Schedule of Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance |
The tables include unaudited information about incurred and paid claims development (a) for the years ended December 31, 2012 through 2015 for the Private Passenger Auto, Primero Non-Standard Auto, Home and Farm, and Crop segments, (b) through 2017 for the Direct Auto Non-Standard Auto information, and (c) through 2019 for the Westminster Commercial information, which we present as supplementary information.
Private Passenger Auto |
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
|
|
At December 31, 2021 |
|
Accident Year |
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
2021 |
|
|
Total IBNR Plus Expected Development on Reported Claims |
|
|
Cumulative Number of Reported Claims |
|
(in thousands, except claim
counts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
$ |
26,962 |
|
|
$ |
24,787 |
|
|
$ |
24,323 |
|
|
$ |
24,098 |
|
|
$ |
24,133 |
|
|
$ |
23,298 |
|
|
$ |
23,621 |
|
|
$ |
23,651 |
|
|
$ |
22,523 |
|
|
$ |
22,570 |
|
|
$ |
5 |
|
|
|
9,727 |
|
2013 |
|
|
— |
|
|
|
29,079 |
|
|
|
27,840 |
|
|
|
27,363 |
|
|
|
27,334 |
|
|
|
26,014 |
|
|
|
26,138 |
|
|
|
26,105 |
|
|
|
26,077 |
|
|
|
26,096 |
|
|
|
11 |
|
|
|
10,826 |
|
2014 |
|
|
— |
|
|
|
— |
|
|
|
32,548 |
|
|
|
31,349 |
|
|
|
30,427 |
|
|
|
29,099 |
|
|
|
29,144 |
|
|
|
29,298 |
|
|
|
29,479 |
|
|
|
29,423 |
|
|
|
16 |
|
|
|
11,745 |
|
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32,438 |
|
|
|
31,532 |
|
|
|
30,461 |
|
|
|
30,503 |
|
|
|
30,679 |
|
|
|
30,455 |
|
|
|
30,379 |
|
|
|
24 |
|
|
|
11,688 |
|
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
40,227 |
|
|
|
39,260 |
|
|
|
39,057 |
|
|
|
39,314 |
|
|
|
38,535 |
|
|
|
38,416 |
|
|
|
93 |
|
|
|
14,325 |
|
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
40,779 |
|
|
|
40,199 |
|
|
|
40,120 |
|
|
|
40,427 |
|
|
|
40,488 |
|
|
|
159 |
|
|
|
13,753 |
|
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
44,925 |
|
|
|
43,428 |
|
|
|
43,641 |
|
|
|
43,575 |
|
|
|
353 |
|
|
|
14,675 |
|
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
53,769 |
|
|
|
53,328 |
|
|
|
53,364 |
|
|
|
881 |
|
|
|
16,540 |
|
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
46,247 |
|
|
|
48,519 |
|
|
|
1,546 |
|
|
|
13,541 |
|
2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
57,316 |
|
|
|
3,819 |
|
|
|
14,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
390,146 |
|
|
|
|
|
|
|
|
|
(1) Prior years unaudited
Private Passenger Auto |
|
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
|
Accident Year |
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
2021 |
|
2012 |
|
$ |
18,681 |
|
|
$ |
21,434 |
|
|
$ |
21,888 |
|
|
$ |
22,640 |
|
|
$ |
22,726 |
|
|
$ |
23,073 |
|
|
$ |
23,271 |
|
|
$ |
23,324 |
|
|
$ |
22,490 |
|
$ |
22,555 |
|
2013 |
|
|
— |
|
|
|
20,077 |
|
|
|
23,576 |
|
|
|
24,765 |
|
|
|
24,918 |
|
|
|
25,718 |
|
|
|
25,843 |
|
|
|
26,035 |
|
|
|
26,019 |
|
|
26,073 |
|
2014 |
|
|
— |
|
|
|
— |
|
|
|
22,744 |
|
|
|
25,727 |
|
|
|
27,076 |
|
|
|
27,443 |
|
|
|
28,281 |
|
|
|
28,765 |
|
|
|
29,239 |
|
|
29,407 |
|
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
