XML 85 R69.htm IDEA: XBRL DOCUMENT v3.19.1
Revenue Impact on Financial Statements (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                        
Lease and other revenue                 $ 222.7 $ 194.6 $ 0.0  
Revenues $ 3,323.0 $ 3,143.8 $ 2,960.9 $ 3,125.2 $ 3,683.0 $ 4,140.9 $ 3,845.0 $ 3,388.0 12,552.9 15,056.9 9,199.6  
Cost of lease and other revenue                 143.4 137.2 0.0  
Selling, general and administrative expense                 1,140.6 1,060.9 572.6  
Research and development expense                 189.2 212.9 105.4  
Impairment, restructuring and other expense (Note 17)                 1,831.2 191.5 343.0  
Merger transaction and integration costs (Note 2)                 36.5 101.8 92.6  
Costs and Expenses                 13,470.5 14,091.7 8,743.6  
Other income (expense), net                 (323.9) (25.9) 6.5  
Income from equity affiliates (Note 9)                 114.3 55.6 117.7  
Income (Loss) from Continuing Operations before Interest Expense, Interest Income, Income Taxes, Noncontrolling Interests, Net                 (1,127.2) 994.9 580.2  
Interest Income (Expense), Nonoperating, Net                 (360.9)      
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest [1]                 (1,488.1) 679.7 551.4  
Provision (benefit) for income taxes                 422.7 545.5 180.3  
Net income (loss) (2,246.5) 134.2 110.1 91.4 (127.5) 117.9 159.0 (15.2) (1,910.8) 134.2 371.1  
Net Income (Loss) Attributable to Noncontrolling Interest                 10.8 20.9 (22.2)  
Net Income (Loss) Attributable to Parent (2,259.3) $ 136.9 $ 105.7 $ 95.1 (153.9) $ 121.0 $ 164.9 $ (18.7) (1,921.6) 113.3 393.3  
Cash and cash equivalents 5,540.0       6,737.4       5,540.0 6,737.4 6,269.3 $ 3,178.0
Trade receivables, net of allowances of $119.6 in 2018 and $117.4 in 2017 2,469.7       1,484.4       2,469.7 1,484.4    
Contract assets 1,295.0       1,755.5       1,295.0 1,755.5    
Inventories, net 1,251.2       987.0       1,251.2 987.0    
Derivative Asset, Current 95.7       78.3       95.7 78.3    
Income taxes receivable 284.3       337.0       284.3 337.0    
Advances paid to suppliers 189.7       391.3       189.7 391.3    
Other Assets, Current 655.6       1,206.2       655.6 1,206.2    
Assets, Current 11,781.2       12,977.1       11,781.2 12,977.1    
Investments in equity affiliates 394.5       272.5       394.5 272.5    
Property, Plant and Equipment, Net 3,259.8       3,871.5       3,259.8 3,871.5    
Goodwill 7,607.6       8,929.8       7,607.6 8,929.8 3,718.3 3,786.5
Intangible Assets, Net (Excluding Goodwill) 1,176.7       1,333.8       1,176.7 1,333.8    
Deferred Income Tax Assets, Net 232.4       454.7       232.4 454.7    
Derivative Asset, Noncurrent 18.3       94.9       18.3 94.9    
Other assets 314.0       329.4       314.0 329.4    
Total Assets 24,784.5       28,263.7       24,784.5 28,263.7    
Long-term Debt, Current Maturities 67.4       77.1       67.4 77.1    
Accounts Payable, Current 2,600.3       3,958.7       2,600.3 3,958.7    
Contract liabilities 4,085.1       3,314.2       4,085.1 3,314.2    
Employee-related Liabilities, Current 394.7       402.2       394.7 402.2    
Derivative Liability, Current 138.4       69.0       138.4 69.0    
Income taxes payable 81.9       320.3       81.9 320.3    
Other Liabilities, Current 1,766.6       1,687.9       1,766.6 1,687.9    
Liabilities, Current 9,134.4       9,829.4       9,134.4 9,829.4    
Long-term debt 4,124.3       3,777.9       4,124.3 3,777.9    
Liability, Defined Benefit Plan, Noncurrent 298.9       282.0       298.9 282.0    
Derivative Liability, Noncurrent 44.9       68.1       44.9 68.1    
Deferred income taxes 209.2       419.7       209.2 419.7    
Other liabilities 503.4       477.2       503.4 477.2    
Total liabilities 14,315.1       14,854.3       14,315.1 14,854.3    
Redeemable noncontrolling interest 38.5       0.0       38.5 0.0    
Ordinary shares, $1.00 par value; 618.3 shares and 525.0 shares authorized in 2018 and 2017, respectively; 450.5 shares and 465.1 shares issued and outstanding in 2018 and 2017, respectively; 14.8 and 2.1 shares canceled in 2018 and 2017, respectively 450.5       465.1       450.5 465.1    
Common Stock Held in Trust (2.4)       (4.8)       (2.4) (4.8)    
