Unpaid Losses and Loss Adjustment Expenses |
10.Unpaid Losses and Loss Adjustment Expenses
Activity in the liability for unpaid losses and loss adjustment expenses is summarized as follows:
|
|
Year Ended December 31, |
|
|
|
2020 |
|
|
2019 |
|
|
2018 |
|
Balance at beginning of year: |
|
|
|
|
|
|
|
|
|
Liability for unpaid losses and loss adjustment expenses |
|
$ |
93,250 |
|
|
$ |
87,121 |
|
|
$ |
45,890 |
|
Reinsurance recoverables on losses |
|
|
4,045 |
|
|
|
2,232 |
|
|
|
4,128 |
|
Net balance at beginning of year |
|
|
89,205 |
|
|
|
84,889 |
|
|
|
41,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired unpaid losses and loss adjustment expenses related to: |
|
|
|
|
|
|
|
|
|
|
|
|
Current year |
|
|
— |
|
|
|
— |
|
|
|
17,795 |
|
Prior years |
|
|
8,568 |
|
|
|
— |
|
|
|
23,172 |
|
Total acquired |
|
|
8,568 |
|
|
|
— |
|
|
|
40,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred related to: |
|
|
|
|
|
|
|
|
|
|
|
|
Current year |
|
|
165,181 |
|
|
|
176,219 |
|
|
|
119,677 |
|
Prior years |
|
|
3,292 |
|
|
|
(6,509 |
) |
|
|
(589 |
) |
Total incurred |
|
|
168,473 |
|
|
|
169,710 |
|
|
|
119,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid related to: |
|
|
|
|
|
|
|
|
|
|
|
|
Current year |
|
|
116,755 |
|
|
|
125,940 |
|
|
|
92,175 |
|
Prior years |
|
|
52,451 |
|
|
|
39,454 |
|
|
|
24,753 |
|
Total paid |
|
|
169,206 |
|
|
|
165,394 |
|
|
|
116,928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year: |
|
|
|
|
|
|
|
|
|
|
|
|
Liability for unpaid losses and loss adjustment expenses |
|
|
105,750 |
|
|
|
93,250 |
|
|
|
87,121 |
|
Reinsurance recoverables on losses |
|
|
8,710 |
|
|
|
4,045 |
|
|
|
2,232 |
|
Net balance at end of year |
|
$ |
97,040 |
|
|
$ |
89,205 |
|
|
$ |
84,889 |
|
During the year ended December 31, 2020, the Company’s reported losses and LAE included $3,292 of net unfavorable development on prior accident years, compared to $6,509 of net favorable development on prior accident years during the year ended December 31, 2019. Increases and decreases are generally the result of ongoing analysis of recent loss development trends. As additional information becomes known regarding individual claims, original estimates are increased or decreased accordingly. The net unfavorable development reported for the year ended December 31, 2020 was primarily attributable to our 2019 multi-peril crop business.
The following tables present information, organized by our primary operating segments, about incurred and paid claims development as of December 31, 2020, net of reinsurance, as well as cumulative claim frequency and the total of IBNR reserves plus expected development on reported claims. The cumulative number of reported claims represents open claims, claims closed with payment, and claims closed without payment. It does not include an estimated amount for unreported claims. The number of claims is measured by claim event (such as a car accident or storm damage) and an individual claim event may result in more than one reported claim (such as a car accident with both property and liability damages). The Company considers a claim that does not result in a liability as a claim closed without payment. The segment information presented in the tables is prior to the effects of the intercompany reinsurance pooling agreement.
The tables include unaudited information about incurred and paid claims development (a) for the years ended December 31, 2011 through 2015 for the Private Passenger Auto, Primero Non-Standard Auto, Home and Farm, and Crop segments, (b) through 2017 for the Direct Auto Non-Standard Auto information, and (c) through 2019 for the Westminster Commercial information, which we present as supplementary information.
