XML 37 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenue (Tables)
3 Months Ended
Mar. 31, 2018
Revenue from Contract with Customer [Abstract]  
Disaggregation of revenue
The following tables present products and services revenue by geography for each reportable segment for the three months ended March 31, 2018:
 
Three Months Ended March 31, 2018
 
Reportable Segments
(In millions)
Subsea
 
Onshore/Offshore
 
Surface Technologies
Europe, Russia, Central Asia
$
305.5

 
$
1,000.9

 
$
48.2

America
450.6

 
72.7

 
207.5

Asia Pacific
112.0

 
295.3

 
22.1

Africa
279.8

 
70.6

 
15.7

Middle East
6.5

 
133.9

 
54.5

Total products and services revenue
$
1,154.4

 
$
1,573.4

 
$
348.0

The following tables represent revenue by contract type for each reportable segment for the three months ended March 31, 2018:
 
Three Months Ended March 31, 2018
 
Reportable Segments
(In millions)
Subsea
 
Onshore/Offshore
 
Surface Technologies
Services
$
806.3

 
$
1,573.4

 
$
47.7

Products
348.1

 

 
300.3

Total products and services revenue
1,154.4

 
1,573.4

 
348.0

Lease and other(a)
25.8

 

 
23.6

Total revenue
$
1,180.2

 
$
1,573.4

 
$
371.6

a.
Represents revenue not subject to ASC Topic 606.
Contract balances
The following table provides information about net contract assets (liabilities) as of March 31, 2018 and December 31, 2017:
(In millions)
March 31,
2018
 
December 31,
2017
 
$ change
 
% change
Contract assets
$
1,470.1

 
$
1,755.5

 
$
(285.4
)
 
(16.3
)
Contract liabilities
3,914.2

 
3,314.2

 
600.0

 
18.1

Net contract assets (liabilities)
$
(2,444.1
)
 
$
(1,558.7
)
 
$
(885.4
)
 
56.8

Remaining revenue performance obligations
The following table details the RUPO for each business segment as of March 31, 2018:
(In millions)
2018
 
2019
 
Thereafter
Subsea
$
2,868.8

 
$
1,665.5

 
$
1,576.6

Onshore/Offshore
3,918.2

 
2,501.1

 
1,072.3

Surface Technologies
409.5

 

 

Total remaining unsatisfied performance obligations
$
7,196.5

 
$
4,166.6

 
$
2,648.9

Impact on primary financial statements
Consolidated Statements of Income for the three months ended March 31, 2018:
 
Three Months Ended
 
March 31, 2018
(In millions, except per share data)
As reported
 
Effect of ASC Topic 606
 
Under ASC Topic 605
Revenue
 
 
 
 
 
Service revenue
$
2,427.4

 
$
(32.6
)
 
$
2,394.8

Product revenue
648.4

 
(3.6
)
 
644.8

Lease and other revenue
49.4




49.4

Total revenue
3,125.2

 
(36.2
)
 
3,089.0

 
 
 
 
 

Costs and expenses
 
 
 
 

Cost of service revenue
1,952.5

 
(13.9
)
 
1,938.6

Cost of product revenue
534.8

 
(3.0
)
 
531.8

Cost of lease and other revenue
37.3

 

 
37.3

Selling, general and administrative expense
303.1

 

 
303.1

Research and development expense
41.1

 

 
41.1

Impairment, restructuring and other expenses
11.5

 

 
11.5

Merger transaction and integration costs
5.6

 

 
5.6

Total costs and expenses
2,885.9

 
(16.9
)
 
2,869.0

 
 
 
 
 


Other income (expense), net
(25.2
)
 

 
(25.2
)
Income from equity affiliates
14.0

 

 
14.0

Income before net interest expense and income taxes
228.1

 
(19.3
)
 
208.8

Net interest expense
(87.4
)
 

 
(87.4
)
Income before income taxes
140.7

 
(19.3
)
 
121.4

Provision for income taxes
49.3

 
(5.2
)
 
44.1

Net income
91.4

 
(14.1
)
 
77.3

Net loss attributable to noncontrolling interests
3.7

 
0.1

 
3.8

Net income attributable to TechnipFMC plc
$
95.1

 
$
(14.0
)
 
$
81.1

Consolidated Balance Sheets as of March 31, 2018:
 
March 31, 2018
(In millions, except par value data)
As reported
 
Effect of ASC Topic 606
 
Under ASC Topic 605
Assets
 
 
 
 
 
Cash and cash equivalents
$
6,220.6

 
$

 
$
6,220.6

Trade receivables, net
2,444.0

 
(846.3
)
 
1,597.7

Contract assets
1,470.1

 
356.5

 
1,826.6

Inventories, net
1,036.8

 
28.3

 
1,065.1

Derivative financial instruments
104.6

 

 
104.6

Income taxes receivable
319.0

 
0.7

 
319.7

Advances paid to suppliers
424.7

 

 
424.7

Other current assets
1,153.7




1,153.7

Total current assets
13,173.5

 
(460.8
)
 
12,712.7

Investments in equity affiliates
287.1

 

 
287.1

Property, plant and equipment, net of accumulated depreciation
3,900.3

 

 
3,900.3

Goodwill
9,012.2

 

 
9,012.2

Intangible assets, net of accumulated amortization
1,301.6

 

 
1,301.6

Deferred income taxes
480.2

 
(23.8
)
 
456.4

Derivative financial instruments
74.5

 

 
74.5

Other assets
298.4

 
1.0

 
299.4

Total assets
$
28,527.8

 
$
(483.6
)
 
$
28,044.2

 
 
 
 
 

Liabilities and equity
 
 
 
 

Short-term debt and current portion of long-term debt
$
87.2

 
$

 
$
87.2

Accounts payable, trade
3,729.2

 
20.1

 
3,749.3

Contract liabilities
3,914.2

 
(549.7
)
 
3,364.5

Accrued payroll
401.8

 

 
401.8

Derivative financial instruments
63.2

 

 
63.2

Income taxes payable
233.0

 
(2.0
)
 
231.0

Other current liabilities
1,842.1

 
(26.7
)
 
1,815.4

Total current liabilities
10,270.7

 
(558.3
)
 
9,712.4

Long-term debt, less current portion
3,735.8

 

 
3,735.8

Accrued pension and other post-retirement benefits, less current portion
266.2

 

 
266.2

Derivative financial instruments
52.7

 

 
52.7

Deferred income taxes
412.7

 
(2.6
)
 
410.1

Other liabilities
507.9

 

 
507.9

Commitments and contingent liabilities

 

 


Stockholders’ equity
 
 
 
 

Ordinary shares
462.2

 

 
462.2

Ordinary shares held in employee benefit trust
(4.0
)
 

 
(4.0
)
Capital in excess of par value of ordinary shares
10,429.3

 

 
10,429.3

Retained earnings
3,369.5

 
77.5

 
3,447.0

Accumulated other comprehensive loss
(991.9
)
 

 
(991.9
)
Total TechnipFMC plc stockholders’ equity
13,265.1

 
77.5

 
13,342.6

Noncontrolling interests
16.7

 
(0.2
)
 
16.5

Total equity
13,281.8

 
77.3

 
13,359.1

Total liabilities and equity
$
28,527.8

 
$
(483.6
)
 
$
28,044.2