0001681459-17-000232.txt : 20170724 0001681459-17-000232.hdr.sgml : 20170724 20170724173025 ACCESSION NUMBER: 0001681459-17-000232 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20170724 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Non-Reliance on Previously Issued Financial Statements or a Related Audit Report or Completed Interim Review ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170724 DATE AS OF CHANGE: 20170724 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TechnipFMC plc CENTRAL INDEX KEY: 0001681459 STANDARD INDUSTRIAL CLASSIFICATION: OIL & GAS FILED MACHINERY & EQUIPMENT [3533] IRS NUMBER: 981283037 STATE OF INCORPORATION: X0 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-37983 FILM NUMBER: 17978982 BUSINESS ADDRESS: STREET 1: ONE ST. PAUL'S CHURCHYARD CITY: LONDON STATE: X0 ZIP: EC4M 8AP BUSINESS PHONE: 44 203 429 3950 MAIL ADDRESS: STREET 1: ONE ST. PAUL'S CHURCHYARD CITY: LONDON STATE: X0 ZIP: EC4M 8AP FORMER COMPANY: FORMER CONFORMED NAME: TechnipFMC Ltd DATE OF NAME CHANGE: 20160803 8-K 1 copyofform8-kxq12017earnin.htm FORM 8-K - FIRST QUARTER 2017 RESTATEMENT Document


 
 
 
 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K
    

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

July 24, 2017
Date of Report (Date of earliest event reported)
 
TechnipFMC plc
(Exact name of registrant as specified in its charter)
 
England and Wales
 
001-37983
 
98-1283037
(State or other jurisdiction of incorporation)
 
(Commission File Number)
 
(I.R.S. Employer Identification No.)

One St. Paul’s Churchyard
London, United Kingdom
 
 
 
EC4M 8AP
(Address of principal executive offices)
 
 
 
(Zip Code)
+44 203-429-3950
(Registrant's telephone number, including area code)
 
Not Applicable
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
 
 
 
 






Item 2.02 Results of Operations and Financial Condition.
The information in Item 4.02 is incorporated by reference into this Item 2.02.

As of July 24, 2017, TechnipFMC plc (the “Company”) has substantially completed the preparation of its financial results for the quarter ended June 30, 2017. As previously disclosed, the Company intends to release its earnings for the quarter ended June 30, 2017 after the close of the New York Stock Exchange on Wednesday, July 26, 2017 and hold a call to discuss those earnings on Thursday, July 27, 2017 at 1 p.m. London time (8 a.m. New York time).


Item 4.02(a).     Non-Reliance on Previously Issued Financial Statements or a Related Audit Report or Completed Interim Review.

On July 24, 2017, the Audit Committee of the Board of Directors of TechnipFMC plc, after consideration of relevant facts and circumstances and after consultation with management and PricewaterhouseCoopers LLP, the Company’s independent registered public accounting firm, concluded that the Company’s unaudited interim condensed consolidated U.S. GAAP financial statements as of March 31, 2017 and for the three months ended March 31, 2017 included in the Company’s Quarterly Report on Form 10-Q and prior year period prepared and included in the Company’s Quarterly Report for comparison purposes for the quarter ended March 31, 2017, as previously filed with the U.S. Securities and Exchange Commission (the “SEC”) on May 4, 2017, should be restated, and that such financial statements previously filed with the SEC should no longer be relied upon because of material errors in such financial statements.

The Company concluded that errors existed within certain rates used in the calculations of the foreign currency effects on certain of its engineering and construction projects in the Company’s unaudited Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Income for the quarter ended March 31, 2017. The net income attributable to the Company in the quarter ending March 31, 2017 was overstated by $209.5 million ($0.45 per share).