23,401 |
|
|
|
27,171 |
|
|
|
28,933 |
|
|
|
29,598 |
|
|
|
29,795 |
|
|
|
30,120 |
|
|
30,355 |
|
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
29,009 |
|
|
|
35,845 |
|
|
|
37,307 |
|
|
|
38,108 |
|
|
|
37,833 |
|
|
38,173 |
|
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
31,033 |
|
|
|
37,050 |
|
|
|
38,331 |
|
|
|
39,738 |
|
|
40,111 |
|
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
34,358 |
|
|
|
40,213 |
|
|
|
41,479 |
|
|
42,820 |
|
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
42,414 |
|
|
|
48,414 |
|
|
50,370 |
|
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
35,495 |
|
|
42,585 |
|
2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
42,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
364,775 |
|
|
|
|
|
|
|
|
All outstanding liabilities prior to 2012, net of reinsurance |
|
|
18 |
|
|
|
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance |
|
$ |
25,389 |
|
(1) Prior years unaudited
Non-Standard Auto
(Primero) |
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
|
|
At December 31, 2021 |
|
Accident
Year |
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
|
Total IBNR Plus Expected Development on Reported Claims |
|
|
Cumulative Number of Reported Claims |
|
(in thousands,
except claim
counts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
$ |
8,749 |
|
|
$ |
8,491 |
|
|
$ |
8,369 |
|
|
$ |
8,361 |
|
|
$ |
8,302 |
|
|
$ |
8,312 |
|
|
$ |
8,324 |
|
|
$ |
8,324 |
|
|
$ |
8,323 |
|
|
$ |
8,324 |
|
|
$ |
— |
|
|
|
2,048 |
|
2013 |
|
|
— |
|
|
|
11,063 |
|
|
|
10,823 |
|
|
|
10,800 |
|
|
|
10,804 |
|
|
|
10,843 |
|
|
|
10,833 |
|
|
|
10,828 |
|
|
|
10,844 |
|
|
|
10,844 |
|
|
|
— |
|
|
|
2,617 |
|
2014 |
|
|
— |
|
|
|
— |
|
|
|
7,297 |
|
|
|
7,619 |
|
|
|
7,591 |
|
|
|
7,577 |
|
|
|
7,612 |
|
|
|
7,625 |
|
|
|
7,606 |
|
|
|
7,606 |
|
|
|
— |
|
|
|
1,838 |
|
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,727 |
|
|
|
9,806 |
|
|
|
9,655 |
|
|
|
9,691 |
|
|
|
9,641 |
|
|
|
9,622 |
|
|
|
9,623 |
|
|
|
— |
|
|
|
1,793 |
|
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,967 |
|
|
|
10,048 |
|
|
|
10,054 |
|
|
|
10,033 |
|
|
|
10,008 |
|
|
|
9,976 |
|
|
|
— |
|
|
|
1,740 |
|
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,722 |
|
|
|
8,654 |
|
|
|
8,556 |
|
|
|
8,541 |
|
|
|
8,543 |
|
|
|
9 |
|
|
|
1,460 |
|
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,445 |
|
|
|
11,804 |
|
|
|
11,763 |
|
|
|
11,766 |
|
|
|
12 |
|
|
|
1,794 |
|
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,264 |
|
|
|
11,391 |
|
|
|
11,236 |
|
|
|
58 |
|
|
|
1,502 |
|
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,018 |
|
|
|
8,824 |
|
|
|
129 |
|
|
|
950 |
|
2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,073 |
|
|
|
1,006 |
|
|
|
933 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
96,815 |
|
|
|
|
|
|
|
|
|
(1) Prior years unaudited
Non-Standard
Auto (Primero) |
|
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
Accident
Year |
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
2012 |
|
$ |
4,377 |
|
|
$ |
7,522 |
|
|
$ |
7,983 |
|
|
$ |
8,276 |
|
|
$ |
8,302 |