Capital in excess of par value of ordinary shares 10,197.0       10,483.3       10,197.0 10,483.3    
Retained earnings 1,114.2       3,448.0       1,114.2 3,448.0    
Accumulated other comprehensive loss (1,359.7)       (1,003.7)       (1,359.7) (1,003.7)    
Stockholders' Equity Attributable to Parent 10,399.6       13,387.9       10,399.6 13,387.9    
Noncontrolling interests 31.3       21.5       31.3 21.5    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 10,430.9       13,409.4       10,430.9 13,409.4 5,044.1 4,956.4
Liabilities and Equity 24,784.5       28,263.7       24,784.5 28,263.7    
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]                        
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                        
Revenues                 (27.1)      
Costs and Expenses                 (11.8)      
Income from equity affiliates (Note 9)                 (8.0)      
Income (Loss) from Continuing Operations before Interest Expense, Interest Income, Income Taxes, Noncontrolling Interests, Net                 (23.3)      
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest                 (23.3)      
Provision (benefit) for income taxes                 (8.9)      
Net income (loss)                 (14.4)      
Net Income (Loss) Attributable to Parent                 (14.4)      
Trade receivables, net of allowances of $119.6 in 2018 and $117.4 in 2017 (1,513.4)               (1,513.4)      
Contract assets 450.2               450.2      
Inventories, net 16.4               16.4      
Income taxes receivable (1.2)               (1.2)      
Assets, Current (1,048.0)               (1,048.0)      
Investments in equity affiliates (8.0)               (8.0)      
Deferred Income Tax Assets, Net (0.2)               (0.2)      
Total Assets (1,056.2)               (1,056.2)      
Accounts Payable, Current 17.6               17.6      
Contract liabilities (1,116.1)               (1,116.1)      
Income taxes payable 2.2               2.2      
Other Liabilities, Current (39.0)               (39.0)      
Liabilities, Current (1,135.3)               (1,135.3)      
Deferred income taxes 2.1               2.1      
Total liabilities (1,133.2)               (1,133.2)      
Retained earnings 77.1               77.1      
Stockholders' Equity Attributable to Parent 77.1               77.1      
Noncontrolling interests (0.1)               (0.1)      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 77.0               77.0      
Liabilities and Equity (1,056.2)               (1,056.2)      
Calculated under Revenue Guidance in Effect before Topic 606 [Member]                        
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                        
Lease and other revenue                 222.7      
Revenues                 12,525.8      
Cost of lease and other revenue                 143.4      
Selling, general and administrative expense                 1,140.6      
Research and development expense                 189.2      
Impairment, restructuring and other expense (Note 17)                 1,831.2      
Merger transaction and integration costs (Note 2)                 36.5      
Costs and Expenses                 13,458.7      
Other income (expense), net                 (323.9)      
Income from equity affiliates (Note 9)                 106.3      
Income (Loss) from Continuing Operations before Interest Expense, Interest Income, Income Taxes, Noncontrolling Interests, Net                 (1,150.5)      
Interest Income (Expense), Nonoperating, Net                 (360.9)      
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest                 (1,511.4)      
Provision (benefit) for income taxes                 413.8      
Net income (loss)                 (1,925.2)      
Net Income (Loss) Attributable to Noncontrolling Interest                 10.8      
Net Income (Loss) Attributable to Parent                 (1,936.0)      
Cash and cash equivalents 5,540.0               5,540.0      
Trade receivables, net of allowances of $119.6 in 2018 and $117.4 in 2017 956.3               956.3      
Contract assets 1,745.2               1,745.2      
Inventories, net 1,267.6               1,267.6      
Derivative Asset, Current 95.7               95.7      
Income taxes receivable 283.1               283.1      
