4@JH)3^I6;-(ZG\!$?7Q_/@54X*;1]FT31]^CD#P5XW (Z$A[7)I _3Z]=8H MA&* G5./]H !$P(F4I #-!'P C] \ (^ M1'P >/ZC_(.!7WVAMQ(",EM_ND:J")D* MOYONMMDE(R+9"!3A&*N'?L7U((A."G5:OTBK0%/JD2R@:O6(B.K]<@XUN5JP MA8"%9H1D+$,VY?HBVBXMHBW(7^(%3#R(CY'@9+P' ?,/8HB'GP/@1#V#S]?KP/;@.!#+ MNST_9=RLN89DZT*=R]%KI&7:"^GZO"UV7D)I++;(I;HJKRS2PLGD=)P#RP)- M7"K=R15'W:E$"^1,/ KM[!8WAO6S:NEM(LRCMGGVE;9:MAWG==7LTSK@K,Y M;C@+_:7CLM,,73:6L42Y(";V$Z^QCLJ('DWJ2@>+*[ S5F(?X4%3@ @$S.3J*K*F'Z@ M' V7P' X@0OL(!:UE>8U/'*+5,TH<0A!TRDP#"NUR+0$OAHPCTRI>ZYBE M*+I_(*%%PX6,'LHL<1'R/D1#8W !DW U9K5AN];J4@OG%24NEYE#I1%7B'3D&=?;RKM,Y$)BSR M ',K'5B-'^]X9-)94X !2$$3>0#'\)Q9GCU?E?O9']4:#=Y4MMU*_.4")RET MNB[1)HY>'-X^5M7XAJ@FRAF F,2-C44T"B(%$1#>? M.6D:S07D$VB3Y5)L@D=TDP2508)+"DF0#(LD5CD2)_T)@8? (B(AW7 !S&S)!HG\ M*!3 F!A,1,RASII!X*4J;=,XBFW03*0 (F0"D* ?0 ^O Y7 G7]7Q'K%HUTP;,)K8-O73%GU'Q5XUM,^OH6\;#87&J]BM5D?\LEH.E6 MAW+KW54 R@P-:0>G81[<1$B*0'$ 3>"A8%P' 94%DX%67=?C?U[:&S7R^2KD L<%50#U!4I!#R >>!N7J/UT MC.M65L:DO)#:='LCQQ=MGT-SY<2^B:A8"$=V*R23Q4@.!: X,*,>D8?1!H0J M9 #U'R$J. X'R41(J)??V$I1 P$]A ON40$IOIX-Y*(?3Z^.!]> X#@. X#@ M. X#@. X#@. X#@. X#@. X#@. X#@. X#@. X#@. X ?I]1_@' B?VW[3U# MJ]E3FZ3 )/[3+G>Q>>5)=R1HI:[ A&N7ZP'5]5_AAH6+2._>K>H@1!+U*!E3 M$3$(7?MY=8[+/6"R=Z=[7=SVT;*V(O0QFFZ29J50WB!!;R,3'*$.>$=V%L($ M0)[ LE$>J9O KG(0+@> X#@. X#@. X#@. X#@. X#@. X#@. X#@. X#@. MX#@. X#@. X#@. X#@=5,2K*&CI*3D7163",C7DJ_>*>OHS8L$3+NG!A-]/" M:1#&^OG^' _.3U.@[A^ZUV"E^W6L14ZAU-SZ<3C,.HT[%N8^&OS5D)-Y:?D3$^U>2#A%JV]D&Q_(?I"9D(FW233,4R:92ID!,B::1"I " M?QI$3(0A$B"3P4 #Z!P.3P' // ZG-_T)^BZS_XN_2@YW^&9_I$:+^&"F?@_0?LOTR6O E>84(T2>?'P#\8?3QP,[X#@. X#@. X#@. X#@. X#@. X'__V0$! end GRAPHIC 20 pg154.jpg GRAPHIC begin 644 pg154.jpg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ex1-1logo.jpg GRAPHIC begin 644 ex1-1logo.jpg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end GRAPHIC 22 ex16logo.jpg GRAPHIC begin 644 ex16logo.jpg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end GRAPHIC 25 sg_suttle-stalnaker.jpg GRAPHIC begin 644 sg_suttle-stalnaker.jpg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end