|
|
$ |
8,312 |
|
|
$ |
8,324 |
|
|
$ |
8,324 |
|
|
$ |
8,323 |
|
|
$ |
8,324 |
2013 |
|
|
— |
|
|
|
6,320 |
|
|
|
9,675 |
|
|
|
10,508 |
|
|
|
10,717 |
|
|
|
10,805 |
|
|
|
10,815 |
|
|
|
10,818 |
|
|
|
10,844 |
|
|
|
10,844 |
2014 |
|
|
— |
|
|
|
— |
|
|
|
3,733 |
|
|
|
6,707 |
|
|
|
7,423 |
|
|
|
7,521 |
|
|
|
7,579 |
|
|
|
7,605 |
|
|
|
7,606 |
|
|
|
7,606 |
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,335 |
|
|
|
8,685 |
|
|
|
9,479 |
|
|
|
9,557 |
|
|
|
9,620 |
|
|
|
9,622 |
|
|
|
9,623 |
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,409 |
|
|
|
8,882 |
|
|
|
9,790 |
|
|
|
9,912 |
|
|
|
9,974 |
|
|
|
9,976 |
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,348 |
|
|
|
7,660 |
|
|
|
8,204 |
|
|
|
8,460 |
|
|
|
8,506 |
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,492 |
|
|
|
10,536 |
|
|
|
11,616 |
|
|
|
11,730 |
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,309 |
|
|
|
10,007 |
|
|
|
10,971 |
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,111 |
|
|
|
7,645 |
2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
90,094 |
|
|
|
|
|
|
|
All outstanding liabilities prior to 2012, net of reinsurance |
|
|
|
— |
|
|
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance |
|
|
$ |
6,721 |
(1) Prior years unaudited
Non-Standard Auto (Direct Auto) |
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
|
At December 31, 2021 |
|
Accident
Year |
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 (1) |
|
|
2017 (1) |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
|
Total IBNR Plus Expected Development on Reported Claims |
|
|
Cumulative Number of Reported Claims |
|
(in thousands, except claim counts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
$ |
7,164 |
|
|
$ |
4,159 |
|
|
$ |
3,927 |
|
|
$ |
3,916 |
|
|
$ |
4,215 |
|
|
$ |
4,643 |
|
|
$ |
4,909 |
|
|
$ |
4,930 |
|
|
$ |
5,009 |
|
|
$ |
4,998 |
|
|
$ |
12 |
|
|
|
3,357 |
|
2013 |
|
|
— |
|
|
|
10,596 |
|
|
|
6,020 |
|
|
|
5,869 |
|
|
|
5,261 |
|
|
|
5,278 |
|
|
|
5,160 |
|
|
|
5,049 |
|
|
|
5,131 |
|
|
|
5,106 |
|
|
|
22 |
|
|
|
3,373 |
|
2014 |
|
|
— |
|
|
|
— |
|
|
|
14,010 |
|
|
|
9,068 |
|
|
|
6,224 |
|
|
|
8,381 |
|
|
|
6,745 |
|
|
|
6,476 |
|
|
|
6,672 |
|
|
|
6,524 |
|
|
|
34 |
|
|
|
4,776 |
|
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17,917 |
|
|
|
14,498 |
|
|
|
13,043 |
|
|
|
10,538 |
|
|
|
10,704 |
|
|
|
10,945 |
|
|
|
10,576 |
|
|
|
92 |
|
|
|
9,057 |
|
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
20,547 |
|
|
|
14,660 |
|
|
|
13,552 |
|
|
|
13,956 |
|
|
|
12,876 |
|
|
|
12,291 |
|
|
|
(638 |
) |
|
|
11,137 |
|
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
23,376 |
|
|
|
18,621 |
|
|
|
15,858 |
|
|
|
14,648 |
|
|
|
13,678 |
|
|
|
28 |
|
|
|
11,720 |
|
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
25,791 |
|
|
|
22,662 |
|
|
|
21,980 |
|
|
|
20,541 |
|
|
|
(282 |
) |
|
|
14,917 |
|
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24,932 |
|
|
|
25,473 |
|
|
|
24,574 |
|
|
|
395 |
|
|
|
10,918 |
|
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24,036 |
|
|
|
22,919 |
|
|
|
(2,387 |
) |
|
|
13,623 |
|