The Company will restate the unaudited interim condensed consolidated financial statements identified above as set forth in the schedules attached as Exhibit 99.1 to this Current Report on Form 8-K to recognize the non-cash, corporate charges and file such restated condensed consolidated financial statements with the SEC in an amendment to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017 (the “10-Q Amendment”).
In connection with the 10-Q Amendment, the Company re-evaluated its conclusion regarding the effectiveness of the Company’s disclosure controls and procedures and internal control over financial reporting as of March 31, 2017 and determined that a material weakness existed as of March 31, 2017 relating to the rates used in calculations of foreign currency effects on certain of the Company’s engineering and construction projects. 
Solely as a result of the material weakness described above, the Company expects to conclude that the Company’s disclosure controls and procedures and its internal control over financial reporting were not effective as of March 31, 2017. The Company has reviewed the process to calculate the foreign currency remeasurement effect and has implemented revisions and additional controls designed to ensure that similar computational errors will not recur. The Company believes that these changes provide reasonable assurance that the financial statements and other financial information for the three and six month periods ending June 30, 2017 fairly present in all material respects the Company’s financial condition, results of operations and cash flows as of, and for, such periods.

Item 7-01.     Regulation FD Disclosure.

The Company’s guidance excludes the impact of foreign currency effects.

Item 9.01
Financial Statements and Exhibits

(d) Exhibits
Exhibit No.    Description
99.1
Restated unaudited interim condensed consolidated financial information of TechnipFMC plc as of and for the three months ended March 31, 2017 and March 31, 2016.







Forward-Looking Statements
This Current Report on Form 8-K contains “forward-looking statements” as defined in Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Act of 1934, as amended (the “Exchange Act”). Forward-looking statements usually relate to future events and anticipated revenues, earnings, cash flows or other aspects of the Company’s operations or operating results. Forward-looking statements are often identified by the words “believe,” “expect,” “anticipate,” “plan,” “intend,” “foresee,” “should,” “would,” “could,” “may,” “estimate,” “outlook” and similar expressions, including the negative thereof. The absence of these words, however, does not mean that the statements are not forward-looking. These forward-looking statements are based on the Company’s current expectations, beliefs and assumptions concerning future developments and business conditions and their potential effect on the Company. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting the Company will be those that the Company anticipates.
All of the Company’s forward-looking statements involve risks and uncertainties (some of which are significant or beyond the Company’s control) and assumptions that could cause actual results to differ materially from the Company’s historical experience and the Company’s present expectations or projections. Known material factors that could cause actual results to differ materially from those contemplated in the forward-looking statements include those set forth in Part II, Item 1A, “Risk Factors” in the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2017 and elsewhere in the Company’s other filings with the SEC, as well as the following:
the risk that additional information may arise during the course of the Company’s review of its accounting for foreign currency effects that would require the Company to make additional adjustments or identify additional material weaknesses;
the time, effort and expense required to complete the restatement of the financial statements, including any pro forma corrections;
any legal compliance matters or internal controls review, improvement and remediation that may be necessary and resulting impact on the Company’s operations;
identification and ability to remediate the material weakness or material weaknesses;
the Company may encounter unanticipated material issues or additional adjustments that could delay the completion of the restatement of the financial statements or the filing of required periodic reports with the SEC;
ability to continue to be in compliance with the NYSE continued listing rules;
risk of governmental investigations, shareholder lawsuits, or significant fines, penalties and settlements related to the restatement of the Company’s financial statements;
unanticipated changes relating to competitive factors in the Company’s industry;
demand for the Company’s products and services, which is affected by changes in the price of, and demand for, crude oil and natural gas in domestic and international markets;
the Company’s ability to develop and implement new technologies and services, as well as the Company’s ability to protect and maintain critical intellectual property assets;
potential liabilities arising out of the installation or use of the Company’s products;
cost overruns related to the Company’s fixed price contracts or asset construction projects that may affect revenues;
disruptions in the timely delivery of the Company’s backlog and its effect on the Company’s future sales, profitability, and relationships with its customers;
risks related to reliance on subcontractors, suppliers and joint venture partners in the performance of the Company’s contracts;
ability to hire and retain key personnel;
piracy risks for the Company’s maritime employees and assets;
the cumulative loss of major contracts or alliances;
U.S. and international laws and regulations, including environmental regulations, that may increase the Company’s costs, limit the demand for its products and services or restrict its operations;
disruptions in the political, regulatory, economic and social conditions of the countries in which the Company conducts business;
risks associated with The Depository Trust Company and Euroclear for clearance services for shares traded on the NYSE and Euronext Paris, respectively;
results of the United Kingdom’s referendum on withdrawal from the European Union;
risks associated with being an English public limited company, including the need for court approval of “distributable profits” and stockholder approval of certain capital structure decisions;
compliance with covenants under the Company’s debt instruments and conditions in the credit markets;





