UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
For the quarterly period ended
or
For the transition period from to
Commission File Number:
(Exact name of registrant as specified in its charter)
| ||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
(Address of principal executive offices)
(
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☒ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Ticker symbol(s) |
| Name of each exchange on which registered |
|
| |||
As of August 14, 2024, the Issuer had a total of
SACHEM CAPITAL CORP.
TABLE OF CONTENTS
i
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This quarterly report on Form 10-Q (this “Report”) includes forward-looking statements. All statements other than statements of historical facts contained in this Report, including statements regarding our future results of operations and financial position, strategy and plans, and our expectations for future operations, are forward-looking statements. The words “anticipate,” “estimate,” “expect,” “project,” “plan,” “seek,” “intend,” “believe,” “may,” “might,” “will,” “should,” “could,” “likely,” “continue,” “design,” and the negative of such terms and other words and terms of similar expressions are intended to identify forward-looking statements.
We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, strategy, short-term and long-term business operations and objectives and financial needs. These forward-looking statements are subject to numerous risks, uncertainties and assumptions, some of which are described in our 2023 Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (“SEC”). In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this Report may not occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.
You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. In addition, neither we nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. We disclaim any duty to update any of these forward-looking statements after the date of this Report to confirm these statements in relationship to actual results or revised expectations.
All forward-looking statements attributable to us are expressly qualified in their entirety by these cautionary statements as well as others made in this Report. You should evaluate all forward-looking statements made by us in the context of these risks and uncertainties.
Unless the context otherwise requires, all references in this Report to “Sachem Capital,” “we,” “us” and “our” refer to Sachem Capital Corp., a New York corporation.
ii
PART I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
SACHEM CAPITAL CORP.
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except share data)
(unaudited)
| June 30, 2024 |
| December 31, 2023 | |||
(audited) | ||||||
Assets |
|
|
|
| ||
Cash and cash equivalents | $ | | $ | | ||
Investment securities (at fair value) | | | ||||
Mortgages receivable | | | ||||
Less: Allowance for credit losses | ( | ( | ||||
Mortgages receivable, net of allowance for credit losses |
| |
| | ||
Interest and fees receivable, net |
| |
| | ||
Due from borrowers, net |
| |
| | ||
Real estate owned |
| |
| | ||
Investments in partnerships | | | ||||
Investments in rental real estate, net |
| |
| | ||
Property and equipment, net | | | ||||
Other assets | | | ||||
Total assets | $ | | $ | | ||
Liabilities and Shareholders’ Equity |
|
|
|
| ||
Liabilities: |
|
|
|
| ||
Notes payable (net of deferred financing costs of $ | $ | | $ | | ||
Repurchase facility | | | ||||
Mortgage payable |
| |
| | ||
Lines of credit | | | ||||
Accrued dividends payable | — | | ||||
Accounts payable and accrued liabilities | | | ||||
Advances from borrowers | | | ||||
Below market lease intangible | | | ||||
Deferred revenue | | | ||||
Total liabilities | | | ||||
Commitments and Contingencies |
|
|
|
| ||
Shareholders’ equity: |
|
|
|
| ||
Preferred shares - $ | $ | | $ | | ||
Common shares - $ |
| |
| | ||
Additional paid-in capital |
| |
| | ||
Accumulated other comprehensive income | — | | ||||
Accumulated deficit |
| ( |
| ( | ||
Total shareholders’ equity |
| |
| | ||
Total liabilities and shareholders’ equity | $ | | $ | |
The accompanying notes are an integral part of these consolidated financial statements.
1
SACHEM CAPITAL CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
(dollars in thousands, except share and per share data)
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
| 2024 |
| 2023 |
| 2024 |
| 2023 | |||||
Revenues |
|
|
|
|
|
| ||||||
Interest income from loans | $ | | $ | | $ | | $ | | ||||
Fee income from loans | | | | | ||||||||
Income from partnership investments | | | | | ||||||||
Other investment income |
| |
| |
| |
| | ||||
Other income |
| |
| |
| |
| | ||||
Total revenues |
| |
| |
| |
| | ||||
Operating expenses |
|
|
|
|
|
|
|
| ||||
Interest and amortization of deferred financing costs |
| |
| |
| |
| | ||||
Compensation and employee benefits |
| |
| |
| |
| | ||||
General and administrative expenses | | | | | ||||||||
Provision for credit losses related to loans | | | | | ||||||||
Other expenses |
| |
| |
| |
| | ||||
Total operating expenses | | | | | ||||||||
Income before other income (loss) |
| ( |
| |
| |
| | ||||
Other income (loss) | ||||||||||||
Impairment loss | ( | ( | ( | ( | ||||||||
Gain (loss) on sale of real estate and property and equipment, net | | ( | | | ||||||||
Gain on equity securities | | | | | ||||||||
Total other income (loss), net | | ( | | | ||||||||
Net income (loss) | ( | | | | ||||||||
Preferred stock dividend | ( | ( | ( | ( | ||||||||
Net income (loss) attributable to common shareholders | $ | ( | $ | | $ | ( | $ | | ||||
Basic earnings (loss) per common share | $ | ( | $ | | $ | ( | $ | | ||||
Diluted earnings (loss) per common share | $ | ( | $ | | $ | ( | $ | | ||||
Basic weighted average common shares outstanding |
| |
| |
| |
| | ||||
Diluted weighted average common shares outstanding |
| |
| |
| |
| |
The accompanying notes are an integral part of these consolidated financial statements.
2
SACHEM CAPITAL CORP.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited)
(dollars in thousands, except share and per share data)
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
| 2024 |
| 2023 |
| 2024 |
| 2023 | |||||
Net income (loss) | $ | ( |
| $ | | $ | |
| $ | | ||
Other comprehensive income (loss): |
|
| ||||||||||
Unrealized gain (loss) on debt securities | ( | | ( | | ||||||||
Reversal of losses on debt securities from unrealized to realized | ( | — | ( | — | ||||||||
Comprehensive income (loss) | ( | | | | ||||||||
Preferred stock dividend | ( | ( | ( | ( | ||||||||
Total comprehensive income (loss) attributable to common shareholders | $ | ( | $ | | $ | ( | $ | |
The accompanying notes are an integral part of these consolidated financial statements.
3
SACHEM CAPITAL CORP.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (unaudited)
(dollars in thousands, except share data)
FOR THE THREE MONTHS ENDED JUNE 30, 2024 | ||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||
Additional | Other | |||||||||||||||||||||
Preferred Shares | Common Shares | Paid in | Comprehensive | Accumulated | ||||||||||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Income (Loss) |
| Deficit |
| Totals | |||||||
Balance, April 1, 2024 |
| | $ | |
| | $ | | $ | | $ | | $ | ( | $ | | ||||||
Issuance of Series A Preferred Stock, net of expenses |
| | — |
| — | — | | — | — | | ||||||||||||
Issuance of Common Shares, net of expenses | — | — | — | — | — | — | — | — | ||||||||||||||
Stock-based compensation | — | — | | | | — | — | | ||||||||||||||
Unrealized loss on debt securities | — | — | — | — | — | ( | — | ( | ||||||||||||||
Reversal of losses from unrealized to realized | — | — | — | — | — | ( | — | ( | ||||||||||||||
Dividends paid on Series A Preferred Stock |
| — | — |
| — | — | — | — | ( | ( | ||||||||||||
Dividends Paid on Common Shares | — | — | — | — | — | — | ( | ( | ||||||||||||||
Net income (loss) |
| — | — | — | — | — | — | ( | ( | |||||||||||||
Balance, June 30, 2024 | | $ | |
| | $ | | $ | | $ | — | $ | ( | $ | |
FOR THE THREE MONTHS ENDED JUNE 30, 2023 | ||||||||||||||||||||||
Accumulated | ||||||||||||||||||||||
Additional | Other | |||||||||||||||||||||
Preferred Shares | Common Shares | Paid in | Comprehensive | Accumulated | ||||||||||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Loss |
| Deficit |
| Totals | |||||||
Balance, April 1, 2023 |
| | $ | |
| | $ | | $ | | $ | ( | $ | ( | $ | | ||||||
Issuance of Series A Preferred Stock, net of expenses | | — | — | — | | — | — | | ||||||||||||||
Issuance of Common Shares, net of expenses | — | — | | — | | — | — | | ||||||||||||||
Stock Buyback | — | — | ( | — | ( | — | — | ( | ||||||||||||||
Stock-based compensation | — | — | — | — | | — | — | | ||||||||||||||
Unrealized gain on debt securities | — | — | — | — | — | | — | | ||||||||||||||
Dividends paid on Series A Preferred Stock | — | — | — | — | — | — | ( | ( | ||||||||||||||
Dividends Paid on Common Shares | — | — | — | — | — | — | ( | ( | ||||||||||||||
Net income |
| — | — | — | — | — | — | | | |||||||||||||
Balance, June 30, 2023 | | $ | |
| | $ | | $ | | $ | ( | $ | ( | $ | |
The accompanying notes are an integral part of these consolidated financial statements.
4
SACHEM CAPITAL CORP.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (continued) (unaudited)
(dollars in thousands, except share data)
| FOR THE SIX MONTHS ENDED JUNE 30, 2024 | |||||||||||||||||||||
Accumulated | ||||||||||||||||||||||
Additional | Other | |||||||||||||||||||||
Preferred Shares | Common Shares | Paid in | Comprehensive | Accumulated | ||||||||||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Income (Loss) |
| Deficit |
| Totals | |||||||
Balance, January 1, 2024 |
| | $ | | | $ | | $ | | $ | | $ | ( | $ | | |||||||
Issuance of Series A Preferred Stock, net of expenses | | — | — | — | | — | — | | ||||||||||||||
Issuance of Common Shares, net of expenses |
| — |
| — | |
| |
| | — | — |
| | |||||||||
Stock-based compensation | — | — | | — | | — | — | | ||||||||||||||
Unrealized loss on debt securities | — | — | — | — | — | ( | — | ( | ||||||||||||||
Reversal of losses from unrealized to realized | — | — | — | — | — | ( | — | ( | ||||||||||||||
Dividends paid on Series A Preferred Stock | — | — | — | — |
| — | — | ( |
| ( | ||||||||||||
Dividends Paid on Common Shares | — | — | — | — | — | — |
| ( |
| ( | ||||||||||||
Net income | — | — | — | — | — | — |
| |
| | ||||||||||||
Balance, June 30, 2024 |
| | | | | | — | ( | $ | |
| FOR THE SIX MONTHS ENDED JUNE 30, 2023 | |||||||||||||||||||||
Accumulated | ||||||||||||||||||||||
Additional | Other | |||||||||||||||||||||
| Preferred Shares |
| Common Shares |
| Paid in |
| Comprehensive |
| Accumulated | |||||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Loss |
| Deficit |
| Totals | |||||||
Balance, January 1, 2023 | | $ | | | $ | | $ | | $ | ( | $ | ( | $ | | ||||||||
Cumulative effect of adoption of new accounting principle (ASU 2016-13) | — | — | — | — | — | — | ( | ( | ||||||||||||||
Issuance of Series A Preferred Stock, net of expenses | | — | — | — | | — | — | | ||||||||||||||
Issuance of Common Shares, net of expenses | — | — | | | | — | — | | ||||||||||||||
Stock Buyback | — |
| — | ( |
| — | ( | — | — | ( | ||||||||||||
Stock-based compensation | — | — | | — | |
| — | — | | |||||||||||||
Unrealized gain on debt securities | — | — | — | — | — | | — | | ||||||||||||||
Dividends paid on Series A Preferred Stock | — | — | — | — | — | — | ( | ( | ||||||||||||||
Dividends paid on Common Shares | — | — | — | — | — | — | ( | ( | ||||||||||||||
Net income | — | — | — | — | — | — |
| | | |||||||||||||
Balance, June 30, 2023 |
| | $ | | | $ | | $ | | $ | ( | $ | ( | $ | |
The accompanying notes are an integral part of these consolidated financial statements.
5
SACHEM CAPITAL CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(dollars in thousands)
Six Months Ended | ||||||
June 30, | ||||||
| 2024 |
| 2023 | |||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
| |||
Net income | $ | | $ | | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Amortization of deferred financing costs and bond discount |
| |
| | ||
Depreciation expense |
| |
| | ||
Stock-based compensation |
| |
| | ||
Provision for credit losses related to loans |
| |
| | ||
Impairment Loss | | | ||||
(Gain) on sale of real estate and property and equipment, net | ( | ( | ||||
(Gain) on equity securities | ( | ( | ||||
Changes in operating assets and liabilities: |
|
|
| |||
Interest and fees receivable, net |
| |
| ( | ||
Other assets |
| |
| ( | ||
Due from borrowers, net |
| ( |
| ( | ||
Accounts payable and accrued liabilities | | | ||||
Deferred revenue |
| |
| | ||
Advances from borrowers |
| ( |
| | ||
Total adjustments |
| |
| | ||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
| |
| | ||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
| ||
Purchase of investment securities | ( | ( | ||||
Proceeds from the sale of investment securities | | | ||||
Purchase of interests in investment partnerships, net | ( | ( | ||||
Proceeds from sale of real estate owned | | | ||||
Acquisitions of and improvements to real estate owned, net |
| — |
| ( | ||
Purchases of property and equipment | ( | ( | ||||
Improvements in investment in rental real estate |
| ( |
| — | ||
Principal disbursements for mortgages receivable |
| ( |
| ( | ||
Principal collections on mortgages receivable |
| |
| | ||
Other assets – pre-offering costs | — | | ||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
| |
| ( | ||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
| ||
Net proceeds from (repayment of) lines of credit |
| ( |
| | ||
Net proceeds from (repayment of) repurchase facility |
| ( |
| | ||
Proceeds from (repayment of) mortgage payable | ( | | ||||
Dividends paid on common shares |
| ( |
| ( | ||
Dividends paid on Series A Preferred Stock |
| ( |
| ( | ||
Proceeds from issuance of common shares, net of expenses | | | ||||
Repurchase of common shares | — | ( | ||||
Proceeds from issuance of Series A Preferred Stock, net of expenses | | | ||||
Gross proceeds from (repayment of) notes payable | ( | | ||||
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES |
| ( |
| | ||
NET DECREASE IN CASH AND CASH EQUIVALENTS |
| ( |
| ( | ||
CASH AND CASH EQUIVALENTS – BEGINNING OF PERIOD |
| |
| | ||
CASH AND CASH EQUIVALENTS – END OF PERIOD | $ | | $ | |
The accompanying notes are an integral part of these consolidated financial statements.