>.O+V#V)]TN@7LMY[>SRWN'E=HMD@[5&EKD%H/K!,98^L8(*%B.+H1Q)+'R"/EJ:=WZ%C>\0VT=S<2V\EN&,93B0>0%:JPW H/! M'XZV*XDSI4-2*& !^A4GH)B@ M'KUO#VS]XNL>YL;P8X/:YR)>3VTA!8KM5XF&SH":'PZ^64#?66>Z^WF;Z4ZR MWA6?&2-19DK2OHK@[JQ'XJ?0UVU8=_E.;[)0WEAW5QA!.^*==M96]RLC!%01 M:FMU&O..F#%T*9>4@.M=;=]O<^F>P3#[@'&2-MXYHR03&X\T) (((92 0=2'M/5\7V[%-BLHIX5Y M(X_-&XV#J?CN00:@@D$:JI6#17S6^)L922TYRQ-YGP#'2,O9%JY2$XRRL&D6 M@<7+EU:\,79NN+>7?,D@%TM7!7.(@(D,' =:^MO<'V)]X^$7=[..Q[&RJ@>7 MDA+'8".ZB(JH/Y1/0?$:SY-U+W1]O.4G6KA[K#@LW%*, !O5X''DCR8ZGYZV MB^,#SDP^ZUF>:V[ T9AA_9%6%L!JT>),_0IF0G4#&K+RL&S8S9S3=8O#-HV7 M=*Q[KE%5-,P(G[R@D-2^['L#/T2U7M'6[AKWJXD3GRH980[ *Y*_1)$20H== MP2.0IOJ?]#]UHNT3G!YB(6V7M-=? M-5?+7HC%G0M,!BJ"'N#R*)[H+O2IE[I44 (LB*2,@@ M4%4ES'L2+M>&[OV7,>S?N$];.2\?]MN6IRMIN("1!O0?_'6H-3&QH5I#WP.2 MZSAI_P!=-Q0.-P=6A=2-J\3[GX(I.?<.RY9" ML6U@7XZ,742^V:E8VI2ISM2L+=,QOAIB#>]R1_\ ,6)VJIB9)0AAR;W+J&8Z M-V&XZYFTXW<+;,/RR(?R2(?57&X]0:J:$$:OOKG8,=V?$19C&M6"0;C_ #(P M_,C#T93M\_(V(U6'F\JW#:7/6HOB6J5DEJGA6S7;8+*6V:57>*P\G?:8AG7, M5R3Q>[D6GMO&EQZEUW->\E[$DV=B@LX, M?]PS&.]N[:1H\9)+<2W? T+H+B9_ MM$C<*57<#SS'P&K;U"H-*Q;3:YCW'57A*51ZA%-(.LU:N1Z$7"PD2Q2!%JR8 M,FQ"))))D+Z^@F,81,81,(B.-21R69F/DDGSK1=I: M6MA;)9V4:Q6L:A55115 \ :C7O#ISBS=G UJQ3D6 9NII&/D9G%]R33]BS8 MVR,V8+_NW<*K,(]CV+?L9 $_=!,X$<(]R:@&*/4IZ#W?+]#[##F,9(P@+*L\ M7F.>$D5F'12E.]F&QXY MVQ<.#!WN0:)JJ"94YS#NO&='Q74.XY^^Z_&(<%ENL/<)&OY4<OXFVRS_/?*M2=[A ZYV:RI3''VT>S2_L-GX^S7;^TO;Q^LZK?PR&!)-S;3HK.'@;\T M9(Y; @!@"!NU:9]T\9)A;9>^=?/Z?-VLB_<9=A-&Y52)!X:AXC<5*UKX%(PA MMY)^9_>#7C4^&E9&!TWKV#JWG[:*A0CURS1RK:_L> G)/%%P?-CMY-U2J];) M=C$K-2+$2=#\0HIWB"(EE9Z7#[&]!R?<)T63N\N0>SL)7 /Z>/DZ+<1@U42O M&KR!B*K](%/JJPIV>3W,[79=?@8IUR.T2XN44D?