downgrade in the ratings of the Company’s debt could restrict its ability to access the debt capital markets;
the outcome of uninsured claims and litigation against the Company;
the risks of currency exchange rate fluctuations associated with the Company’s international operations;
risks that the legacy businesses of FMC Technologies, Inc. and Technip S.A. will not be integrated successfully or that the combined company will not realize estimated cost savings, value of certain tax assets, synergies and growth or that such benefits may take longer to realize than expected;
unanticipated merger-related costs;
failure of the Company’s information technology infrastructure or any significant breach of security;
risks associated with tax liabilities, or changes in U.S. federal or international tax laws or interpretations to which they are subject; and
such other risk factors set forth in the Company’s filings with the SEC and in the Company’s filings with the Autorité des marchés financiers or the U.K. Financial Conduct Authority.

The forward-looking statements in this Current Report speak only as of the date hereof. The Company undertakes no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise, except to the extent required by law.










SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

                        
TechnipFMC plc


 
By: /s/ Maryann T. Mannen
 
Dated: July 24, 2017
Name: Maryann T. Mannen
 
 
Title: Executive Vice President and Chief Financial Officer
 





EXHIBIT INDEX

Exhibit No.    Description
99.1
Restated unaudited interim condensed consolidated financial information of TechnipFMC plc as of and for the three months ended March 31, 2017 and March 31, 2016.




EX-99.1 2 copyofnewsreleaseissuedbyt.htm EXHIBIT 99.1 Exhibit
TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In millions except per share amounts)
 
(unaudited)
 
Three Months Ended
 
March 31 as reported on Form 10-Q filed on May 4, 2017
 
2017
 
2016
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
Revenue
$
3,388.0

 
$

 
$
3,388.0

 
$
2,405.7

 
$

 
$
2,405.7

Costs and expenses
3,345.1

 
(2.9
)
 
3,342.2

 
2,209.3

 

 
2,209.3

 
42.9

 
2.9

 
45.8

 
196.4

 

 
196.4

Other income (expense), net
336.8

 
(263.9
)
 
72.9

 
11.7

 
(28.3
)
 
(16.6
)
Income before net interest expense and income taxes
379.7

 
(261.0
)
 
118.7

 
208.1

 
(28.3
)
 
179.8

Net interest expense
(81.7
)
 
(0.4
)
 
(82.1
)
 
(13.3
)
 

 
(13.3
)
Income before income taxes
298.0

 
(261.4
)
 
36.6

 
194.8

 
(28.3
)
 
166.5

Provision for income taxes
103.7

 
(51.9
)
 
51.8

 
47.5

 
(1.6
)
 
45.9

Net income (loss)
194.3

 
(209.5
)
 
(15.2
)
 
147.3

 
(26.7
)
 
120.6

Net (income) loss attributable to noncontrolling interests
(3.5
)
 

 
(3.5
)
 
0.1

 

 
0.1

Net income (loss) attributable to TechnipFMC plc
$
190.8

 
$
(209.5
)
 
$
(18.7
)
 
$
147.4

 
$
(26.7
)
 
$
120.7

 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) per share attributable to TechnipFMC plc:
 
 
 
 
 
 
 
 
 
 
 
Basic
$
0.41

 
$
(0.45
)
 
$
(0.04
)
 
$
1.25

 
$
(0.23
)
 
$
1.02

Diluted
$
0.41

 
$
(0.45
)
 
$
(0.04
)
 
$
1.21

 
$
(0.24
)
 
$
0.97

Weighted average shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
Basic
466.6

 
 
 
466.6

 
118.2

 
 
 
118.2

Diluted
468.9

 


 
466.6

 
124.4

 
 
 
124.4








TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES
BUSINESS SEGMENT DATA
(In millions)
 
(unaudited)
 
Three Months Ended
 
March 31 as reported on Form 10-Q filed on May 4, 2017
 
2017
 
2016
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
Revenue
 
 
 
 
 
 
 
 
 
 
 
Subsea
$
1,376.7

 
$

 
$
1,376.7

 
$
1,517.2

 
$

 
$
1,517.2

Onshore/Offshore
1,764.0

 

