XML 64 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue - Impact on Primary Financial Statements (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Revenue:            
Lease and other revenue $ 53.3 $ 55.9 $ 102.7 $ 89.6    
Total revenue 2,960.9 3,845.0 6,086.1 7,233.0    
Costs and expenses            
Cost of service revenue 1,846.9 2,509.5 3,799.4 4,887.1    
Cost of product revenue 544.1 614.8 1,078.9 1,192.5    
Cost of lease and other revenue 31.2 37.7 68.5 62.7    
Selling, general and administrative expense 281.4 268.0 584.5 522.1    
Research and development expense 53.6 49.1 94.7 92.5    
Impairment, restructuring and other expenses (Note 14) 11.4 (12.3) 22.9 (2.6)    
Merger transaction and integration costs (Note 2) 9.0 23.3 14.6 78.0    
Total costs and expenses 2,777.6 3,490.1 5,663.5 6,832.3    
Other income (expense), net 2.2 (50.3) (23.0) 13.2    
Income from equity affiliates (Note 9) 40.2 12.7 54.2 22.1    
Income before net interest expense and income taxes 225.7 317.3 453.8 436.0    
Net interest expense (50.9) (72.1) (138.3) (154.2)    
Income before income taxes 174.8 245.2 315.5 281.8    
Provision for income taxes (Note 16) 64.7 86.2 114.0 138.0    
Net income 110.1 159.0 201.5 143.8    
Net (income) loss attributable to noncontrolling interests (4.4) 5.9 (0.7) 2.4    
Net income attributable to TechnipFMC plc 105.7 164.9 200.8 146.2    
Assets            
Cash and cash equivalents 5,555.4 7,179.1 5,555.4 7,179.1 $ 6,737.4 $ 6,269.3
Trade receivables, net 2,198.6   2,198.6   1,484.4  
Contract assets 1,412.9   1,412.9   1,755.5  
Inventories, net (Note 7) 1,085.6   1,085.6   987.0  
Derivative financial instruments (Note 17) 83.9   83.9   78.3  
Income taxes receivable 338.7   338.7   337.0  
Advances paid to suppliers 300.0   300.0   391.3  
Other current assets (Note 8) 866.4   866.4   1,206.2  
Total current assets 11,841.5   11,841.5   12,977.1  
Investments in equity affiliates 346.6   346.6   272.5  
Property, plant and equipment, net of accumulated depreciation 3,697.8   3,697.8   3,871.5  
Goodwill 9,009.8   9,009.8   8,929.8  
Intangible assets, net of accumulated amortization 1,253.8   1,253.8   1,333.8  
Deferred income taxes 442.0   442.0   454.7  
Derivative financial instruments (Note 17) 84.6   84.6   94.9  
Other assets 382.4   382.4   329.4  
Total assets 27,058.5   27,058.5   28,263.7  
Liabilities and equity            
Less: current borrowings 78.5   78.5   77.1  
Accounts payable, trade 2,924.6   2,924.6   3,958.7  
Contract liabilities 3,973.3   3,973.3   3,314.2  
Accrued payroll 350.7   350.7   402.2  
Derivative financial instruments (Note 17) 97.9   97.9   69.0  
Income taxes payable 255.3   255.3   320.3  
Other current liabilities (Note 8) 1,477.4   1,477.4   1,687.9  
Total current liabilities 9,157.7   9,157.7   9,829.4  
Long-term debt, less current portion (Note 11) 3,787.5   3,787.5   3,777.9  
Accrued pension and other post-retirement benefits, less current portion 242.4   242.4   282.0  
Derivative financial instruments (Note 17) 88.3   88.3   68.1  
Deferred income taxes 355.8   355.8   419.7  
Other liabilities 379.2   379.2   477.2  
Commitments and contingent liabilities (Note 15)      
Redeemable noncontrolling interest 39.7   39.7      
Stockholders’ equity (Note 12)            
Ordinary shares 457.5   457.5   465.1  
Ordinary shares held in employee benefit trust (3.9)   (3.9)   (4.8)  
Capital in excess of par value of ordinary shares 10,335.5   10,335.5   10,483.3  
Retained earnings 3,376.5   3,376.5   3,448.0  
Accumulated other comprehensive loss (1,180.1)   (1,180.1)   (1,003.7)  
Total TechnipFMC plc stockholders’ equity 12,985.5   12,985.5   13,387.9  
Noncontrolling interests 22.4   22.4   21.5  
Total equity 13,007.9   13,007.9   13,409.4  
Total liabilities and equity 27,058.5   27,058.5   $ 28,263.7  
Difference between revenue guidance in effect before and after Topic 606 | Accounting Standards Update 2014-09            
Revenue:            
Total revenue 47.1   10.9      
Costs and expenses            
Cost of service revenue (4.8)   (18.7)      
Cost of product revenue 2.1   (0.9)      
Total costs and expenses (2.7)   (19.6)      
Income before net interest expense and income taxes 49.8   30.5      
Income before income taxes 49.8   30.5      
Provision for income taxes (Note 16) 18.4   13.2      
Net income 31.4   17.3      
Net (income) loss attributable to noncontrolling interests (0.6)   (0.5)      
Net income attributable to TechnipFMC plc 30.8   16.8      
Assets            
Trade receivables, net (1,116.4)   (1,116.4)      
Contract assets 409.9   409.9      
Inventories, net (Note 7) 25.0   25.0      
Income taxes receivable 0.1   0.1      
Total current assets (681.4)   (681.4)      
Deferred income taxes (23.1)   (23.1)      
Other assets (1.0)   (1.0)      
