XML 39 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill And Intangible Assets
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS
Goodwill—We record goodwill as the excess of the purchase price over the fair value of the net assets acquired in acquisitions accounted for under the purchase method of accounting. We test goodwill for impairment annually, or more frequently if circumstances indicate possible impairment. We identify a potential impairment by comparing the fair value of the applicable reporting unit to its net book value, including goodwill. If the net book value exceeds the fair value of the reporting unit, we measure the impairment by comparing the carrying value of the reporting unit to its fair value.
We test our goodwill for impairment by comparing the fair value of each of our reporting units to their net carrying value as of October 31 of each year. Our impairment analysis is quantitative; however, it includes subjective estimates based on assumptions regarding future growth rates, interest rates and operating expenses.
A lower fair value estimate in the future for any of our reporting units could result in goodwill impairments. Factors that could trigger a lower fair value estimate include sustained price declines of the reporting unit’s products and services, cost increases, regulatory or political environment changes, changes in customer demand, and other changes in market conditions, which may affect certain market participant assumptions used in the discounted future cash flow model based on internal forecasts of revenues and expenses over a specified period plus a terminal value (the income approach).
The income approach estimates fair value by discounting each reporting unit’s estimated future cash flows using a weighted-average cost of capital that reflects current market conditions and the risk profile of the reporting unit. To arrive at our future cash flows, we use estimates of economic and market assumptions, including growth rates in revenues, costs, estimates of future expected changes in operating margins, tax rates and cash expenditures. Future revenues are also adjusted to match changes in our business strategy. We believe this approach is an appropriate valuation method. The risk-adjusted discount rate applied to our future cash flows was 10.8%. The excess of fair value over carrying amount for our reporting units ranged from approximately 15% to in excess of 200% of the respective carrying amounts.
The carrying amount of goodwill by reporting segment was as follows:
(In millions)
Subsea
 
Onshore/Offshore
 
Surface Technologies
 
Total
December 31, 2014
$
3,232.0

 
$
882.2

 
$

 
$
4,114.2

Additions due to business combinations
41.9

 

 

 
41.9

Impairment

 

 

 

Translation
(296.5
)
 
(73.1
)
 

 
(369.6
)
December 31, 2015
2,977.4

 
809.1

 

 
3,786.5

Additions due to business combinations

 

 

 

Impairment

 

 

 

Translation
(46.3
)
 
(21.9
)
 

 
(68.2
)
December 31, 2016
2,931.1

 
787.2

 

 
3,718.3

Additions due to business combinations
2,532.6

 
1,635.5

 
997.8

 
5,165.9

Impairment

 

 

 

Translation
6.7

 
38.9

 

 
45.6

December 31, 2017
$
5,470.4

 
$
2,461.6

 
$
997.8

 
$
8,929.8


Intangible assets—The components of intangible assets were as follows:
 
December 31,
 
2017
 
2016
(In millions)
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Gross
Carrying
Amount
 
Accumulated
Amortization
Acquired technology
$
240.0

 
$
25.0

 
$

 
$

Backlog
175.0

 
118.0

 

 

Customer relationships
285.0

 
29.0

 

 

Licenses, patents and trademarks
810.1

 
157.7

 
167.3

 
120.9

Software
237.9

 
145.5

 
154.7

 
107.4

Other
72.7

 
11.7

 
97.6

 
17.6

Total intangible assets
$
1,820.7

 
$
486.9

 
$
419.6

 
$
245.9


In connection with the Merger, we recorded identifiable intangible assets acquired. Refer to Note 2 to these consolidated financial statements for additional information regarding the Merger. All of our acquired identifiable intangible assets are subject to amortization and, where applicable, foreign currency translation adjustments.
We recorded $244.5 million, $17.5 million and $23.4 million in amortization expense related to intangible assets during the years ended December 31, 2017, 2016 and 2015, respectively. During the years 2018 through 2022, annual amortization expense is expected to be as follows: $173.5 million in 2018, $124.1 million in 2019, $114.8 million in 2020, $109.1 million in 2021, $106.6 million in 2022 and $705.7 million thereafter.