 
1,764.0

 
888.5

 

 
888.5

Surface Technologies
248.4

 

 
248.4

 

 

 

Other revenue and intercompany eliminations
(1.1
)
 

 
(1.1
)
 

 

 

Total revenue
$
3,388.0

 
$

 
$
3,388.0

 
$
2,405.7

 
$

 
$
2,405.7

 
 
 
 
 
 
 
 
 
 
 

Income before income taxes:
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 

Segment operating profit (loss):
 
 
 
 
 
 
 
 
 
 

Subsea
$
54.2

 
$

 
$
54.2

 
$
196.4

 
$

 
$
196.4

Onshore/Offshore
139.9

 
2.9

 
142.8

 
58.5

 
(20.1
)
 
38.4

Surface Technologies
(18.6
)
 

 
(18.6
)
 

 

 

Total segment operating profit
175.5

 
2.9

 
178.4

 
254.9

 
(20.1
)
 
234.8

 
 
 
 
 
 
 
 
 
 
 

Corporate items:
 
 
 
 
 
 
 
 
 
 

Corporate income (expense) (1)
204.2

 
(263.9
)
 
(59.7
)
 
(46.8
)
 
(8.2
)
 
(55.0
)
Net interest expense
(81.7
)
 
(0.4
)
 
(82.1
)
 
(13.3
)
 

 
(13.3
)
Total corporate items
122.5

 
(264.3
)
 
(141.8
)
 
(60.1
)
 
(8.2
)
 
(68.3
)
Income before income taxes (2)
$
298.0

 
$
(261.4
)
 
$
36.6

 
$
194.8

 
$
(28.3
)
 
$
166.5

(1) Corporate income (expense) primarily includes corporate staff expenses, stock-based compensation expenses, other employee benefits, certain foreign exchange gains and losses, and merger-related transaction expenses.
(2) Includes amounts attributable to noncontrolling interests.




TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions)

 
(unaudited)
 
March 31,
 
December 31,
 
2017
 
2016
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
7,041.7

 
$

 
$
7,041.7

 
$
6,269.3

 
$

 
$
6,269.3

Trade receivables, net
2,433.3

 

 
2,433.3

 
2,024.5

 

 
2,024.5

Costs in excess of billings
1,036.8

 

 
1,036.8

 
485.8

 

 
485.8

Inventories, net
983.5

 

 
983.5

 
334.7

 

 
334.7

Other current assets
2,239.5

 

 
2,239.5

 
1,822.9

 

 
1,822.9

Total current assets
13,734.8

 

 
13,734.8

 
10,937.2

 

 
10,937.2

 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net
3,975.5

 

 
3,975.5

 
2,620.1

 

 
2,620.1

Goodwill
9,023.6

 

 
9,023.6

 
3,718.3

 

 
3,718.3

Intangible assets, net
1,580.0

 
(78.8
)
 
1,501.2

 
255.4

 
(81.7
)
 
173.7

Other assets
1,256.6

 
124.2

 
1,380.8

 
1,168.1

 
72.3

 
1,240.4

Total assets
$
29,570.5

 
$
45.4

 
$
29,615.9

 
$
18,699.1

 
$
(9.4
)
 
$
18,689.7

 
 
 
 
 
 
 
 
 
 
 

Short-term debt and current portion of long-term debt
$
499.0

 
$

 
$
499.0

 
$
683.6

 
$

 
$
683.6

Accounts payable, trade
4,131.5

 

 
4,131.5

 
3,837.7

 

 
3,837.7

Advance payments
314.9

 

 
314.9

 
411.1

 

 
411.1

Billings in excess of costs
3,478.7

 
222.4

 
3,701.1

 
3,364.5

 
(41.5
)
 
3,323.0

Other current liabilities
3,072.9

 

 
3,072.9

 
2,633.5

 

 
2,633.5

Total current liabilities
11,497.0

 
222.4

 
11,719.4

 
10,930.4

 
(41.5
)
 
10,888.9

 
 
 
 
 
 
 
 
 
 
 


Long-term debt, less current portion
3,082.8

 

 
3,082.8

 
1,869.3

 