<>BL8F(H2BN52E:'ZB=^) M%JBNUR J$##U:JPL77*W7XYI$04#"L6\;$Q$6P1(W91\[NY'ENI&+.[$LS,34EB=R2?).K_ (((;:%;>W54@10% M50 !X V &F3R]K#B;-F1,#Y8N4*I_$/7*\N;SC.U1JP,Y6/7DH=Y"S< \7 M AA>UJ<:NB&AE6Z1RB42CR_87MF9P.,R.'L9!^V92W$4\;"JD*P9' ]' M0@\6^!(-=->2P..RE[:9&Y3_ /=LI2\3C8BH*LI/JK [CX@:T9Y/=-&7\R]@ M)R\<-6B!-1K, KNE46Z13'I^22%#W5C$+WG[N ]>1YX#J_\ $H\G]K&15 6; M]Z38 G_\D'PU4U^RK[Z6;,0!^VMY_P!DNE5_,.R6,\I:K4/!-09L\F;5W3,U M)-K[3Z2F%AR!$2K9^F2SV%O]D?$.:U"_8J_PSATY.W;G463^L(IB9/Q_VU19 M7$=NN.P7K-:=0@L9?UDDOT0LI'\M#RH';D.0502 #\:'U^\KV.0P$.)M@)^P M27*?IT3ZI%-:.VVZK0\230$D?#;>5K_ 7JJX*PU6,GR9YK)%>Q;0H6^RRJX. MU9&X1E7BV5C>*NR^CI5>615,94/TAA$WY>J!['<8^\[!?7>)3[>+ENYFA6E. M,;2,4%/2BD;>GC5JX>&[M\3:P7[-9#6M7" ,:^N]=_76I#ROXHN._4E M+:%XZL#^&9T/!]GV=R6O&F2,WF[FU.]@-<\73!C)J=C6T6QE(RCE+DIP0C4E M XY*(W+[/9BR]NHD]P\G$KO<7Z6, ;RL1H][.OSCC*1J?B[#XZKKW#QUQW!F MZC9.R"&U:ZEIX9Q5;:)ODSAF(^"@_#7K\!>V\GLAI%%X[O3UPKES5R8'"]T: MR0F"7^P(M$XT!](%/P?WB038^4@TOM!V*3-]56RNR?W''O]AP?/$?^,G_B./XJ=1:\EF?L MI>/_ ,I&"-X\@8UM.5-47F I;""KZNMBOUL6S$Y/J2EK?1(+G081%BDA9L%S M&=*(HR+ %4"K HF4H2[VLZYB/027'739F \=_M,S5-ZS] B]V_:; R]#N(?WG"VTD4]FS!2TCD-(P'I([#D&:BNK4Y BFJ MPC[9)T'OF4C[3#)^VY&9'CN "U$4$(#\453Q*K5E*^"#76_>A6C4?=IYAK8C M%EYI^7'F&9JR6'&]MJ,X;[0K;RWUF0IMD92T48&TLR:R\,^$BS1\W2$RB22G M;W)E'K.F1M.Y]#2^ZUE[>>R2^C1)XY$V<1R+*A5MU)5ALR,=B1ZG5O6=QUWM M#6V9Q\L=PUJ[-&Z-NI=2C!AL0"#N& W /IJD3_,^^.S(6J6T,GY4<.UT_ MN5>^V/9?W:-#/BYD^W+TH0P\E&&S ;^"-QJKE:-NJ:[@'#*C1MAE[;,-%F,6Q-'&2!B_>(F124 M6[#'4>*(G/\ 5(@!A.< ^@.M8]G_ +H>H' RQ]6BO)^P7$+)&K1\%B=U(#.: M_7QKL$K4@;@:H;">R'81EHWSDEO'B8I SE6Y&15()"BGT\J;EJ4'SUM;\8VK MTCC/7JRO,O5)F>4S1-,YUU3K9#M'QFE5BV2[.#2FXF21732=21GKAR*"I 43 M34(!RE-R'5;^U'4Y<5UN67-P@SW\@(=21]1-3Q(]!0"H^&VH";&:F0\)Y*\%X3PE+$Q$QV-LV*X6)>Q M#95PRH4CDVW&H,PZCHQ-0JAHMNL)W1&I3 4"G$A!* %[:H[]%/[>=Z3)=0E> MQG: 2H8CQ,9<-'(%^"FAV\"NW@:E_7Q!VOK;66?C6ZA$G!