XML 25 R13.htm IDEA: XBRL DOCUMENT v3.22.4
Loans
12 Months Ended
Dec. 31, 2022
Loans  
Loans

Note 4—Loans

Loans Held for Sale

The major categories of loans held for sale were as follows:

    

December 31, 

2022

    

2021

Residential real estate

$

6,181

$

11,359

Commercial real estate

 

1,544

 

53,628

Total loans held for sale

$

7,725

$

64,987

At December 31, 2022, loans held for sale includes nonaccrual residential real estate loans of $1,942. At December 31, 2021, loans held for sale includes nonaccrual loans of $18,026, consisting of residential real estate loans of $8,671 and commercial real estate loans of $9,355, of which one commercial real estate loan of $2,059 was considered a troubled debt restructuring.

During the year ended December 31, 2021, commercial real estate loans with a carrying value of $61,549 were reclassified as loans held for sale from loans held for investment due to management’s change in intent and decision to sell the loans. On the date of transfer, the amortized cost exceeded the fair value of the loans due to credit deterioration. The Company recorded a charge-off of $7,921 to the allowance for loan losses, which established a new aggregate cost basis for the loans of $53,628 on the date of transfer. In February 2022, the Company sold substantially all of its commercial real estate loans held for sale, which loans had a carrying value of $49,455 on the date of sale, to a third party for cash proceeds of $49,610.

Loans Held for Investment and Allowance for Loan Losses

The major categories of loans held for investment and the allowance for loan losses were as follows:

December 31, 

    

2022

    

2021

Residential real estate

$

1,391,276

$

1,704,231

Commercial real estate

 

221,669

 

201,240

Construction

44,503

106,759

Commercial lines of credit

 

1,396

 

363

Other consumer

 

5

 

221

Total loans

 

1,658,849

 

2,012,814

Less: allowance for loan losses

 

(45,464)

 

(56,548)

Loans, net

$

1,613,385

$

1,956,266

Accrued interest receivable related to total gross loans, including loans held for sale, was $6,894 and $7,282 as of December 31, 2022 and 2021, respectively, and is recorded separately from the amortized cost basis of the loans on the consolidated balance sheets.

Loans totaling $389,830 and $557,410 were pledged as collateral on the FHLB borrowings at December 31, 2022 and 2021, respectively.

In October 2022, the Company acquired a pool of residential mortgage loans with an unpaid principal balance of $31,307 for a total purchase price of $30,847 from a third party investor. These loans were considered performing loans at the time of purchase.

During the year ended December 31, 2022, the Company charged off $4,064 of its recorded investment in certain higher risk commercial real estate loans held in its portfolio. These commercial real estate loans were then sold to a third-party investor for net cash proceeds of $17,794. No gain or loss was recorded on the sale of the commercial real estate loans.

During the year ended December 31, 2022 and 2021, the Company repurchased pools of Advantage Loan Program loans with a total outstanding principal balance of $65,621 and $173,829, respectively. The Advantage Loan Program loans that have been repurchased and included in the loan portfolio have an outstanding principal balance of $179,828 and $171,185 at December 31, 2022 and 2021, respectively. For more information on the repurchases of Advantage Loan Program loans, refer to Note 19—Commitments and Contingencies.

The following tables present the activity in the allowance for loan losses by portfolio segment for the year ended December 31, 2022, 2021 and 2020:

Commercial

Residential

Commercial

Lines of

Other

December 31, 2022

    

Real Estate

    

Real Estate

    

Construction

    

Credit

    

Consumer

    

Total

Allowance for loan losses:

 

  

 

  

  

 

  

 

  

 

Beginning balance

$

32,202

$

12,608

$

11,730

$

8

$

$

56,548

Provision (recovery) for loan losses

(5,105)

3,060

(7,919)

30

(9,934)

Charge offs

(197)

(4,064)

(4,261)