6
SACHEM CAPITAL CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued) (unaudited)
(dollars in thousands)
Six Months Ended | ||||||
June 30, | ||||||
| 2024 |
| 2023 | |||
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION |
|
|
| |||
Cash paid during the period for interest | $ | | $ | |
Real estate acquired in connection with the foreclosure of certain mortgages during the six months ended June 30, 2024 and 2023 amounted to $
The accompanying notes are an integral part of these consolidated financial statements.
7
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
1. The Company
Sachem Capital Corp. (the “Company”), a New York corporation, specializes in originating, underwriting, funding, servicing and managing a portfolio of first mortgage loans. The Company operates its business as
2. Summary of Significant Accounting Policies
Unaudited Consolidated Financial Statements
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. However, in the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The accompanying unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2023 and the notes thereto included in the Company’s Annual Report on Form 10-K. The balance sheet information as of December 31, 2023 is derived from audited financial statements, but does not include all disclosures required by GAAP. Results of operations for the three months and six month periods ended June 30, 2024, are not necessarily indicative of the operating results to be attained in the entire fiscal year or for any subsequent period.
Basis of Presentation and Principles of Consolidation
The accompanying unaudited consolidated financial statements have been prepared in accordance with GAAP. The preparation of the accompanying unaudited consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of such financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases the use of estimates on (a) various assumptions that consider prior reporting results, (b) projections regarding future operations and (c) general financial market and local and general economic conditions. Actual amounts could materially differ from those estimates.
The accompanying unaudited consolidated financial statements of the Company include the accounts of all subsidiaries in which the Company has control over significant operating, financial and investing decisions of the entity. All significant intercompany accounts and transactions have been eliminated in consolidation.
Cash and Cash Equivalents
The Company considers all demand deposits, cashier’s checks, money market accounts and certificates of deposit with an original maturity of three months or less to be cash equivalents.
Investment Securities
Debt investments are classified as available-for-sale and realized gains and losses are recorded using the specific identification method. Changes in fair value, excluding credit losses and impairments, are recorded in other comprehensive income. Fair value is calculated based on publicly available market information or other estimates determined by management. If the cost of an investment exceeds its fair value, management evaluates, among other factors, general market conditions, credit quality of debt
8
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
instrument issuers, and the extent to which the fair value is less than cost. To determine credit losses, management may employ a systematic methodology that considers available quantitative and qualitative evidence. In addition, management may consider specific adverse conditions related to the financial health of, and business outlook for, the issuer of the debt security. If the Company plans to sell the security or it is more likely than not that it will be required to sell the security before recovery, then a decline in fair value below cost is recorded as an impairment charge in net income and a new cost basis in the investment is established. If market, industry, and/or business and/or financial conditions relating to the issuer deteriorate, the Company may incur future losses and/or impairments.
Equity investments with readily determinable fair values are measured at fair value. Equity investments without readily determinable fair values are measured using the equity method or measured at cost with adjustments for observable changes in price or impairments (referred to as the measurement alternative). Management performs a qualitative assessment on a periodic basis and recognizes an impairment if there are sufficient indicators that the fair value of the investment is less than the carrying value. Changes in value are recorded in net income (loss).
Allowance for Current Expected Credit Losses
The Company adopted the current expected credit loss (“CECL”) standard effective January 1, 2023 in accordance with ASU No. 2016-13. The initial CECL credit allowance adjustment of $
The Company records an “Allowance for credit losses” in accordance with the CECL standard on the consolidated balance sheets with respect to its loan portfolio, including unfunded construction commitments, on a collective basis by assets with similar risk characteristics. This methodology, known as the “static pool methodology,” replaces the “probable incurred loss impairment” methodology. In addition, interest and fees receivable and amounts included in due from borrowers, other than reimbursements, which include origination, modification and other fees receivable are also analyzed for credit losses in accordance with the CECL standard, as they represent a financial asset that is subject to credit risk. As allowed under the CECL standard used by the Company, as a practical expedient, the fair value of the collateral at the reporting date is compared to the net carrying amount of the loan when determining the allowance for credit losses for loans in pending/pre-foreclosure status, as defined. Fair value of collateral is reduced by estimated cost to sell if the collateral is expected to be sold. The amount of loans in pending/pre-foreclosure as of June 30, 2024 and December 31, 2023 was $
The CECL standard requires an entity to consider historical loss experience, current conditions, and a reasonable and supportable forecast of the economic environment. The Company utilizes a loss-rate method for estimating current expected credit losses. The loss rate method involves applying a loss rate to a pool of loans with similar risk characteristics to estimate the expected credit losses on that pool of loans. In determining the CECL allowance, the Company considers various factors including (1) historical loss experience in its portfolio, (2) loan specific losses for loans deemed collateral dependent based on excess amortized cost over the fair value of the underlying collateral, and (3) its current and future view of the macroeconomic environment. The Company utilizes a forecast of three years which approximates its longer-term loans, which are often the construction loans.
Management estimates the allowance for credit losses using relevant information, from internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. The Allowance for credit losses is maintained at a level sufficient to provide for expected credit losses over the life of the loans based on evaluating historical credit loss experience and to make adjustments to historical loss information for differences in the specific risk characteristics in the current loan portfolio. The Allowance for credit losses related to the principal outstanding is presented within “Mortgages receivable, net” and for unfunded commitments is within accounts payable and accrued liabilities in the Company’s consolidated balance sheets. The Allowance for credit losses related to the late payment fees are presented in “Interest and fees receivable, net”, and “Due from borrowers, net” in the Company’s consolidated balance sheets. Lastly, the allowance related to unfunded commitments for construction loans is presented in “Accounts payable and accrued liabilities” on the Company’s consolidated balance sheets.
9
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
The below table represents the financial statement line items that are impacted by the Allowance for credit losses:
Provision for credit |
| ||||||||
| Balance as of December 31, 2023 |
| losses related to loans | Balance as of June 30, 2024 | |||||
(in thousands) | |||||||||
Mortgages receivable | $ | | $ | | $ | | |||
Interest receivable |
| |
| |
| | |||
Due from borrower |
| |
| |
| | |||
Unfunded commitments |
| |
| |
| | |||
Total Allowance for credit losses | $ | | $ | | $ | |
During the six months ended June 30, 2024, there were $
As of June 30, 2024 and December 31, 2023 the Company had an Allowance for credit losses on debt securities of $
Fair Value Measurements
The framework for measuring fair value provides a fair value hierarchy that prioritizes inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 820 are described as follows:
Level 1Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company can access.
Level 2Inputs to the valuation methodology include:
● | quoted prices for similar assets or liabilities in active markets; |
● | quoted prices for identical or similar assets or liabilities in inactive markets; |
● | inputs other than quoted prices that are observable for the asset or liability; and |
● | inputs that are derived principally from or corroborated by observable market data by correlation to other means. |
If the asset or liability has a specified (i.e., contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability.
Level 3inputs to the valuation methodology are unobservable and significant to the fair value measurement.
Property and Equipment
Land and building acquired in 2021 to serve as the Company’s corporate headquarters is stated at cost. Renovation of the building was completed in the first quarter of 2023 and the Company relocated its operations to the building in March 2023. The
10
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
building is being depreciated using the straight – line method over its estimated useful life of
The following tables represent the Company’s Property and Equipment, Net as of June 30, 2024 and December 31, 2023:
June 30, 2024 |
| Cost |
| Accumulated Depreciation |
| Property and Equipment, Net | |||
(in thousands) | |||||||||
Building | $ | | $ | ( | $ | | |||
Land |
| |
| — |
| | |||
Furniture and fixtures |
| |
| ( |
| | |||
Computer hardware and software |
| |
| ( |
| | |||
Vehicles |
| |
| ( |
| | |||
Total property and equipment, net | $ | | $ | ( | $ | |
December 31, 2023 |
| Cost |
| Accumulated Depreciation |
| Property and Equipment, Net | |||
(in thousands) | |||||||||
Building | $ | | $ | ( | $ | | |||
Land |
| |
| — |
| | |||
Furniture and fixtures |
| |
| ( |
| | |||
Computer hardware and software |
| |
| ( |
| | |||
Vehicles |
| |
| ( |
| | |||
Total property and equipment, net | $ | | $ | ( | $ | |
Investment in Rental Real Estate
Real estate is carried at cost, net of accumulated depreciation and amortization. Betterments, major renewals and certain costs directly related to the improvement and leasing of real estate are capitalized. Maintenance and repairs are expensed as incurred. For redevelopment of existing operating properties, the net book value of the existing property under redevelopment plus the cost for the construction and improvements incurred in connection with the redevelopment, including interest and debt expense, are capitalized to the extent the capitalized costs of the property do not exceed the estimated fair value of the redeveloped property when complete. If the cost of the redeveloped property, including the net book value of the existing property, exceeds the estimated fair value of the redeveloped property, the excess is charged to expense. Depreciation is recognized on a straight-line basis over the estimated useful lives of these assets which range from
Upon the acquisition of real estate, the Company assesses whether the transaction should be accounted for as an asset acquisition or as a business combination. Acquisitions of integrated sets of assets and activities that do not meet the definition of a business are accounted for as asset acquisitions. Acquisitions of real estate generally will not meet the definition of a business because substantially all of the fair value is concentrated in a single identifiable asset or group of similar identifiable assets (i.e., land, buildings, and related identified intangible assets).
The Company allocates the purchase price of real estate to land and building (inclusive of site and tenant improvements) and, if determined to be material, intangibles, such as the value of above- and below-market leases and origination costs associated with the in-place leases.
The allocation of the purchase price to the tangible and intangible assets acquired and liabilities assumed involves subjectivity as the allocations are based on an analysis of the respective fair values. In determining the fair value of the real estate acquired, the Company utilized a third-party valuation which primarily utilizes cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, as well as sales comparison approach, which utilizes comparable sales, listings and sales contracts. The Company assesses the fair value of the acquired leases based on estimated cash flow projections that utilize appropriate discount rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the
11
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
property. The determined and allocated fair values to the real estate acquired will affect the amount of depreciation and amortization we record over the respective estimated useful lives or term of the lease.
On June 23, 2023, the Company entered into a purchase and sale contract (the “Westport Purchase Agreement”) to acquire a commercial office building in Westport, CT (the “Westport Asset”) for $
See Note 5 – Investment in Rental Real Estate, net for further details surrounding the above acquisition as of June 30, 2024.
Real Estate Owned (“REO”)
REO acquired through foreclosure is initially measured at fair value and is thereafter subject to an ongoing impairment analysis. After an REO acquisition, events or circumstances may occur that result in a material and sustained decrease in the cash flows generated from the property or other market indicators including listing data may signal a decline in the liquidation value. REO is evaluated for recoverability when impairment indicators are identified. Any impairment losses are included in the consolidated statements of operations.
Impairment of Long-Lived Assets
The Company continually monitors events or changes in circumstances that could indicate the carrying amounts of long-lived assets may not be recoverable. When such events or changes in circumstances occur, the Company assesses the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If the undiscounted cash flow is less than the carrying amount of these assets, the Company recognizes an impairment loss based on the excess of the carrying amount over the fair value of the assets.
Goodwill
Goodwill is tested for impairment annually or more frequently if events or changes in circumstances indicate potential impairment. Goodwill at June 30, 2024 represents the excess of the consideration paid over the fair value of net assets acquired from Urbane New Haven, LLC in October 2022.
In testing goodwill for impairment, the Company adheres to ASC Topic 350, “Intangibles—Goodwill and Other,” which permits a qualitative assessment of whether it is more likely than not that the fair value of a reporting unit is less than its carrying value including goodwill. If the qualitative assessment determines that it is not more likely than not that the fair value of a reporting unit is less than its carrying value including goodwill, then no impairment is determined to exist for the reporting unit. However, if the qualitative assessment determines that it is more likely than not that the fair value of the reporting unit is less than its carrying value including goodwill, or the Company chooses not to perform the qualitative assessment, then it compares the fair value of that reporting unit with its carrying value, including goodwill.
As of June 30, 2024 and 2023, goodwill was $
Deferred Financing Costs
Costs incurred in connection with the Company’s revolving credit facilities, described in Note 8-Lines of Credit, Mortgage Payable Churchill Facility are amortized over the term of the applicable facility using the straight-line method.
Costs incurred by the Company in connection with the issuance of unsecured, unsubordinated notes, described in Note 9 – Unsecured Notes Payable, are being amortized over the term of the respective unsecured, unsubordinated notes.
12
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
Revenue Recognition
Interest income from the Company’s loan portfolio is earned over the loan period and is calculated using the simple interest method on principal amounts outstanding. Generally, the Company’s loans provide for interest to be paid monthly in arrears. The Company, generally, does not accrue interest income on mortgages receivable that are more than 90 days past due or interest charged at default rates. However, interest income not accrued at June 30, 2024 but collected prior to the issuance of this Report is included in income for the six-month period ended June 30, 2024.