@XJ'"E64GXD;;_ M "U]'WP_> W 'B-MF1LK5#+.2XN':2XD8LS,269B:EF)W))W).Y M.IQ'''#&L,*A8E % -@ !L !L -3US;M^OB+=_3O5UXC7&]:V7K.;W+V: ME/C"3+>TT&'@Y2F1$*N1RE'$"=,H_24(JFHHJH5(J8E$?K3[ ]*7-=!S?;4, MINL5+:@*M.)CF9UE9A3E]'T$$$ "I-?2*97LAQO:\9@&"""^CG)8UY!HPI0+ MO3ZOJ!K6NU-3QZKS4NU4T\HFM5=>^9[Q]26N\)'P6:,B/2Y-S.G4VJ;%8:_C MFSI/763K9\(!$&[J2K#60CEW:O89Z5 A3BQO9(NS2-)@K9? ML6OW#4.9NTD-"]:6KIL@Z8/L31R#AFZ137;.&;E5^FJV<-U2F2606 M1.)3D, E,41 0X'K/'N"_;=':W!D/+2GCBV-MK"(V+P]"$5V4@+1JH]IV(!??7LAC_[@.F'I^?=$]S\7"6LKEZ!KJ-?,;M_ MF/@.//Y91XDU567M+OVG['_4.*5FZ3>R 7,*[B%SX=1Z#U4_BA\IJ)%)/%ZS M[LZ">4%-R9_JIL3+9FQ;<P5R;BW::SD MA *+=P4P@A]C]IB./;\8EM/'!4-/$\E#1"\LR*S>JAE96W\4:OBFKJC=PW>-T';1=%T MU=(I.&SENJ1=NX;KD*JBN@LD8R:R*R9@,4Q1$IBB @/'6%65D8HX(<&A!V(( M\@CT(UJ%65E#*05(J"/!&F8V.SQ0-9<(9)SEDR<80-2QW59:>=N'RQ4OCGK5 MHJ:+A&*?JH[E)N0!-LV1( G454 #CD0?.L=>R/:L_:X#%1M)>7,RH !X!(Y M.?@JK5F)V &FS-Y:TP6+GRMZP6"&,M^)I]*@>K,: ;DG5 !OK[>L>:G:C;# M9$@GU:F=M_)56\AUJ$D$#MG)*#%F:EA9CX=3A=%"P2TT]5;@H!3*-4DE0#L4 M*(_HTW9,?D^XYKK6,D66##=6DA=@:C[S5Y+7XHJH#3PQ(\@ZQ^F%N[' 8W,7 MJ%)W>H4;'V.X5,9"QR$+%6>*F9N:^SVXG7;L!>,6S)-90I4C*+G$!X15$FBO[; M< \W=&[G?D0]5"=<'7+0?@J H)\D_(ZU9:A8-<^&?ROX5J^9E2Q&)-H]>X;&L5E!^H0*H MVRY.1]1D;17W$UW@QCRM9 MQ.2:=H!_Y#;H9!&X7R:P/RV!^I&7S2M?];Q#^V7N%:PY/Z<=?V2Q"4_D$S!" MREO I*M-_1E/C5S\! 0 0$! 0Y 0]0$!^@0'\H#UAG6GM5GO,D-XPCLAX\H_ M#^;=AL;0VR>Q+FC9A@ZMG;*36%LD"\L]#.LBS8.K0[0K:Q49UVBG]F@U3315 M I"%[""&J/9#]!GNL=EDS5AC+J?%XP2VSR6D!9'$:PZXZZO8(KV\*3*EQ*%92\?@%SQV8CZ:4!V\:0>3\)XQE/YA[7;$]F MK!+U0F>I=A=!"9&DYG(IW3IK6\E2#5U)RMVD9V8EW#5X;O2,Z<+"D/ $X I0 M!QQ.>RT7]M63S%I+^GR+9E!RA58: O "%6)4501L>(%?77@O\58/[T66.GC^ M]9C',>,I:2I"RD$ERS&A\5)IZ:Z\[UR'\-7E-Q3L=2H9"LZ4[L$;8KR[$-$" M+PN-LAHF221EX[W07=0<8W.JWEB)I&(F9L,DB0O:1,A%Z]=3^^'M'>=8OW,O M>\#6XMF)HT\)W*MX#L=XR3OR^T3N22N6@B]LN_V^;M5$?5\I_*F _+%)XJ/5 M0-G &U/N ; :M"S5F@*[6I:XS,JR8U>#@WUEE9Q58@QS.!C&"LH^E5'"8G(+ M-"/1,L)R\@) Y#GK)L%K<7-TEC C-=R2!