XML 52 R27.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Schedule of Income taxes

 

 

For the Years Ended

December 31,

 

Income (loss) before income taxes

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Domestic

 

 

(8,403,400)

 

 

(11,548,400)

Foreign

 

 

(1,593,300)

 

 

(1,630,700)

Total income (loss) before income taxes

 

$(9,996,700)

 

$(13,179,100)
Schedule of Income tax provision

Income tax provision (benefit):

 

For the Years Ended

December 31,

 

Current

 

2023

 

 

2022

 

Federal

 

 

-

 

 

 

-

 

State

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

-

 

Total Current

 

 

-

 

 

 

-

 

Deferred

 

 

 

 

 

 

 

 

Federal

 

 

-

 

 

 

-

 

State

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

-

 

Total Deferred

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Total income tax provision (benefit)

 

$-

 

 

$-

 

Schedule of U.S. Federal Statutory Rate And The Effective Tax Rate

Rate Reconciliation

 

For the Years Ended

December 31,

 

 

 

 

 

 

2023

 

 

 

 

2022

 

 

 

Expected tax at statutory rates

 

$(2,099,400)

 

 

21%

 

$(2,767,700)

 

 

21%

Permanent Differences

 

$(83,000)

 

 

1%

 

 

3,000

 

 

 

0%

State Income Tax, Net of Federal benefit

 

$(448,100)

 

 

4%

 

 

(589,200)

 

 

4%

State Rate Change-Federal Impact

 

$-

 

 

 

0%

 

 

53,200

 

 

 

0%

State Rate Change Adjustment

 

$-

 

 

 

0%

 

 

(253,200)

 

 

2%

Foreign taxes at rate different than US Taxes

 

$(33,800)

 

 

0%

 

 

(35,800)

 

 

0%

Current Year Change in Valuation Allowance

 

$2,630,700

 

 

 

-26%

 

 

5,134,200

 

 

 

-39%

Prior Year True-Ups

 

$33,600

 

 

 

0%

 

 

(1,544,500)

 

 

12%

Income tax provision (benefit)

 

$-

 

 

 

0%

 

$-

 

 

 

0%
Schedule of Deferred Tax Assests and Liabilities

Deferred Tax Assets/(Liabilities) Detail

 

For the Years Ended

December 31,

 

 

 

2023

 

 

2022

 

Deferred Tax Assets (Liabilities):

 

 

 

 

 

 

Stock Based Compensation

 

$1,406,400

 

 

 

1,145,700

 

Accrued Bonus

 

$63,300

 

 

 

13,100

 

Depreciation

 

$(7,800)

 

 

(12,500)

ROU (Asset)

 

$(92,600)

 

 

(132,300)

ROU Liability

 

$95,700

 

 

 

135,500

 

Capitalized R&D

 

$1,960,100

 

 

 

1,314,202

 

R&D Credit

 

$29,800

 

 

 

29,800

 

Net Operating Losses (US)

 

$16,665,000

 

 

 

15,364,200

 

Net Operating Losses (Foreign)

 

$1,042,600

 

 

 

674,100

 

Net deferred tax assets (liabilities)

 

 

21,162,500

 

 

 

18,531,802

 

Valuation allowance

 

 

(21,162,500)

 

 

(18,531,802)

Net deferred tax assets (liabilities)

 

$-

 

 

$-