XML 64 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue - Impact on Primary Financial Statements (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Revenue:            
Lease and other revenue $ 60.7 $ 55.1 $ 163.4 $ 144.7    
Total revenue 3,143.8 4,140.9 9,229.9 11,373.9    
Costs and expenses            
Cost of lease and other revenue 30.9 37.5 99.4 100.2    
Selling, general and administrative expense 250.6 284.4 835.1 806.5    
Research and development expense 38.6 51.1 133.3 143.6    
Impairment, restructuring and other expenses (Note 14) 9.7 59.4 32.6 56.8    
Merger transaction and integration costs (Note 2) 6.3 9.2 20.9 87.2    
Total costs and expenses 2,863.7 3,872.3 8,527.2 10,704.6    
Other income (expense), net 10.4 30.0 (12.6) 43.2    
Income from equity affiliates (Note 9) 16.4 17.3 70.6 39.4    
Income before net interest expense and income taxes 306.9 315.9 760.7 751.9    
Net interest expense (106.0) (86.3) (244.3) (240.5)    
Income before income taxes 200.9 229.6 516.4 511.4    
Provision for income taxes (Note 16) 66.7 111.7 180.7 249.7    
Net income 134.2 117.9 335.7 261.7    
Net (income) loss attributable to noncontrolling interests 2.7 3.1 2.0 5.5    
Net income attributable to TechnipFMC plc 136.9 121.0 337.7 267.2    
Assets            
Cash and cash equivalents 5,553.3 6,896.1 5,553.3 6,896.1 $ 6,737.4 $ 6,269.3
Trade receivables, net 2,079.3   2,079.3   1,484.4  
Contract assets 1,286.9   1,286.9   1,755.5  
Inventories, net (Note 7) 1,171.0   1,171.0   987.0  
Derivative financial instruments (Note 17) 97.0   97.0   78.3  
Income taxes receivable 333.3   333.3   337.0  
Advances paid to suppliers 211.5   211.5   391.3  
Other current assets (Note 8) 830.9   830.9   1,206.2  
Total current assets 11,563.2   11,563.2   12,977.1  
Investments in equity affiliates 360.3   360.3   272.5  
Property, plant and equipment, net of accumulated depreciation 3,670.5   3,670.5   3,871.5  
Goodwill 9,003.4   9,003.4   8,929.8  
Intangible assets, net of accumulated amortization 1,223.1   1,223.1   1,333.8  
Deferred income taxes 426.8   426.8   454.7  
Derivative financial instruments (Note 17) 80.0   80.0   94.9  
Other assets 332.7   332.7   329.4  
Total assets 26,660.0   26,660.0   28,263.7  
Liabilities and equity            
Less: current borrowings 78.4   78.4   77.1  
Accounts payable, trade 2,800.9   2,800.9   3,958.7  
Contract liabilities 3,711.9   3,711.9   3,314.2  
Accrued payroll 375.5   375.5   402.2  
Derivative financial instruments (Note 17) 92.1   92.1   69.0  
Income taxes payable 208.2   208.2   320.3  
Other current liabilities (Note 8) 1,435.8   1,435.8   1,687.9  
Total current liabilities 8,702.8   8,702.8   9,829.4  
Long-term debt, less current portion (Note 11) 4,017.1   4,017.1   3,777.9  
Accrued pension and other post-retirement benefits, less current portion 230.1   230.1   282.0  
Derivative financial instruments (Note 17) 81.2   81.2   68.1  
Deferred income taxes 351.8   351.8   419.7  
Other liabilities 413.0   413.0   477.2  
Total liabilities 13,796.0   13,796.0   14,854.3  
Commitments and contingent liabilities (Note 15)      
Redeemable noncontrolling interest 39.7   39.7   0.0  
Stockholders’ equity (Note 12)            
Ordinary shares 452.9   452.9   465.1  
Ordinary shares held in employee benefit trust (2.4)   (2.4)   (4.8)  
Capital in excess of par value of ordinary shares 10,247.1   10,247.1   10,483.3  
Retained earnings 3,421.1   3,421.1   3,448.0  
Accumulated other comprehensive loss (1,313.9)   (1,313.9)   (1,003.7)  
Total TechnipFMC plc stockholders’ equity 12,804.8   12,804.8   13,387.9  
Noncontrolling interests 19.5   19.5   21.5  
Total equity 12,824.3   12,824.3   13,409.4  
Total liabilities and equity 26,660.0   26,660.0   $ 28,263.7  
Difference between revenue guidance in effect before and after Topic 606 | Accounting Standards Update 2014-09            
Revenue:            
Total revenue 6.0   16.9      
Costs and expenses            
Total costs and expenses (1.1)   (20.7)      
Income before net interest expense and income taxes 7.1   37.6      
Income before income taxes 7.1   37.6      
Provision for income taxes (Note 16) (18.5)   (5.3)      
Net income 25.6   42.9      
Net (income) loss attributable to noncontrolling interests 0.1   (0.4)      
Net income attributable to TechnipFMC plc 25.7   42.5      
Assets            
Trade receivables, net (1,153.2)   (1,153.2)      
Contract assets 519.5   519.5      
Inventories, net (Note 7) 23.4   23.4      
Total current assets (610.3)   (610.3)      
Deferred income taxes (13.9)   (13.9)      
Other assets 0.8   0.8      
Total assets (623.4)   (623.4)      
Liabilities and equity            
Accounts payable, trade 31.5   31.5      
Contract liabilities (757.3)   (757.3)      
Income taxes payable 4.9   4.9      
Other current liabilities (Note 8) (32.8)   (32.8)      
Total current liabilities (753.7)   (753.7)      
Deferred income taxes (4.0)   (4.0)      