Recoveries

1,051

90

1,970

3,111

Total ending balance

$

27,951

$

11,694

$

5,781

$

38

$

$

45,464

Commercial

Residential

Commercial

Lines of

Other

December 31, 2021

    

Real Estate

    

Real Estate

    

Construction

    

Credit

    

Consumer

    

Total

Allowance for loan losses:

 

  

 

  

  

 

  

 

  

 

Beginning balance

$

32,366

$

21,942

$

17,988

$

91

$

$

72,387

Provision (recovery) for loan losses

(1,578)

(2,052)

(4,552)

(83)

(8,265)

Charge offs

(7,921)

(1,965)

(9,886)

Recoveries

1,414

639

259

2,312

Total ending balance

$

32,202

$

12,608

$

11,730

$

8

$

$

56,548

Commercial

Residential

Commercial

Lines of

Other

December 31, 2020

    

Real Estate

    

Real Estate

    

Construction

    

Credit

    

Consumer

    

Total

Allowance for loan losses:

Beginning balance

$

12,336

$

5,243

$

3,822

$

328

$

1

$

21,730

Provision (recovery) for loan losses

23,604

16,634

14,866

(237)

(2)

54,865

Charge offs

(3,594)

(707)

(4,301)

Recoveries

20

65

7

1

93

Total ending balance

$

32,366

$

21,942

$

17,988

$

91

$

$

72,387

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment by impairment methodology as of December 31, 2022 and 2021:

Commercial

Residential

Commercial

Lines of

Other

December 31, 2022

    

Real Estate

    

Real Estate

    

Construction

    

Credit

    

Consumer

    

Total

Allowance for loan losses:

Ending allowance balance attributable to loans:

 

  

  

  

 

  

 

  

 

Individually evaluated for impairment

$

11

$

$

$

$

$

11

Collectively evaluated for impairment

27,940

11,694

5,781

38

45,453

Total ending allowance balance

$

27,951

$

11,694

$

5,781

$

38

$

$

45,464

Loans:

 

Loans individually evaluated for impairment

$

45

$

$

2,485

$

107

$

$

2,637

Loans collectively evaluated for impairment

 

1,391,231

 

221,669

 

42,018

 

1,289

 

5

 

1,656,212

Total ending loans balance

$

1,391,276

$

221,669

$

44,503

$

1,396

$

5

$

1,658,849

Commercial

Residential

Commercial

Lines of

Other

December 31, 2021

    

Real Estate

    

Real Estate

    

Construction

    

Credit

    

Consumer

    

Total

Allowance for loan losses:

 

  

  

  

 

  

 

  

 

  

Ending allowance balance attributable to loans:

Individually evaluated for impairment

$

159

$

$

$

$

$

159

Collectively evaluated for impairment

32,043

12,608

11,730

8

56,389

Total ending allowance balance

$

32,202

$

12,608

$

11,730

$

8

$

$

56,548

Loans:

 

 

 

 

 

 

Loans individually evaluated for impairment

$

350

$

4,441

$

14,984

$

116

$

$

19,891

Loans collectively evaluated for impairment

 

1,703,881

 

196,799

 

91,775

 

247

 

221

 

1,992,923

Total ending loans balance

$

1,704,231

$

201,240

$

106,759

$

363

$

221

$

2,012,814

The following tables present information related to impaired loans by class of loans as of and for the periods indicated:

At December 31, 2022

Year Ended December 31, 2022

Unpaid

Average

Interest

Cash Basis

Principal

Recorded

Allowance for

Recorded

Income

Interest

    

Balance

    

Investment

    

Loan Losses

    

Investment

    

Recognized

    

Recognized

With no related allowance for loan losses recorded:

 

  

 

  

 

  

  

 

  

 

  

Commercial real estate:

Retail

$

227

$

$

$

$

$

Construction

 

2,485

2,485

6,004

166

149

Commercial lines of credit:

Private banking

107

107

112

6

5

Subtotal

 

2,819

 