%2FY=CQ"T^))I3XZON6>&&!KF5@ M+=$+%O0*!4G\*;ZTZZB8"V0S%!7_ ')0V;NV"YS<>XGRNA1(W&F.+2>!Q3&H M'K6"(5Q*72'DIA,R.,&3-\=L50J"+F16$I"F,?F[>Z=CZOA+BVZ0V*@R%OA( M/TYE:>>/G<,>=VP6)E7>.8CN1A:\BUKL6^K>0W:92F022 &$^)A .XXA;5]XC88\;Y*KMIB8R6K4S&94KSRR0* QC_XQ MO*,3LHY0BY5T>P%2\ \<]93EQ.7P6,QW:(I#%'>M,8'C9E=6MW".>0H5-2" M*&M-7O'?X_*7MY@Y$#O;+']U7 *L)5++L:U% :U'G5>KS%>+[!.NV%)G?W3" M,)JWGC7N:KUO$V+WCBL5RSLY&S14,LDUA&A_A82=;+R:8MR,/AFCM'W&ZZ"H M*!QI/V2]V>P=FSJ>W/>6_=^O9*-X_P">!(\95&858[LA"FI?DRFC*RTU37N7 MT+$X7%-V_K _;\M9NK_RB55P6"[*-E85VXT!%5(-=;FM:[SB+R.:?4.TY=Q= M6;PQF&CBN9'H>3*A#3#6(R=35%*Y=$_L650?)1JZ,XV74:G*";A)!4GJ4W(= M4=VG'YKVQ[K<6F%NY;>1&#P302,I:"7ZXOJ4CD"A 8;J2#Y&K.P=UCNZ]:AN M,G;QRJPXR1RH"!*GTO\ 20:?4"1Z@$:T;[=:0P?C%WGT>V3T)--X^BM@MA*U M@S)F H:8D7-7L4?-BFY?%CXU=TO(/8!W#$>JNFJYUTHYRBBX;"AZ@%^],[[/ M[K] S_5_<3[=S-C<:]W!=LJB1&385020I *TU+O^:)C0DO"/N ':B)V"^$9-,ZW/YH MS//.-CF,D( /"QDC&(7_ ,7'6/=:%U2XT8V!U?S#CBG/UHO#M,SK7(B,@[@P MD8&F5NS2,Q$MB,D[- /7#)FXE&\VBW*X,=LH=5%8YB*<#QSK_P!O^R=2S>+@ MD9+&#L,2*DBLD22,RBG-"0"P<"IXFH)(.J2[+BLUC[N10UQ)C'8E2&=E )KQ M85-./C?8C<:G%D#.&(,70SRQ9#R93:U'M&ZKM3XZP1RLF\*F45#)Q<0@Y5E) M9VH']1)!(YSB/'4_R6?PF(@:ZR=W!%&HKNZ\C_M4'DQ^ ).HU:XV_O9!%:0 MR.Q--E-!^)\ ?B=,[X2-65_R]5[>!U2YR%U"T_G(>P1UFG(U1*-LMGI:3 MI;&5'CEW2?P4A/OK,N$]*HH>X+!DD!%NPZZ(GQGWSLX[;V.7*1 K9@".('S] MM*T)^!8DL1Z5IJ]>N8@X7%I:.09R2SD>.3>0/D-A_#7TS.H;I]UJX\@.!M!M MG9.BP>QV?:KA3,V&I).U8SO%=SK2\4YCQT]D3,WR#Z,^WI!10C)^M'-UR X9 MG*8R)3)F+]81G_1OIPN+>XC^Y#,M"*,M5/AB*AAL:&NHK MV;I^)[4(7OC+'>6S-9-6ZB"9O;,(&$WWN_H/W.$<@>2 M0T(9Y'=B"=QKYP=.M[19)K2YN!EYMI+I^$D[K0_1R9"J*/(5%4"@VTYFIE@U M8U0HT1B^/\C5!ROCZK02,#383)>9-?%I"N-4GBKON)/U@*[(2?!5A2(5SW@F MEP >H /35W'ML7<,@^6DQ]I9Y*:0O*\!E +GT5,13TG:LV=-U;,( M.1#1E8>"#_V(\$5!J#IXO;*TR-I)8WT:RVDJE75A4,#Z'_K8[C?4<\*17CH2;.]\SN:[C)WB&0V>>D='YP,R<76-4+*:U ;C4K4C"VZI\[<^02E;'DY1KV\)*RZ\GV (\!ZCUZ(_='(8BQ?'],LK/#?