Private Passenger Auto |
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
|
|
At December 31, 2020 |
|
Accident
Year |
|
2011 (1) |
|
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
2020 |
|
|
Total IBNR
Plus Expected
Development
on Reported
Claims |
|
|
Cumulative
Number of
Reported
Claims |
|
(in thousands, except claim
counts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
$ |
25,552 |
|
|
$ |
24,126 |
|
|
$ |
25,220 |
|
|
$ |
24,409 |
|
|
$ |
24,209 |
|
|
$ |
23,967 |
|
|
$ |
23,814 |
|
|
$ |
23,826 |
|
|
$ |
23,852 |
|
|
$ |
23,785 |
|
|
|
— |
|
|
|
11,485 |
|
2012 |
|
|
— |
|
|
|
26,962 |
|
|
|
24,787 |
|
|
|
24,323 |
|
|
|
24,098 |
|
|
|
24,133 |
|
|
|
23,298 |
|
|
|
23,621 |
|
|
|
23,651 |
|
|
|
22,523 |
|
|
|
3 |
|
|
|
9,726 |
|
2013 |
|
|
— |
|
|
|
— |
|
|
|
29,079 |
|
|
|
27,840 |
|
|
|
27,363 |
|
|
|
27,334 |
|
|
|
26,014 |
|
|
|
26,138 |
|
|
|
26,105 |
|
|
|
26,077 |
|
|
|
36 |
|
|
|
10,825 |
|
2014 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32,548 |
|
|
|
31,349 |
|
|
|
30,427 |
|
|
|
29,099 |
|
|
|
29,144 |
|
|
|
29,298 |
|
|
|
29,479 |
|
|
|
115 |
|
|
|
11,744 |
|
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32,438 |
|
|
|
31,532 |
|
|
|
30,461 |
|
|
|
30,503 |
|
|
|
30,679 |
|
|
|
30,455 |
|
|
|
230 |
|
|
|
11,687 |
|
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
40,227 |
|
|
|
39,260 |
|
|
|
39,057 |
|
|
|
39,314 |
|
|
|
38,535 |
|
|
|
298 |
|
|
|
14,317 |
|
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
40,779 |
|
|
|
40,199 |
|
|
|
40,120 |
|
|
|
40,427 |
|
|
|
287 |
|
|
|
13,740 |
|
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
44,925 |
|
|
|
43,428 |
|
|
|
43,641 |
|
|
|
591 |
|
|
|
14,651 |
|
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
53,769 |
|
|
|
53,328 |
|
|
|
1,279 |
|
|
|
16,451 |
|
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
46,247 |
|
|
|
2,477 |
|
|
|
12,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
354,497 |
|
|
|
|
|
|
|
|
|
(1) Prior years unaudited
Private
Passenger
Auto |
|
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
|
Accident
Year |
|
2011 (1) |
|
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
2020 |
|
2011 |
|
$ |
19,116 |
|
|
$ |
22,161 |
|
|
$ |
22,325 |
|
|
$ |
23,024 |
|
|
$ |
23,339 |
|
|
$ |
23,583 |
|
|
$ |
23,732 |
|
|
$ |
23,747 |
|
|
$ |
23,852 |
|
$ |
23,785 |
|
2012 |
|
|
— |
|
|
|
18,681 |
|
|
|
21,434 |
|
|
|
21,888 |
|
|
|
22,640 |
|
|
|
22,726 |
|
|
|
23,073 |
|
|
|
23,271 |
|
|
|
23,324 |
|
|
22,490 |
|
2013 |
|
|
— |
|
|
|
— |
|
|
|
20,077 |
|
|
|
23,576 |
|
|
|
24,765 |
|
|
|
24,918 |
|
|
|
25,718 |
|
|
|
25,843 |
|
|
|
26,035 |
|
|
26,019 |
|
2014 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22,744 |
|
|
|
25,727 |
|
|
|
27,076 |
|
|
|
27,443 |
|
|
|
28,281 |
|
|
|
28,765 |
|
|
29,239 |
|
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
23,401 |
|
|
|
27,171 |
|
|
|
28,933 |
|
|
|
29,598 |
|
|
|
29,795 |
|
|
30,120 |
|
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
29,009 |
|
|
|
35,845 |
|
|
|
37,307 |
|
|
|
38,108 |
|
|
37,833 |
|
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
31,033 |
|
|
|
37,050 |
|
|
|
38,331 |
|
|
39,738 |
|
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
34,358 |
|
|
|
40,213 |
|
|
41,479 |
|
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
42,414 |
|
|
48,414 |
|
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
35,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
334,612 |
|
|
|
|
|
|
|
|
All outstanding liabilities prior to 2011, net of reinsurance |
|
|
14 |
|
|
|
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance |
|
$ |
19,899 |
|
(1) Prior years unaudited
Non-Standard
Auto
(Primero) |
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
|
|
At December 31, 2020 |
|
Accident
Year |
|
2011 (1) |
|
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
Total IBNR
Plus Expected
Development
on Reported
Claims |
|