2,592

 

6,116

 

172

 

154

With an allowance for loan losses recorded:

 

 

 

 

 

 

Residential real estate, first mortgage

 

79

 

45

 

11

 

169

 

4

 

4

Total

$

2,898

$

2,637

$

11

$

6,285

$

176

$

158

At December 31, 2021

Year Ended December 31, 2021

Unpaid

Average

Interest

Cash Basis

Principal

Recorded

Allowance for

Recorded

Income

Interest

    

Balance

    

Investment

    

Loan Losses

    

Investment

    

Recognized

    

Recognized

With no related allowance for loan losses recorded:

 

  

 

  

 

  

Residential real estate, first mortgage

$

91

$

65

$

$

79

$

$

Commercial real estate:

Retail

612

Hotels/Single-room occupancy hotels

 

4,459

4,441

14,370

Office

1,846

Other

68

Construction

15,004

14,984

30,239

231

218

Commercial lines of credit:

Private banking

116

116

1,034

8

8

Subtotal

19,670

19,606

48,248

239

226

With an allowance for loan losses recorded:

Residential real estate, first mortgage

273

285

159

281

3

3

Construction

2,541

219

200

Subtotal

273

285

159

2,822

222

203

Total

$

19,943

$

19,891

$

159

$

51,070

$

461

$

429

At December 31, 2020

Year Ended December 31, 2020

Unpaid

Average

Interest

Cash Basis

Principal

Recorded

Allowance for

Recorded

Income

Interest

    

Balance

    

Investment

    

Loan Losses

    

Investment

    

Recognized

    

Recognized

With no related allowance for loan losses recorded:

  

  

  

  

  

  

Residential real estate, first mortgage

$

116

$

94

$

$

96

$

$

Commercial real estate:

 

Retail

1,247

1,029

1,065

58

48

Hotels/Single-room occupancy hotels

 

11,428

11,419

5,221

Construction

42,669

41,951

 

29,395

 

964

 

744

Commercial lines of credit:

Private banking

 

1,505

42

35

C&I lending

 

3,857

3,857

1,184

Subtotal

59,317

58,350

38,466

1,064

827

With an allowance for loan losses recorded:

 

Residential real estate, first mortgage

114

114

41

116

5

4

Commercial real estate, hotels/single-room occupancy hotels

8,645

8,526

287

 

3,858

 

 

Construction

 

6,920

6,920

1,905

 

6,189

 

255

 

226

Commercial lines of credit:

Private banking

124

124

4

128

7

6

Subtotal

 

15,803

15,684

2,237

 

10,291

 

267

 

236

Total

$

75,120

$

74,034

$

2,237

$

48,757

$

1,331

$

1,063

In the tables above, the unpaid principal balance is not reduced for partial charge offs. Also, the recorded investment excludes accrued interest receivable on loans, which was not significant.

Also presented in the table above is the average recorded investment of the impaired loans and the related amount of interest recognized during the time within the period that the impaired loans were impaired. When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual status, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual status, contractual interest is credited to interest income when received under the cash basis method. The average balances are calculated based on the month-end balances of the loans for the period reported.

The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual, excluding nonaccrual loans held for sale, by class of loans as of December 31, 2022 and 2021:

At December 31,

2022

2021

Loans Past

Loans Past

Due Over 90

Due Over 90

Nonaccrual

Days Still

Nonaccrual

Days Still

    

Loans

    

Accruing

    

Loans

    

Accruing

Residential real estate:

 

  

 

  

 

  

 

  

Residential first mortgage

$

33,501

$

35

$

45,439

$

39

Residential second mortgage

189

236

Commercial real estate:

Hotels/Single-room occupancy hotels

4,441

Construction

 

12,499

Total

$

33,690

$

35

$

62,615

$

39

As of December 31, 2022, there were nonaccrual loans of $33,690 of which an allowance for loan losses of $5,160 has been allocated with respect to these loans. The estimated fair value of the collateral securing these loans exceeded their carrying amount, or the loans were previously charged down to realizable collateral values. Accordingly, no specific valuation allowance was considered necessary.