2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
30,579 |
|
|
|
(4,381 |
) |
|
|
14,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
151,786 |
|
|
|
|
|
|
|
|
|
(1) Prior years unaudited
Non-Standard
Auto
(Direct Auto) |
|
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
Accident
Year |
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 (1) |
|
|
2017 (1) |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
2012 |
|
$ |
1,696 |
|
|
$ |
2,421 |
|
|
$ |
3,041 |
|
|
$ |
3,587 |
|
|
$ |
4,081 |
|
|
$ |
4,503 |
|
|
$ |
4,671 |
|
|
$ |
4,730 |
|
|
$ |
4,915 |
|
|
$ |
4,946 |
2013 |
|
|
— |
|
|
|
1,944 |
|
|
|
3,123 |
|
|
|
3,796 |
|
|
|
4,291 |
|
|
|
4,602 |
|
|
|
4,808 |
|
|
|
4,890 |
|
|
|
4,960 |
|
|
|
5,000 |
2014 |
|
|
— |
|
|
|
— |
|
|
|
2,201 |
|
|
|
3,573 |
|
|
|
4,452 |
|
|
|
5,369 |
|
|
|
5,781 |
|
|
|
6,151 |
|
|
|
6,327 |
|
|
|
6,364 |
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,967 |
|
|
|
5,202 |
|
|
|
7,057 |
|
|
|
8,327 |
|
|
|
9,560 |
|
|
|
10,057 |
|
|
|
10,176 |
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,526 |
|
|
|
6,272 |
|
|
|
8,559 |
|
|
|
10,603 |
|
|
|
11,058 |
|
|
|
11,519 |
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,385 |
|
|
|
6,981 |
|
|
|
10,034 |
|
|
|
11,366 |
|
|
|
12,098 |
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,034 |
|
|
|
12,285 |
|
|
|
15,204 |
|
|
|
16,759 |
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,203 |
|
|
|
16,214 |
|
|
|
18,982 |
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,964 |
|
|
|
15,401 |
2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
115,012 |
|
|
|
|
|
|
|
All outstanding liabilities prior to 2012, net of reinsurance |
|
|
|
20 |
|
|
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance |
|
|
$ |
36,794 |
(1) Prior years unaudited
Home and Farm |
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
|
|
At December 31, 2021 |
|
Accident
Year |
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
|
Total IBNR Plus Expected Development on Reported Claims |
|
|
Cumulative Number of Reported Claims |
|
(in thousands, except claim
counts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
$ |
25,179 |
|
|
$ |
24,439 |
|
|
$ |
24,320 |
|
|
$ |
24,091 |
|
|
$ |
24,081 |
|
|
$ |
24,079 |
|
|
$ |
24,088 |
|
|
$ |
24,086 |
|
|
$ |
24,324 |
|
|
$ |
24,325 |
|
|
$ |
— |
|
|
|
3,631 |
|
2013 |
|
|
— |
|
|
|
29,976 |
|
|
|
29,217 |
|
|
|
28,531 |
|
|
|
28,315 |
|
|
|
28,286 |
|
|
|
28,315 |
|
|
|
27,593 |
|
|
|
27,588 |
|
|
|
27,595 |
|
|
|
— |
|
|
|
4,189 |
|
2014 |
|
|
— |
|
|
|
— |
|
|
|
36,663 |
|
|
|
36,001 |
|
|
|
35,770 |
|
|
|
35,589 |
|
|
|
35,684 |
|
|
|
35,534 |
|
|
|
35,497 |
|
|
|
35,503 |
|
|
|
— |
|
|
|
5,243 |
|
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32,789 |
|
|
|
31,818 |
|
|
|
31,297 |
|
|
|
31,577 |
|
|
|
31,446 |
|
|
|
31,612 |
|
|
|
31,600 |
|
|
|
3 |
|
|
|
3,923 |
|
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45,825 |
|
|
|
44,510 |
|
|
|
44,945 |
|
|
|
44,602 |
|
|
|
44,728 |
|
|
|
44,745 |
|
|
|
45 |
|
|
|
6,348 |
|
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
42,110 |
|
|
|
41,593 |
|
|
|
41,886 |