Origination and modification fee revenue, generally
Income Taxes
The Company believes it qualifies as a real estate investment trust (“REIT”) for federal income tax purposes and operates accordingly. It made the election to be taxed as a REIT on its 2017 Federal income tax return. The Company’s qualification as a REIT depends on its ability to meet on a continuing basis, through actual investment and operating results, various complex requirements under the Internal Revenue Code of 1986, as amended (the “Code”), relating to, among other things, the sources of its income, the composition and values of its assets, its compliance with the distribution requirements applicable to REITs and the diversity of ownership of its outstanding capital stock. So long as it qualifies as a REIT, the Company, generally, will not be subject to U.S. federal income tax on its taxable income distributed to its shareholders. However, if it fails to qualify as a REIT in any taxable year and does not qualify for certain statutory relief provisions, it will be subject to U.S. federal income tax at regular corporate rates and may also be subject to various penalties and may be precluded from re-electing REIT status for the four taxable years following the year during in which it lost its REIT qualification. Other than taxes incurred by TRSs (see below), the Company does not expect to incur any corporate federal income tax liability outside of the TRSs, as it believes it has maintained its qualification as a REIT.
The Company has elected, and may elect in the future, to treat certain of its existing or newly created corporate subsidiaries as taxable REIT subsidiaries (“TRSs”). In general, a TRS may hold assets that the Company cannot hold directly and generally may engage in any real estate or non-real estate related business. The TRSs generate income, resulting in federal and state income tax liability for these entities. During the three and six months ended June 30, 2024, the Company’s TRSs recognized provisions for federal and state income tax of $
The income tax provision for the Company differs from the amount computed from applying the statutory federal income tax rate to income before income taxes due to non-taxable REIT income and other permanent differences including the non-deductibility of acquisition costs of business combinations for federal income tax reporting.
ASC Topic 740-10 “Accounting for Uncertainty in Income Taxes” prescribes a recognition threshold and measurement attribute for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return and disclosure required. Under this standard, an entity may only recognize or continue to recognize tax positions that meet a “more likely than not” threshold. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits in interest expense. The Company has determined that there are
Earnings (Losses) Per Share
Basic and diluted earnings (losses) per share are calculated in accordance with ASC Topic 260 — “Earnings Per Share.” Under ASC Topic 260, basic earnings per share is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. The computation of diluted earnings (losses) per share is similar to basic earnings (losses) per share, except that the denominator is increased to include the potential dilution from the exercise of stock options and warrants for common shares using the treasury stock method. The numerator in calculating both basic and diluted earnings (losses) per common share for each period is the reported net income (loss).
13
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
For the three and six months ended June 30, 2024, the Company had basic and diluted weighted
Recent Accounting Pronouncements
In June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions.” ASU 2022-03 was issued to (1) to clarify the guidance in FASB ASC Topic 820, “Fair Value Measurement”, when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, (2) to amend a related illustrative example, and (3) to introduce new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with FASB ASC Topic 820. The amendments in this update are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. This update did not have a material effect on the accompanying unaudited consolidated financial statements.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (FASB ASC Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 intends to improve reportable segment disclosure requirements, enhance interim disclosure requirements and provides new segment disclosure requirements for entities with a single reportable segment. This standard is effective for the Company beginning with its 2024 annual reporting. ASU 2023-07 is to be adopted retrospectively to all prior periods presented. This update is not expected to have a material effect on the accompanying consolidated financial statements.
Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the Company’s unaudited consolidated financial statements.
Reclassifications
Certain amounts included in the Company’s June 30, 2023 and December 31, 2023 consolidated financial statements have been reclassified to conform to the presentation in the accompanying unaudited consolidated financial statements.
3. Fair Value Measurement
The fair value measurement level within the fair value hierarchy of an asset or liability is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.
The following table sets forth by Level, within the fair value hierarchy, the Company’s assets at fair value as of June 30, 2024:
| Level 1 |
| Level 2 |
| Total | ||||
(in thousands) | |||||||||
Stocks and ETFs | $ | — | $ | | $ | | |||
Mutual funds | — | — | — | ||||||
Debt securities | — |
| — | — | |||||
Total investment securities, at fair value | $ | — | $ | | $ | |
14
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
The following table sets forth by Level, within the fair value hierarchy, the Company’s assets at fair value as of December 31, 2023:
| Level 1 |
| Level 2 |
| Total | ||||
(in thousands) | |||||||||
Stocks and ETF’s | $ | — | $ | | $ | | |||
Mutual funds |
| |
| — |
| | |||
Debt securities |
| |
| |
| | |||
Total investment securities, at fair value | $ | | $ | | $ | |
Following is a description of the methodologies used for assets measured at fair value:
Stocks and ETFs (Levels 1 and 2): Valued at the closing price reported in the active market in which the individual securities are traded.
Mutual funds (Levels 1 and 2): Valued at the daily closing price reported by the fund. Mutual funds held by the Company are open-end mutual funds that are registered with the U.S. Securities and Exchange Commission. These funds are required to publish their daily net asset values and to transact at that price. The mutual funds held by the Company are deemed to be actively traded.
Debt securities: Valued at the closing price reported in the active market in which the individual securities are traded.
Impact of Fair Value of Available-for-sale Securities on Other Comprehensive Income
The carrying value of the Company’s financial instruments approximates fair value generally due to the relative short-term nature of such instruments. Other financial assets and financial liabilities have fair value that approximate their carrying value.
Pursuant to ASC Topic 326-30-50-4 and 50-5 the Company is required to disclose investment securities that have been in a continuous unrealized loss position for 12 months or more as of the balance sheet date. As of June 30, 2024 and December 31, 2023, the Company had a continuous unrealized losses over 12 months in Available-For-Sale (“AFS”) debt securities of $
The following table presents the impact of the Company’s AFS securities - debt securities on its Other Comprehensive Income (“OCI”) for the three and six months ended June 30, 2024 and 2023:
Three Months Ended | Six months Ended | |||||||||||
June 30, | June 30, | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
(in thousands) | ||||||||||||
OCI from AFS securities – debt securities: |
|
|
|
|
|
|
|
| ||||
Unrealized (losses) on debt securities at beginning of period | $ | | $ | ( | $ | | $ | ( | ||||
Reversal of losses from unrealized to realized | ( | — | ( | — | ||||||||
Unrealized (loss) gain |
| ( |
| |
| ( |
| | ||||
Change in OCI from AFS debt securities | ( | | ( | | ||||||||
Balance at end of period | $ | — | $ | ( | $ | — | $ | ( |
As of June 30, 2024 and 2023, the investment securities cost basis was $
15
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
4. Mortgages Receivable, net
The Company offers secured, non-bank loans to real estate owners and investors (also known as “hard money” loans) to fund their acquisition, renovation, development, rehabilitation or improvement of properties located primarily in the Northeastern and Southeastern United States. The Company’s lending standards typically require that the original principal amount of all mortgage receivable notes be secured by first mortgage liens on one or more properties owned by the borrower or related parties and that the maximum LTV be no greater than 70% of the appraised value of the underlying collateral, as determined by an independent appraiser at the time of the loan origination. The Company considers the maximum LTV as an indicator for the credit quality of a mortgage note receivable. In the case of properties undergoing renovation, the LTV ratio is calculated based on the estimated fair market value of the property after the renovations have been completed. However, the Company makes exceptions to this guideline if the facts and circumstances support the incremental risk. These factors include the additional collateral provided by the borrower, the credit profile of the borrower, the Company’s previous relationship, if any, with the borrower, the nature of the property, the geographic market in which the property is located and any other information the Company deems appropriate.
The loans are generally for a term of
As of June 30, 2024 and December 31, 2023, loans on nonaccrual status had an outstanding principal balance of $
For the six months ended June 30, 2024 and 2023, the aggregate amounts of loans funded by the Company were $
As of June 30, 2024, the Company’s mortgage loan portfolio includes loans ranging in size up to $
As of June 30, 2024, and December 31, 2023, the Company had
The Company may agree to extend the term of a loan if, at the time of the extension, the loan and the borrower meet all the Company’s then underwriting requirements. The Company treats a loan extension as a new loan. If an interest reserve is established at the time a loan is funded, accrued interest is paid out of the interest reserve and recognized as interest income at the end of each month. If no reserve is established, the borrower is required to pay the interest monthly from its own funds. The deferred origination, loan servicing and amendment fee income represents amounts that will be recognized over the contractual life of the underlying mortgage notes receivable.
Allowance for Credit Loss
Allowance for credit losses are charged to income in amounts sufficient to maintain an allowance for credit losses inherent in the loans that are established systematically by management as of the reporting date. Management’s estimate of expected credit losses is based on an evaluation of relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the future collectability of the reported amounts. The Company uses static pool modeling techniques to determine the allowance for loan losses expected over the remaining life of the loans, which is supplemented by management’s judgment. Expected losses are estimated for groups of accounts aggregated by geographical location.
16
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
The Company’s estimate of expected credit losses includes a reasonable and supportable forecast period equal to the contractual term of the loan plus any applicable short-term extensions that are reasonably expected for construction loans. The Company reviews charge-off experience factors, contractual delinquency, historical collection rates, the value of underlying collateral and other information to make the necessary judgments as to allowance for credit losses expected in the portfolio as of the reporting date. While management utilizes the best information available to make its evaluations, changes in macroeconomic conditions, interest rate environments, or both, may significantly impact the assumptions and inputs used in determining the allowance for credit losses. The Company’s charge-off policy is determined by a review of each delinquent loan. The Company has an accounting policy to not place loans on nonaccrual status unless they are more than 90 days delinquent. Accrual of interest income is generally resumed when the delinquent contractual principal and interest is paid in full or when a portion of the delinquent contractually payments are made, and the ongoing required contractual payments have been made for an appropriate period.
In assessing the allowance for credit losses, the Company considers historical loss experience, current conditions, and a reasonable and supportable forecast of the macroeconomic environment. The Company derived an annual historical loss rate based on its historical loss experience in its portfolio, adjusted to incorporate the risks of construction lending, other specific circumstances, and to reflect the Company’s expectations of the macroeconomic environment.
The following table summarizes the activity in the mortgages receivable allowance for credit losses from December 31, 2023 through June 30, 2024:
Allowance for credit losses | |||||||||
Allowance for credit losses as of | Provision for credit losses | as of June 30, | |||||||
| December 31, 2023 |
| related to loans |
| 2024 | ||||
(in thousands) | |||||||||
Geographical Location | |||||||||
New England | $ | | $ | | $ | | |||
Mid-Atlantic |
| |
| |
| | |||
South |
| |
| |
| | |||
West |
| — |
| — |
| — | |||
Total | $ | | $ | | $ | |
Presented below is the Company’s loan portfolio by geographical location:
| June 30, 2024 |
| December 31, 2023 |
| |||||||
| Carrying Value |
| % of Portfolio |
| Carrying Value |
| % of Portfolio | ||||
(in thousands) | |||||||||||
Geographical Location | |||||||||||
New England | $ | |
| | % | $ | |
| | % | |
Mid-Atlantic |
| |
| | % |
| |
| | % | |
South |
| |
| | % |
| |
| | % | |
West |
| |
| | % |
| |
| | % | |
Total | |
| | % | |
| | % | |||
Less: Allowance for credit losses | ( |
| ( | ||||||||
Carrying value, net | $ | |
| $ | |
17
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
Presented below are the carrying values by property type:
| June 30, 2024 |
| December 31, 2023 |
| |||||||
Outstanding | Outstanding | ||||||||||
| Principal |
| % of Portfolio |
| Principal |
| % of Portfolio |
| |||
(in thousands) | |||||||||||
Property Type |
| ||||||||||
Residential | $ | |
| | % | $ | |
| | % | |
Commercial |
| |
| | % |
| |
| | % | |
Pre-Development Land |
| |
| | % |
| |
| | % | |
Mixed use |
| |
| | % |
| |
| | % | |
Total | |
| | % | |
| | % | |||
Less: Allowance for credit losses |
| ( |
|
| ( |
|
| ||||
Carrying value, net | $ | | $ | |
|
|
The following tables allocate the carrying value of the Company’s loan portfolio based on internal credit quality indicators in assessing estimated credit losses and vintage of origination at the dates indicated:
June 30, 2024 | Year Originated(1) | |||||||||||||||||||
Carrying | % of | |||||||||||||||||||
FICO Score (2) |
| Value |
| Portfolio |
| 2024 |
| 2023 |
| 2022 |
| 2021 |
| Prior | ||||||
(in thousands) | ||||||||||||||||||||
Under 500 |
| $ | |
| | % | $ | |
| $ | — |
| $ | — |
| $ | — |
| $ | |
501-550 |
| |
| | % | — |
| — |
| — |
| |
| | ||||||
551-600 |
| |
| | % | |
| |
| |
| |
| | ||||||
601-650 |
| |
| | % | |
| |
| |
| |
| | ||||||
651-700 |
| |
| | % | |
| |
| |
| |
| | ||||||
701-750 |
| |
| | % | |
| |
| |
| |
| | ||||||
751-800 |
| |
| | % | |
| |
| |
| |
| | ||||||
801-850 |
| |
| | % | — |
| |
| |
| — |
| | ||||||
Total |
| |
| | % | $ | |
| $ | |
| $ | |
| $ | |
| $ | | |
Less: Allowance for credit losses |
| ( | ||||||||||||||||||
Carrying value, net |
| $ | |
|
(1) | Represents the year of origination or amendment where the loan was subject to a full re-underwriting. |
(2) | The FICO Scores are calculated at the inception of the loan and are updated if the loan is modified or on an as needed basis. |
18
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
December 31, 2023 | Year Originated(1) | |||||||||||||||||||
Carrying | % of | |||||||||||||||||||
FICO Score (2) |
| Value |
| Portfolio |
| 2023 |
| 2022 |
| 2021 |
| 2020 |
| Prior | ||||||
(in thousands) | ||||||||||||||||||||
Under 500 |
| $ | |
| | % | $ | |
| $ | — |
| $ | — |
| $ | — |
| $ | |
501-550 |
| |
| | % | |
| |
| |
| — |
| | ||||||
551-600 |
| |
| | % | |
| |
| |
| |
| | ||||||
601-650 |
| |
| | % | |
| |
| |
| |
| | ||||||
651-700 |
| |
| | % | |
| |
| |
| |
| | ||||||
701-750 |
| |
| | % | |
| |
| |
| |
| | ||||||
751-800 |
| |
| | % | |
| |
| |
| |
| | ||||||
801-850 |
| |
| | % | |
| |
| — |
| — |
| | ||||||
Total | |
| | % | $ | |
| $ | |
| $ | |
| $ | |
| $ | | ||
Less: Allowance for credit losses | ( | |||||||||||||||||||
Carrying value, net |
| $ | |
(1) | Represents the year of origination or amendment where the loan was subject to a full re-underwriting. |
(2) | The FICO Scores are calculated at the inception of the loan and are updated if the loan is modified or on an as needed basis. |
The following table sets forth the maturities of mortgages receivable as of June 30, 2024:
| As of June 30, 2024 | ||
(in thousands) | |||
2024 (6 month) and prior | $ | | |
2025 |
| | |
2026 |
| | |
Thereafter | | ||
Total | | ||
Less: Allowance for credit losses | ( | ||
Total | $ | |
At June 30, 2024, of the
At December 31, 2023, of the
Loan modifications made to borrowers experiencing financial difficulty
In certain situations, the Company may provide loan modifications to borrowers experiencing financial difficulty. These modifications may include term extensions, and adding unpaid interest, charges and taxes to the principal balance intended to minimize the Company’s economic loss and to avoid foreclosure or repossession of collateral. The Company generally receives additional collateral as part of extending the terms of the loan for loans experiencing financial difficulty.