The following tables present the aging of the recorded investment in past due loans as of December 31, 2022 and 2021 by class of loans:

30  59 

60  89 

Greater than

Days

Days

89 Days

Total

Loans Not

December 31, 2022

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Total

Residential real estate:

 

Residential first mortgage

$

17,881

$

5,337

$

33,536

$

56,754

$

1,324,545

$

1,381,299

Residential second mortgage

 

99

 

 

189

 

288

 

9,689

 

9,977

Commercial real estate:

 

Retail

 

 

 

 

 

28,971

 

28,971

Multifamily

 

 

 

 

 

81,444

 

81,444

Office

 

 

 

 

 

39,610

 

39,610

Hotels/Single-room occupancy hotels

 

 

 

 

 

5,208

 

5,208

Industrial

 

 

 

 

 

30,242

 

30,242

Other

 

 

 

 

 

36,194

 

36,194

Construction

44,503

44,503

Commercial lines of credit:

 

Private banking

 

 

 

 

 

107

 

107

C&I lending

 

 

 

 

 

1,289

 

1,289

Other consumer

 

 

 

 

 

5

 

5

Total

$

17,980

$

5,337

$

33,725

$

57,042

$

1,601,807

$

1,658,849

30  59 

60  89 

Greater than

Days

Days

89 Days

Total

Loans Not

December 31, 2021

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Total

Residential real estate:

  

Residential first mortgage

$

24,044

$

3,425

$

45,478

$

72,947

$

1,617,509

$

1,690,456

Residential second mortgage

 

107

 

 

236

 

343

 

13,432

 

13,775

Commercial real estate:

 

Retail

 

 

 

 

 

19,574

 

19,574

Multifamily

 

 

 

 

 

96,960

 

96,960

Office

 

 

 

 

 

12,382

 

12,382

Hotels/Single-room occupancy hotels

 

 

 

4,441

 

4,441

 

9,780

 

14,221

Industrial

 

 

 

 

 

7,320

 

7,320

Other

 

 

 

 

 

50,783

 

50,783

Construction

10,500

12,499

22,999

83,760

106,759

Commercial lines of credit:

 

Private banking

 

 

 

 

 

116

 

116

C&I lending

 

 

 

 

 

247

 

247

Other consumer

 

 

 

 

 

221

 

221

Total

$

34,651

$

3,425

$

62,654

$

100,730

$

1,912,084

$

2,012,814

The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential real estate and other consumer loans, the Company also evaluates credit quality based on the aging status of the loan, which is presented above, and by payment activity. The Company reviews the status of nonperforming loans, which include loans 90 days past due and still accruing interest, and nonaccrual loans.

Troubled Debt Restructurings

At December 31, 2022 and 2021, the balance of outstanding loans identified as troubled debt restructurings, along with the allocated portion of the allowance for loan losses with respect to these loans, was as follows:

At December 31, 

2022

2021

    

Recorded 

    

Allowance for 

    

Recorded 

    

Allowance for 

Investment

Loan Losses

Investment

Loan Losses

Residential real estate, first mortgage

$

45

$

11

$

181

$

39

Commercial real estate:

 

 

 

 

Hotels/Single-room occupancy hotels

4,441

Construction

 

2,485

 

 

13,678

 

Commercial lines of credit, private banking

 

107

 

 

116

 

Total

$

2,637

$

11

$

18,416

$

39

During the year ended December 31, 2022, there were no loans modified as troubled debt restructurings. At December 31, 2022, there were no troubled debt restructurings in default.

During the year ended December 31, 2021, there were no loans that defaulted for which the default occurred within one year of modification. At December 31, 2021, there were five loans totaling $15,752 in default that had been modified as troubled debt restructurings.