 
1,869.3

Other liabilities
1,431.5

 

 
1,431.5

 
820.0

 
(0.4
)
 
819.6

TechnipFMC plc stockholders’ equity
13,552.8

 
(177.0
)
 
13,375.8

 
5,091.1

 
32.5

 
5,123.6

Noncontrolling interests
6.4

 

 
6.4

 
(11.7
)
 

 
(11.7
)
Total liabilities and equity
$
29,570.5

 
$
45.4

 
$
29,615.9

 
$
18,699.1

 
$
(9.4
)
 
$
18,689.7





TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(In millions)

 
(Unaudited)
 as reported on Form 10-Q filed on May 4, 2017
Three Months Ended
March 31
2017
 
2016
As Previously Reported
 
Restatement Adjustments
 
As Restated
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
Cash provided (required) by operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
194.3

 
$
(209.5
)
 
$
(15.2
)
 
$
147.3

 
$
(26.7
)
 
$
120.6

Depreciation and amortization
154.1

 
(2.9
)
 
151.2

 
74.6

 

 
74.6

Asset impairments charges
0.4

 

 
0.4

 

 

 

Trade receivables, net and costs in excess of billings
267.7

 

 
267.7

 
8.8

 

 
8.8

Inventories, net
126.6

 

 
126.6

 
42.0

 

 
42.0

Accounts payable, trade
(168.8
)
 

 
(168.8
)
 
(84.0
)
 

 
(84.0
)
Advance payments and billings in excess of costs
(220.6
)
 
263.9

 
43.3

 
(91.6
)
 
8.2

 
(83.4
)
Other
(202.7
)
 
(51.5
)
 
(254.2
)
 
63.3

 
18.5

 
81.8

Net cash provided by operating activities
151.0

 

 
151.0

 
160.4

 

 
160.4

 
 
 
 
 
 
 
 
 
 
 
 
Cash provided (required) by investing activities:
 
 
 
 

 
 
 
 
 
 
Capital expenditures
(51.2
)
 

 
(51.2
)
 
(25.5
)
 

 
(25.5
)
Cash acquired in merger of Technip and FMC Technologies
1,479.2

 

 
1,479.2

 

 

 

Other investing
14.9

 

 
14.9

 
0.5

 

 
0.5

Net cash provided (required) by investing activities
1,442.9

 

 
1,442.9

 
(25.0
)
 

 
(25.0
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash provided (required) by financing activities:
 
 
 
 

 
 
 
 
 
 
Net increase (decrease) in debt
(820.1
)
 

 
(820.1
)
 
(249.8
)
 

 
(249.8
)
Other financing
(45.4
)
 

 
(45.4
)
 
(19.4
)
 

 
(19.4
)
Net cash required by financing activities
(865.5
)
 

 
(865.5
)
 
(269.2
)
 

 
(269.2
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of changes in foreign exchange rates on cash and cash equivalents
44.0

 

 
44.0

 
(97.7
)
 

 
(97.7
)
 
 
 
 
 
 
 
 
 
 
 
 
Increase (decrease) in cash and cash equivalents
772.4

 

 
772.4

 
(231.5
)
 

 
(231.5
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents, beginning of period
6,269.3

 

 
6,269.3

 
3,178.0

 

 
3,178.0

 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents, end of period
$
7,041.7

 
$

 
$
7,041.7

 
$
2,946.5

 
$

 
$
2,946.5





TECHNIPFMC plc AND CONSOLIDATED SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES

The Reconciliation of U.S. GAAP to non-GAAP financial measures for TechnipFMC plc and consolidated subsidiaries are provided on the following page. The financial results reflect the following information:

On January 16, 2017, TechnipFMC was created by the business combination of Technip S.A. (Technip) and FMC Technologies, Inc. (FMC Technologies).
In December of 2016, Technip increased its ownership in the Yamal LNG Joint Venture and became the controlling shareholder. Under US GAAP, this would have resulted in full consolidation of the Joint Venture on the date of the transaction.

The Non-GAAP results for the three months ended March 31, 2017:

1.
Include the results of Technip for the full period;
2.
Include the results of FMC Technologies for the period January 17 to March 31, 2017; revenues of $112.9 million during the period from January 1 to January 16, 2017 were excluded, of which approximately 70 percent from Subsea and the remainder from Surface Technologies; and
3.
Fully consolidate the Yamal LNG Joint Venture for the full period, within the Onshore/Offshore segment.