|
Cumulative
Number of
Reported
Claims |
|
(in thousands,
except claim
counts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
$ |
8,129 |
|
|
$ |
8,173 |
|
|
$ |
8,178 |
|
|
$ |
8,191 |
|
|
$ |
8,168 |
|
|
$ |
8,168 |
|
|
$ |
8,168 |
|
|
$ |
8,178 |
|
|
$ |
8,178 |
|
|
$ |
8,178 |
|
|
|
— |
|
|
|
1,939 |
|
2012 |
|
|
— |
|
|
|
8,749 |
|
|
|
8,491 |
|
|
|
8,369 |
|
|
|
8,361 |
|
|
|
8,302 |
|
|
|
8,312 |
|
|
|
8,324 |
|
|
|
8,324 |
|
|
|
8,323 |
|
|
|
— |
|
|
|
2,048 |
|
2013 |
|
|
— |
|
|
|
— |
|
|
|
11,063 |
|
|
|
10,823 |
|
|
|
10,800 |
|
|
|
10,804 |
|
|
|
10,843 |
|
|
|
10,833 |
|
|
|
10,828 |
|
|
|
10,844 |
|
|
|
— |
|
|
|
2,617 |
|
2014 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7,297 |
|
|
|
7,619 |
|
|
|
7,591 |
|
|
|
7,577 |
|
|
|
7,612 |
|
|
|
7,625 |
|
|
|
7,606 |
|
|
|
— |
|
|
|
1,838 |
|
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,727 |
|
|
|
9,806 |
|
|
|
9,655 |
|
|
|
9,691 |
|
|
|
9,641 |
|
|
|
9,622 |
|
|
|
— |
|
|
|
1,793 |
|
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,967 |
|
|
|
10,048 |
|
|
|
10,054 |
|
|
|
10,033 |
|
|
|
10,008 |
|
|
|
9 |
|
|
|
1,740 |
|
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,722 |
|
|
|
8,654 |
|
|
|
8,556 |
|
|
|
8,541 |
|
|
|
18 |
|
|
|
1,460 |
|
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,445 |
|
|
|
11,804 |
|
|
|
11,763 |
|
|
|
40 |
|
|
|
1,791 |
|
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,264 |
|
|
|
11,391 |
|
|
|
163 |
|
|
|
1,490 |
|
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,018 |
|
|
|
992 |
|
|
|
899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
95,294 |
|
|
|
|
|
|
|
|
|
(1) Prior years unaudited
Non-Standard
Auto
(Primero) |
|
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
Accident
Year |
|
2011 (1) |
|
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
2011 |
|
$ |
4,457 |
|
|
$ |
7,445 |
|
|
$ |
7,984 |
|
|
$ |
8,146 |
|
|
$ |
8,168 |
|
|
$ |
8,168 |
|
|
$ |
8,168 |
|
|
$ |
8,178 |
|
|
$ |
8,178 |
|
|
|
8,178 |
2012 |
|
|
— |
|
|
|
4,377 |
|
|
|
7,522 |
|
|
|
7,983 |
|
|
|
8,276 |
|
|
|
8,302 |
|
|
|
8,312 |
|
|
|
8,324 |
|
|
|
8,324 |
|
|
|
8,323 |
2013 |
|
|
— |
|
|
|
— |
|
|
|
6,320 |
|
|
|
9,675 |
|
|
|
10,508 |
|
|
|
10,717 |
|
|
|
10,805 |
|
|
|
10,815 |
|
|
|
10,818 |
|
|
|
10,844 |
2014 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,733 |
|
|
|
6,707 |
|
|
|
7,423 |
|
|
|
7,521 |
|
|
|
7,579 |
|
|
|
7,605 |
|
|
|
7,606 |
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,335 |
|
|
|
8,685 |
|
|
|
9,479 |
|
|
|
9,557 |
|
|
|
9,620 |
|
|
|
9,622 |
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,409 |
|
|
|
8,882 |
|
|
|
9,790 |
|
|
|
9,912 |
|
|
|
9,974 |
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,348 |
|
|
|
7,660 |
|
|
|
8,204 |
|
|
|
8,460 |
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,492 |
|
|
|
10,536 |
|
|
|
11,616 |
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,309 |
|
|
|
10,007 |
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
88,741 |
|
|
|
|
|
|
|
All outstanding liabilities prior to 2011, net of reinsurance |
|
|
|
— |
|
|
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance |
|
|
$ |
6,553 |
(1) Prior years unaudited
Non-Standard Auto (Direct Auto) |
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Year Ended December 31, |
|
At December 31, 2020 |
|
Accident Year |
|
2011 (1) |
|
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 (1) |
|
|
2017 (1) |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
Total IBNR Plus Expected Development on Reported Claims |
|
|
Cumulative Number of Reported Claims |
|
(in thousands, except claim counts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
$ |
5,296 |
|
|
$ |
3,313 |
|
|
$ |
3,134 |
|
|
$ |
2,937 |
|
|
$ |
2,902 |
|
|
$ |
2,854 |
|
|
$ |
2,874 |
|
|
$ |
3,003 |
|
|
$ |
2,983 |
|
|
$ |
2,984 |
|
|
|
13 |
|
|
|
2,910 |
|
2012 |
|
|
— |
|
|
|
7,164 |
|
|
|
4,159 |
|
|
