XML 71 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value on a recurring basis
Assets and liabilities measured at fair value on a recurring basis were as follows: 
 
December 31, 2017
 
December 31, 2016
(In millions)
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonqualified Plan:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Traded securities (1)
$
26.2

 
$
26.2

 
$

 
$

 
$

 
$

 
$

 
$

Money market fund
2.4

 

 
2.4

 

 

 

 

 

Stable value fund (2)
0.6

 
 
 
 
 
 
 

 
 
 
 
 
 
Available-for-sale securities
37.5

 
37.5

 

 

 
27.9

 
27.9

 

 

Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Synthetic bonds - call option premium
62.2

 

 
62.2

 

 
180.1

 

 
180.1

 

Foreign exchange contracts
111.0

 

 
111.0

 

 
57.9

 

 
57.9

 

Assets held for sale
50.2

 

 

 
50.2

 
2.2

 

 

 
2.2

Total assets
$
290.1

 
$
63.7

 
$
175.6

 
$
50.2

 
$
268.1

 
$
27.9

 
$
238.0

 
$
2.2

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Redeemable financial liability
$
312.0

 
$

 
$

 
$
312.0

 
$
174.8

 
$

 
$

 
$
174.8

Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Synthetic bonds - embedded derivatives
62.2

 

 
62.2

 

 
180.1

 

 
180.1

 

Foreign exchange contracts
74.9

 

 
74.9

 

 
230.6

 

 
230.6

 

Liabilities held for sale
13.7

 

 

 
13.7

 

 

 

 

Total liabilities
$
462.8

 
$

 
$
137.1

 
$
325.7

 
$
585.5

 
$

 
$
410.7

 
$
174.8


 _______________________  
(1) 
Includes equity securities, fixed income and other investments measured at fair value.
(2) 
Certain investments that are measured at fair value using net asset value per share (or its equivalent) have not been classified in the fair value hierarchy.
Schedule of changes in fair value of level 3 mandatorily redeemable financial liabilities
Changes in the fair value of our Level 3 mandatorily redeemable financial liability is presented below. Since the liability was created during the three months ended December 31, 2016, no changes in fair value are presented for the prior period.
(In millions)
 
Year Ended December 31, 2017
Balance at beginning of period
 
$
174.8

Less: Gains (losses) recognized in interest expense
 
(293.7
)
Less: Settlements
 
156.5

Balance at end of period
 
$
312.0

Schedule of fair value of debt
Other fair value disclosures:
Fair value of debt—The fair value of our Synthetic Bonds, Senior Notes and private placement notes are as follows:
 
December 31, 2017
 
December 31, 2016
(In millions)
Carrying Amount (1)
 
Fair Value (2)
 
Carrying Amount (1)
 
Fair Value (2)
Synthetic bonds due 2021
$
499.2

 
$
647.4

 
$
428.0

 
$
661.5

3.45% Senior Notes due 2022
500.0

 
497.7

 

 

5.00% Notes due 2020
238.9

 
265.2

 
209.7

 
239.0

3.40% Notes due 2022
179.8

 
199.4

 
158.0

 
177.8

3.15% Notes due 2023
155.0

 
167.6

 
136.1

 
153.1

3.15% Notes due 2023
149.6

 
161.4

 
131.4

 
142.8

4.00% Notes due 2027
89.9

 
99.9

 
79.0

 
89.6

4.00% Notes due 2032
115.4

 
142.9

 
101.2

 
127.3

3.75% Notes due 2033
116.0

 
126.7

 
101.8

 
107.8

 _______________________  
(1) 
Carrying amounts are shown net of unamortized debt discounts and premiums and unamortized debt issuance costs of $13.8 million and $14.2 million as of 2017 and 2016, respectively.
(2) 
Fair values are based on Level 2 quoted market rates.