XML 42 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Restatement of Financial Statement (Tables)
3 Months Ended
Mar. 31, 2017
Accounting Changes and Error Corrections [Abstract]  
Effects of Restatement of Condensed Consolidated Financial Statement

The effects of the restatement on our Condensed Consolidated Statements of Operations for the three months ended March 31, 2017 and 2016 are as follows:

 

     Three Months Ended  
(In millions, except per share data)    March 31, 2017  
   As Previously
Reported
     Restatement
Adjustments
     As Restated  

Costs and expenses:

        

Cost of service revenue

   $ 2,380.5      $ (2.9    $ 2,377.6  

Costs and expenses

     3,345.1        (2.9      3,342.2  

Other income (expense), net

     327.4        (263.9      63.5  

Income before net interest expense and income taxes

     379.7        (261.0      118.7  

Net interest expense

     (81.7      (0.4      (82.1

Income before income taxes

     298.0        (261.4      36.6  

Provision for income taxes

     103.7        (51.9      51.8  

Net income (loss)

     194.3        (209.5      (15.2

Net income (loss) attributable to TechnipFMC plc

   $ 190.8      $ (209.5    $ (18.7

Earnings (loss) per share attributable to TechnipFMC plc:

        

Basic

   $ 0.41      $ (0.45    $ (0.04

Diluted

   $ 0.41      $ (0.45    $ (0.04

Weighted average shares outstanding:

        

Diluted

     468.9           466.6  

 

     Three Months Ended  
(In millions, except per share data)    March 31, 2016  
   As Previously
Reported
     Restatement
Adjustments
     As Restated  

Other income (expense), net

   $ (33.9    $ (8.2    $ (42.1

Income from equity affiliates (Note 9)

     45.6        (20.1      25.5  

Income before net interest expense and income taxes

     208.1        (28.3      179.8  

Income before income taxes

     194.8        (28.3      166.5  

Provision for income taxes (Note 15)

     47.5        (1.6      45.9  

Net income

     147.3        (26.7      120.6  

Net income attributable to TechnipFMC plc

   $ 147.4      $ (26.7    $ 120.7  

Earnings per share attributable to TechnipFMC plc (Note 5):

  

Basic

   $ 1.25      $ (0.23    $ 1.02  

Diluted

   $ 1.21      $ (0.24    $ 0.97  

 

The effects of the restatement on our Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2017 and 2016 are as follows:

 

     Three Months Ended  
     March 31, 2017  
(In millions)    As Previously
Reported
     Restatement
Adjustments
     As Restated  

Net income (loss)

   $ 194.3      $ (209.5    $ (15.2

Comprehensive income

     261.3        (209.5      51.8  

Comprehensive income attributable to TechnipFMC plc

   $ 257.6      $ (209.5    $ 48.1  

 

     Three Months Ended  
     March 31, 2016  
(In millions)    As Previously
Reported
     Restatement
Adjustments
     As Restated  

Net income

   $ 147.3      $ (26.7    $ 120.6  

Comprehensive income

     118.6        (26.7      91.9  

Comprehensive income attributable to TechnipFMC plc

   $ 119.5      $ (26.7    $ 92.8  

The effects of the restatement on our Condensed Consolidated Balance Sheets as of March 31, 2017 and December 31, 2016 are as follows:

 

     March 31, 2017  
(In millions)    As Previously
Reported
     Restatement
Adjustments
     As Restated  

Intangible assets, net

   $ 1,580.0      $ (78.8    $ 1,501.2  

Deferred income taxes

     519.4        124.2        643.6  

Total assets

     29,570.5        45.4        29,615.9  

Billings in excess of costs

     3,478.7        222.4        3,701.1  

Total current liabilities

     11,497.0        222.4        11,719.4  

Accrued pension and other post-retirement benefits, less current portion

     351.2        0.8        352.0  

Other liabilities

     390.7        (0.8      389.9  

Retained earnings

     2,992.2        405.2        3,397.4  

Accumulated other comprehensive loss

     (408.2      (582.2      (990.4

Total TechnipFMC plc stockholders’ equity

     13,552.8        (177.0      13,375.8  

Total liabilities and equity

   $ 29,570.5      $ 45.4      $ 29,615.9  

 

     December 31, 2016  
(In millions)    As Previously
Reported
     Restatement
Adjustments
     As Restated  