|
3,927 |
|
|
|
3,916 |
|
|
|
4,215 |
|
|
|
4,643 |
|
|
|
4,909 |
|
|
|
4,930 |
|
|
|
5,009 |
|
|
|
27 |
|
|
|
3,357 |
|
2013 |
|
|
— |
|
|
|
— |
|
|
|
10,596 |
|
|
|
6,020 |
|
|
|
5,869 |
|
|
|
5,261 |
|
|
|
5,278 |
|
|
|
5,160 |
|
|
|
5,049 |
|
|
|
5,131 |
|
|
|
18 |
|
|
|
3,372 |
|
2014 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,010 |
|
|
|
9,068 |
|
|
|
6,224 |
|
|
|
8,381 |
|
|
|
6,745 |
|
|
|
6,476 |
|
|
|
6,672 |
|
|
|
54 |
|
|
|
4,788 |
|
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17,917 |
|
|
|
14,498 |
|
|
|
13,043 |
|
|
|
10,538 |
|
|
|
10,704 |
|
|
|
10,945 |
|
|
|
(219 |
) |
|
|
9,083 |
|
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
20,547 |
|
|
|
14,660 |
|
|
|
13,552 |
|
|
|
13,956 |
|
|
|
12,876 |
|
|
|
(282 |
) |
|
|
11,159 |
|
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
23,376 |
|
|
|
18,621 |
|
|
|
15,858 |
|
|
|
14,648 |
|
|
|
(2,938 |
) |
|
|
11,671 |
|
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
25,791 |
|
|
|
22,662 |
|
|
|
21,980 |
|
|
|
(501 |
) |
|
|
15,523 |
|
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24,932 |
|
|
|
25,473 |
|
|
|
(1,678 |
) |
|
|
10,610 |
|
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24,036 |
|
|
|
(3,092 |
) |
|
|
12,902 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
129,754 |
|
|
|
|
|
|
|
|
|
(1) Prior years unaudited
Non-Standard Auto (Direct Auto) |
|
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Year Ended December 31, |
Accident Year |
|
2011 (1) |
|
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 (1) |
|
|
2017 (1) |
|
|
2018 |
|
|
2019 |
|
|
2020 |
2011 |
|
$ |
1,290 |
|
|
$ |
1,890 |
|
|
$ |
2,342 |
|
|
$ |
2,590 |
|
|
$ |
2,761 |
|
|
$ |
2,830 |
|
|
$ |
2,851 |
|
|
$ |
2,925 |
|
|
$ |
2,937 |
|
|
$ |
2,939 |
2012 |
|
|
— |
|
|
|
1,696 |
|
|
|
2,421 |
|
|
|
3,041 |
|
|
|
3,587 |
|
|
|
4,081 |
|
|
|
4,503 |
|
|
|
4,671 |
|
|
|
4,730 |
|
|
|
4,915 |
2013 |
|
|
— |
|
|
|
— |
|
|
|
1,944 |
|
|
|
3,123 |
|
|
|
3,796 |
|
|
|
4,291 |
|
|
|
4,602 |
|
|
|
4,808 |
|
|
|
4,890 |
|
|
|
4,960 |
2014 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,201 |
|
|
|
3,573 |
|
|
|
4,452 |
|
|
|
5,369 |
|
|
|
5,781 |
|
|
|
6,151 |
|
|
|
6,327 |
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,967 |
|
|
|
5,202 |
|
|
|
7,057 |
|
|
|
8,327 |
|
|
|
9,560 |
|
|
|
10,057 |
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,526 |
|
|
|
6,272 |
|
|
|
8,559 |
|
|
|
10,603 |
|
|
|
11,058 |
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,385 |
|
|
|
6,981 |
|
|
|
10,034 |
|
|
|
11,366 |
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,034 |
|
|
|
12,285 |
|
|
|
15,204 |
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,203 |
|
|
|
16,214 |
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
93,004 |
|
|
|
|
|
|
|
All outstanding liabilities prior to 2011, net of reinsurance |
|
|
|
33 |
|
|
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance |
|
|
$ |
36,783 |
(1) Prior years unaudited
Home and
Farm |
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
|
|
At December 31, 2020 |
|
Accident
Year |
|
2011 (1) |
|
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
Total IBNR
Plus Expected
Development
on Reported
Claims |
|
|
Cumulative
Number of
Reported
Claims |
|
(in thousands, except claim
counts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
$ |
31,948 |
|
|
$ |
32,104 |
|
|
$ |
32,113 |
|
|
$ |
31,771 |
|
|
$ |
31,684 |
|
|
$ |
31,388 |
|
|
$ |
31,306 |
|
|
$ |
31,313 |
|
|
$ |
31,312 |
|
|
$ |
31,325 |
|
|
|
— |
|
|
|
5,946 |
|
2012 |
|
|
— |
|
|
|
25,179 |
|
|
|
24,439 |
|
|
|
24,320 |
|
|
|
24,091 |
|
|
|
24,081 |
|
|
|
24,079 |
|
|
|
24,088 |
|
|
|
24,086 |
|
|
|
24,324 |
|
|
|
— |
|
|
|
3,631 |
|
2013 |
|
|
— |
|
|
|
— |
|
|
|
29,976 |
|
|
|
29,217 |
|
|
|
28,531 |
|
|
|
28,315 |
|
|
|
28,286 |
|
|
|
28,315 |
|
|
|
27,593 |
|
|
|
27,588 |
|
|
|
— |
|
|
|
4,189 |
|
