| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-3 | | | |
| | | | S-16 | | | |
| | | | S-21 | | | |
| | | | S-26 | | | |
| | | | S-27 | | | |
| | | | S-28 | | | |
| | | | S-29 | | | |
| | | | S-39 | | | |
| | | | S-43 | | | |
| | | | S-47 | | | |
| | | | S-47 | | | |
| | | | S-48 | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | 1 | | | |
| | | | 15 | | | |
| | | | 17 | | | |
| | | | 18 | | | |
| | | | 19 | | | |
| | | | 20 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 26 | | | |
| | | | 28 | | | |
| | | | 31 | | | |
| | | | 32 | | | |
| | | | 33 | | | |
| | | | 35 | | | |
| | | | 39 | | | |
| | | | 67 | | | |
| | | | 69 | | | |
| | | | 69 | | | |
| | | | 70 | | |
Payment Date
|
| |
Amount
Per Share |
| |||
2022 | | | | | | | |
July 28
|
| | | $ | 0.14 | | |
April 18
|
| | | $ | 0.12 | | |
January 10Ω | | | | $ | 0.12 | | |
2021 | | | | | | | |
October 29
|
| | | $ | 0.12 | | |
July 30
|
| | | $ | 0.12 | | |
April 16
|
| | | $ | 0.12 | | |
January 8¥ | | | | $ | 0.12 | | |
2020 | | | | | | | |
November 4
|
| | | $ | 0.12 | | |
August 7
|
| | | $ | 0.12 | | |
January 27*
|
| | | $ | 0.12 | | |
2019 | | | | | | | |
October 22
|
| | | $ | 0.12 | | |
July 29
|
| | | $ | 0.12 | | |
April 18
|
| | | $ | 0.12 | | |
January 10**
|
| | | $ | 0.17 | | |
2018 | | | | | | | |
November 6
|
| | | $ | 0.12 | | |
July 27
|
| | | $ | 0.11 | | |
April 27***
|
| | | $ | 0.105 | | |
February 27****
|
| | | $ | 0.105 | | |
2017 | | | | | | | |
November 17
|
| | | $ | 0.105 | | |
July 27
|
| | | $ | 0.105 | | |
April 27
|
| | | $ | 0.05 | | |
| | |
June 30, 2022
|
| |||||||||||||||
| | |
Actual
|
| |
Pro Forma
|
| |
Pro Forma(1)
As Adjusted |
| |||||||||
Assets | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 29,130,494 | | | | | $ | 47,041,953 | | | | | $ | | | |
Investment securities
|
| | | | 34,382,317 | | | | | | 34,382,317 | | | | | | | | |
Total
|
| | | $ | 63,512,811 | | | | | $ | 81,424,270 | | | | | $ | | | |
Indebtedness: | | | | | | | | | | | | | | | | | | | |
Line of credit
|
| | | $ | 23,406,655 | | | | | $ | 23,463,221 | | | | | $ | | | |
Repurchase facility
|
| | | | 39,372,430 | | | | | | 44,302,872 | | | | | | | | |
Notes payable
|
| | | | 17,640 | | | | | | 17,640 | | | | | | | | |
Mortgage payable
|
| | | | 750,000 | | | | | | 750,000 | | | | | | | | |
June 2024 Notes, December 2024 Notes, 2025 Notes, 2026 Notes, March 2027 Notes and June 2027 Notes (net of deferred financing costs of $7,939,241 actual and pro forma)
|
| | | | 240,212,509 | | | | | | 240,212,509 | | | | | | | | |
Notes (net of deferred financing costs of $ )
|
| | | | — | | | | | | — | | | | | | | | |
Total indebtedness
|
| | | $ | 303,759,234 | | | | | $ | 308,746,242 | | | | | $ | | | |
Equity: | | | | | | | | | | | | | | | | | | | |
Preferred shares – $.001 par value; 5,000,000 shares authorized; 1,903,000 shares of Series A Preferred Stock issued and outstanding
|
| | | $ | 1,903 | | | | | $ | 1,903 | | | | | $ | | | |
Common shares – $.001 par value; 100,000,000 shares authorized actual, 200,000,000 authorized pro forma and pro forma, as adjusted; 36,755,786 shares issued and outstanding actual and 39,515,059 shares issued and outstanding pro forma and pro forma, as adjusted
|
| | | | 36,756 | | | | | | 39,515 | | | | | | | | |
Paid-in capital
|
| | | | 206,973,510 | | | | | | 219,895,202 | | | | | | | | |
Accumulated other comprehensive loss
|
| | | | (425,972) | | | | | | (425,972) | | | | | | | | |
Accumulated deficit
|
| | | | (1,583,202) | | | | | | (1,583,202) | | | | | | | | |
Total shareholders’ equity
|
| | | $ | 205,002,995 | | | | | $ | 217,927,446 | | | | | $ | | | |
Total capitalization
|
| | | $ | 508,762,229 | | | | | $ | 526,673,688 | | | | | $ | | | |
Underwriter
|
| |
Principal
amount of notes |
| |||
Ladenburg Thalmann & Co. Inc.
|
| | | $ | | | |
Janney Montgomery Scott LLC
|
| | | | | | |
InspereX LLC
|
| | | | | | |
William Blair & Company, L.L.C.
|
| | | | | | |
Total
|
| | | $ | | | |
| | |
Per Note
|
| |
Without
Option |
| |
With
Option |
| |||||||||
Public offering price
|
| | | | 100.0% | | | | | $ | | | | | $ | | | ||
Underwriting discount (sales load) paid by us(1)
|
| | | | 3.125% | | | | | $ | | | | | $ | | | ||
Estimated proceeds to us, before expenses
|
| | | | 96.875% | | | | | $ | | | | | $ | | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | 1 | | | |
| | | | 15 | | | |
| | | | 17 | | | |
| | | | 18 | | | |
| | | | 19 | | | |
| | | | 20 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 26 | | | |
| | | | 28 | | | |
| | | | 31 | | | |
| | | | 32 | | | |
| | | | 33 | | | |
| | | | 35 | | | |
| | | | 39 | | | |
| | | | 67 | | | |
| | | | 69 | | | |
| | | | 69 | | | |
| | | | 70 | | |
Payment Date
|
| |
Amount
Per Share |
| |||
2022 | | | | | | | |
January 10Ω | | | | $ | 0.12 | | |
2021 | | | | | | | |
October 29
|
| | | $ | 0.12 | | |
July 30
|
| | | $ | 0.12 | | |
April 16
|
| | | $ | 0.12 | | |
January 8¥ | | | | $ | 0.12 | | |
2020 | | | | | | | |
November 4
|
| | | $ | 0.12 | | |
August 7
|
| | | $ | 0.12 | | |
January 27*
|
| | | $ | 0.12 | | |
2019 | | | | | | | |
October 22
|
| | | $ | 0.12 | | |
July 29
|
| | | $ | 0.12 | | |
April 18
|
| | | $ | 0.12 | | |
January 10**
|
| | | $ | 0.17 | | |
2018 | | | | | | | |
November 6
|
| | | $ | 0.12 | | |
July 27
|
| | | $ | 0.11 | | |
April 27***
|
| | | $ | 0.105 | | |
February 27****
|
| | | $ | 0.105 | | |
2017 | | | | | | | |
November 17
|
| | | $ | 0.105 | | |
July 27
|
| | | $ | 0.105 | | |
April 27
|
| | | $ | 0.05 | | |
|
Ladenburg Thalmann
|
| |
Jannney Montgomery Scott
|
| |
InspereX
|
| |
William Blair
|
|