Advances paid to suppliers 189.7               189.7      
Other Assets, Current 655.6               655.6      
Assets, Current 10,733.2               10,733.2      
Investments in equity affiliates 386.5               386.5      
Property, Plant and Equipment, Net 3,259.8               3,259.8      
Goodwill 7,607.6               7,607.6      
Intangible Assets, Net (Excluding Goodwill) 1,176.7               1,176.7      
Deferred Income Tax Assets, Net 232.2               232.2      
Derivative Asset, Noncurrent 18.3               18.3      
Other assets 314.0               314.0      
Total Assets 23,728.3               23,728.3      
Long-term Debt, Current Maturities 67.4               67.4      
Accounts Payable, Current 2,617.9               2,617.9      
Contract liabilities 2,969.0               2,969.0      
Employee-related Liabilities, Current 394.7               394.7      
Derivative Liability, Current 138.4               138.4      
Income taxes payable 84.1               84.1      
Other Liabilities, Current 1,727.6               1,727.6      
Liabilities, Current 7,999.1               7,999.1      
Long-term debt 4,124.3               4,124.3      
Liability, Defined Benefit Plan, Noncurrent 298.9               298.9      
Derivative Liability, Noncurrent 44.9               44.9      
Deferred income taxes 211.3               211.3      
Other liabilities 503.4               503.4      
Total liabilities 13,181.9               13,181.9      
Redeemable noncontrolling interest 38.5               38.5      
Ordinary shares, $1.00 par value; 618.3 shares and 525.0 shares authorized in 2018 and 2017, respectively; 450.5 shares and 465.1 shares issued and outstanding in 2018 and 2017, respectively; 14.8 and 2.1 shares canceled in 2018 and 2017, respectively 450.5               450.5      
Common Stock Held in Trust (2.4)               (2.4)      
Capital in excess of par value of ordinary shares 10,197.0               10,197.0      
Retained earnings 1,191.3               1,191.3      
Accumulated other comprehensive loss (1,359.7)               (1,359.7)      
Stockholders' Equity Attributable to Parent 10,476.7               10,476.7      
Noncontrolling interests 31.2               31.2      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 10,507.9               10,507.9      
Liabilities and Equity 23,728.3               23,728.3      
Service [Member]                        
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                        
Product revenue                 9,765.0 12,210.5 9,128.7  
Cost of product revenue                 7,895.1 9,984.0 7,585.7  
Service [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]                        
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                        
Product revenue                 (32.0)      
Cost of product revenue                 (17.7)      
Service [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member]                        
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                        
Product revenue                 9,733.0      
Cost of product revenue                 7,877.4      
Product [Member]                        
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                        
Product revenue                 2,565.2 2,651.8 70.9  
Cost of product revenue                 2,234.5 2,403.4 44.3  
Product [Member] | Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member]                        
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                        
Product revenue                 4.9      
Cost of product revenue                 5.9      
Product [Member] | Calculated under Revenue Guidance in Effect before Topic 606 [Member]                        
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                        
Product revenue                 2,570.1      
Cost of product revenue                 2,240.4      
Retained Earnings                        
Revenue, Initial Application Period Cumulative Effect Transition [Line Items]                        
Net income (loss)                   113.3 393.3  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ 1,114.2       $ 3,448.0       $ 1,114.2 $ 3,448.0 $ 3,404.1 $ 3,273.4
[1] Includes amounts attributable to noncontrolling interests.