2014 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
36,663 |
|
|
|
36,001 |
|
|
|
35,770 |
|
|
|
35,589 |
|
|
|
35,684 |
|
|
|
35,534 |
|
|
|
35,497 |
|
|
|
12 |
|
|
|
5,241 |
|
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32,789 |
|
|
|
31,818 |
|
|
|
31,297 |
|
|
|
31,577 |
|
|
|
31,446 |
|
|
|
31,612 |
|
|
|
15 |
|
|
|
3,923 |
|
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45,825 |
|
|
|
44,510 |
|
|
|
44,945 |
|
|
|
44,602 |
|
|
|
44,728 |
|
|
|
91 |
|
|
|
6,346 |
|
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
42,110 |
|
|
|
41,593 |
|
|
|
41,886 |
|
|
|
41,779 |
|
|
|
204 |
|
|
|
4,932 |
|
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
42,515 |
|
|
|
43,846 |
|
|
|
43,747 |
|
|
|
323 |
|
|
|
4,561 |
|
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45,438 |
|
|
|
45,828 |
|
|
|
911 |
|
|
|
5,426 |
|
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
36,264 |
|
|
|
2,416 |
|
|
|
3,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
362,692 |
|
|
|
|
|
|
|
|
|
(1) Prior years unaudited
Home and
Farm |
|
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
Accident
Year |
|
2011 (1) |
|
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
2011 |
|
$ |
29,399 |
|
|
$ |
33,019 |
|
|
$ |
31,126 |
|
|
$ |
31,460 |
|
|
$ |
31,702 |
|
|
$ |
31,277 |
|
|
$ |
31,304 |
|
|
$ |
31,313 |
|
|
$ |
31,312 |
|
|
$ |
31,325 |
2012 |
|
|
— |
|
|
|
21,761 |
|
|
|
23,863 |
|
|
|
24,029 |
|
|
|
24,168 |
|
|
|
24,075 |
|
|
|
24,076 |
|
|
|
24,087 |
|
|
|
24,086 |
|
|
|
24,324 |
2013 |
|
|
— |
|
|
|
— |
|
|
|
23,354 |
|
|
|
26,934 |
|
|
|
27,183 |
|
|
|
27,221 |
|
|
|
27,456 |
|
|
|
27,495 |
|
|
|
27,560 |
|
|
|
27,583 |
2014 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32,207 |
|
|
|
35,199 |
|
|
|
35,219 |
|
|
|
35,371 |
|
|
|
35,481 |
|
|
|
35,482 |
|
|
|
35,485 |
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
27,204 |
|
|
|
30,164 |
|
|
|
30,350 |
|
|
|
30,573 |
|
|
|
31,383 |
|
|
|
31,597 |
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
37,656 |
|
|
|
44,942 |
|
|
|
44,270 |
|
|
|
44,530 |
|
|
|
44,583 |
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
34,657 |
|
|
|
38,928 |
|
|
|
40,442 |
|
|
|
40,941 |
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
37,881 |
|
|
|
42,814 |
|
|
|
43,178 |
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
38,709 |
|
|
|
43,253 |
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
29,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
351,543 |
|
|
|
|
|
|
|
All outstanding liabilities prior to 2011, net of reinsurance |
|
|
|
— |
|
|
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance |
|
|
$ |
11,149 |
(1) Prior years unaudited
Crop |
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
|
|
At December 31, 2020 |
|
Accident
Year |
|
2011 (1) |
|
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
Total IBNR
Plus Expected
Development
on Reported
Claims |
|
|
Cumulative
Number of
Reported
Claims |
|
(in thousands, except claim
counts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
$ |
55,094 |
|
|
$ |
54,953 |
|
|
$ |
59,651 |
|
|
$ |
59,651 |
|
|
$ |
59,651 |
|
|
$ |
59,651 |
|
|
$ |
59,651 |
|
|
$ |
59,651 |
|
|
$ |
59,651 |
|
|
$ |
59,651 |
|
|
$ |
— |
|
|
|
3,211 |
|
2012 |
|
|
— |
|
|
|
13,546 |
|
|
|
13,676 |
|
|
|
13,673 |
|
|
|
13,673 |
|
|
|
13,673 |
|
|
|
13,673 |
|
|
|
13,673 |
|
|
|
13,673 |
|
|
|
13,673 |
|
|
|
— |
|
|
|
2,137 |
|
2013 |
|
|
— |
|
|
|
— |
|
|
|
40,976 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
— |
|
|
|
2,097 |
|
2014 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22,686 |
|
|
|
20,333 |
|
|
|
20,333 |
|
|
|
20,333 |
|
|
|
20,333 |
|
|
|
20,333 |
|
|
|
20,333 |
|
|
|
— |
|
|
|
2,268 |
|
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,813 |
|
|
|
13,849 |
|
|
|
13,849 |
|
|
|
13,849 |
|
|
|
13,849 |
|
|
|
13,849 |
|
|
|
— |
|
|
|
2,427 |
|
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
20,209 |