|
|
|
41,779 |
|
|
|
41,804 |
|
|
|
109 |
|
|
|
4,943 |
|
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
42,515 |
|
|
|
43,846 |
|
|
|
43,747 |
|
|
|
43,682 |
|
|
|
107 |
|
|
|
4,580 |
|
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45,438 |
|
|
|
45,828 |
|
|
|
45,471 |
|
|
|
375 |
|
|
|
5,483 |
|
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
36,264 |
|
|
|
35,668 |
|
|
|
674 |
|
|
|
4,070 |
|
2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
53,079 |
|
|
|
4,413 |
|
|
|
4,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
383,472 |
|
|
|
|
|
|
|
|
|
(1) Prior years unaudited
Home and
Farm |
|
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
Accident
Year |
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
2012 |
|
$ |
21,761 |
|
|
$ |
23,863 |
|
|
$ |
24,029 |
|
|
$ |
24,168 |
|
|
$ |
24,075 |
|
|
$ |
24,076 |
|
|
$ |
24,087 |
|
|
$ |
24,086 |
|
|
$ |
24,324 |
|
|
$ |
24,325 |
2013 |
|
|
— |
|
|
|
23,354 |
|
|
|
26,934 |
|
|
|
27,183 |
|
|
|
27,221 |
|
|
|
27,456 |
|
|
|
27,495 |
|
|
|
27,560 |
|
|
|
27,583 |
|
|
|
27,590 |
2014 |
|
|
— |
|
|
|
— |
|
|
|
32,207 |
|
|
|
35,199 |
|
|
|
35,219 |
|
|
|
35,371 |
|
|
|
35,481 |
|
|
|
35,482 |
|
|
|
35,485 |
|
|
|
35,503 |
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
27,204 |
|
|
|
30,164 |
|
|
|
30,350 |
|
|
|
30,573 |
|
|
|
31,383 |
|
|
|
31,597 |
|
|
|
31,597 |
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
37,656 |
|
|
|
44,942 |
|
|
|
44,270 |
|
|
|
44,530 |
|
|
|
44,583 |
|
|
|
44,650 |
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
34,657 |
|
|
|
38,928 |
|
|
|
40,442 |
|
|
|
40,941 |
|
|
|
41,414 |
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
37,881 |
|
|
|
42,814 |
|
|
|
43,178 |
|
|
|
43,549 |
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
38,709 |
|
|
|
43,253 |
|
|
|
44,119 |
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
29,274 |
|
|
|
33,988 |
2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
41,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
367,778 |
|
|
|
|
|
|
|
All outstanding liabilities prior to 2012, net of reinsurance |
|
|
|
— |
|
|
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance |
|
|
$ |
15,694 |
(1) Prior years unaudited
Crop |
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
|
|
At December 31, 2021 |
|
Accident
Year |
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
|
Total IBNR Plus Expected Development on Reported Claims |
|
|
Cumulative Number of Reported Claims |
|
(in thousands, except claim
counts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
$ |
13,546 |
|
|
$ |
13,676 |
|
|
$ |
13,673 |
|
|
$ |
13,673 |
|
|
$ |
13,673 |
|
|
$ |
13,673 |
|
|
$ |
13,673 |
|
|
$ |
13,673 |
|
|
$ |
13,673 |
|
|
$ |
13,673 |
|
|
$ |
— |
|
|
|
2,137 |
|
2013 |
|
|
— |
|
|
|
40,976 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
— |
|
|
|
2,097 |
|
2014 |
|
|
— |
|
|
|
— |
|
|
|
22,686 |
|
|
|
20,333 |
|
|
|
20,333 |
|
|
|
20,333 |
|
|
|
20,333 |
|
|
|
20,333 |
|
|
|
20,333 |
|
|
|
20,333 |
|
|
|
— |
|
|
|
2,268 |
|
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,813 |
|
|
|
13,849 |
|