The Company monitors the performance of loans modified to borrowers experiencing financial difficulty. The Company considers loans that are 90 days past due to be in payment default. For the three months ended June 30, 2024 and 2023, $
19
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
As of June 30, 2024 and 2023, the Company has committed to lend additional amounts totaling $
5. Investment in Rental Real Estate, net
As of June 30, 2024 and December 31, 2023, investment in rental real estate, net consist of the following:
Six months ended June 30, 2024 |
| Cost |
| Accumulated Depreciation |
| Investment in Rental Real Estate, Net | |||
(in thousands) | |||||||||
Land | $ | | $ | — | $ | | |||
Building |
| |
| ( |
| | |||
Site improvements |
| |
| ( |
| | |||
Tenant improvements |
| |
| — |
| | |||
Construction in progress |
| |
| — |
| | |||
Total | $ | | $ | ( | $ | |
Year ended December 31, 2023 |
| Cost |
| Accumulated Depreciation |
| Investment in Rental Real Estate, Net | |||
(in thousands) | |||||||||
Land | $ | | $ | — | $ | | |||
Building |
| |
| ( | | ||||
Site improvements |
| |
| ( | | ||||
Tenant improvements |
| |
| — | | ||||
Construction in progress | | — | | ||||||
Total | $ | | $ | ( | $ | |
Building and site improvements are being depreciated using the straight-line method over its estimated useful life of
Additionally, the Company leases space to a tenant under an operating lease. The lease provides for the payment of fixed base rent payable monthly in advance and periodic step-ups in rent over the term of the lease and a pass through to tenants of their share of increases in real estate taxes and operating expenses over a base year. The lease also provides for free rent and a tenant improvement allowance of $
As of June 30, 2024, future minimum rents under non-cancelable operating leases were as follows:
Years Ending December 31, |
| Amount | |
(in thousands) | |||
2024 (6 months) | $ | — | |
2025 |
| — | |
2026 |
| | |
2027 |
| | |
2028 |
| | |
Thereafter |
| | |
Total | $ | |
20
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
Estimated annual amortization of acquired below-market lease intangible is as follows:
Years Ending December 31, |
| Amount | |
(in thousands) | |||
2024 (6 months) | $ | — | |
2025 |
| | |
2026 |
| | |
2027 |
| | |
2028 |
| | |
Thereafter |
| | |
Total | $ | |
Estimated annual amortization of acquired in-place lease intangible is as follows:
Years Ending December 31, |
| Amount | |
(in thousands) | |||
2024 (6 months) | $ | — | |
2025 |
| | |
2026 |
| | |
2027 |
| | |
2028 |
| | |
Thereafter |
| | |
Total | $ | |
Estimated annual amortization of deferred leasing costs is as follows:
Years Ending December 31, |
| Amount | |
(in thousands) | |||
2024 (6 months) | $ | — | |
2025 |
| | |
2026 |
| | |
2027 |
| | |
2028 |
| | |
Thereafter |
| | |
Total | $ | |
In addition, the Westport Purchase Agreement contains a provision requiring the payment of an Additional Purchase Price, as defined, upon the earlier to occur of:
● | The Company closing on any construction financing on the Project, as defined, or |
● | Twelve months following receipt of all zoning and other State and municipal permits and approvals necessary to construct certain residential units, as defined. |
These payments represent contingent consideration in connection with this acquisition, requiring accrual when the payments are deemed probable and reasonably estimable. In January 2024, the Company submitted a proposal to the town of Westport for
21
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
6. Real Estate Owned (REO)
Property acquired through foreclosure are included on the Company’s consolidated balance sheets as real estate owned and further categorized as held for sale or held for rental, described in detail below.
As of June 30, 2024 and December 31, 2023, REO totaled $
The following table presents the Company’s REO as of June 30, 2024 and December 31, 2023:
| June 30, 2024 |
| December 31, 2023 | |||
(in thousands) | ||||||
Real estate owned at the beginning of period | $ | | $ | | ||
Principal basis transferred to real estate owned |
| |
| | ||
Charges and building improvements |
| — |
| | ||
Proceeds from sale of real estate owned |
| ( |
| ( | ||
Impairment loss |
| ( |
| ( | ||
Gain on sale of real estate owned |
| |
| | ||
Balance at end of period | $ | | $ | |
As of June 30, 2024, REO included $
Properties Held for Sale
During the three months ended June 30, 2024, the Company sold
Properties Held for Rental
As of June 30, 2024,
As of June 30, 2024, future minimum rents under this lease were as follows:
Years Ending December 31, |
| Amount | |
(in thousands) | |||
2024 (6 months) | $ | | |
2025 |
| | |
2026 |
| | |
Total | $ | |
22
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
7. Other Assets
As of June 30, 2024 and December 31, 2023, other assets consist of the following:
| June 30, 2024 |
| December 31, 2023 | |||
(in thousands) | ||||||
Prepaid expenses | $ | | $ | | ||
Other receivables |
| |
| | ||
Other assets |
| |
| | ||
Notes receivable | | | ||||
Deferred financing costs, net | | | ||||
Deferred leasing cost | | | ||||
Leases in place intangible | | | ||||
Goodwill | | | ||||
Intangible asset – trade name |
| |
| | ||
Total | $ | | $ | |
8. Lines of Credit, Mortgage Payable and Churchill Facility
Line of Credit – Wells Fargo
During the year ended December 31, 2020, the Company established a margin loan account at Wells Fargo Advisors that is secured by the Company’s portfolio of short-term securities. The credit line bears interest at a rate equal to
Line of Credit – Needham Bank
On March 2, 2023, the Company entered into a Credit and Security Agreement (the “Credit Agreement”), with Needham Bank, a Massachusetts co-operative bank, as the administrative agent (the “Administrative Agent”) for the lenders party thereto (the “Lenders”) with respect to a $
Loans under the Needham Credit Facility accrue interest at the greater of (i) the annual rate of interest equal to the “prime rate,” as published in the “Money Rates” column of The Wall Street Journal minus one-quarter of one percent (
23
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
The Company uses the proceeds from the Needham Credit Facility to finance the continued expansion of its lending business and for general corporate purposes.
As of June 30, 2024 and December 31, 2023, the total outstanding principal balance on the Needham Credit Facility was $
Mortgage Payable
In 2021, the Company obtained a $
On February 28, 2023, the Company refinanced the NHB Mortgage with a new adjustable-rate mortgage loan from New Haven Bank (the “New NHB Mortgage”) in the original principal amount of $
As of June 30, 2024 and December 31, 2023, the total outstanding principal balance on the New NHB Mortgage was $
Churchill MRA Funding I LLC Repurchase Financing Facility
On July 21, 2021, the Company consummated a $
The Churchill Facility is subject to other terms and conditions, including representations and warranties, covenants and agreements typically found in these types of financing arrangements. Under one such covenant, the Company (A) is prohibited from (i) paying any dividends or making distributions in excess of 90% of its taxable income, (ii) incurring any indebtedness or (iii) purchasing any of its capital stock, unless, it has an asset coverage ratio of at least
The Company uses the proceeds from the Churchill Facility to finance the continued expansion of its lending business and for general corporate purposes. At June 30, 2024, the total amount outstanding under the Churchill Facility was $
24
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
million. At December 31, 2023, the total amount outstanding under the Churchill Facility was $
The New NHB Mortgage and the Churchill Facility contain cross-default provisions.
9. Unsecured Notes Payable
At June 30, 2024, the Company had an aggregate of $
(i) | Notes having an aggregate principal amount of $ |
(ii) | Notes having an aggregate principal amount of $ |
(iii) | Notes having an aggregate principal amount of $ |
(iv) | Notes having an aggregate principal amount of $ |
(v) | Notes having an aggregate principal amount of $ |
(vi) | Notes having an aggregate principal amount of $ |
The Notes were sold in underwritten public offerings, were issued in denomination of $
25
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
The following are the future principal payments on the notes payable as of June 30, 2024:
Years ending December 31, |
| Amount | |
(in thousands) | |||
2024 (6 months) | $ | | |
2025 |
| | |
2026 |
| | |
2027 |
| | |
Total principal payments |
| | |
Deferred financing costs |
| ( | |
Total notes payable, net of deferred financing costs | $ | |
The estimated amortization of the deferred financing costs as of June 30, 2024 is as follows:
Years ending December 31, |
| Amount | |
(in thousands) | |||
2024 (6 months) | $ | | |
2025 |
| | |
2026 |
| | |
2027 |
| | |
Total deferred costs | $ | |
10. Accounts Payable and Accrued Liabilities
As of June 30, 2024 and December 31, 2023, accounts payable and accrued liabilities include the following:
| June 30, 2024 |
| December 31, 2023 | |||
(in thousands) | ||||||
Accounts payable and accrued expenses |
| $ | |
| $ | |
Allowance for credit losses on unfunded commitments | | | ||||
Accrued interest |
| |
| | ||
Total | $ | | $ | |
11. Fee income from loans
For the three and six month periods ended June 30, 2024 and 2023, fee income from loans consists of the following:
Three Months | Six Months | |||||||||||
ended June 30, | ended June 30, | |||||||||||
| 2024 |
| 2023 |
| 2024 |
| 2023 | |||||
(in thousands) | ||||||||||||
Origination and Modification fees | $ | | $ | | $ | | $ | | ||||
Extension fees | |
| |
| |
| | |||||
Late and other fees | |
| |
| |
| | |||||
Processing fees |
| |
| |
| |
| | ||||
Construction servicing fees | | | | | ||||||||
Legal fees | | | | | ||||||||
Other fees | | | | | ||||||||
Total | $ | | $ | | $ | | $ | |
26
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
12. Commitments and Contingencies
Origination, Modification, and Construction Servicing Fees
Loan origination and modification fees generally range from
Years ending December 31, |
| Amount | |
(in thousands) | |||
2024 (6 months) | $ | | |
2025 | | ||
2026 |
| | |
2027 |
| | |
Total | $ | |
In instances in which mortgages are repaid before their maturity date, the balance of any unamortized deferred revenue is recognized in full at the time of repayment.
Employment Agreements
In February 2017, the Company entered into an employment agreement with John Villano, the material terms of which are as follows: (i) the employment term is
Unfunded Commitments
At June 30, 2024, the Company had future funding obligations totaling $
Other
In the normal course of its business, the Company is named as a party-defendant in connection with tax foreclosure proceedings against properties on which it holds a first mortgage lien. The Company actively monitors these actions and, in all cases, believes there remains sufficient value in the subject property to assure that no loan impairment exists. At June 30, 2024, there was
27
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
In accordance with the asset purchase agreement with Urbane New Haven, LLC (“Urbane”) in October 2022, under certain circumstances the Company will be required to pay Urbane
13. Related Party Transactions
In the ordinary course of business, the Company may originate, fund, manage and service loans to shareholders. The underwriting process on these loans adheres to prevailing Company policy. The terms of such loans, including the interest rate, income, origination fees and other closing costs are the same as those applicable to loans made to unrelated third parties in the portfolio. As of June 30, 2024, and December 31, 2023, loans to known shareholders totaled $
In December 2021, the Company hired the daughter of the Company’s chief executive officer to perform certain credit and compliance services. For the three-month periods ended June 30, 2024 and 2023, she received compensation of $
14. Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash, cash equivalents, investments in securities, investments in partnerships, and mortgage loans.
The Company maintains its cash and cash equivalents with various financial institutions. Accounts at the financial institution are insured by the Federal Deposit Insurance Corporation (FDIC) up to $
As of June 30, 2024,
Credit risks associated with the Company’s mortgage loan portfolio and related interest receivable are described in Note 4 - Mortgages Receivable, net.