Intangible assets, net

   $ 255.4      $ (81.7    $ 173.7  

Deferred income taxes

     549.3        72.3        621.6  

Total assets

     18,699.1        (9.4      18,689.7  

Billings in excess of costs

     3,364.5        (41.5      3,323.0  

Total current liabilities

     10,930.4        (41.5      10,888.9  

Accrued pension and other post-retirement benefits, less current portion

     160.0        0.8        160.8  

Other liabilities

     301.8        (1.2      300.6  

Retained earnings

     2,801.4        614.7        3,416.1  

Accumulated other comprehensive loss

     (475.2      (582.2      (1,057.4

Total TechnipFMC plc stockholders’ equity

     5,091.1        32.5        5,123.6  

Total liabilities and equity

   $ 18,699.1      $ (9.4    $ 18,689.7  

 

The effects of the restatement on our Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016 are as follows:

 

(In millions)    Three Months Ended  
   March 31, 2017  
   As Previously
Reported
     Restatement
Adjustments
     As Restated  

Cash provided (required) by operating activities:

        

Net income (loss)

   $ 194.3      $ (209.5    $ (15.2

Amortization

     70.9        (2.9      68.0  

Deferred income tax provision (benefit)

     55.9        (51.9      4.0  

Other

     53.6        0.4        54.0  

Advance payments and billings in excess of costs

     (220.6      263.9        43.3  

 

(In millions)    Three Months Ended  
   March 31, 2016  
   As Previously
Reported
     Restatement
Adjustments
     As Restated  

Cash provided (required) by operating activities:

        

Net income

   $ 147.3      $ (26.7    $ 120.6  

Deferred income tax provision (benefit)

     (18.2      (1.6      (19.8

Other

     (22.2      20.1        (2.1

Advance payments and billings in excess of costs

     (91.6      8.2        (83.4

The effects of the restatement on our Condensed Consolidated Statements of Changes in Stockholders’ Equity as of March 31, 2017 and December 31, 2016 are as follows:

 

(In millions)    Ordinary
Shares
     Ordinary
Shares Held in

Treasury and
Employee
Benefit
Trust
    Capital in
Excess of Par
Value of
Ordinary
Shares
     Retained
Earnings
     Accumulated
Other
Comprehensive
Income
(Loss)
    Non-
controlling
Interest
    Total
Stockholders’
Equity
 

Balance as of December 31, 2016 as previously reported

   $ 114.7      $ (44.5   $ 2,694.7      $ 2,801.4      $ (475.2   $ (11.7   $ 5,079.4  

Restatement Adjustments

     —          —         —          614.7        (582.2     —         32.5  

Balance as of December 31, 2016 as restated

   $ 114.7      $ (44.5   $ 2,694.7      $ 3,416.1      $ (1,057.4   $ (11.7   $ 5,111.9  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2017 as previously reported

   $ 466.6      $ (5.4   $ 10,507.6      $ 2,992.2      $ (408.2   $ 6.4     $ 13,559.2  

Restatement Adjustments

     —          —         —          405.2        (582.2     —         (177.0
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance as March 31, 2017 as restated

   $ 466.6      $ (5.4   $ 10,507.6      $ 3,397.4      $ (990.4   $ 6.4     $ 13,382.2  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

The effects of the restatement on our reportable segments for the three months ended March 31, 2017 and 2016 are as follows:

 

     Three Months Ended
March 31, 2017
 
(In millions)    As Previously
Reported
     Restatement
Adjustments
     As Restated  

Income before income taxes:

        

Segment operating profit (loss):

        

Onshore/Offshore

   $ 139.9      $ 2.9      $ 142.8  

Total segment operating profit

     175.5        2.9        178.4  

Corporate items:

        

Corporate income (expense)

     204.2        (263.9      (59.7

Net interest expense

     (81.7      (0.4      (82.1

Total corporate items

     122.5        (264.3      (141.8

Income before income taxes

   $ 298.0      $ (261.4    $ 36.6  
     Three Months Ended
March 31, 2016
 
(In millions)    As Previously
Reported
     Restatement
Adjustments
     As Restated  

Income before income taxes:

        

Segment operating profit (loss):

        

Onshore/Offshore

   $ 58.5      $ (20.1    $ 38.4  

Total segment operating profit

     254.9        (20.1      234.8  

Corporate items:

        

Corporate income (expense)

     (46.8      (8.2      (55.0

Total corporate items

     (60.1      (8.2      (68.3

Income before income taxes

   $ 194.8      $ (28.3    $ 166.5