Total assets (705.5)   (705.5)      
Liabilities and equity            
Accounts payable, trade 20.4   20.4      
Contract liabilities (816.8)   (816.8)      
Income taxes payable 18.3   18.3      
Other current liabilities (Note 8) (27.7)   (27.7)      
Total current liabilities (805.8)   (805.8)      
Deferred income taxes (8.4)   (8.4)      
Commitments and contingent liabilities (Note 15)        
Stockholders’ equity (Note 12)            
Retained earnings 108.3   108.3      
Total TechnipFMC plc stockholders’ equity 108.3   108.3      
Noncontrolling interests 0.4   0.4      
Total equity 108.7   108.7      
Total liabilities and equity (705.5)   (705.5)      
Calculated under revenue guidance in effect before Topic 606            
Revenue:            
Lease and other revenue 53.3   102.7      
Total revenue 3,008.0   6,097.0      
Costs and expenses            
Cost of service revenue 1,842.1   3,780.7      
Cost of product revenue 546.2   1,078.0      
Cost of lease and other revenue 31.2   68.5      
Selling, general and administrative expense 281.4   584.5      
Research and development expense 53.6   94.7      
Impairment, restructuring and other expenses (Note 14) 11.4   22.9      
Merger transaction and integration costs (Note 2) 9.0   14.6      
Total costs and expenses 2,774.9   5,643.9      
Other income (expense), net 2.2   (23.0)      
Income from equity affiliates (Note 9) 40.2   54.2      
Income before net interest expense and income taxes 275.5   484.3      
Net interest expense (50.9)   (138.3)      
Income before income taxes 224.6   346.0      
Provision for income taxes (Note 16) 83.1   127.2      
Net income 141.5   218.8      
Net (income) loss attributable to noncontrolling interests (5.0)   (1.2)      
Net income attributable to TechnipFMC plc 136.5   217.6      
Assets            
Cash and cash equivalents 5,555.4   5,555.4      
Trade receivables, net 1,082.2   1,082.2      
Contract assets 1,822.8   1,822.8      
Inventories, net (Note 7) 1,110.6   1,110.6      
Derivative financial instruments (Note 17) 83.9   83.9      
Income taxes receivable 338.8   338.8      
Advances paid to suppliers 300.0   300.0      
Other current assets (Note 8) 866.4   866.4      
Total current assets 11,160.1   11,160.1      
Investments in equity affiliates 346.6   346.6      
Property, plant and equipment, net of accumulated depreciation 3,697.8   3,697.8      
Goodwill 9,009.8   9,009.8      
Intangible assets, net of accumulated amortization 1,253.8   1,253.8      
Deferred income taxes 418.9   418.9      
Derivative financial instruments (Note 17) 84.6   84.6      
Other assets 381.4   381.4      
Total assets 26,353.0   26,353.0      
Liabilities and equity            
Less: current borrowings 78.5   78.5      
Accounts payable, trade 2,945.0   2,945.0      
Contract liabilities 3,156.5   3,156.5      
Accrued payroll 350.7   350.7      
Derivative financial instruments (Note 17) 97.9   97.9      
Income taxes payable 273.6   273.6      
Other current liabilities (Note 8) 1,449.7   1,449.7      
Total current liabilities 8,351.9   8,351.9      
Long-term debt, less current portion (Note 11) 3,787.5   3,787.5      
Accrued pension and other post-retirement benefits, less current portion 242.4   242.4      
Derivative financial instruments (Note 17) 88.3   88.3      
Deferred income taxes 347.4   347.4      
Other liabilities 379.2   379.2      
Commitments and contingent liabilities (Note 15)        
Redeemable noncontrolling interest 39.7   39.7      
Stockholders’ equity (Note 12)            
Ordinary shares 457.5   457.5      
Ordinary shares held in employee benefit trust (3.9)   (3.9)      
Capital in excess of par value of ordinary shares 10,335.5   10,335.5      
Retained earnings 3,484.8   3,484.8      
Accumulated other comprehensive loss (1,180.1)   (1,180.1)      
Total TechnipFMC plc stockholders’ equity 13,093.8   13,093.8      
Noncontrolling interests 22.8   22.8      
Total equity 13,116.6   13,116.6      
Total liabilities and equity 26,353.0   26,353.0      
Services            
Revenue:            
Revenue 2,243.9 3,134.3 4,671.3 5,926.1    
Services | Difference between revenue guidance in effect before and after Topic 606 | Accounting Standards Update 2014-09            
Revenue:            
Revenue 46.2   13.6      
Services | Calculated under revenue guidance in effect before Topic 606            
Revenue:            
Revenue 2,290.1   4,684.9      
Products            
Revenue:            
Revenue 663.7 $ 654.8 1,312.1 $ 1,217.3    
Products | Difference between revenue guidance in effect before and after Topic 606 | Accounting Standards Update 2014-09            
Revenue:            
Revenue 0.9   (2.7)      
Products | Calculated under revenue guidance in effect before Topic 606            
Revenue:            
Revenue $ 664.6   $ 1,309.4