|
|
13,849 |
|
|
|
13,849 |
|
|
|
13,849 |
|
|
|
13,849 |
|
|
|
13,849 |
|
|
|
— |
|
|
|
2,427 |
|
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
20,209 |
|
|
|
19,582 |
|
|
|
19,487 |
|
|
|
19,487 |
|
|
|
19,487 |
|
|
|
19,487 |
|
|
|
— |
|
|
|
2,806 |
|
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
33,733 |
|
|
|
34,181 |
|
|
|
34,181 |
|
|
|
34,181 |
|
|
|
34,181 |
|
|
|
— |
|
|
|
2,968 |
|
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,506 |
|
|
|
11,730 |
|
|
|
11,730 |
|
|
|
11,730 |
|
|
|
— |
|
|
|
2,147 |
|
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
33,913 |
|
|
|
37,629 |
|
|
|
37,629 |
|
|
|
— |
|
|
|
3,101 |
|
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
28,688 |
|
|
|
28,759 |
|
|
|
— |
|
|
|
2,442 |
|
2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
28,574 |
|
|
|
314 |
|
|
|
2,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
247,880 |
|
|
|
|
|
|
|
|
|
(1) Prior years unaudited
Crop |
|
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
Accident
Year |
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
2012 |
|
$ |
13,078 |
|
|
$ |
13,673 |
|
|
$ |
13,673 |
|
|
$ |
13,673 |
|
|
$ |
13,673 |
|
|
$ |
13,673 |
|
|
$ |
13,673 |
|
|
$ |
13,673 |
|
|
$ |
13,673 |
|
|
$ |
13,673 |
2013 |
|
|
— |
|
|
|
35,511 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
2014 |
|
|
— |
|
|
|
— |
|
|
|
17,788 |
|
|
|
20,333 |
|
|
|
20,333 |
|
|
|
20,333 |
|
|
|
20,333 |
|
|
|
20,333 |
|
|
|
20,333 |
|
|
|
20,333 |
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,866 |
|
|
|
13,849 |
|
|
|
13,849 |
|
|
|
13,849 |
|
|
|
13,849 |
|
|
|
13,849 |
|
|
|
13,849 |
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,444 |
|
|
|
19,487 |
|
|
|
19,487 |
|
|
|
19,487 |
|
|
|
19,487 |
|
|
|
19,487 |
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32,767 |
|
|
|
34,181 |
|
|
|
34,181 |
|
|
|
34,181 |
|
|
|
34,181 |
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,764 |
|
|
|
11,730 |
|
|
|
11,730 |
|
|
|
11,730 |
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
26,332 |
|
|
|
37,629 |
|
|
|
37,629 |
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
28,038 |
|
|
|
28,759 |
2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
29,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
248,831 |
|
|
|
|
|
|
|
All outstanding liabilities prior to 2012, net of reinsurance |
|
|
|
— |
|
|
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance |
|
|
$ |
(951) |
(1) Prior years unaudited
Commercial (Westminster) |
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
|
|
At December 31, 2021 |
|
Accident
Year |
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 (1) |
|
|
2017 (1) |
|
|
2018 (1) |
|
|
2019 (1) |
|
|
2020 |
|
|
2021 |
|
|
Total IBNR Plus Expected Development on Reported Claims |
|
|
Cumulative Number of Reported Claims |
|
(in thousands, except claim
counts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
$ |
2,795 |
|
|
$ |
2,492 |
|
|
$ |
2,539 |
|
|
$ |
2,583 |
|
|
$ |
2,666 |
|
|
$ |
2,680 |
|
|
$ |
2,680 |
|
|
$ |
2,680 |
|
|
$ |
2,680 |
|
|
$ |
2,680 |
|
|
$ |
— |
|
|
|
133 |
|
2013 |
|
|