The Non-GAAP pro forma results for the three months ended March 31, 2016:

1.
Include the results of both Technip and FMC Technologies for the full period;
2.
Combine FMC Technologies’ former Surface Technologies and Energy Infrastructure segments to form the pro forma Surface Technologies segment;
3.
Purchase price accounting adjustments applied on an equal basis to first quarter 2017 results to provide comparability; and
4.
Fully consolidate the Yamal LNG Joint Venture for the full period, within the Onshore/Offshore segment.




TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In millions, unaudited)

Charges and Credits
In addition to financial results determined in accordance with U.S. generally accepted accounting principles (GAAP), the First Quarter 2017 Earnings Release also includes non-GAAP financial measures (as defined in Item 10 of Regulation S-K of the Securities Exchange Act of 1934, as amended) and describes performance on a year-over-year basis against 2016 pro forma results and measures. Net income, excluding charges and credits, as well as measures derived from it (including Diluted EPS, excluding charges and credits; Income before net interest expense and taxes, excluding charges and credits ("Adjusted Operating profit"); Depreciation and amortization, excluding charges and credits; Earnings before net interest expense, income taxes, depreciation and amortization, excluding charges and credits ("Adjusted EBITDA"); and net cash) are non-GAAP financial measures. Management believes that the exclusion of charges and credits from these financial measures enables investors and management to more effectively evaluate TechnipFMC's operations and consolidated results of operations period-over-period, and to identify operating trends that could otherwise be masked or misleading to both investors and management by the excluded items. These measures are also used by management as performance measures in determining certain incentive compensation. The foregoing non-GAAP financial measures should be considered by investors in addition to, not as a substitute for or superior to, other measures of financial performance prepared in accordance with GAAP. The following is a reconciliation of the most comparable financial measures under GAAP to the non-GAAP financial measures.
 
Three Months Ended
 
March 31, 2017
 
Net income attributable to TechnipFMC plc
 
Net (income) loss attributable to noncontrolling interests
 
Provision for income taxes
 
Net interest expense
 
Income before net interest expense and income taxes (Operating profit)
 
Depreciation and amortization
 
Earnings before net interest expense, income taxes, depreciation and amortization (EBITDA)
TechnipFMC plc, as reported
$
190.8

 
$
(3.5
)
 
$
103.7

 
$
(81.7
)
 
$
379.7

 
$
154.1

 
$
533.8

Restatement Adjustments
(209.5
)
 

 
(51.9
)
 
(0.4
)
 
(261.0
)
 
(2.9
)
 
(263.9
)
As Restated
(18.7
)
 
(3.5
)
 
51.8

 
(82.1
)
 
118.7

 
151.2

 
269.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charges and (credits):
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment and other charges

 

 
0.4

 

 
0.4

 

 
0.4

Restructuring and other severance charges
6.8

 

 
2.5

 

 
9.3

 

 
9.3

Business combination transaction and integration costs
38.8

 

 
15.9

 

 
54.7

 

 
54.7

Purchase price accounting adjustments
94.5

 

 
34.9

 
0.3

 
129.1

 
(42.9
)
 
86.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted financial measures
$
330.9

 
$
(3.5
)
 
$
157.4

 
$
(81.4
)
 
$
573.2

 
$
111.2

 
$
684.4

As Restated
121.4

 
(3.5
)
 
105.5

 
(81.8
)
 
312.2

 
108.3

 
420.5

 
Pro Forma Three Months Ended
 
March 31, 2016
 
Net income attributable to TechnipFMC plc
 
Net (income) loss attributable to noncontrolling interests
 
Provision for income taxes
 
Net interest expense
 
Income before net interest expense and income taxes (Operating profit)
 
Depreciation and amortization
 
Earnings before net interest expense, income taxes, depreciation and amortization (EBITDA)
TechnipFMC plc, as reported
$
123.3

 
$
0.1

 
$
26.7

 
$
(13.6
)
 
$
163.5

 
$
160.5

 
$
324.0

Restatement Adjustments
(26.7
)
 