|
|
|
19,582 |
|
|
|
19,487 |
|
|
|
19,487 |
|
|
|
19,487 |
|
|
|
— |
|
|
|
2,806 |
|
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
33,733 |
|
|
|
34,181 |
|
|
|
34,181 |
|
|
|
34,181 |
|
|
|
— |
|
|
|
2,968 |
|
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,506 |
|
|
|
11,730 |
|
|
|
11,730 |
|
|
|
— |
|
|
|
2,147 |
|
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
33,913 |
|
|
|
37,629 |
|
|
|
— |
|
|
|
3,101 |
|
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
28,688 |
|
|
|
22 |
|
|
|
2,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
278,886 |
|
|
|
|
|
|
|
|
|
(1) Prior years unaudited
Crop |
|
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
Accident
Year |
|
2011 (1) |
|
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
2011 |
|
$ |
57,741 |
|
|
$ |
59,651 |
|
|
$ |
59,651 |
|
|
$ |
59,651 |
|
|
$ |
59,651 |
|
|
$ |
59,651 |
|
|
$ |
59,651 |
|
|
$ |
59,651 |
|
|
$ |
59,651 |
|
|
$ |
59,651 |
2012 |
|
|
— |
|
|
|
13,078 |
|
|
|
13,673 |
|
|
|
13,673 |
|
|
|
13,673 |
|
|
|
13,673 |
|
|
|
13,673 |
|
|
|
13,673 |
|
|
|
13,673 |
|
|
|
13,673 |
2013 |
|
|
— |
|
|
|
— |
|
|
|
35,511 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
|
|
|
39,665 |
2014 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17,788 |
|
|
|
20,333 |
|
|
|
20,333 |
|
|
|
20,333 |
|
|
|
20,333 |
|
|
|
20,333 |
|
|
|
20,333 |
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,866 |
|
|
|
13,849 |
|
|
|
13,849 |
|
|
|
13,849 |
|
|
|
13,849 |
|
|
|
13,849 |
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,444 |
|
|
|
19,487 |
|
|
|
19,487 |
|
|
|
19,487 |
|
|
|
19,487 |
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32,767 |
|
|
|
34,181 |
|
|
|
34,181 |
|
|
|
34,181 |
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,764 |
|
|
|
11,730 |
|
|
|
11,730 |
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
26,332 |
|
|
|
37,629 |
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
28,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
278,236 |
|
|
|
|
|
|
|
All outstanding liabilities prior to 2010, net of reinsurance |
|
|
|
— |
|
|
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance |
|
|
$ |
650 |
(1) Prior years unaudited
Commercial (Westminster) |
|
Incurred Claims and Allocated Claim Adjustment Expenses,
Net of Reinsurance For the Year Ended December 31, |
|
|
At December 31, 2020 |
|
Accident
Year |
|
2011 (1) |
|
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 (1) |
|
|
2017 (1) |
|
|
2018 (1) |
|
|
2019 (1) |
|
|
2020 |
|
|
Total IBNR
Plus
Expected
Development
on Reported
Claims |
|
|
Cumulative
Number of
Reported
Claims |
|
(in thousands, except claim
counts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
$ |
1,911 |
|
|
$ |
1,740 |
|
|
$ |
1,758 |
|
|
$ |
1,828 |
|
|
$ |
1,827 |
|
|
$ |
1,821 |
|
|
$ |
1,821 |
|
|
$ |
1,821 |
|
|
$ |
1,821 |
|
|
$ |
1,848 |
|
|
|
— |
|
|
|
137 |
|
2012 |
|
|
— |
|
|
|
2,795 |
|
|
|
2,492 |
|
|
|
2,539 |
|
|
|
2,583 |
|
|
|
2,666 |
|
|
|
2,680 |
|
|
|
2,680 |
|
|
|
2,680 |
|
|
|
2,680 |
|
|
|
— |
|
|
|
133 |
|
2013 |
|
|
— |
|
|
|
— |
|
|
|
2,214 |
|
|
|
1,982 |
|
|
|
2,000 |
|
|
|
1,935 |
|
|
|
2,058 |
|
|
|
2,053 |
|
|
|
2,037 |
|
|
|
2,036 |
|
|
|
— |
|
|
|
138 |
|
2014 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,385 |
|
|
|
4,274 |
|
|
|
4,286 |
|
|
|
4,428 |
|
|
|
4,450 |
|
|
|
4,443 |
|
|
|
4,445 |
|
|
|
10 |
|
|
|
272 |
|
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,082 |
|
|
|
3,258 |
|
|
|
4,019 |
|
|
|
4,218 |
|
|
|
4,293 |
|
|
|
4,238 |
|
|
|
2 |
|
|
|
278 |
|
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,661 |
|
|
|
5,719 |
|
|
|
6,200 |
|
|
|
6,091 |
|
|
|
6,248 |
|
|
|
36 |
|
|
|
264 |
|
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,552 |
|
|
|
6,249 |
|
|
|
6,838 |
|
|
|
7,347 |
|
|
|
251 |
|
|
|
320 |
|
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,358 |
|
|
|
11,177 |
|
|
|
12,414 |
|
|
|
628 |
