XML 70 R54.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis were as follows: 
 
December 31, 2018
 
December 31, 2017
(In millions)
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonqualified Plan:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity securities(a)
$
40.4

 
$
40.4

 
$

 
$

 
$
63.7

 
$
63.7

 
$

 
$

Money market fund
1.6

 

 
1.6

 

 
2.4

 

 
2.4

 

Stable value fund(b)
0.5

 

 

 

 
0.6

 

 

 

Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Synthetic bonds - call option premium
9.2

 

 
9.2

 

 
62.2

 

 
62.2

 

Foreign exchange contracts
104.8

 

 
104.8

 

 
111.0

 

 
111.0

 

Asset held for sale
9.6

 

 

 
9.6

 
50.2

 

 

 
50.2

Total assets
$
166.1

 
$
40.4

 
$
115.6

 
$
9.6

 
$
290.1

 
$
63.7

 
$
175.6

 
$
50.2

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Redeemable financial liability
$
408.5

 
$

 
$

 
$
408.5

 
$
312.0

 
$

 
$

 
$
312.0

Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Synthetic bonds - embedded derivatives
9.2

 

 
9.2

 

 
62.2

 

 
62.2

 

Foreign exchange contracts
174.1

 

 
174.1

 

 
74.9

 

 
74.9

 

Liabilities held for sale
16.2

 

 

 
16.2

 
13.7

 

 

 
13.7

Total liabilities
$
608.0

 
$

 
$
183.3

 
$
424.7

 
$
462.8

 
$

 
$
137.1

 
$
325.7

 
(a)
Includes fixed income and other investments measured at fair value.
(b)
Certain investments that are measured at fair value using net asset value per share (or its equivalent) have not been classified in the fair value hierarchy.
Schedule of changes in fair value of level 3 mandatorily redeemable financial liabilities
Change in the fair value of our Level 3 mandatorily redeemable financial liability is recorded as interest expense on the consolidated statements of income and is presented below:
 
 
Year Ended December 31,
(In millions)
 
2018
 
2017
Balance at beginning of period
 
$
312.0

 
$
174.8

Less: Gains (losses) recognized in net interest expense
 
(322.3
)
 
(293.7
)
Less: Settlements
 
225.8

 
156.5

Balance at end of period
 
$
408.5

 
$
312.0

Schedule of fair value of debt
The fair value of our Synthetic Bonds, Senior Notes and private placement notes are as follows:
 
December 31, 2018
 
December 31, 2017
(In millions)
Carrying Amount (a)
 
Fair Value (b)
 
Carrying Amount (a)
 
Fair Value (b)
Synthetic bonds due 2021
$
490.9

 
$
532.4

 
$
502.4

 
$
647.4

3.45% Senior Notes due 2022
500.0

 
489.7

 
500.0

 
497.7

5.00% Notes due 2020
229.0

 
244.0

 
239.9

 
265.2

3.40% Notes due 2022
171.8

 
186.9

 
179.9

 
199.4

3.15% Notes due 2023
148.9

 
161.3

 
155.9

 
167.6

3.15% Notes due 2023
143.1

 
153.3

 
149.9

 
161.4

4.00% Notes due 2027
85.9

 
95.8

 
89.9

 
99.9

4.00% Notes due 2032
114.5

 
120.2

 
119.9

 
142.9

3.75% Notes due 2033
114.5

 
126.1

 
119.9

 
126.7

(a)
Carrying amounts include unamortized debt discounts and premiums and unamortized debt issuance costs of $11.4 million and $13.8 million as of 2018 and 2017, respectively.
(b)
Fair values are based on Level 2 quoted market rates.