XML 55 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Assets And Liabilities Measured On A Recurring Basis At Fair Value
Assets and liabilities measured at fair value on a recurring basis were as follows: 
 
September 30, 2017
 
December 31, 2016
(In millions)
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonqualified Plan:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Traded securities (1)
$
27.5

 
$
27.5

 
$

 
$

 
$

 
$

 
$

 
$

Money market fund
1.9

 

 
1.9

 

 

 

 

 

Stable value fund (2)
0.8

 
 
 
 
 
 
 

 
 
 
 
 
 
Available-for-sale securities
24.6

 
24.6

 

 

 
27.9

 
27.9

 

 

Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Synthetic bonds - call option premium
47.3

 

 
47.3

 

 
180.1

 

 
180.1

 

Foreign exchange contracts
162.7

 

 
162.7

 

 
57.9

 

 
57.9

 

Total assets
$
264.8

 
$
52.1

 
$
211.9

 
$

 
$
265.9

 
$
27.9

 
$
238.0

 
$

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Redeemable financial liability
$
301.1

 
$

 
$

 
$
301.1

 
$
174.8

 
$

 
$

 
$
174.8

Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Synthetic bonds - embedded derivatives
47.3

 

 
47.3

 

 
180.1

 

 
180.1

 

Foreign exchange contracts
118.7

 

 
118.7

 

 
230.6

 

 
230.6

 

Total liabilities
$
467.1

 
$

 
$
166.0

 
$
301.1

 
$
585.5

 
$

 
$
410.7

 
$
174.8


 _______________________  
(1) 
Includes equity securities, fixed income and other investments measured at fair value.
(2) 
Certain investments that are measured at fair value using net asset value per share (or its equivalent) have not been classified in the fair value hierarchy.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
Changes in the fair value of our Level 3 mandatorily redeemable financial liability is presented below. Since the liability was created during the three months ended December 31, 2016, no changes in fair value are presented for the prior period.
(In millions)
 
Nine Months Ended
September 30, 2017
Balance at beginning of period
 
$
174.8

Less: Gains (losses) recognized in profit and loss statement
 
(202.9
)
Less: Settlements
 
76.6

Balance at end of period
 
$
301.1

Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
The fair value of our Synthetic Bonds, Senior Notes and private placement notes are as follows:
 
September 30, 2017
 
December 31, 2016
(In millions)
Carrying Amount (1)
 
Fair Value (2)
 
Carrying Amount (1)
 
Fair Value (2)
Synthetic bonds due 2021
$
490.9

 
$
619.4

 
$
428.0

 
$
663.2

2.00% Senior Notes due 2017
300.0

 
300.0

 

 

3.45% Senior Notes due 2022
500.0

 
501.5

 

 

5.00% Notes due 2020
236.3

 
263.7

 
209.7

 
237.7

3.40% Notes due 2022
177.9

 
194.5

 
158.0

 
177.6

3.15% Notes due 2023
153.3

 
165.1

 
136.1

 
152.0

3.15% Notes due 2023
148.1

 
160.5

 
131.4

 
142.5

4.00% Notes due 2027
88.9

 
98.6

 
79.0

 
89.5

4.00% Notes due 2032
114.1

 
135.1

 
101.2

 
122.9

3.75% Notes due 2033
114.8

 
121.9

 
101.8

 
103.4

 _______________________  
(1) 
Carrying amounts are shown net of unamortized debt discounts and premiums and unamortized debt issuance costs.
(2) 
Fair values are based on Level 1 quoted market rates, except for the 4.00% Notes due 2027 which is based on Level 2, quoted market rates on similar liabilities with an appropriate credit spread applied.