XML 34 R7.htm IDEA: XBRL DOCUMENT v3.24.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:        
Net loss $ (15,221) $ (14,445) $ (42,823) $ (32,180)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization expense 377 364 1,478 1,006
Stock-based compensation expense 321 275 1,121 1,119
Loss on fixed asset disposal     9  
Loss on issuance of SAFEs     255  
Non-cash lease expense 294 274 1,118 862
Non-cash issuance of common stock for the exchange of license       363
Change in fair value of preferred stock tranche liability       (643)
Change in fair value of SAFE liabilities 2,075   (1,255)  
Change in operating assets and liabilities:        
Prepaid expenses and other current assets 289 (335) (1,019) (376)
Other non-current assets 24 (20) (5) (14)
Accounts payable 1,510 1,039 (165) (1,234)
Accrued expenses and other current liabilities 1,382 2,326 1,611 4,509
Operating lease liabilities (324) (293) (950) (1,105)
Other non-current liabilities     (56) 56
Net cash used in operating activities (9,273) (10,815) (40,681) (27,637)
Cash flows from investing activities:        
Purchase of property, equipment and improvements (4) (136) (279) (2,088)
Net cash used in investing activities (4) (136) (279) (2,088)
Cash flows from financing activities:        
Proceeds from the issuance of SAFEs     34,125  
Proceeds from issuance of convertible preferred stock - net of issuance costs       38,017
Payment for deferred offering costs (554)     (12)
Proceeds from exercise of common stock options 4 1 121 4
Repayment of finance lease obligations (118) (144) (499) (393)
Net cash used in financing activities (668) (143) 33,747 37,628
Effect of exchange rate changes on cash and cash equivalents (76)   16  
Net decrease in cash and cash equivalents and restricted cash (10,021) (11,094) (7,197) 7,903
Cash and cash equivalents and restricted cash as of beginning of period 29,356 36,553 36,553 28,650
Cash and cash equivalents and restricted cash as of end of period 19,335 25,459 29,356 36,553
Components of cash, cash equivalents and restricted cash:        
Cash and cash equivalents 18,748 24,872 28,769 35,966
Restricted cash 587 587 587 587
Total cash, cash equivalents and restricted cash 19,335 25,459 29,356 36,553
Supplemental disclosure of non-cash financing activities:        
Purchase of equipment through finance leases     234 1,340
Deferred offering costs included in accrued expenses and other current liabilities 1,576   669  
Supplemental disclosure of cash flow information:        
Cash paid for interest $ 31 $ 42 $ 152 $ 144