 
(1.6
)
 

 
(28.3
)
 

 
(28.3
)
As Restated
96.6

 
0.1

 
25.1

 
(13.6
)
 
135.2

 
160.5

 
295.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charges and (credits):
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment and other charges
53.8

 

 

 

 
53.8

 

 
53.8

Restructuring and other severance charges
22.2

 

 

 

 
22.2

 

 
22.2

Purchase price accounting adjustments
94.5

 

 
34.9

 
0.3

 
129.1

 
(42.9
)
 
86.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted financial measures
$
293.8

 
$
0.1

 
$
61.6

 
$
(13.3
)
 
$
368.6

 
$
117.6

 
$
486.2

As Restated
267.1

 
0.1

 
60.0

 
(13.3
)
 
340.3

 
117.6

 
457.9




TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In millions except per share amounts, unaudited)
 
(Unaudited)
 
Three Months Ended
 
March 31, 2017
 
March 31, 2016
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
 
As Previously Reported
 
Restatement Adjustments
 
As Restated
(after-tax)
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to TechnipFMC plc, as reported
$
191

 
$
(210
)
 
$
(19
)
 
$
147

 
$
(27
)
 
$
121

 
 
 
 
 
 
 
 
 
 
 
 
Charges and (credits):
 
 
 
 
 
 
 
 
 
 
 
Impairment and other charges (1)

 

 

 
13

 

 
13

Restructuring and other severance charges (2)
7

 

 
7

 
12

 

 
12

Business combination transaction and integration costs (3)
39

 

 
39

 

 

 

Purchase price accounting adjustments (4)
95

 

 
95

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted net income attributable to TechnipFMC plc
$
331

 
$
(210
)
 
$
121

 
$
172

 
$
(27
)
 
$
145

 
 
 
 
 
 
 
 
 
 
 
 
Diluted EPS attributable to TechnipFMC plc, as reported
$
0.41

 
$
(0.45
)
 
$
(0.04
)
 
$
1.21

 
$
(0.24
)
 
$
0.97

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted diluted EPS attributable to TechnipFMC plc
$
0.71

 
$
(0.45
)
 
$
0.26

 
$
1.41

 
$
(0.24
)
 
$
1.17

 
 
 
 
 
 
 
 
 
 
 
 
(1) Tax effect of nil and $6 million during the three months ended March 31, 2017 and 2016, respectively.
(2) Tax effect of $3 million and $5 million during the three months ended March 31, 2017 and 2016, respectively.
(3) Tax effect of $16 million and nil during the three months ended March 31, 2017 and 2016, respectively.
(4) Tax effect of $35 million and nil during the three months ended March 31, 2017 and 2016, respectively.




TECHNIPFMC PLC AND CONSOLIDATED SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(In millions, unaudited)
 
Three Months Ended
 
March 31, 2017
 
Subsea Technologies
 
Onshore/ Offshore
 
Surface Technologies
 
Corporate and Other
 
Total
Revenue
$
1,376.7

 
$
1,764.0

 
$
248.4

 
$
(1.1
)
 
$
3,388.0

 
 
 
 
 
 
 
 
 
 
Operating profit, as reported (pre-tax)
$
54.2

 
$
139.9

 
$
(18.6
)
 
$
204.2

 
$
379.7

Restatement Adjustments
 
 
2.9

 
 
 
(263.9
)
 
(261.0
)
As Restated
 
 
142.8

 
 
 
(59.7
)
 
118.7

 
 
 
 
 
 
 
 
 
 
Charges and (credits):

 


 
 
 
 
 

Impairment and other charges
0.2

 

 
0.2

 

 
0.4

Restructuring and other severance charges
6.5

 
(0.3
)
 
1.2

 
1.9

 
9.3

Business combination transaction and integration costs
1.5

 

 
0.8

 
52.3

 
54.7

Purchase price accounting adjustments - non-amortization related
55.0

 

 
34.2

 
(3.0
)
 
86.2

Purchase price accounting adjustments - amortization related
34.0

 

 
9.0

 
(0.1
)
 
42.9

           Subtotal
97.2

 
(0.3
)
 
45.4

 
51.1

 
193.5

 
 