Total liabilities (757.7)   (757.7)      
Commitments and contingent liabilities (Note 15)        
Stockholders’ equity (Note 12)            
Retained earnings 134.0   134.0      
Total TechnipFMC plc stockholders’ equity 134.0   134.0      
Noncontrolling interests 0.3   0.3      
Total equity 134.3   134.3      
Total liabilities and equity (623.4)   (623.4)      
Calculated under revenue guidance in effect before Topic 606            
Revenue:            
Lease and other revenue 60.7   163.4      
Total revenue 3,149.8   9,246.8      
Costs and expenses            
Cost of lease and other revenue 30.9   99.4      
Selling, general and administrative expense 250.6   835.1      
Research and development expense 38.6   133.3      
Impairment, restructuring and other expenses (Note 14) 9.7   32.6      
Merger transaction and integration costs (Note 2) 6.3   20.9      
Total costs and expenses 2,862.6   8,506.5      
Other income (expense), net 10.4   (12.6)      
Income from equity affiliates (Note 9) 16.4   70.6      
Income before net interest expense and income taxes 314.0   798.3      
Net interest expense (106.0)   (244.3)      
Income before income taxes 208.0   554.0      
Provision for income taxes (Note 16) 48.2   175.4      
Net income 159.8   378.6      
Net (income) loss attributable to noncontrolling interests 2.8   1.6      
Net income attributable to TechnipFMC plc 162.6   380.2      
Assets            
Cash and cash equivalents 5,553.3   5,553.3      
Trade receivables, net 926.1   926.1      
Contract assets 1,806.4   1,806.4      
Inventories, net (Note 7) 1,194.4   1,194.4      
Derivative financial instruments (Note 17) 97.0   97.0      
Income taxes receivable 333.3   333.3      
Advances paid to suppliers 211.5   211.5      
Other current assets (Note 8) 830.9   830.9      
Total current assets 10,952.9   10,952.9      
Investments in equity affiliates 360.3   360.3      
Property, plant and equipment, net of accumulated depreciation 3,670.5   3,670.5      
Goodwill 9,003.4   9,003.4      
Intangible assets, net of accumulated amortization 1,223.1   1,223.1      
Deferred income taxes 412.9   412.9      
Derivative financial instruments (Note 17) 80.0   80.0      
Other assets 333.5   333.5      
Total assets 26,036.6   26,036.6      
Liabilities and equity            
Less: current borrowings 78.4   78.4      
Accounts payable, trade 2,832.4   2,832.4      
Contract liabilities 2,954.6   2,954.6      
Accrued payroll 375.5   375.5      
Derivative financial instruments (Note 17) 92.1   92.1      
Income taxes payable 213.1   213.1      
Other current liabilities (Note 8) 1,403.0   1,403.0      
Total current liabilities 7,949.1   7,949.1      
Long-term debt, less current portion (Note 11) 4,017.1   4,017.1      
Accrued pension and other post-retirement benefits, less current portion 230.1   230.1      
Derivative financial instruments (Note 17) 81.2   81.2      
Deferred income taxes 347.8   347.8      
Other liabilities 413.0   413.0      
Total liabilities 13,038.3   13,038.3      
Commitments and contingent liabilities (Note 15)        
Redeemable noncontrolling interest 39.7   39.7      
Stockholders’ equity (Note 12)            
Ordinary shares 452.9   452.9      
Ordinary shares held in employee benefit trust (2.4)   (2.4)      
Capital in excess of par value of ordinary shares 10,247.1   10,247.1      
Retained earnings 3,555.1   3,555.1      
Accumulated other comprehensive loss (1,313.9)   (1,313.9)      
Total TechnipFMC plc stockholders’ equity 12,938.8   12,938.8      
Noncontrolling interests 19.8   19.8      
Total equity 12,958.6   12,958.6      
Total liabilities and equity 26,036.6   26,036.6      
Services            
Revenue:            
Revenue 2,487.9 3,374.9 7,159.2 9,301.0    
Costs and expenses            
Cost of goods and services sold 2,046.6 2,841.3 5,846.0 7,728.4    
Services | Difference between revenue guidance in effect before and after Topic 606 | Accounting Standards Update 2014-09            
Revenue:            
Revenue 5.4   19.0      
Costs and expenses            
Cost of goods and services sold (2.4)   (21.1)      
Services | Calculated under revenue guidance in effect before Topic 606            
Revenue:            
Revenue 2,493.3   7,178.2      
Costs and expenses            
Cost of goods and services sold 2,044.2   5,824.9      
Products            
Revenue:            
Revenue 595.2 710.9 1,907.3 1,928.2    
Costs and expenses            
Cost of goods and services sold 481.0 $ 589.4 1,559.9 $ 1,781.9    
Products | Difference between revenue guidance in effect before and after Topic 606 | Accounting Standards Update 2014-09            
Revenue:            
Revenue 0.6   (2.1)      
Costs and expenses            
Cost of goods and services sold 1.3   0.4      
Products | Calculated under revenue guidance in effect before Topic 606            
Revenue:            
Revenue 595.8   1,905.2      
Costs and expenses            
Cost of goods and services sold $ 482.3   $ 1,560.3