15. Stock-Based Compensation and Employee Benefits
Stock-Based Compensation
On October 27, 2016, the Company adopted the 2016 Equity Compensation Plan (the “Plan”), the purpose of which is to align the interests of the Company’s officers, other employees, advisors and consultants or any subsidiary, if any, with those of the Company’s shareholders and to afford an incentive to such officers, employees, consultants and advisors to continue as such, to increase their efforts on the Company’s behalf and to promote the success of the Company’s business. The Plan is administered by the Compensation Committee. The maximum number of common shares reserved for the grant of awards under the Plan is
During the six months ended June 30, 2024 and 2023, the Company granted an aggregate of
28
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
With respect to the restricted common shares granted during the six months ended June 30, 2024, (i)
Stock-based compensation for the three months ended June 30, 2024 and 2023 was $
Employee Benefits
On April 16, 2018, the Company’s Board of Directors approved the adoption of the Sachem Capital Corp. 401(k) Profit Sharing Plan (the “401(k) Plan”). All employees, who meet the participation criteria, are eligible to participate in the 401(k) Plan. Under the terms of the 401(k) Plan, the Company is obligated to contribute
16. Equity Offerings
On August 24, 2022, the Company filed a prospectus supplement to its Form S-3 Registration Statement covering the sale of up to $
During the six months ended June 30, 2024, under this offering, the Company sold an aggregate of
17. Partnership Investments
As of June 30, 2024, the Company had invested an aggregate of $
The Company’s partnership investments can be categorized into two fund structures, fund investments and direct loan investments. The fund investments primarily include investments in two partnerships that invest in mortgage loans. The direct loan investments are through three partnerships whereby the Company directly invests in the participation of individual loans. Both the fund and direct loan structure primarily invest in mortgage loans to borrowers with a majority of the deals being leveraged by a bank. These loans are primarily two- to three- year collateralized mortgage loans, often with contractual extension options for the borrowers
29
SACHEM CAPITAL CORP.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
of an additional year. The Company receives quarterly dividends from the partnerships that are comprised of a preferred return, return of capital, and the incentive fee depending on each loan’s waterfall calculation, as defined by the loan agreements. The Company’s interests in the funds are not redeemable at any time, as its investment will be repaid as the underlying loans are repaid. The Company expects to be repaid on its current investments by December 31, 2027.
For the three months ended June 30, 2024 and 2023, the non-controlling partnership interests generated $
At June 30, 2024, the Company had unfunded partnership commitments totaling $
18. Series A Preferred Stock
The Company has designated
19. Subsequent Events
On July 19, 2024 the Company declared a dividend of $
Between July 1, 2024 and August 14, 2024, through the Company’s at-the-market offering facility, the Company sold
Between July 1, 2024 and August 14, 2024, the Company repurchased
30
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of the Company’s financial condition and results of operations should be read in conjunction with the accompanying unaudited consolidated financial statements and the notes to those statements included elsewhere in this Report. Certain statements in this discussion and elsewhere in this Report constitute forward-looking statements, within the meaning of section 21E of the Exchange Act, that involve risks and uncertainties. Actual operating results and financial conditions may differ materially from those anticipated in these forward-looking statements.
Company Overview
We are a Connecticut-based real estate finance company that specializes in originating, underwriting, funding, servicing and managing a portfolio of short-term (i.e., three years or less) loans secured by first mortgage liens on real property. From our inception in December 2010, through our initial public offering, in February 2017, we operated as a limited liability company. On February 9, 2017, we completed our initial public offering (the “IPO”), the primary purpose of which was to raise equity capital to fund mortgage loans and expand our mortgage loan portfolio and to diversify our ownership so that we could qualify, for federal income tax purposes, as a real estate investment trust, or REIT. We believe that, since consummation of the IPO, we meet all the requirements to qualify as a REIT for federal income tax purposes and elected to be taxed as a REIT beginning with our 2017 tax year. As a REIT, we are entitled to claim deductions for distributions of taxable income to our shareholders thereby eliminating any corporate tax on such taxable income. Any taxable income not distributed to shareholders is subject to tax at the regular corporate tax rates and may also be subject to a 4% excise tax to the extent it exceeds 10% of our total taxable income. To maintain our qualification as a REIT, we are required to distribute each year at least 90% of our taxable income. As a REIT, we may also be subject to federal excise taxes and state taxes.
Review of the First Half of 2024 and Outlook for Balance of Year
Compared to the first half of 2023, revenue in the first half of 2024 increased 4.4%, net income attributable to common shareholders decreased 105.3%, and earnings per share decreased $0.22 per share. The increase in revenue is primarily due to an increase in interest rates that we are able to charge borrowers, reflected in our interest income which had an increase of 6.6%. In addition, income from partnership investments increased 55.1%, and, as of June 30, 2024 the underlying mortgage loan investments within those partnerships had zero defaults. The increase in revenue was offset by an overall 54.4% increase in operating expenses. The increase in operating expenses is mainly attributable to an increase of $9.7 million in provisions for credit losses related to loans year-over-year, which had the most significant impact on earnings per share. This was primarily driven by underlying asset valuation declines in our loans that are pending foreclosure. Provisions for credit losses, including impairment losses, are a non-cash charge and have no impact on our taxable income. Additionally, we had a 3.1% increase in interest expense and amortization of deferred financing costs. The increase in interest expense is primarily attributable to the higher interest rate environment. We expect interest expense to increase over the remainder of 2024 as we seek to refinance over $34.5 million aggregate principal amount of our unsecured unsubordinated notes maturing in 2024. We experienced a 12.7% increase in general and administrative expenses, driven primarily from consulting and professional fees, a 191.6% increase in other expenses driven primarily by tax expenses relating to our taxable REIT subsidiary.
Despite a difficult commercial real estate and capital markets environment, our primary business objective for 2024 is to protect book value for our shareholders. We believe we can do so by allocating capital in a manner that provides for attractive risk-adjusted returns to our shareholders over the long term - principally through dividends. This stems from our perception that the ongoing dislocation and turmoil in the credit markets and the banking sector will continue to fuel significant demand for our mortgage products. We intend to achieve our primary business objective by continuing to focus on selectively originating, managing, and servicing a portfolio of first mortgage real estate loans designed to generate attractive returns across a variety of market conditions and economic cycles. We believe that our strategy targeting larger-value loans with strong, experienced sponsors and on developing relationships with larger scale brokers, furthering our efforts to attract larger borrowers with better credit quality has been critical to our ability to continue to operate profitably in this difficult lending environment. In addition, to drive additional operational excellence, we are committed to continuously review, assess, and upgrade our existing operational processes, from workflows and employee roles/responsibilities to decision trees and data collection forms. We believe that our ability to react quickly to the needs of borrowers, our flexibility in terms of structuring loans to meet the needs of borrowers, our knowledge of the primary real estate markets we lend in, our expertise in “hard money” lending and our focus on newly originated first mortgage loans, should enable us to
31
achieve our primary business objective. Nevertheless, we remain poised to take advantage of other real estate opportunities that may arise from time to time, whether they relate to the mortgage market or to direct or indirect investments in real estate.
Our overall business strategy is as follows:
● | capitalize on opportunities created by the long-term structural changes in the real estate lending market and the continuing lack of liquidity in the commercial and investment real estate markets; |
● | take advantage of the prevailing economic environment and current economic, political and social trends that may impact real estate lending, as well as the outlook for real estate in general and particular asset classes; |
● | remain flexible to capitalize on changing sets of investment opportunities that may be present in the various points of an economic cycle; |
● | continue to improve operational efficiencies and reduce general and administrative expenses as a percentage of revenue; |
● | maintain our status as a publicly-held company, subject to the reporting requirements of the Exchange Act, which gives us immediate access to the public markets for much-needed capital; and |
● | operate to qualify as a REIT and for an exemption from registration under the Investment Company Act of 1940, as amended, or the Investment Company Act. |
We believe that the following factors are the major challenges confronting us for the remainder of 2024:
High interest rate environment. The rates on our existing credit facilities, including the Churchill Facility and the New NHB Mortgage (as defined below), have all increased. The effective rate of Needham Bank Credit Facility was 8.25%, and Churchill Facility was 9.60% as of June 30, 2024. In addition, the interest rate on the September 2027 Notes, our last note offering in 2022, was 8.0%, the highest it has ever been. We expect interest rates to remain elevated for the remainder of 2024.
Capital markets illiquidity. Our last underwritten public offering was in August 2022. Since then our sole source of working capital has been interest and principal payments on our existing loan portfolio, our existing credit facilities (Churchill and Needham) and intermittent sales under our at-the-market offering facility. In the current environment, growth capital is simply too expensive and will remain so until interest rates begin to come down.
Global and domestic political concerns. 2023 and early 2024 was marked with various geopolitical concerns, including the ongoing conflict between Ukraine and Russia and Israel and Hamas and other Iranian proxies, heightened tensions between the U.S. and China regarding Taiwan and global trade, Iran’s and North Korea’s continued pursuit of nuclear weapons and Iran’s ongoing attempts to destabilize the Middle East. These conflicts have led to market volatility, spikes in commodity prices, supply chain interruptions, heightened cybersecurity concerns and general concerns that it might lead to unconventional warfare. The true ramifications of these conflicts and their impact on the markets and our business operations, specifically our borrowers and real estate prices, are not fully known at this time. Our business is purely domestic, but we are impacted by market volatility and cybersecurity is a concern for all businesses. Additionally the United States will have a presidential election in the fourth quarter of this year. While the effects of the election are difficult to predict, one thing is clear: come January 2025, we will have a new administration, whose policies and priorities remain to be seen.
Increased competition from private lenders. In the past, our primary competitors were other non-bank real estate finance companies and banks and other financial institutions. More recently, we are encountering competition from private equity funds, hedge funds and other specialty finance entities funded by investment banks, asset managers, private equity funds and hedge funds. The primary driver for these new market participants, we believe, is their need to find higher yielding investments. Given that residential transition loan gross yields are in the 12-15% range, many institutions are deploying capital into credit products where the returns are nearing equity investments. These entities, in general, are well-funded, have relatively easy access to capital and are aggressive in terms of pricing. In addition, competition is becoming more of a factor as we implement our strategy to focus on larger loans and more sophisticated borrowers. Given recent developments regarding mid-size regional banks, we believe competition from traditional banks will continue to abate in 2024 rather than increase. However, as traditional banks exit the lending market, non-traditional lenders, such as non-bank real estate companies, hedge funds, private equity funds and insurance companies, are likely to
32
step into the void. Our principal competitive advantages include our experience, our reputation, our size and our ability to address the needs of borrowers in terms of timing and structuring loan transactions.
Property value fluctuations and declines. We monitor a variety of indicators to track property value trends, including the Federal Funds Rate, U.S Treasury data, days-on-market, pending sales, NAHB’s Housing Market Index and Co-Star reports. Additionally, we primarily utilize third-party valuations including, but not limited to, appraisals, broker price opinions, automated valuation models, and internal valuations to assist in both our underwriting and monitoring of our portfolio assets. Nevertheless, property value market cycles could have an adverse impact on our operations and financial condition. Over the past two years, the commercial real estate market throughout most of the United States has experienced a significant decline in value, which has led to a corresponding increase in the rate of loan defaults and foreclosures. As a result, many REITs have been forced to record additional allowances for credit losses and write-downs of real estate assets. Although many of our loans are secured by residential properties, 29.3% of our portfolio is secured by commercial real estate and, hence, we are not immune from this trend. On a quarterly basis, we evaluate the allowance for credit losses by analyzing several market indicators indicated above and adjust accordingly. Our total allowance for credit losses related to loans as of June 30, 2024 was $19.1 million. Our total provisions for credit losses related to loans for the three and six month periods ended June 30, 2024 were $8.5 million and $9.9 million, respectively. Similarly, the decline in commercial real estate values has led to an increase in our foreclosure rates. At June 30, 2024, 19.1% of the loans in our portfolio were in foreclosure proceedings compared to 18.0% at December 31, 2023. We expect these trends to continue through the remainder of 2024.
Unfunded commitments. Most of our loans are funded in full at closing. However, where all or a portion of the loan proceeds are to be used to fund the costs of renovating or constructing improvements on the property, only a portion of the loan may be funded at closing. At June 30, 2024, our mortgage loan portfolio included 93 loans with future funding obligations, in the aggregate principal amount of $89.0 million, compared 143 loans with future funding obligations, in the aggregate principal amount of $103.3 million at June 30, 2023. Advances under construction loans are funded against requests supported by all required documentation (including lien waivers) as and when needed to pay contractors and other costs of construction. To deal with these obligations, we are compelled to maintain higher cash balances, which could adversely impact our financial performance.
Despite these challenges, the changing dynamics of the real estate finance marketplace, the debt and equity markets, shocks to the financial system and challenging political developments, we continue to believe in the viability of our business model. We believe that there continues to be a significant market opportunity for a well-capitalized “hard money” lender to originate attractively priced loans to small- and mid-scale real estate developers with good collateral, particularly in markets where, traditionally, real estate values are stable and substandard properties are improved, rehabilitated, and renovated as well as under-developed markets that are experiencing rapid growth due to population shifts. We also believe developers will prefer to borrow from us rather than other lending sources because of flexibility in structuring loans to suit their needs, our lending criteria, which places greater emphasis on the value of the collateral rather than the property cash flow or credit of the borrower, and our ability to close and service loans quickly. Our goal is, and has always been, to continue to grow our mortgage loan portfolio and increase our loan profitability, while at the same time maintain or improve our existing underwriting and loan criteria. Specifically, we believe that the following factors will impact our performance in 2024.
