XML 56 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Assets And Liabilities Measured On A Recurring Basis At Fair Value

Assets and liabilities measured at fair value on a recurring basis were as follows:

 

     March 31, 2017      December 31, 2016  
(In millions)    Total      Level 1      Level 2      Level 3      Total      Level 1      Level 2      Level 3  
     As
Restated
                   As
Restated
     As
Restated
                   As
Restated
 

Assets

                       

Investments:

                       

Nonqualified Plan:

                       

Traded securities (1)

   $ 26.2      $ 26.2      $ —        $ —        $ —        $ —        $ —        $ —    

Money market fund

     1.7        —          1.7        —          —          —          —          —    

Stable value fund (2)

     0.8                 —             

Available-for-sale securities

     29.5        29.5        —          —          27.9        27.9        —          —    

Derivative financial instruments:

                       

Synthetic bonds-call option premium

     108.4        —          108.4        —          180.1        —          180.1        —    

Foreign exchange contracts

     104.9        —          104.9        —          57.9        —          57.9        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 271.5      $ 55.7      $ 215.0      $ —        $ 265.9      $ 27.9      $ 238.0      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

                       

Redeemable financial liability

   $ 242.9      $ —        $ —        $ 242.9      $ 174.8      $ —        $ —        $ 174.8  

Derivative financial instruments:

                       

Synthetic bonds-embedded derivatives

     108.4        —          108.4        —          180.1        —          180.1        —    

Foreign exchange contracts

     230.8        —          230.8        —          230.6        —          230.6        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 582.1      $ —        $ 339.2      $ 242.9      $ 585.5      $ —        $ 410.7      $ 174.8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Includes equity securities, fixed income and other investments measured at fair value.
(2) Certain investments that are measured at fair value using net asset value per share (or its equivalent) have not been classified in the fair value hierarchy.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation

Changes in the fair value of our Level 3 mandatorily redeemable financial liability is presented below. Since the liability was created during the three months ended December 31, 2016, no changes in fair value are presented for the prior period.

 

(In millions)    Three Months Ended
March 31, 2017
 
     As Restated  

Balance at beginning of period

   $ 174.8  

Remeasurement adjustment included in earnings

     68.1  

Settlements

     —    
  

 

 

 

Balance at end of period

   $ 242.9  
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments

Fair value of debt—The fair value of our Synthetic Bonds, Senior Notes and private placement notes are as follows:

 

     March 31, 2017      December 31, 2016  
(In millions)    Carrying
Amount (1)
     Fair
Value (2)
     Carrying
Amount (1)
     Fair
Value (2)
 

Synthetic bonds due 2021

   $ 441.5      $ 633.6      $ 428.0      $ 663.2  

2.00% Senior Notes due 2017

     300.0        300.6        —          —    

3.45% Senior Notes due 2022

     500.0        506.8        —          —    

5.00% Notes due 2020

     215.0        240.8        209.7        237.7  

3.40% Notes due 2022

     161.9        178.0        158.0        177.6  

3.15% Notes due 2023(a)

     139.5        154.5        136.1        152.0  

3.15% Notes due 2023

     134.8        146.5        131.4        142.5  

4.00% Notes due 2027

     81.0        90.9        79.0        89.5  

4.00% Notes due 2032

     103.8        123.3        101.2        122.1  

3.75% Notes due 2033

     104.4        108.2        101.8        104.1  

 

(1) Carrying amounts are shown net of unamortized debt discounts and premiums and unamortized debt issuance costs.
(2) Fair values are based on Level 1 quoted market rates, except for the 4.00% Notes due 2027 and 3.15% Notes Due 2023(a), which are based on Level 2, quoted market rates on similar liabilities with an appropriate credit spread applied.