— |
|
|
|
2,214 |
|
|
|
1,982 |
|
|
|
2,000 |
|
|
|
1,935 |
|
|
|
2,058 |
|
|
|
2,053 |
|
|
|
2,037 |
|
|
|
2,036 |
|
|
|
2,036 |
|
|
|
— |
|
|
|
138 |
|
2014 |
|
|
— |
|
|
|
— |
|
|
|
4,385 |
|
|
|
4,274 |
|
|
|
4,286 |
|
|
|
4,428 |
|
|
|
4,450 |
|
|
|
4,443 |
|
|
|
4,445 |
|
|
|
4,443 |
|
|
|
— |
|
|
|
272 |
|
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,082 |
|
|
|
3,258 |
|
|
|
4,019 |
|
|
|
4,218 |
|
|
|
4,293 |
|
|
|
4,238 |
|
|
|
4,294 |
|
|
|
7 |
|
|
|
278 |
|
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,661 |
|
|
|
5,719 |
|
|
|
6,200 |
|
|
|
6,091 |
|
|
|
6,248 |
|
|
|
6,354 |
|
|
|
16 |
|
|
|
264 |
|
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,552 |
|
|
|
6,249 |
|
|
|
6,838 |
|
|
|
7,347 |
|
|
|
7,905 |
|
|
|
249 |
|
|
|
320 |
|
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,358 |
|
|
|
11,177 |
|
|
|
12,414 |
|
|
|
12,769 |
|
|
|
378 |
|
|
|
479 |
|
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,658 |
|
|
|
13,051 |
|
|
|
14,564 |
|
|
|
1,659 |
|
|
|
415 |
|
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,774 |
|
|
|
14,063 |
|
|
|
1,944 |
|
|
|
465 |
|
2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
30,911 |
|
|
|
5,437 |
|
|
|
520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
100,019 |
|
|
|
|
|
|
|
|
|
(1) Prior years unaudited
Commercial
(Westminster) |
|
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
Accident
Year |
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 (1) |
|
|
2017 (1) |
|
|
2018 (1) |
|
|
2019 (1) |
|
|
2020 |
|
|
2021 |
2012 |
|
$ |
1,634 |
|
|
$ |
2,364 |
|
|
$ |
2,442 |
|
|
$ |
2,537 |
|
|
$ |
2,591 |
|
|
$ |
2,680 |
|
|
$ |
2,680 |
|
|
$ |
2,680 |
|
|
$ |
2,680 |
|
|
$ |
2,680 |
2013 |
|
|
— |
|
|
|
1,494 |
|
|
|
1,727 |
|
|
|
1,829 |
|
|
|
1,889 |
|
|
|
1,949 |
|
|
|
2,035 |
|
|
|
2,036 |
|
|
|
2,036 |
|
|
|
2,036 |
2014 |
|
|
— |
|
|
|
— |
|
|
|
3,330 |
|
|
|
3,921 |
|
|
|
4,151 |
|
|
|
4,269 |
|
|
|
4,395 |
|
|
|
4,403 |
|
|
|
4,410 |
|
|
|
4,443 |
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,126 |
|
|
|
2,794 |
|
|
|
3,332 |
|
|
|
3,950 |
|
|
|
4,206 |
|
|
|
4,231 |
|
|
|
4,287 |
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,172 |
|
|
|
5,289 |
|
|
|
5,630 |
|
|
|
5,693 |
|
|
|
6,112 |
|
|
|
6,338 |
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,573 |
|
|
|
4,927 |
|
|
|
5,865 |
|
|
|
6,576 |
|
|
|
7,206 |
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,494 |
|
|
|
9,472 |
|
|
|
10,591 |
|
|
|
11,911 |
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,294 |
|
|
|
9,925 |
|
|
|
11,056 |
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,146 |
|
|
|
10,853 |
2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
77,079 |
|
|
|
|
|
|
|
All outstanding liabilities prior to 2012, net of reinsurance |
|
|
|
— |
|
|
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance |
|
|
$ |
22,940 |
(1) Prior years unaudited
Commercial (non-Westminster) |
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
|
|
At December 31, 2021 |
|
Accident
Year |
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
|
Total IBNR Plus Expected Development on Reported Claims |