● | Strong balance sheet. At June 30, 2024, we had $230.2 million of shareholders’ equity and total indebtedness for borrowed money of $343.8 million (including deferred financing costs). Thus, our capital structure was 58.6% debt and 41.4% equity compared to 61.3% debt and 38.7% equity at June 30, 2023 which is significantly lower than our mortgage REIT peers. Our equity includes 2,206,128 shares of Series A Preferred Stock (as defined in Note 18), which carries a dividend rate of 7.75% per annum. |
● | Pricing power. For the six months ended June 30, 2024, and 2023, the yield on our mortgage loan portfolio, inclusive of default interest, was 12.81% and 12.17%, respectively. (For this purpose, the yield only takes into account the stated interest rate on the mortgage note adjusted to the default rate, if applicable.) The pullback from the banking sector continues to provide demand for products and as such we have the ability to maintain attractive pricing. |
● | Access to capital. As a public company subject to the reporting requirements of the Exchange Act, we are able to access the public markets for capital. Since the IPO through June 30, 2024, we raised $511.7 million of gross proceeds through public offerings of our equity and debt securities. We have used the net proceeds from these offerings to grow our business. |
33
● | Liquidity. In addition, to our capital raises through the public markets, we have other sources of liquidity: (i) a $200 million master repurchase financing facility (the “Churchill Facility”) with Churchill MRA Funding I LLC (“Churchill”), a subsidiary of Churchill Real Estate, a vertically integrated real estate finance company based in New York, New York and (ii) a $65 million revolving credit facility with Needham Bank, a Massachusetts co-operative bank, which can be increased up to $75 million (the “Needham Credit Facility”). As of June 30, 2024, we had cash and cash equivalents of $10.6 million. |
● | Management. Our senior executive officers include John Villano, president and chief executive officer, and Nicholas Marcello, chief financial officer. Other key personnel include a senior vice president – asset management and a vice president – asset management. In addition, we have added personnel in operations, accounting and administration to accommodate the growth of our business. Although these new hires have resulted in increased compensation, they were and will continue to be necessary to accommodate our growth and to maintain our ability to continue to service our borrowers and manage our business without sacrificing quality. |
Financing Strategy Overview
To continue to grow our business, we must increase the size of our loan portfolio, which requires that we use our existing working capital to fund new loans and raise additional capital either by selling shares of our capital stock or by incurring additional indebtedness. We do not have a policy limiting the amount of indebtedness that we may incur. Thus, our operating income in the future will depend on how much debt we incur and the spread between our cost of funds and the yield on our loan portfolio. Rising interest rates have an adverse impact on our business unless we can increase the rates on our loans to offset the increase in our cost of funds and to satisfy investor demand for yield. In addition, rapidly rising interest rates could have an unsettling effect on real estate values, which could compromise some of our collateral.
We do not have any formal policy limiting the amount of indebtedness we may incur, but we are limited to a 150% asset coverage ratio from our debt covenants. Depending on various factors we may, in the future, decide to take on additional debt to expand our mortgage loan origination activities to increase the potential returns to our shareholders. Although we have no pre-set guidelines in terms of leverage ratio, the amount of leverage we will deploy will depend on our assessment of a variety of factors, which may include the liquidity of the real estate market in which most of our collateral is located, employment rates, general economic conditions, the cost of funds relative to the yield curve, the potential for losses and extension risk in our portfolio, the gap between the duration of our assets and liabilities, our opinion regarding the creditworthiness of our borrowers, the value of the collateral underlying our portfolio, and our outlook for interest rates and property values. At June 30, 2024, debt represented 58.6% of our total capital compared to 61.3% at June 30, 2023. To prudently grow the business and satisfy the tax requirement to distribute 90% of our taxable income, we expect to maintain our current level of debt and look to reduce our cost of capital. We intend to maintain a modest amount of leverage for the sole purpose of financing our portfolio and not for speculating on changes in interest rates.
Debt
Our total outstanding indebtedness at June 30, 2024 was $343.8 million, which included $23.0 million outstanding under the Churchill Facility, $1.0 million outstanding under the New NHB Mortgage, $55.0 million outstanding under the Needham Credit Facility and $264.7 million aggregate outstanding principal amount of five-year, unsecured unsubordinated notes, (the “Notes”) as set forth below. On June 25, 2024, we redeemed our 7.125% unsecured, unsubordinated Notes due June 30, 2024 in the aggregate principal amount of $23.7 million (“the June 2024 Notes”) plus accrued and unpaid interest. Following the repayment of the June 2024 Notes, the following Notes remain outstanding:
● | $40.3 million aggregate original principal amount, issued August 23, 2022, bearing interest at the rate of 8.00% per annum and maturing on September 30, 2027 (the “September 2027 Notes”), which trades on the NYSE American under the symbol SCCG; |
● | $30.0 million aggregate original principal amount, issued May 11, 2022, bearing interest at the rate of 7.125% per annum and maturing on June 30, 2027 (the “June 2027 Notes”), which trades on the NYSE American under the symbol SCCF; |
● | $51.9 million aggregate original principal amount, issued March 9, 2022, bearing interest at the rate of 6.00% per annum and maturing on March 30, 2027 (the “March 2027 Notes”), which trades on the NYSE American under the symbol SCCE; |
34
● | $51.8 million aggregate original principal amount, issued December 20, 2021, bearing interest at the rate of 6.00% per annum and maturing on December 30, 2026 (the “2026 Notes”), which trades on the NYSE American under the symbol SCCD; |
● | $56.4 million aggregate original principal amount, of which $14.4 million was issued September 4, 2020, $14.0 million was issued October 23, 2020 and $28.0 million was issued December 22, 2020, bearing interest at the rate of 7.75% per annum and maturing on September 30, 2025 (the “2025 Notes”), which trades on the NYSE American under the symbol SCCC. The 2025 Notes are prepayable beginning on September 4, 2022; and |
● | $34.5 million aggregate original principal amount, issued November 7, 2019, bearing interest at the rate of 6.875% per annum and maturing on December 30, 2024 (the “December 2024 Notes”), which trades on the NYSE American under the symbol SACC. |
Each series of Notes was issued pursuant to the Indenture, dated June 21, 2019, and a supplement thereto, which provides for the form and terms, including default provisions and cures, applicable to each series. All seven series of Notes are subject to (i) “Defeasance,” which means that, by depositing with a trustee an amount of cash and/or government securities sufficient to pay all principal and interest, if any, on such notes when due and satisfying any additional conditions required under the Indenture, we will be deemed to have been discharged from our obligations under such notes and (ii) an “Asset Coverage Ratio” requirement pursuant to which we may not (x) pay any dividends or make distributions in excess of 90% of our taxable income, (y) incur any indebtedness or (z) purchase any shares of our capital stock unless we have an “Asset Coverage Ratio” of at least 150% after giving effect to the payment of such dividend, the making of such distribution or the incurrence of such indebtedness. “Asset Coverage Ratio” means the ratio (expressed as a percentage) of the value of our total assets relative to the aggregate amount of its indebtedness.
Under the terms of the Indenture, we may, at our option, at any time and from time to time, redeem Notes two years after the date of their original issuance. As such, the December 2024 Notes, the 2025 Notes, the 2026 Notes, the March 2027 and the June 2027 Notes are all currently redeemable at our option. The September 2027 Notes will be redeemable at any time on or after August 23, 2024. In each case the redemption price is equal to 100% of the outstanding principal amount thereof plus accrued and unpaid interest to, but excluding, the date fixed for redemption. On and after any redemption date, interest will cease to accrue on the redeemed notes.
Our secured indebtedness as of June 30, 2024 includes the Churchill Facility, the New NHB Mortgage and the Needham Credit Facility (each as described below).
Under the terms of the Churchill Facility, we have the right, but not the obligation, to sell mortgage loans to Churchill, and Churchill has the right, but not the obligation, to purchase those loans. In addition, we have the right and, in some instances the obligation, to repurchase those loans from Churchill. The amount that Churchill will pay for each mortgage loan it purchases will vary based on the attributes of the loan and various other circumstances but generally will not exceed 70% of the unpaid principal balance purchased. The repurchase price is calculated by applying an interest factor, as defined, to the purchase price of the mortgage loan. We also granted Churchill a first priority security interest on the mortgage loans sold to Churchill to secure our repurchase obligation. The cost of capital under the Churchill Facility is equal to the sum of (a) the greater of (i) 0.25% and (ii) the 90-day SOFR plus (b) 3% - 4%, depending on the aggregate principal amount of the mortgage loans held by Churchill at that time. Our obligations under the Churchill Facility are secured by a lien on the mortgage loans sold to Churchill. The Churchill Facility is also subject to various terms and conditions, including representations and warranties, covenants and agreements typically found in these types of financing arrangements, including a covenant that (A) prohibits us from (i) paying any dividend or make any distribution in excess of 90% of our taxable income, (ii) incurring any indebtedness or (iii) purchasing any shares of our capital stock, unless, in any case, we have an asset coverage ratio of at least 150%; and (B) requires us to maintain unencumbered cash and cash equivalents in an amount equal to or greater than 2.50% of the amount of our repurchase obligations. Churchill has the right to terminate the Churchill Facility at any time upon 180 days prior notice to us. At such time, we have an additional 180 days after termination to repurchase all the mortgage loans held by Churchill. We believe the Churchill Facility gives us the ability to raise capital as needed at a relatively low rate. It also gives us the flexibility to seek other sources of funding. At June 30, 2024, the amount outstanding under the Churchill Facility was $23.0 million, which amount was accruing interest of an effective rate of 9.6% per annum.
On February 28, 2023, we refinanced the $1.4 million adjustable-rate mortgage loan from New Haven Bank which we originally obtained in 2021, with a new $1.66 million adjustable-rate mortgage loan from New Haven Bank (the “New NHB Mortgage”). The new loan accrues interest at an initial rate of 5.75% per annum for the first 60 months. The interest rate will be adjusted on each of March 1, 2028 and March 1, 2033 to the then published 5-year Federal Home Loan Bank of Boston Classic
35
Advance Rate, plus 1.75%. From April 1, 2023 through March 1, 2038, principal and interest is due and payable on a monthly basis. All payments under the new loan are amortized based on a 20-year amortization schedule. The unpaid principal amount of the loan and all accrued and unpaid interest are due and payable in full on March 1, 2038. The new loan is a non-recourse obligation, secured primarily by a first mortgage lien on the property located at 568 East Main Street, Branford, Connecticut.
On March 2, 2023, we entered into a Credit and Security Agreement (the “Credit Agreement”), with Needham Bank, a Massachusetts co-operative bank, as the administrative agent (the “Administrative Agent”) for the lenders party thereto (the “Lenders”) with respect to a $45 million revolving credit facility (the “Needham Credit Facility”). Under the Credit Agreement, we have the right to request an increase in the size of the Needham Credit Facility up to $75 million, subject to certain conditions, including the approval of the Lenders. As of September 8, 2023, the Needham Credit Facility was increased to $65 million. Loans under the Needham Credit Facility accrue interest at the greater of (i) the annual rate of interest equal to the “prime rate,” as published in the “Money Rates” column of The Wall Street Journal minus one-quarter of one percent (0.25%), and (ii) four and one-half percent (4.50%). All amounts borrowed under the Needham Credit Facility are secured by a first priority lien on virtually all our assets. Assets excluded from the lien include real estate owned by us (other than real estate acquired pursuant to foreclosure), and mortgages sold under the Churchill Facility. The Needham Credit Facility expires March 2, 2026 subject to our right to extend the term for one year upon the consent of the Administrative Agent and the Lenders, which consent cannot be unreasonably withheld, and so long as we are not in default and satisfy certain other conditions. All outstanding revolving loans and accrued but unpaid interest are due and payable on the expiration date. We have the right to terminate the Needham Credit Facility at any time without premium or penalty by delivering written notice to the Administrative Agent at least ten (10) days prior to the proposed date of termination. The Needham Credit Facility is subject to other terms and conditions, including representations and warranties, covenants and agreements typically found in these types of financing arrangements, including a covenant that requires us to maintain: (A) a ratio of Adjusted EBITDA (as defined in the Credit Agreement) to Debt Service (as defined in the Credit Agreement) of less than 1.40 to 1.0, tested on a trailing-twelve-month basis at the end of each fiscal quarter, commencing with the quarter ended June 30, 2023; (B) a sum of cash, cash equivalents and availability under the facility equal to or greater than $10 million; and (C) an asset coverage ratio of at least 150%. At June 30, 2024, the amount outstanding under the Needham Credit Facility was $55.0 million, which was accruing interest of an effective rate of 8.25% per annum.
Finally, from time-to-time we raise capital by selling our Common Shares and shares of our Series A Preferred Stock through our at-the market offering facility. During the six months ended June 30, 2024, under our at-the-market offering facility, we sold an aggregate of 568,711 common shares, realizing gross proceeds of $2.1 million and 176,205 shares of its Series A Preferred Stock having an aggregate liquidation preference of approximately $4.4 million, realizing gross proceeds of $3.7 million (representing a discount of 16.2% from the liquidation preference.) At June 30, 2024, $48.3 million of common shares and shares of Series A Preferred Stock having a liquidation preference of approximately $18.7 million were available for future sale under the ongoing at-the-market offering.
REIT Qualification
We believe that we have qualified as a REIT since the consummation of the IPO and that it is in the best interests of our shareholders that we operate as a REIT. We made the election to be taxed as a REIT beginning with our 2017 tax year. As a REIT, we are required to distribute at least 90% of our taxable income to our shareholders on an annual basis. We cannot assure you that we will be able to maintain REIT status.
Our qualification as a REIT depends on our ability to meet on a continuing basis, through actual investment and operating results, various complex requirements under the Code, relating to, among other things, the sources of our gross income, the composition and values of our assets, our compliance with the distribution requirements applicable to REITs and the diversity of ownership of our outstanding common shares. We cannot assure you that we will be able to maintain our qualification as a REIT.
So long as we qualify as a REIT, we generally will not be subject to U.S. federal income tax on our taxable income that we distribute currently to our shareholders. If we fail to qualify as a REIT in any taxable year and do not qualify for certain statutory relief provisions, we will be subject to U.S. federal income tax at regular corporate income tax rates and may be precluded from electing to be treated as a REIT for four taxable years following the year during which we lose our REIT qualification. Even if we qualify for taxation as a REIT, we may be subject to certain U.S. federal, state and local taxes on our income.
