XML 87 R78.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Details) - Schedule of revenue by insurance product line - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Segment Information (Details) - Schedule of revenue by insurance product line [Line Items]        
Direct premiums earned $ 85,474 $ 73,399    
Assumed premiums earned 576 1,861    
Ceded premiums earned (8,423) (5,673)    
Net premiums earned 77,627 69,587    
Direct losses and loss adjustment expenses 70,861 45,495    
Assumed losses and loss adjustment expenses 90 10    
Ceded losses and loss adjustment expenses (12,126) (5,376)    
Net losses and loss adjustment expenses 58,825 40,129    
Gross margin 18,802 29,458    
Underwriting and general expenses 28,244 23,404    
Underwriting gain (loss) (9,442) 6,054    
Fee and other income 274 428    
Total 81,556 66,140    
Net investment income 2,239 1,653    
Net investment gains (losses) 1,416 (5,528)    
Income (loss) before income taxes (5,513) 2,607    
Income tax expense (benefit) (1,013) 568    
Net income (loss) (4,500) 2,039    
Net income (loss) attributable to non-controlling interest (290) 130    
Net income (loss) attributable to NI Holdings, Inc. $ (4,210) $ 1,909    
Operating Ratios:        
Loss and loss adjustment expenses ratio 75.80% 57.70%    
Expense ratio 36.40% 33.60%    
Combined ratio 112.20% 91.30%    
Premiums and agents’ balances receivable $ 64,502 $ 54,880 $ 62,173  
Deferred policy acquisition costs 31,350 26,272 29,768 $ 24,947
Reinsurance recoverables on losses 45,642 19,362 37,575  
Receivable from Federal Crop Insurance Corporation 14,034      
Goodwill and other intangibles 17,132 17,604 17,250  
Unpaid losses and loss adjustment expenses 204,790 133,694 190,459  
Unearned premiums 153,467 130,275 $ 148,513  
Payable to Federal Crop Insurance Corporation   7,059    
Private Passenger Auto [Member]        
Segment Information (Details) - Schedule of revenue by insurance product line [Line Items]        
Direct premiums earned 20,541 19,301    
Assumed premiums earned      
Ceded premiums earned (888) (559)    
Net premiums earned 19,653 18,742    
Direct losses and loss adjustment expenses 15,624 14,526    
Assumed losses and loss adjustment expenses      
Ceded losses and loss adjustment expenses 1 185    
Net losses and loss adjustment expenses 15,625 14,711    
Gross margin 4,028 4,031    
Underwriting and general expenses 6,418 5,768    
Underwriting gain (loss) $ (2,390) $ (1,737)    
Operating Ratios:        
Loss and loss adjustment expenses ratio 79.50% 78.50%    
Expense ratio 32.70% 30.80%    
Combined ratio 112.20% 109.30%    
Premiums and agents’ balances receivable $ 21,743 $ 19,627    
Deferred policy acquisition costs 5,309 5,076    
Reinsurance recoverables on losses 1,280 817    
Receivable from Federal Crop Insurance Corporation      
Goodwill and other intangibles      
Unpaid losses and loss adjustment expenses 27,366 26,340    
Unearned premiums 32,378 29,573    
Payable to Federal Crop Insurance Corporation      
Non-standard auto (Primero) [Member]        
Segment Information (Details) - Schedule of revenue by insurance product line [Line Items]        
Direct premiums earned 20,971 14,442    
Assumed premiums earned      
Ceded premiums earned (92) (64)    
Net premiums earned 20,879 14,378    
Direct losses and loss adjustment expenses 17,038 8,491    
Assumed losses and loss adjustment expenses      
Ceded losses and loss adjustment expenses      
Net losses and loss adjustment expenses 17,038 8,491    
Gross margin 3,841 5,887    
Underwriting and general expenses 8,994 6,091    
Underwriting gain (loss) (5,153) (204)    
Fee and other income 232 388    
Total $ (4,921) $ 184    
Operating Ratios:        
Loss and loss adjustment expenses ratio 81.60% 59.10%    
Expense ratio 43.10% 42.40%    
Combined ratio 124.70% 101.40%    
Premiums and agents’ balances receivable $ 16,642 $ 12,098    
Deferred policy acquisition costs 10,716 7,126    
Reinsurance recoverables on losses      
Receivable from Federal Crop Insurance Corporation      
Goodwill and other intangibles 2,748 2,798    
Unpaid losses and loss adjustment expenses 50,876 41,948    
Unearned premiums 33,711 20,933    
Payable to Federal Crop Insurance Corporation      
Home and Farm [Member]        
Segment Information (Details) - Schedule of revenue by insurance product line [Line Items]        