=7B\\ =KMT M/E#A13_ +/B\=)=W<0CN)9_OR/,-^7+^<% M3LGM];=I>/\ <;V[6W@?E#'']I%C.U*4C)/$ $G8:E-_$+&9ZHTJ:WENII0 M;QZ<+@[ M+=N7VS+NG[]FRIMQ;G)W.PIS"0\S\Z\"*_/CI.8-HWC* MPG?W>:'>T&(,U[!OT5&CK8+/6Q^,0,//JS_N-V+/8X8)##8=;4U%G:)]FW+?ZG4$M*QVJTCN=A\-?'%=0Q M&+O#E&$EUF2*&XG;[DM/@IH%0?)%4;GXZ>_/EW\;&T./W^+\^9( MQ%@QJ2 PYYB(\:,U(1O#4O-F7=>\W-ZTP1 2M8N LDR]@[/GAB MD [_0.I;D^^8;/N;C-X#'?N!W:6U:6U+D^6=%9X^1]2JKOZ:8++JV1Q2B'& M96[_ $@V"3A)PH] K,%>@^;'\=8V>P]HAE?+="SELQY XGC%1]MYI'-$(9@0BI^8[UUQ+TFVO\C%E!L[;,> MJK>NQ]75CY"+7K@5$( \>M%.FXTXJX$/$+0CCP M^W2A!-?QKYU+G:Q'Q^[G:TS.M6=MM<%6")F&<*I^_3#,^&8ZXQ-J@545V-T@ MC?:B\/%S8JD4*H!&WLF;N%4NWL.(=0SJ'>,KT;M*=IZ\J1S(S?RB6,;1O4&) M_J#,GBE6K4 UJ-2+/]9L>S8-L'ERTD;!?K 4.'7PZ[<0WQVI0D>#J-,GA76^ M>UI-J7/^8R4E,/N*L6AO^_-FKZ=ZD**1N#$*BZO/V0I+*1 QA2LS<@*QV8>T M902B/,IB]T[2W[3_ %C;X#$IFA-]T?\ ]'VA+6OW!%][CRY?5\ VX%=,C=(N M),+_ $_+E;]L;]O@1_*YE *<"_V^5*;?,;';4W, 9DUHPC26=$F/()B7+L9" M,(6&K#^\9:P%'R\)!P<:G&-(XSBG.*ZUDA,@B03*JH=_)/3@!'J!]CS=MGK] MLA!9064LC,T@B:0J[NW(M25W*[D[ TU*,/C9L5:BTEN9;F-0H0R! 5510"J* MM?Q(U!3=?6?1C?>Z9G+FC9&? M?J-2QK<$5%G(F**13#R< ,%@]$]X+WV[MYHNOXS'F:YB6.=YOOR&4+6E5^ZJ M"O(U 7UIXU%.T>WUKVZ6-\M>W?VX9"\2Q_;7@6IX;@6/@4)/IK+4_"VK6/:-2.:MLE>?N[(J.["-EE1!11*@0!B!_F!5OGI_K2XU$S+8:G,;*[Y MX0S%6J7+L;'#X<;Y4PU3<*R%HAGJ4E7+/<:BTLTK,7:6K,/6_,.&,DXB1O-F<_&6"T4Z$>V*$L50DY=P4IG (2BC=7M#E+T M+PX9/W"7L>+L\=VC'6US/8P)#%30Q7,K2/"X66'FQJS(#Q9"3YHQ'R\:=6HN-*7&98+.V5MT\.YYS!7B+Q MV,5;7F3#K:H8G7G4 C)@<14"$F$F5;NF#U 3D*8"J)F #% P<" #U#=2+5?/8+^5;\/^>K8M<6& M(;W@22<$#WH[7J^A1:P*X>HN4*O,0=KA(Y4QO42M$6Z?KZ%#I02#4;'1YV/C M2*Q/_*6>(W&UQAKE9*[GC-ZL*Z3=I5K,>6$9JGOA2X[6\K#5BJU%:19"(?61 M5<&3/] @(>G73N\AJY+'YFND"JNR@ :L28HQ!BO!-%A,8X7QU3,5X\KB -X. MF4*NQ=7KD:GV$(8S>*B&S5J"ZH)E]Q42BHH(.E9+#55R-?E*S%^Y'L'\FY>PSV1;P;95,6S8ZZI4S* M *:7)@$ 6FD) V]=)VNZ+>.BS0<98(_3?6!!C+-RKMTI3 N/(J02$5U&IV[R M.?UM!VT=HNT3I'3.4#%4*(=)HK45UG@\>?C[,=1,NFVJPJ)%,=5,,)8S$Z9" MB)3'4*%?[B%*8.!$> >C2Z\Q/']X\%.WV]0-35.]