36
Critical Accounting Policies and Use of Estimates
The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management will base the use of estimates on (a) various assumptions that consider prior reporting results, (b) projections regarding future operations and (c) general financial market and local and general economic conditions. Actual amounts could differ from those estimates.
Interest income from commercial loans is recognized, as earned, over the loan period, whereas origination and modification fee revenue on commercial loans are amortized over the term of the respective notes.
We record allowances for credit losses in accordance with ASU No. 2016-13, known as CECL (i.e., current expected credit losses) on our loan portfolio, including unfunded construction commitments, on a collective basis by assets with similar risk characteristics. This methodology replaces the probable incurred loss impairment methodology. In addition, interest and fees receivable and amounts included in due from borrowers, other than reimbursements, which include origination, modification and other fees receivable are also analyzed for credit losses in accordance with the CECL standard, as they represent a financial asset that is subject to credit risk. Further, CECL made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities if management does not intend to sell and does not believe that it is more likely than not, they will be required to sell. Also, as allowed under the CECL standard that we have adopted, as a practical expedient, the fair value of the collateral at the reporting date is compared to the net carrying amount of the loan when determining the allowance for credit losses for loans in pending/pre-foreclosure status, as defined. Fair value of collateral is reduced by estimated cost to sell if the collateral is expected to be sold. The CECL standard requires an entity to consider historical loss experience, current conditions, and a reasonable and supportable forecast of the economic environment. We utilize a loss-rate method for estimating current expected credit losses. The loss rate method involves applying a loss rate to a pool of loans with similar risk characteristics to estimate the expected credit losses on that pool of loans. In determining the CECL allowance, we consider various factors including (1) historical loss experience in its portfolio, (2) loan specific losses for loans deemed collateral dependent based on excess amortized cost over the fair value of the underlying collateral, and (3) our current and future view of the macroeconomic environment. We also utilize a reasonable and supportable forecast period equal to the contractual term of the loan plus any applicable short-term extensions that are reasonably expected for construction loans. The allowance for the mortgages receivable is presented in the consolidated balance sheets while the allowances on the interest receivable, due from borrowers, and (available-for-sale debt) investment securities are presented net of the allowance. The accrued allowance for unfunded construction commitments is included in accounts payable and accrued liabilities on the consolidated balance sheets included in the accompanying unaudited consolidated financial statements. The change in the balances during the reporting period are recorded in the consolidated statements of operations under the provision for credit losses related to loans.
Results of Operations
Three months ended June 30, 2024 compared to three months ended June 30, 2023
Total revenue
Total revenue for the three months ended June 30, 2024 was $15.1 million compared to $16.3 million for the three months ended June 30, 2023, a decrease of $1.2 million, or 6.9%. The decrease in revenue is primarily attributable to a decrease in our lending operations in comparison to the three months ended June 30, 2023. This decrease is attributable to the current conditions in the capital markets, which make it very difficult for us to raise the capital we need to grow our mortgage loan portfolio. As a result, loan originations, modifications, and extensions for the second quarter of 2024 were $34.5 million compared to $46.4 million for the second quarter of 2023 resulting in fee income in the second quarter of 2024 amounting to $2.1 million compared to $3.3 million in the second quarter of 2023, a decrease of $1.2 million, or 37.2%. For the 2024 period, interest income was $11.8 million compared to $11.9 million for the 2023 period, a decrease of $0.1 million or 1.2%. Income from partnership investments was $1.2 million for the 2024 period compared to $1.0 million for the 2023 period, an increase of $0.2 million or 21.0%. In addition, other investment income for the 2024 period was $0.07 million compared to $0.03 million for the 2023 period, an increase of $0.04 million or 105.9%. Other income remained stagnant period over period.
37
Operating expenses
Total operating expenses for three months ended June 30, 2024 were $18.5 million compared to $10.3 million for the three months ended June 30, 2023, an increase of $8.2 million or 78.8%. The increase in operating expenses is primarily attributable to our provision for credit losses related to loans. In the 2024 period, provision for credit losses related to loans were $8.5 million compared to $0.1 million in the same 2023 period, an increase of $8.4 million. This increase is primarily due to a period-over-period increase of loans in pending and pre-foreclosure status of $23.1 million, as a result of $73.1 million of unpaid principal, interest, and charges as of June 30, 2024 compared to $50.0 million as of June 30, 2023. Such balances consist of primarily commercial assets, of which have experienced a decline in fair value throughout 2024. See Note 2 to the accompanying unaudited consolidated financial statements included elsewhere in this Report for further details on our methodology on determining allowance for credit losses and provisions for credit losses related to loans under such category. The remaining fluctuations in operating expenses were primarily attributable to (i) general and administrative expenses decreased $0.1 million, (ii) interest and amortization of deferred financing costs decreased $0.2 million, and (iii) other expenses which increased $0.1 million.
Other income (loss)
Total other income (loss) for the three months ended June 30, 2024, was $0.3 million compared to a ($0.3) million loss for the three months ended June 30, 2023. For the three months ended June 30, 2024, we reported a gain on equity securities of $0.1 million as a result of market fluctuations. The remaining balance in other income (loss) for the 2024 period relate to a gain on sale of real estate and property and equipment, net of $0.3 million and impairment loss of $0.1 million. For the three months ended June 30, 2023, we reported gain on equity securities of $0.2 million as a result of market fluctuation. The remaining balance in other income (loss) for the 2023 period relate to a loss on sale of real estate and property and equipment, net of $0.02 million and impairment loss of $0.4 million.
Net income (loss)
Net income (loss) attributable to common shareholders for the three months ended June 30, 2024 was ($4.1) million, or ($0.09) per share, compared to $4.8 million, or $0.11 per share for the three months ended June 30, 2023. The decrease in net income is primarily due to the period-over-period increase of $8.4 million in the provision for credit losses related to loans and the period-over-period decrease of $1.1 million in revenue.
Six months ended June 30, 2024 compared to six months ended June 30, 2023
Total revenue
Total revenue for the six months ended June 30, 2024 was $32.0 million compared to $30.6 million for the six months ended June 30, 2023, an increase of $1.4 million, or 4.4%. The increase in revenue is primarily attributable to the increase in the interest rates that we are able to charge borrowers compared to the six months ended June 30, 2023. For the 2024 period, interest income was $24.4 million compared to $22.9 million for the 2023 period, representing an increase of $1.5 million or 6.6%. Fee income from loans decreased to $4.7 million compared to $5.5 million for the 2023 period, a decrease of $0.8 million, or 14.4%. This decrease was attributable mainly to a decrease in originations. The number of new loans funded in the first six months of 2024 were 24 in the amount of $50.7 million, compared to 38 loans in the amount of $72.2 million in the first six months of 2023. Similarly, origination fee income decreased approximately 50.0%, from $1.6 million in the first six months of 2023 to $0.8 million in the first six months of 2024, which is included in fee income. Income from partnership investments increased to $2.4 million for the 2024 period compared to $1.6 million for the 2023 period, an increase of $0.8 million or 55.1%. Other investment income was $0.4 million for the 2024 period compared to $0.6 million for the 2023 period, a decrease of $0.2 million or 39.0%. Other income was $0.06 million for the 2024 period compared to $0.03 million for the 2023 period, an increase of $0.03 million, or 90%.
Operating expenses
Total operating costs and expenses for six months ended June 30, 2024 were $31.0 million compared to $20.1 million for the six months ended June 30, 2023, an increase of $10.9 million, or 54.4%. The increase in operating expenses is primarily attributable to our provision for credit losses related to loans. In the 2024 period, provision for credit losses related to loans were $9.9 million compared to $0.2 million in the same 2023 period, an increase of $9.7 million. The increase in provision for credit losses related to loans relates to the aforementioned increase in loans in pending and pre-foreclosure as well as the decline in fair value of such assets,
38
along with the expectation of future decreases in such fair values. The remaining fluctuations relate to the increase in our floating rates for our debt. In the 2024 period, interest and amortization of deferred financing costs was $14.4 million compared to $14.0 million in the same 2023 period, an increase of $0.4 million, or 3.1%. Lastly, general and administrative expenses increased $0.3 million, or 12.7%, and other expenses increased $0.6 million or 191.6%.
Other income (loss)
Total other income for the six months ended June 30, 2024, was $0.6 million compared to $0.3 million for the six months ended June 30, 2023, an increase of $0.3 million. For the six months ended June 30, 2024, we reported a gain on equity securities of $0.5 million as a result of market fluctuations and liquidating the investments held at Wells Fargo. The remaining fluctuations in other income (loss) for the 2024 period were gain on sale of real estate and property and equipment, net of $0.3 million and impairment loss of $0.1 million. For the six months ended June 30, 2023, we reported gain on equity securities of $0.6 million as a result of market fluctuation. The remaining balance in other income for the 2023 period relate to a gain on sale of real estate and property and equipment, net of $0.1 million and impairment loss of $0.4 million.
Net Income (loss)
Net income (loss) attributable to common shareholders for the six months ended June 30, 2024 was $0.5 million, or ($0.01) per share, compared to $9.0 million, or $0.21 per share for the six months ended June 30, 2023. The decrease in net income is primarily due to the year-over-year increase in provisions for credit losses related to loans, as stated above.
Liquidity and Capital Resources
Total assets at June 30, 2024 were $586.3 million compared to $625.5 million at December 31, 2023, a decrease of $39.2 million, or 6.3%. The decrease was due primarily to the decrease of our cash and cash equivalents of $2.0 million, a decrease in investments securities of $36.0 million, a decrease in net mortgages receivable of $6.0 million, and a decrease in interest and fee receivable of $0.7 million, offset by increases in investment in rental real estate of $1.4 million and investment in partnership of $3.9 million.
Total liabilities at June 30, 2024 were $356.2 million compared to $395.5 million at December 31, 2023, a decrease of $39.3 million, or 9.9%. This decrease is primarily due to principal repayments of; notes payable of $22.4 million, repurchase facility of $3.5 million, and the line of credit of $6.8 million. Additionally, decreases in the accrued dividends payable of $5.1 million and advances from borrowers of $2.1 million, offset by increases in deferred revenue of $0.2 million and accounts payable and accrued liabilities of $0.5 million.
Total shareholders’ equity at June 30, 2024 was $230.2 million compared to $230.1 million at December 31, 2023, an increase of $0.1 million. This increase was due primarily to net proceeds of $5.7 million from the sale of common shares and shares of Series A Preferred Stock and our net income of $1.6 million, offset by dividends paid on common shares and Series A Preferred stock of $2.1 million and $5.2 million, respectively.
Net cash provided by operating activities for the six months ended June 30, 2024 was $11.2 million compared to $12.1 million for the comparable 2023 period. For the 2024 period net cash provided by operating activities consisted primarily of net income of $1.6 million, amortization of deferred financing costs and bond discount of $1.3 million, depreciation expense of $0.2 million, stock based compensation of $0.4 million, provision for credit losses related to loans of $9.9 million, and a decrease in interest and fees receivable, net of $0.4 million, offset by gain on equity securities of $0.5 million, decrease in advances from borrowers of $2.1 million, an increase due from borrowers, net of $0.6 million, and a net gain on sale of real estate and property and equipment of $0.3 million. For the 2023 period net cash provided by operating activities consisted primarily of net income of $10.8 million, amortization of deferred financing costs and bond discount of $1.2 million, stock based compensation of $0.4 million, impairment loss of $0.4 million, increases in deferred revenue of $0.5 million and advances from borrowers of $2.7 million, offset by gain on equity securities of $0.6 million, increase in due from borrowers, net of $1.5 million, increase in other assets in aggregate of $0.7 million, and an increase interest and fees receivable, net of $1.5 million.
Net cash provided by (used in) investing activities for the six months ended June 30, 2024 was $27.5 million compared to net cash used for investing activities of $65.2 million for the comparable 2023 period. For the 2024 period, net cash provided by investing activities consisted primarily of proceeds from the sale of investment securities of $44.0 million, proceeds from sales of real
39
estate owned of $1.4 million, and principal collections on mortgages receivable of $79.6 million, offset by purchases of investment securities of $7.8 million, purchases of interests in investment partnerships, net of $3.9 million, improvements in investment in rental real estate of $1.4 million, and principal disbursements for mortgages receivable of $84.3 million. For the 2023 period, net cash used in investing activities consisted primarily of purchases of investment securities of $18.3 million, net purchases of interests in investment partnerships, net of $4.6 million, purchase of property and equipment of $0.7 million and principal disbursements for mortgages receivable of $114.5 million, offset by principal collections on mortgages receivable of $66.4 million, proceeds from sale of real estate owned of $0.2 million and by proceeds from the sale of investment securities of $6.5 million.
Net cash provided by (used in) financing activities for the six months ended June 30, 2024 was $(40.7) million compared to net cash provided by financing activities of $44.5 million for the comparable 2023 period. Net cash used in financing activities for the 2024 period consists principally of repayment of lines of credit of $6.8 million, repayment of repurchase facility of $3.5 million, dividends paid on common shares and Series A Preferred Stock of $10.4 million and $2.1 million, respectively, and repayment of the unsecured notes payable that came due in June 2024 of $23.6 million, offset by proceeds from the issuance of common shares, net of expenses and Series A Preferred Stock, net of expenses of $2.1 million and $3.6 million, respectively. Net cash provided by financing activities for the 2023 period consists principally of net proceeds from the issuance of common shares, net of expenses of $9.7 million, net proceeds from the issuance of Series A Preferred Stock, net of expenses of $0.5 million, net proceeds from lines of credit of $32.3 million, net proceeds from repurchase facility of $8.0 million, proceeds from mortgage payable of $0.9 million and proceeds from issuance of unsecured unsubordinated notes payable of $6.2 million, offset primarily by dividends paid on Common Shares of $11.0 million and Series A Preferred Stock of $11.0 million and $1.8 million, respectively.
