XML 51 R24.htm IDEA: XBRL DOCUMENT v3.24.2
Fair Value Measurement (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Fair Value Disclosures [Abstract]    
Summary of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present information about financial assets and liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy utilized to determine such fair values (in thousands):
 
    
March 31, 2024
 
    
Level 1
    
Level 2
    
Level 3
    
Total
 
Assets:
           
Cash equivalents:
           
Money market funds
   $ 17,213      $ —       $ —       $ 17,213  
  
 
 
    
 
 
    
 
 
    
 
 
 
   $ 17,213      $ —       $ —       $ 17,213  
  
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
           
SAFE liabilities
   $ —       $ —       $ 32,590      $ 32,590  
  
 
 
    
 
 
    
 
 
    
 
 
 
   $ —       $  —       $ 32,590      $ 32,590  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
    
December 31, 2023
 
    
Level 1
    
Level 2
    
Level 3
    
Total
 
Assets:
           
Cash equivalents:
           
Money market funds
   $ 27,278      $ —       $ —       $ 27,278  
  
 
 
    
 
 
    
 
 
    
 
 
 
   $ 27,278      $  —       $ —       $ 27,278  
  
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
           
SAFE liabilities
   $ —       $ —       $ 30,515      $ 30,515  
  
 
 
    
 
 
    
 
 
    
 
 
 
   $ —       $ —       $ 30,515      $ 30,515  
  
 
 
    
 
 
    
 
 
    
 
 
 
The following tables present information about financial assets and liabilities measured at fair value on a recurring basis and indicate the level of the fair value hierarchy utilized to determine such fair values (in thousands):
 
    
December 31, 2023
 
    
Level 1
    
Level 2
    
Level 3
    
Total
 
Assets:
           
Cash equivalents:
           
Money market funds
   $ 27,278      $ —       $ —       $ 27,278  
  
 
 
    
 
 
    
 
 
    
 
 
 
   $  27,278      $ —       $ —       $  27,278  
  
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities:
           
SAFE liabilities
   $ —       $ —       $ 30,515      $ 30,515  
  
 
 
    
 
 
    
 
 
    
 
 
 
   $ —       $ —       $  30,515      $ 30,515  
  
 
 
    
 
 
    
 
 
    
 
 
 
    
December 31, 2022
 
    
Level 1
    
Level 2
    
Level 3
    
Total
 
Assets:
           
Cash equivalents:
           
Money market funds
   $ 33,640      $ —       $ —       $ 33,640  
  
 
 
    
 
 
    
 
 
    
 
 
 
   $ 33,640      $ —       $ —       $ 33,640  
  
 
 
    
 
 
    
 
 
    
 
 
 
Summary of Activity for the Safe Liabilities that were Measured at Fair Value
The following table presents activity for the SAFE liabilities that were measured at fair value using significant unobservable Level 3 inputs during the three months ended March 31, 2024 and the year ended December 31, 2023 (in thousands):
 
    
SAFE Liabilities
 
Balance as of January 1, 2023
   $ —   
Initial fair value recognition
     31,515  
Loss on issuance
     255  
Fair value adjustments
     (1,255
  
 
 
 
Balance as of December 31, 2023
     30,515  
Fair value adjustments
     2,075  
  
 
 
 
Balance as of March 31, 2024
   $ 32,590  
  
 
 
 
The following table presents activity for the preferred stock tranche liability and the SAFE liabilities that were measured at fair value using significant unobservable Level 3 inputs during the years ended December 31, 2023 and 2022 (in thousands):
 
    
Preferred Stock
Tranche Liability
    
SAFE Liabilities
 
Balance as of January 1, 2022
   $ 643      $ —   
Fair value adjustments
     (643      —   
  
 
 
    
 
 
 
Balance as of December 31, 2022
     —         —   
Initial fair value recognition
     —         31,515  
Loss on issuance
     —         255  
Fair value adjustments
     —         (1,255
  
 
 
    
 
 
 
Balance as of December 31, 2023
   $ —       $ 30,515