Direct premiums earned 22,433 21,179    
Assumed premiums earned      
Ceded premiums earned (2,442) (1,967)    
Net premiums earned 19,991 19,212    
Direct losses and loss adjustment expenses 9,523 7,192    
Assumed losses and loss adjustment expenses      
Ceded losses and loss adjustment expenses (804) (352)    
Net losses and loss adjustment expenses 8,719 6,840    
Gross margin 11,272 12,372    
Underwriting and general expenses 6,205 5,973    
Underwriting gain (loss) $ 5,067 $ 6,399    
Operating Ratios:        
Loss and loss adjustment expenses ratio 43.60% 35.60%    
Expense ratio 31.10% 31.10%    
Combined ratio 74.70% 66.70%    
Premiums and agents’ balances receivable $ 8,954 $ 8,991    
Deferred policy acquisition costs 7,279 7,246    
Reinsurance recoverables on losses 5,845 3,559    
Receivable from Federal Crop Insurance Corporation      
Goodwill and other intangibles      
Unpaid losses and loss adjustment expenses 29,165 17,130    
Unearned premiums 44,446 42,307    
Payable to Federal Crop Insurance Corporation      
Crop [Member]        
Segment Information (Details) - Schedule of revenue by insurance product line [Line Items]        
Direct premiums earned (10) (17)    
Ceded premiums earned (715) 4    
Net premiums earned (725) (13)    
Direct losses and loss adjustment expenses (669) (103)    
Ceded losses and loss adjustment expenses (104) (63)    
Net losses and loss adjustment expenses (773) (166)    
Gross margin 48 153    
Underwriting and general expenses 32 (552)    
Underwriting gain (loss) $ 16 $ 705    
Operating Ratios:        
Loss and loss adjustment expenses ratio    
Expense ratio    
Combined ratio    
Premiums and agents’ balances receivable $ 93      
Deferred policy acquisition costs      
Reinsurance recoverables on losses 51 $ 75    
Receivable from Federal Crop Insurance Corporation 14,034      
Goodwill and other intangibles      
Unpaid losses and loss adjustment expenses 421 421    
Unearned premiums      
Payable to Federal Crop Insurance Corporation   7,059    
Commercial [Member]        
Segment Information (Details) - Schedule of revenue by insurance product line [Line Items]        
Direct premiums earned 20,230 17,230    
Assumed premiums earned      
Ceded premiums earned (4,213) (3,042)    
Net premiums earned 16,017 14,188    
Direct losses and loss adjustment expenses 29,322 15,063    
Assumed losses and loss adjustment expenses      
Ceded losses and loss adjustment expenses (11,208) (5,046)    
Net losses and loss adjustment expenses 18,114 10,017    
Gross margin (2,097) 4,171    
Underwriting and general expenses 6,086 5,336    
Underwriting gain (loss) $ (8,183) $ (1,165)    
Operating Ratios:        
Loss and loss adjustment expenses ratio 113.10% 70.60%    
Expense ratio 38.00% 37.60%    
Combined ratio 151.10% 108.20%    
Premiums and agents’ balances receivable $ 16,301 $ 13,442    
Deferred policy acquisition costs 7,616 6,392    
Reinsurance recoverables on losses 37,669 14,184    
Receivable from Federal Crop Insurance Corporation      
Goodwill and other intangibles 14,384 14,806    
Unpaid losses and loss adjustment expenses 89,296 38,640    
Unearned premiums 39,975 34,181    
Payable to Federal Crop Insurance Corporation      
All Other [Member]        
Segment Information (Details) - Schedule of revenue by insurance product line [Line Items]        
Direct premiums earned 1,309 1,264    
Assumed premiums earned 576 1,861    
Ceded premiums earned (73) (45)    
Net premiums earned 1,812 3,080    
Direct losses and loss adjustment expenses 23 326    
Assumed losses and loss adjustment expenses 90 10    
Ceded losses and loss adjustment expenses (11) (100)    
Net losses and loss adjustment expenses 102 236    
Gross margin 1,710 2,844    
Underwriting and general expenses 509 788    
Underwriting gain (loss) $ 1,201 $ 2,056    
Operating Ratios:        
Loss and loss adjustment expenses ratio 5.60% 7.70%    
Expense ratio 28.10% 25.60%    
Combined ratio 33.70% 33.20%    
Premiums and agents’ balances receivable $ 769 $ 722    
Deferred policy acquisition costs 430 432    
Reinsurance recoverables on losses 797 727    
Receivable from Federal Crop Insurance Corporation      
Goodwill and other intangibles      
Unpaid losses and loss adjustment expenses 7,666 9,215    
Unearned premiums $ 2,957 3,281    
Payable to Federal Crop Insurance Corporation