XML 65 R50.htm IDEA: XBRL DOCUMENT v3.20.4
Leases Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Lease, Cost
The following table is a summary of the Company’s components of net lease cost for the years ended December 31, 2020 and 2019:

Year Ended December 31,
(In millions)20202019
Operating lease costs including variable costs$312.1 $362.4 
Short-term lease costs13.7 20.8 
Less: sublease income7.3 8.9 
Net lease cost$318.5 $374.3 
Schedule of supplemental cash flow information related to leases Supplemental cash flow information related to leases for the years ended December 31, 2020 and 2019 is as follows:
Year Ended December 31,
(In millions)20202019
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$314.2 $384.7 
Right-of-use assets obtained in exchange for lease liabilities
Operating leases$535.9 $125.4 
Schedule of supplemental balance sheet information related to leases
Supplemental balance sheet information related to leases as of December 31, 2020 and 2019 is as follows:

December 31,
(In millions, except lease term and discount rate)20202019
Weighted average remaining lease term
Operating leases11.8 years7.5 years
Finance leases0.6 years$— 
Weighted average discount rate
Operating leases5.1 %4.4 %
Finance leases2.1 %— %
Schedule of maturities of operating and finance leases liabilities
Maturities of operating lease liabilities as of December 31, 2020 are as follows:

(In millions)
Operating Leases
2021$252.5 
2022191.5 
2023137.1 
2024117.6 
202579.2 
Thereafter471.4 
Total lease payments1,249.3 
Less: Imputed interest (a)
121.3 
Total lease liabilities (b)
$1,128.0 
Note: For leases that commenced prior to 2019, minimum lease payments exclude payments to landlords for real estate taxes and common area maintenance.
(a)Calculated using the interest rate for each lease.
(b)Includes the current portion of $247.0 million for operating leases.
Lease revenue
The following table is a summary of components of lease revenue for the years ended December 31, 2020 and 2019:
Year Ended December 31,
(In millions)20202019
Operating lease revenue including variable revenue$142.0 $266.5 
Schedule of maturities of operating and finance leases receivables
The following table is a summary of the maturity analysis of the undiscounted cash flows to be received on an annual basis for each of the first five years, and a total of the amounts for the remaining years:

(In millions)Operating Leases
2021$21.4 
202214.3 
20231.0 
2024— 
2025— 
Thereafter— 
Total undiscounted cash flows$36.7