 
 
 
 
 
 
 
 
Adjusted Operating profit
151.4

 
139.6

 
26.8

 
255.3

 
573.2

As Restated
 
 
142.5

 
 
 
(8.6
)
 
312.2

 
 
 
 
 
 
 
 
 
 
Adjusted Depreciation and amortization
87.2

 
12.6

 
9.2

 
2.2

 
111.2

Restatement Adjustments
 
 
(2.9
)
 
 
 
 
 
(2.9
)
As Restated
 
 
9.7

 
 
 
 
 
108.3

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA(1)
$
238.6

 
$
152.2

 
$
36.0

 
$
257.5

 
$
684.4

As Restated
 
 


 
 
 
(6.4
)
 
420.5

 
 
 
 
 
 
 
 
 
 
Operating profit margin, as reported
3.9
%
 
7.9
%
 
(7.5
)%
 
 
 
11.2
%
As Restated
 
 
8.1
%
 
 
 
 
 
3.5
%
 
 
 
 
 
 
 
 
 
 
Adjusted Operating profit margin
11.0
%
 
7.9
%
 
10.8
 %
 
 
 
16.9
%
As Restated
 
 
8.1
%
 
 
 
 
 
9.2
%
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA margin(1)
17.3
%
 
8.6
%
 
14.5
 %
 
 
 
20.2
%
As Restated
 
 

 
 
 
 
 
12.4
%






 
Pro Forma Three Months Ended
 
March 31, 2016
 
Subsea Technologies
 
Onshore/ Offshore
 
Surface Technologies
 
Corporate and Other
 
Total
Revenue, as pro forma
$
2,378.0

 
$
2,181.9

 
$
349.6

 
$
(4.9
)
 
$
4,904.6

Restatement Adjustments
 
 
(213.0
)
 
 
 
 
 
(213.0
)
As Restated
 
 
1,968.9

 
 
 
 
 
4,691.6

 
 
 
 
 
 
 
 
 
 
Operating profit (pre-tax), as pro forma
$
216.9

 
$
58.4

 
$
(75.1
)
 
$
(36.7
)
 
$
163.5

Restatement Adjustments
 
 
 
 
 
 
(28.3
)
 
(28.3
)
As Restated
 
 


 
 
 
(65.0
)
 
135.2

 
 
 
 
 
 
 
 
 
 
Charges and (credits):
 
 
 
 
 
 
 
 
 
Impairment and other charges
0.1

 
19.4

 
34.2

 

 
53.8

Restructuring and other severance charges
0.3

 
16.0

 
5.8

 

 
22.2

Purchase price accounting adjustments - non-amortization related
55.0

 

 
34.2

 
(3.0
)
 
86.2

Purchase price accounting adjustments - amortization related
34.0

 

 
9.0

 
(0.1
)
 
42.9

           Subtotal
89.5

 
35.4

 
83.3

 
(3.1
)
 
205.1

 
 
 
 
 
 
 
 
 
 
Adjusted Operating profit
306.4

 
93.8

 
8.2

 
(39.8
)
 
368.6

As Restated
 
 

 
 
 
(68.1
)
 
340.3

 
 
 
 
 
 
 
 
 
 
Adjusted Depreciation and amortization
89.7

 
9.1

 
20.8

 
(2.0
)
 
117.6

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA(1)
$
396.1

 
$
102.9

 
$
29.0

 
$
(41.8
)
 
$
486.2

As Restated
 
 

 
 
 
(70.1
)
 
457.9

 
 
 
 
 
 
 
 
 
 
Operating profit margin, as pro forma
9.1
%
 
2.7
%
 
(21.5
)%
 
 
 
3.3
%
As Restated
 
 
3.0
%
 
 
 
 
 
2.9
%
 
 
 
 
 
 
 
 
 
 
Adjusted Operating profit margin
12.9
%
 
4.3
%
 
2.3
 %
 
 
 
7.5
%
As Restated
 
 
4.8
%
 
 
 
 
 
7.3
%
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA margin(1)
16.7
%
 
4.7
%
 
8.3
 %
 
 
 
9.9
%
 
 
 
5.2
%
 
 
 
 
 
9.8
%
As Restated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes amounts attributable to noncontrolling interests