/W2=F&<7F[TOJ_G"]L" M/OCX Y$ATYU4!17@$TQPIC(#J")0.'83[ [C\D'GT_) MZ]&C7Y-X^/'L0@*&T[U2*0P&,!S85QB!! A@*80,, "!3#P/^0>C1K@WCY\ M>I7*;(VGFJ)7BH=R30V%<8@Y4* =W*: P'NG#M]?0/HZ-&NJ7\??C]A8N0EW M6E6LRK6,9N'SE-G@3';MT9!JD997V&R-<%5=0$R"(%* F'\G1H.V^FVHVJ_C M!R$O%-J_J%K.1>P59.[5Q.7UZHD.-CJ1SMDU)^#%_6$2R+!HJ]0*N)![D!73 M[P*!RB*D$:Y# ^-.@IX]O'PD05%=.=4TTP1^($ZF%,9$(" "!16$QH !$## MQW?1S^7I-=:_*7CZ\>BZ!72.GFJ*S4QQ3*Y2PMC%1 R@"("F58D"*8G 0'D. M>>C1KT?_ )W>/_W?9_Z,]6?> O=[7\$,:^[V_P#:]O\ =[O[?Z>.C1KK;^/3 MQ]._=!KIQJJY%!045P;X3QFM[*Q?ZR2OMU\WMJ!^4H\#T:-)NV:0^-NCEKQ[ M3J-JG#EM5IAJ7 F=8/QN0)&RSZBJ<3%H_P##OJN[.B8"_D].E KI"0/.E(Y\ M>GCZ9)>^\TWU5:(]Q2>\YPGC-!+O./!"^XK7R$[C#] <\CTFEUPMX]?'RW.W M37TXU40.[/[;4BV$\9)GQN4\ 45C\#SP7D>C1KDWCT\?17)&1M-]52O M%$S+)M#83QF#DZ11$#*D0&O^Z9,HAZF . Z-&N1\>?C[#N$=-M5@[#E3/SA+ M&8=BAA$I4S?\/_5.8P< ^HCT:-<_P#YX^/SM*?_ *-=5^PR@HE-_!'&G:94 M#"44BF_=_@5 , AV_3R'1HUYTO'WX\USII(:?:GK*+=WM)I87Q@H=7L 3']L MA($3'["@(CQSP =&C7J-X[M "=G=IEJR7W3 1+NP?C4/<.("($)S7@[S" "/ M >OIT:->=3Q\^/5$X$5T\U12.)S)@13"V,2'%0A>\Z8%- />0@\B'T@'KT: M-=S/03Q^M74<\C]1-5D'I7A5XERTPUC--Q\?'*E7*JP52@@4%TR62 _*8]R9 MB\^@AT:-32Z-&CHT:.C1HZ-&CHT:C.9-;3D"G6^%"7LE/I1C.M2+I MBC<7[\\"@=E*/3L'B3\BY!$"B/M!ZB)>.E)\G2 &@K\]9ZS8^M.H"D.U'D(-00M$X,C&511]#%:2K6O MIM#+-&$=+2[-LHJNGWJJH-T0'@" 7I2WU?*NN%3Z=_S4IK.OZ19YC#\K7QI# MY&>B]?7&+4FST8P'4K93QK%F4D2N5XJDM#D>LO=!RJ=+GN P$YYX*[U^>EH> M-/6E-(M3&5^)&W1T6JS,A'3EOUYG6$:]/$I6(KN@O(LEX$(]N[0AD(1")AD1 M:' Q7+QPJL50#$%,W1MKGB?X;:5M]H^1\A6>\2]?AI*DOK1KX[IT-*OWS9N+ M*R_O>_DF\8_=Q;IPYCU)*'%,BRZ)5!;E6$"F,8G @('GXZZ()\?#3]4$@&<. ME4\:C0RH0\/&KKKA%).'KIB9V!XUJG&*+_%Q$253\PZ4,05O>'A,O \H=*/P MTQNP.,;'FP;G73-;#!QU8H;A>@S+5C"/0?Y&=.R232;B3.GOQ3"2K3F)8 T5 M[4#F]]SPH4 #N4&FD92VWRUW1C')LG*T/(V1FLE'5"R0-HN3 MV>QRC<6-T;4+]SX]%]&O8NB-X. C8^2I;Q60]HD3"0TTS4D&[IJBH5THX/\ M4*XKI:&IJ/.DU*8QOBE/N%""*78DW"RSB1% MQ]L1\U4JV8&#>.12,DJ5HF0#@DJ82E1Y^6D*FA'K72GBZ'8HRT99BGE8,_99 M RY7,A0DV51HK!M(2-A:0T>$DCJJ@[9RS:0K;LY$"('*H94A@,'>80-MM*%W M/P)KK!L,26MI=4K/!QI4:U9\LS$SD>GV%P4J!2,I.9=5G(]21(L\;-)1=BX2 M92#8/;^.0.FJ;M4; "A7:GRT4-:CQ763;TJ8J\[F^8K-!