|
|
Cumulative Number of Reported Claims |
|
(in thousands, except claim
counts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
$ |
1,600 |
|
|
$ |
1,125 |
|
|
$ |
1,001 |
|
|
$ |
988 |
|
|
$ |
985 |
|
|
$ |
970 |
|
|
$ |
969 |
|
|
$ |
969 |
|
|
$ |
970 |
|
|
$ |
969 |
|
|
$ |
— |
|
|
|
142 |
|
2013 |
|
|
— |
|
|
|
2,690 |
|
|
|
2,637 |
|
|
|
2,566 |
|
|
|
2,548 |
|
|
|
2,508 |
|
|
|
2,511 |
|
|
|
2,511 |
|
|
|
2,511 |
|
|
|
2,511 |
|
|
|
— |
|
|
|
227 |
|
2014 |
|
|
— |
|
|
|
— |
|
|
|
2,180 |
|
|
|
1,732 |
|
|
|
1,694 |
|
|
|
1,675 |
|
|
|
1,650 |
|
|
|
1,650 |
|
|
|
1,650 |
|
|
|
1,650 |
|
|
|
— |
|
|
|
163 |
|
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,695 |
|
|
|
1,643 |
|
|
|
1,637 |
|
|
|
1,582 |
|
|
|
1,580 |
|
|
|
1,580 |
|
|
|
1,580 |
|
|
|
— |
|
|
|
135 |
|
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,683 |
|
|
|
2,526 |
|
|
|
2,515 |
|
|
|
2,516 |
|
|
|
2,512 |
|
|
|
2,512 |
|
|
|
— |
|
|
|
288 |
|
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,530 |
|
|
|
2,513 |
|
|
|
2,510 |
|
|
|
2,497 |
|
|
|
2,494 |
|
|
|
— |
|
|
|
167 |
|
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,652 |
|
|
|
1,576 |
|
|
|
1,609 |
|
|
|
1,555 |
|
|
|
1 |
|
|
|
147 |
|
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,607 |
|
|
|
2,782 |
|
|
|
2,777 |
|
|
|
15 |
|
|
|
189 |
|
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,293 |
|
|
|
2,054 |
|
|
|
29 |
|
|
|
129 |
|
2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,726 |
|
|
|
220 |
|
|
|
177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
20,828 |
|
|
|
|
|
|
|
|
|
(1) Prior years unaudited
Commercial
(non-Westminster) |
|
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
Accident
Year |
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
2012 |
|
$ |
776 |
|
|
$ |
932 |
|
|
$ |
985 |
|
|
$ |
969 |
|
|
$ |
969 |
|
|
$ |
970 |
|
|
$ |
969 |
|
|
$ |
969 |
|
|
$ |
970 |
|
|
$ |
969 |
2013 |
|
|
— |
|
|
|
2,520 |
|
|
|
2,751 |
|
|
|
2,530 |
|
|
|
2,504 |
|
|
|
2,508 |
|
|
|
2,511 |
|
|
|
2,511 |
|
|
|
2,511 |
|
|
|
2,511 |
2014 |
|
|
— |
|
|
|
— |
|
|
|
1,782 |
|
|
|
1,925 |
|
|
|
1,563 |
|
|
|
1,640 |
|
|
|
1,650 |
|
|
|
1,650 |
|
|
|
1,650 |
|
|
|
1,650 |
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,274 |
|
|
|
1,796 |
|
|
|
1,818 |
|
|
|
1,580 |
|
|
|
1,580 |
|
|
|
1,580 |
|
|
|
1,580 |
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,822 |
|
|
|
2,806 |
|
|
|
2,498 |
|
|
|
2,512 |
|
|
|
2,512 |
|
|
|
2,512 |
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,530 |
|
|
|
2,465 |
|
|
|
2,497 |
|
|
|
2,497 |
|
|
|
2,494 |
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,049 |
|
|
|
1,213 |
|
|
|
1,240 |
|
|
|
1,554 |
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,917 |
|
|
|
2,712 |
|
|
|
2,717 |
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,543 |
|
|
|
1,892 |
2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
19,566 |
|
|
|
|
|
|
|
All outstanding liabilities prior to 2012, net of reinsurance |
|
|
|
— |
|
|
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance |
|
|
$ |
1,262 |
(1) Prior years unaudited
|