We project anticipated cash requirements for our operating needs as well as cash flows generated from operating activities available to meet these needs. Our short-term cash requirements primarily include funding of loans and construction draws and payments for usual and customary operating and administrative expenses, such as interest payments on notes payable, employee compensation, sales, marketing expenses and dividends. Additionally, the December 2024 Notes are maturing on December 30, 2024. We intend to repay the December 2024 Notes either by refinancing them or with a combination of drawdowns from of our existing credit facilities, current cash on hand, and principal repayments of our mortgage loans. Based on this analysis, we believe that our current cash balances, and our anticipated cash flows from operations will be sufficient to fund the operations for the next 12 months.
Our long-term cash needs will include principal payments on outstanding indebtedness and funding of new mortgage loans. Funding for long-term cash needs will come from unused net proceeds from financing activities, operating cash flows and proceeds from sales of real estate owned.
From and after the effective date of our REIT election, we intend to pay regular quarterly distributions to holders of our common shares in an amount not less than 90% of our REIT taxable income (determined before the deduction for dividends paid and excluding any net capital gains).
On July 19, 2024 we declared a dividend of $0.08 per share, or $3.8 million in the aggregate, to shareholders of record as of July 29, 2024, which was paid on August 6, 2024.
Between July 1, 2024 and August 14, 2024, through our at-the-market offering facility, we sold 7,622 shares of its Series A Preferred Stock having an aggregate liquidation preference of $0.2 million, realizing gross proceeds of $0.2 million (representing a discount of 13.3% from the liquidation preference.)
Between July 1, 2024 and August 14, 2024, we repurchased 114,796 common shares through our existing stock repurchase plan.
Off-Balance Sheet Arrangements
We are not a party to any off-balance sheet transactions, arrangements or other relationships with unconsolidated entities or other persons that are likely to affect liquidity or the availability of our requirements for capital resources.
40
Contractual Obligations
As of June 30, 2024, our contractual obligations include unfunded amounts of any outstanding construction loans and unfunded commitments for loans as well as contractual obligations consisting of operating leases for equipment, software licenses and investment in partnerships.
Less than | 1 – 3 | 3 – 5 | More than | ||||||||||||
| Total |
| 1 year |
| years |
| years |
| 5 years | ||||||
(In thousands) | |||||||||||||||
Unfunded portions of outstanding construction loans | $ | 88,965 | $ | 59,735 | $ | 29,230 | $ | — | $ | — | |||||
Unfunded partnership commitments |
| 2,734 |
| 2,734 |
| — |
| — |
| — | |||||
Total contractual obligations | $ | 91,699 | $ | 62,469 | $ | 29,230 | $ | — | $ | — |
Critical Accounting Policies and Recent Accounting Pronouncements
See “Note 2 — Significant Accounting Policies” to the financial statements for explanation of recent accounting pronouncements impacting us included elsewhere in this Report and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a smaller reporting company, we are not required to provide the information required by this Item.
Item 4. CONTROLS AND PROCEDURES
(a) | Evaluation and Disclosure Controls and Procedures |
Management, specifically our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of June 30, 2024 (the “Evaluation Date”). Based upon that evaluation, the chief executive officer and the chief financial officer concluded that, as of the Evaluation Date, our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act (i) are recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and (ii) are accumulated and communicated to management, specifically our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
(b) | Changes in Internal Control Over Financial Reporting |
There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) under the Exchange Act) identified in connection with the evaluation required by Rules 13a-15(d) or 15d-15(d) that occurred during the fiscal quarter ended June 30, 2024 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
41
PART II. OTHER INFORMATION
Item 1A. Risk Factors
We employ leverage, which magnifies the potential for gain or loss on amounts invested and may increase the risk of investing in us.
Borrowings, also known as leverage, magnify the potential for gain or loss on amounts invested and, therefore, increase the risks associated with investing in us. We borrow from and issue senior debt securities to banks and other lenders that are secured by liens on our assets. Holders of these senior securities have fixed dollar claims on our assets that are superior to the claims of the holders of our other securities. Leverage is generally considered a speculative investment technique. Any increase in our income in excess of interest payable on our outstanding indebtedness would cause our net income to increase more than it would have had we not incurred leverage, while any decrease in our income would cause net income to decline more sharply than it would have had we not incurred leverage. Such a decline could negatively affect our ability to pay dividends to the holders of our equity securities or scheduled debt payments. There can be no assurance that our leveraging strategy will be successful.
Our outstanding indebtedness imposes, and additional debt we may incur in the future will likely impose, financial and operating covenants that restrict our business activities, including limitations that could hinder our ability to finance additional loans and investments or to make the distributions required to maintain our status as a REIT. A failure to add new debt facilities or issue additional debt securities or incur other indebtedness in lieu of or in addition to existing indebtedness could have a material adverse effect on our business, financial condition or results of operations.
Our total outstanding indebtedness at June 30, 2024 was $343.8 million, which included $23.0 million outstanding under the Churchill Facility, $1.0 million outstanding under the New NHB Mortgage, $55.0 million outstanding under the Needham Credit Facility and $264.7 million aggregate outstanding principal amount of Notes. We may incur additional indebtedness in the future, including, but not limited to, borrowings under the Churchill Credit Facility and Needham Credit Facility or the issuance of additional debt securities in one or more public or private offerings, although there can be no assurance that we will be successful in doing so. Our ability to service our debt depends largely on our financial performance and is subject to prevailing economic conditions and competitive pressures. The amount of leverage that we employ depends on the assessment of management and the board of directors of market and other factors at the time of any proposed borrowing.
Under the Notes, we are generally required to meet an asset coverage ratio at least equal to 150%, respectively, of total assets to total borrowings and other senior securities, which include all our borrowings and any redeemable preferred stock we may issue in the future. If this ratio declines below 150%, we may not be able to incur additional debt and may need to sell a portion of our investments to repay some debt when it is disadvantageous to do so, and we may not be able to make distributions to our shareholders. Our asset coverage ratio as of June 30, 2024 was 171.6%.
Provisions for credit losses and impairments remain a risk to our business.
We monitor a variety of indicators to track property value trends, including the Federal Funds Rate, U.S Treasury data, days-on-market, pending sales, NAHB’s Housing Market Index and the Senior Loan Officer Opinion Survey. Additionally, we almost always utilize a third-party valuation including, but not limited to, appraisals, broker price opinions, and automated valuation models, to assist in both our underwriting and monitoring of our portfolio assets. Property value market cycles could have an adverse impact on our operations and financial condition. Over the past three years, the commercial real estate market throughout most of the United States has experienced a significant decline in value, notably commercial office assets, which has led to a corresponding increase in the rate of loan defaults and foreclosures. As a result, many REITs have been forced to record additional allowances for credit losses and write-downs of real estate assets. Although most of our loans are secured by residential properties, 29.3% of our portfolio is secured by commercial real estate and, hence, we are not immune from this trend. On a quarterly basis, we evaluate the allowance for credit losses by analyzing several market indicators indicated above and adjust accordingly. Our total allowance for credit losses related to loans as of June 30, 2024 was $19.1 million. Our total provisions for credit losses related to loans for the three and six month periods ended June 30, 2024 were $8.5 million and $9.9 million, respectively. Under GAAP, allowances for credit losses and impairment charges reduce net income and, therefore, could have a material adverse impact on the value of our securities, which could make it more difficult for us to raise capital or increase the cost of capital. Unless we see a reversal of the decline in commercial property valuations, interest raise easing from the federal reserve, and an increase in lending activity for commercial real estate, we believe further allowances for credit losses, provisions for credit losses and impairments remain a risk to our business.
42
A high level of defaults, particularly among larger mortgage loans, could have a material adverse impact on our business, operations and financial condition.
Historically, our mortgage loans were relatively small, and a small number of foreclosures did not have a material adverse impact on our business. However, our business strategy has changed, and we are now making larger loans with increasing frequency, changing the risk profile of our mortgage loan portfolio. When combined with the decline in commercial real estate values and restrictive credit conditions, the rate of foreclosures that we are experiencing is increasing. At June 30, 2024 we had 262 loans, 44.3% of the loans in our portfolio, with an outstanding principal balance exceeding $1 million. Of the 262 mortgage loans in our portfolio, 50, or 19.1%, were in the process of foreclosure. These foreclosure loans had an aggregate outstanding balance, principal, accrued but unpaid interest and other borrower charges, of $72.9 million. At December 31, 2023, we had 113 loans, 36.3% of the loans in our portfolio, with an outstanding principal balance exceeding $1 million. Of the 311 mortgage loans in our portfolio, 56, or 18.0%, were in the process of foreclosure. These loans had an aggregate outstanding balance, principal, accrued but unpaid interest and other borrower charges, of $68.1 million. At December 31, 2022, we had 98 loans, 22.1% of the loans in our portfolio, with an outstanding principal balance exceeding $1 million. Of the 444 mortgage loans in our portfolio, 40, or 9.0%, were in the process of foreclosure. These loans had an aggregate outstanding balance, principal, accrued but unpaid interest and other borrower charges, of $24.0 million. If this trend continues, it could have a material adverse impact on our business, operations and financial condition.
43
Item 6. EXHIBITS
44
10.12 | ||
10.13 | ||
31.1 | Chief Executive Officer Certification as required under section 302 of the Sarbanes Oxley Act * | |
31.2 | Chief Financial Officer Certification as required under section 302 of the Sarbanes Oxley Act * | |
32.1 | ||
32.2 | ||
97.1 | Policy Relating to Recovery of Erroneously Awarded Compensation (25) | |
99.1 | ||
99.2 | ||
99.3 | Loan Agreement between Sachem Capital Corp. and New Haven Bank, dated as of February 28, 2023 (22) | |
99.4 | Mortgage Release releasing Sachem Capital Corp. from the $1.4 million NHB Mortgage (22) | |
101.INS | XBRL Instance Document * | |
101.SCH | XBRL Taxonomy Extension Schema Document * | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document * | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document * | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document * | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document * | |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)* |
* | Filed herewith. |
** | Compensation plan or arrangement for current or former executive officers and directors. |
*** | Furnished, not filed, in accordance with item 601(32)(ii) of Regulation S-K. |
(1) | Previously filed as an exhibit to the Registration Statement on Form S-11, as amended (SEC File No.: 333-214323) and incorporated herein by reference. |
(2) | Previously filed as an exhibit to the Quarterly Report on Form 10-Q for the period ended September 30, 2019 and incorporated herein by reference. |
(3) | Previously filed as an exhibit to the Current Report on Form 8-K on November 27, 2019 and incorporated herein by reference. |
(4) | Previously filed as an exhibit to the Current Report on Form 8-K on June 25, 2019 and incorporated herein by reference. |
(5) | Intentionally omitted. |
(6) | Previously filed as an exhibit to the Current Report on Form 8-K on November 6, 2019 and incorporated herein by reference. |
(7) | Previously filed as an exhibit to the Current Report on Form 8-K on September 9, 2020 and incorporated herein by reference. |
(8) | Previously filed as an exhibit to the Annual Report on Form 10-K for the year ended December 31, 2016 and incorporated herein by reference. |
(9) | Previously filed as an exhibit to the Current Report on Form 8-K on June 29, 2021 and incorporated herein by reference. |
(10) | Previously filed as an exhibit to the Current Report on Form 8-K on December 20, 2021 and incorporated herein by reference. |
45
(11) | Previously filed as an exhibit to the Current Report on Form 8-K on April 13, 2021 and incorporated herein by reference. |
(12) | Previously filed as an exhibit to the Current Report on Form 8-K on July 27, 2021 and incorporated herein by reference. |
(13) | None. |
(14) | Previously filed as an exhibit to the Current Report on Form 8-K on March 9, 2022 and incorporated herein by reference. |
(15) | Previously filed as an exhibit to the Annual Report on Form 10-K for the year ended December 31, 2021 and incorporated herein by reference. |
(16) | Previously filed as an exhibit to the Current Report on Form 8-K on May 12, 2022 and incorporated herein by reference. |
(17) | Previously filed as an exhibit to the Quarterly Report on Form 10-Q for the period ended March 31, 2022 and incorporated herein by reference. |
(18) | Intentionally omitted. |
(19) | Previously filed as an exhibit to the Quarterly Report on Form 10-Q for the period ended June 30, 2022 and incorporated herein by reference. |
(20) | Previously filed as an exhibit to the Current Report on Form 8-K on August 24, 2022 and incorporated herein by reference. |
(21) | Previously filed as an exhibit to the Current Report on Form 8-K on August 23, 2022 and incorporated herein by reference. |
(22) | Previously filed as an exhibit to the Current Report on Form 8-K on March 3, 2023 and incorporated herein by reference. |
(23) | Previously filed as an exhibit to the Quarterly Report on Form 10-Q for the period ended March 31, 2023 and incorporated herein by reference. |
(24) | Previously filed as an exhibit to the Quarterly Report on Form 10 - Q for the period ended September 30, 2023 and incorporated herein by reference. |
(25) | Previously filed as an exhibit to the Annual Report on Form 10 - K for the year ended December 31, 2023 and incorporated herein by reference. |
46
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
SACHEM CAPITAL CORP. | ||
Date: August 14, 2024 | By: | /s/ John L. Villano |
|
| John L. Villano, CPA |
President and Chief Executive Officer | ||
(Principal Executive Officer) |
Date: August 14, 2024 | By: | /s/ Nicholas M. Marcello |
|
| Nicholas M. Marcello |
Chief Financial Officer | ||
(Principal Accounting and Financial Officer) |
47