%L\?R%3:8R>,V$1 MPP3/2HZJRTK$I?&MS,FT8X36543Y1,N4 XY$_H5J!710@D@:0\'B&V?PW4PC M;XNRS5;JN6V9J;<6;M-E,#15UEYJ-FVKTTNYDXV6I4P[4116,H=44VZ!P 0$ M2@5WJ/.D"GCQ/BNLC;L59!F,&Y"A;+7(:S927FW3*!GX,C)%U8XSXRKH)6D_ MOBV+7Y*?BH0JC]L10Q4URF*0QB"7DKO\M!!*D'SI=V?'TZ&3*Q8J+$N8-)J- M7))M'2$1(4*9@2V*2FK$F[AEO;>5"[1)Y!5RSDF'>=VLJ"2H&( B4KMOI2#R MJ-2;ZYUWHZ-&CHT:.C1HZ-&F-RKF=MC&SXXAW,>1Y%VJQ-8NURPG<$+3XB8. M:%K\XY]M [<&LA;W+5F85CIE(D=13D?;X%0*ZY9N) U@K7FB?IUVG*Q.PT/& MPCYU!1F.;@NX>C%2UE=)1;B5IME+VI%B; Z:28*P_8V4?HSQI+W M$I$F/8";GV>TB@'.4.E KMHY'<^@.EWL=?;%C/#-SN552)]M1J40V0D%FQ7C M6O-IF?BX61M;UJH!DEV53C9!615*9;WH&C1I(_;#*.=KJ-62S,X H*S B2"+9P;N+[8 M$ %\[:0_2*^=M>QWDNXUZP4NOV%C6':]_I]KF8IS +R"Z,/8*K"-IQRT?$6X M/(5A=JOV)OT_:4%?L(*1?=(()2NEJ00/CI(0F?+?*P\TS5IL:CD^I4>:G;#C M9.3,1[(S#92)+67=3DWQF362IUR1?G%D[5!,XKIBW4!-8IR@I7_#22K&-THU9>,X'X*SN,K)R3U S\BS)/'SV/;,#-B MJJ&1$7Z;[EP*@\)F)]7GGT2FU=*&-:?CKQ0^0;^MD*T4^81I+6.I4+4[5.RC M<\T(JP-F5N0+I,S*\I@]BD:Z@;O.4$U@44]"]I>2@IH!-2#_ ->=)FM9ZLUY MQS=YRK5*.0R'4KG^[*%,L+Y\P:R#64D6"]0?KO0: \9(6>L2S=9-;V#)$=>X MG]8J9AZ6E#\M(&J/G77>;.,[/4B]7NFL((C6@PLA*3]FN;-F.[4S]UG-CA85&O M6)H22=W1BUF7]N==:.C1HZ-&CHT:.C1HZ-&CHT:.C1HZ-&CHT:.C1HZ-&CHT:.C1H MZ-&H.9[_ $&PWRK\E8X^:_NO[^'[Z_NW]D_M?=UV/3SYU\V\-^&E2Z^Y\@_) M/X@XI^?_ +O_ /:GZ+_%?^Z?[5['2#TT?'\1YT@XO\5[C^'WX]A]\_=OW# ? M?G_,3_=7]/P?1_[:0>?3SJ;-H^6K#]Q?<E_P#?0WII99 ^FE/YC_#3H7KY4VD_#K[K_ -A_^CM?Q1_M?^E_NGVN@>FE;PWC M_KXZ2=F_6N=?31T: 9-'1HT=&C1T:-'1HT=&C1T:-'1HT=&C7_V0$! end GRAPHIC 23 ex16sig.jpg GRAPHIC begin 644 ex16sig.jpg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end GRAPHIC 24 lg_suttle-stalnaker.jpg GRAPHIC begin 644 lg_suttle-stalnaker.jpg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