|
|
|
476 |
|
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,658 |
|
|
|
13,051 |
|
|
|
1,269 |
|
|
|
399 |
|
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,774 |
|
|
|
3,043 |
|
|
|
390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
69,081 |
|
|
|
|
|
|
|
|
|
(1) Prior years unaudited
Commercial
(Westminster) |
|
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
Accident
Year |
|
2011 (1) |
|
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 (1) |
|
|
2017 (1) |
|
|
2018 (1) |
|
|
2019 (1) |
|
|
2020 |
2011 |
|
$ |
1,496 |
|
|
$ |
1,718 |
|
|
$ |
1,745 |
|
|
$ |
1,758 |
|
|
$ |
1,781 |
|
|
$ |
1,821 |
|
|
$ |
1,821 |
|
|
$ |
1,821 |
|
|
$ |
1,821 |
|
|
$ |
1,848 |
2012 |
|
|
— |
|
|
|
1,634 |
|
|
|
2,364 |
|
|
|
2,442 |
|
|
|
2,537 |
|
|
|
2,591 |
|
|
|
2,680 |
|
|
|
2,680 |
|
|
|
2,680 |
|
|
|
2,680 |
2013 |
|
|
— |
|
|
|
— |
|
|
|
1,494 |
|
|
|
1,727 |
|
|
|
1,829 |
|
|
|
1,889 |
|
|
|
1,949 |
|
|
|
2,035 |
|
|
|
2,036 |
|
|
|
2,036 |
2014 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,330 |
|
|
|
3,921 |
|
|
|
4,151 |
|
|
|
4,269 |
|
|
|
4,395 |
|
|
|
4,403 |
|
|
|
4,410 |
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,126 |
|
|
|
2,794 |
|
|
|
3,332 |
|
|
|
3,950 |
|
|
|
4,206 |
|
|
|
4,231 |
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,172 |
|
|
|
5,289 |
|
|
|
5,630 |
|
|
|
5,693 |
|
|
|
6,112 |
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,573 |
|
|
|
4,927 |
|
|
|
5,865 |
|
|
|
6,576 |
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,494 |
|
|
|
9,472 |
|
|
|
10,591 |
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6,294 |
|
|
|
9,925 |
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
56,555 |
|
|
|
|
|
|
|
All outstanding liabilities prior to 2011, net of reinsurance |
|
|
|
— |
|
|
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance |
|
|
$ |
12,526 |
(1) Prior years unaudited
Commercial (non-Westminster) |
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
|
|
At December 31, 2020 |
|
Accident
Year |
|
2011 (1) |
|
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
Total IBNR
Plus Expected
Development
on Reported
Claims |
|
|
Cumulative
Number of
Reported
Claims |
|
(in thousands, except claim
counts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
$ |
1,937 |
|
|
$ |
1,444 |
|
|
$ |
1,414 |
|
|
$ |
1,407 |
|
|
$ |
1,429 |
|
|
$ |
1,450 |
|
|
$ |
1,433 |
|
|
$ |
1,433 |
|
|
$ |
1,433 |
|
|
$ |
1,433 |
|
|
$ |
— |
|
|
|
220 |
|
2012 |
|
|
— |
|
|
|
1,600 |
|
|
|
1,125 |
|
|
|
1,001 |
|
|
|
988 |
|
|
|
985 |
|
|
|
970 |
|
|
|
969 |
|
|
|
969 |
|
|
|
970 |
|
|
|
— |
|
|
|
142 |
|
2013 |
|
|
— |
|
|
|
— |
|
|
|
2,690 |
|
|
|
2,637 |
|
|
|
2,566 |
|
|
|
2,548 |
|
|
|
2,508 |
|
|
|
2,511 |
|
|
|
2,511 |
|
|
|
2,511 |
|
|
|
— |
|
|
|
227 |
|
2014 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,180 |
|
|
|
1,732 |
|
|
|
1,694 |
|
|
|
1,675 |
|
|
|
1,650 |
|
|
|
1,650 |
|
|
|
1,650 |
|
|
|
— |
|
|
|
163 |
|
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,695 |
|
|
|
1,643 |
|
|
|
1,637 |
|
|
|
1,582 |
|
|
|
1,580 |
|
|
|
1,580 |
|
|
|
— |
|
|
|
135 |
|
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,683 |
|
|
|
2,526 |
|
|
|
2,515 |
|
|
|
2,516 |
|
|
|
2,512 |
|
|
|
— |
|
|
|
288 |
|
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,530 |
|
|
|
2,513 |
|
|
|
2,510 |
|
|
|
2,497 |
|
|
|
— |
|
|
|
167 |
|
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,652 |
|
|
|
1,576 |
|
|
|
1,609 |
|
|
|
109 |
|
|
|
147 |
|
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,607 |
|
|
|
2,782 |
|
|
|
15 |
|
|
|
187 |
|
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,293 |
|
|
|
250 |
|
|
|
116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
19,837 |
|
|
|
|
|
|
|
|
|
(1) Prior years unaudited
Commercial
(non-Westminster) |
|
Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31, |
Accident
Year |
|
2011 (1) |
|
|
2012 (1) |
|
|
2013 (1) |
|
|
2014 (1) |
|
|
2015 (1) |
|
|
2016 |
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
2011 |
|
$ |
1,054 |
|
|
$ |
1,357 |
|
|
$ |
1,322 |
|
|
$ |
1,374 |
|
|
$ |
1,393 |
|
|
$ |
1,428 |
|
|
$ |
1,433 |
|
|
$ |
1,433 |
|
|
$ |
1,433 |
|
|
$ |
1,433 |
2012 |
|
|
— |
|
|
|
776 |
|
|
|
932 |
|
|
|
985 |
|
|
|
969 |
|
|
|
969 |
|
|
|
970 |
|
|
|
969 |
|
|
|
969 |
|
|
|
970 |
2013 |
|
|
— |
|
|
|
— |
|
|
|
2,520 |
|
|
|
2,751 |
|
|
|
2,530 |
|
|
|
2,504 |
|
|
|
2,508 |
|
|
|
2,511 |
|
|
|
2,511 |
|
|
|
2,511 |
2014 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,782 |
|
|
|
1,925 |
|
|
|
1,563 |
|
|
|
1,640 |
|
|
|
1,650 |
|
|
|
1,650 |
|
|
|
1,650 |
2015 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,274 |
|
|
|
1,796 |
|
|
|
1,818 |
|
|
|
1,580 |
|
|
|
1,580 |
|
|
|
1,580 |
2016 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,822 |
|
|
|
2,806 |
|
|
|
2,498 |
|
|
|
2,512 |
|
|
|
2,512 |
2017 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,530 |
|
|
|
2,465 |
|
|
|
2,497 |
|
|
|
2,497 |
2018 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,049 |
|
|
|
1,213 |
|
|
|
1,240 |
2019 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,917 |
|
|
|
2,712 |
2020 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
$ |
18,648 |
|
|
|
|
|
|
|
All outstanding liabilities prior to 2011, net of reinsurance |
|
|
|
— |
|
|
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance |
|
|
$ |
1,189 |
(1) Prior years unaudited
The following table presents a reconciliation of the net incurred and paid claims development tables to the liability for unpaid losses and loss adjustment expenses in our Consolidated Balance Sheet:
|
|
December 31, 2020 |
|
Liabilities for unpaid losses and loss adjustment expenses: |
|
|
|
|
Private passenger auto |
|
$ |
20,311 |
|
Non-standard auto (Primero) |
|
|
6,553 |
|
Non-standard auto (Direct Auto) |
|
|
36,783 |
|
Home and farm |
|
|
11,737 |
|
Crop |
|
|
771 |
|
Commercial (Westminster) |
|
|
17,900 |
|
Commercial (non-Westminster) |
|
|
1,189 |
|
All other |
|
|
10,506 |
|
Total liabilities for unpaid losses and loss adjustment expenses |
|
|
105,750 |
|
|
|
|
|
|
Reinsurance recoverables on losses: |
|
|
|
|
Private passenger auto |
|
|
412 |
|
Non-standard auto (Primero) |
|
|
— |
|
Non-standard auto (Direct Auto) |
|
|
— |
|
Home and farm |
|
|
588 |
|
Crop |
|
|
121 |
|
Commercial (Westminster) |
|
|
5,374 |
|
Commercial (non-Westminster) |
|
|
— |
|
All other |
|
|
2,215 |
|
Total reinsurance recoverables on losses |
|
|
8,710 |
|
|
|
|
|
|
Net liability for unpaid losses and loss adjustment expenses |
|
$ |
97,040 |
|
The following table presents required supplementary information about average historical claims duration as of December 31, 2020:
|
|
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance |
|
Years |
|
1 |
|
|
2 |
|
|
3 |
|
|
4 |
|
|
5 |
|
|
6 |
|
|
7 |
|
|
8 |
|
|
9 |
|
|
10 |
|
Private Passenger Auto |
|
|
50.0% |
|
|
|
19.2% |
|
|
|
12.3% |
|
|
|
6.7% |
|
|
|
4.9% |
|
|
|
3.3% |
|
|
|
1.7% |
|
|
|
1.4% |
|
|
|
0.5% |
|
|
|
— |
|
Non-Standard Auto (Primero) |
|
|
78.4% |
|
|
|
16.3% |
|
|
|
3.9% |
|
|
|
1.0% |
|
|
|
0.2% |
|
|
|
0.1% |
|
|
|
0.1% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Non-Standard Auto (Direct Auto) |
|
|
34.5% |
|
|
|
23.6% |
|
|
|
16.2% |
|
|
|
10.2% |
|
|
|
6.4% |
|
|
|
3.6% |
|
|
|
2.4% |
|
|
|
1.5% |
|
|
|
0.8% |
|
|
|
0.8% |
|
Home and Farm |
|
|
52.6% |
|
|
|
8.2% |
|
|
|
9.5% |
|
|
|
5.1% |
|
|
|
1.7% |
|
|
|
1.9% |
|
|
|
7.2% |
|
|
|
5.8% |
|
|
|
8.0% |
|
|
|
— |
|
Crop |
|
|
100.0% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial (Westminster) |
|
|
57.5% |
|
|
|
23.1% |
|
|
|
6.5% |
|
|
|
9.4% |
|
|
|
3.5% |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial (non-Westminster) |
|
|
68.2% |
|
|
|
13.2% |
|
|
|
6.6% |
|
|
|
4.0% |
|
|
|
1.2% |
|
|
|
1.5% |
|
|
|
1.4% |
|
|
|
0.9% |
|
|
|
0.9% |
|
|
|
2.2% |
|
|