The terms of certain other loans have been modified during 2022 and 2021 that did not meet the definition of a troubled debt restructuring. These other loans that were modified were not considered significant.

Forbearance Loans

The CARES Act created a forbearance program for impacted borrowers and imposed a temporary 60-day moratorium on foreclosures and foreclosure-related evictions related to federally backed mortgage loans, which included loans secured by a first or subordinate lien on residential one-to-four family real property that have been purchased by Fannie Mae or Freddie Mac, are insured by the Department of Housing and Urban Development or are insured or guaranteed by other listed agencies. The federal agencies extended these programs on multiple occasions into late 2021, but they have since expired. The California legislature responded by enacting some statewide eviction protections which are in some cases supplemented by local ordinances, while the New York legislature extended the state’s eviction moratorium through January 2022.

The Company had offered forbearance under the CARES Act to customers facing COVID-19-related financial difficulties that generally provided for principal and interest forbearance for 120 days to residential borrowers with extensions available to qualified borrowers available for up to a maximum deferral period of twelve months, and these loans were not considered troubled debt restructurings. Under the forbearance program, interest continued to accrue at the note rate. At the end of the forbearance period, the borrower’s accrued but unpaid interest was added to their outstanding principal balance while keeping the principal and interest payment at the amount determined in accordance with the terms of the note, thus extending the loan’s maturity date. The terms of commercial loan forbearances were reviewed and determined on a case-by-case basis, and these loans were not considered troubled debt restructurings. The Company terminated the forbearance program, effective July 31, 2021. There were no loans outstanding under the COVID-19 forbearance program at December 31, 2022.

Foreclosure Proceedings

At December 31, 2022 and 2021, the recorded investment of residential mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process totaled $5,711 and $2,780, respectively. Of the loans in formal foreclosure proceedings, $603 and $2,770 were included in loans held for sale in the consolidated balance sheets at December 31, 2022 and 2021, respectively, and were carried at the lower of amortized cost or fair value. The balance of loans are classified as held for investment and receive an allocation of the allowance for loan losses consistent with a substandard loan loss allocation rate as these loans were classified as substandard.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes homogeneous loans, such as residential real estate and other consumer loans, and non-homogeneous loans, such as commercial lines of credit, construction and commercial real estate loans. This analysis is performed at least quarterly. The Company uses the following definitions for risk ratings:

Pass: Loans are of satisfactory quality.

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the loan. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions and values, highly questionable and improbable.

At December 31, 2022 and 2021, the risk rating of loans by class of loans was as follows:

Special

December 31, 2022

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

Residential real estate:

 

Residential first mortgage

$

1,347,763

$

$

33,536

$

$

1,381,299

Residential second mortgage

 

9,788

 

 

189

 

 

9,977

Commercial real estate:

 

Retail

 

28,971

 

 

 

 

28,971

Multifamily

 

67,361

 

14,083

 

 

 

81,444

Office

 

39,610

 

 

 

 

39,610

Hotels/Single-room occupancy hotels

 

 

3,669

 

1,539

 

 

5,208

Industrial

 

30,242

 

 

 

 

30,242

Other

 

21,036

 

15,158

 

 

 

36,194

Construction

31,369

4,650

8,484

44,503

Commercial lines of credit:

 

Private banking

 

107

 

 

 

 

107

C&I lending

 

1,289

 

 

 

 

1,289

Other consumer

 

5

 

 

 

 

5

Total

$

1,577,541

$

37,560

$

43,748

$

$

1,658,849

Special

December 31, 2021

    

Pass

    

Mention

    

Substandard

    

Doubtful

    

Total

Residential real estate:

 

 

 

 

 

Residential first mortgage

$

1,644,974

$

$

45,249

$

233

$

1,690,456

Residential second mortgage

 

13,539

 

 

236

 

 

13,775

Commercial real estate:

 

Retail

 

18,846

 

728

 

 

 

19,574

Multifamily

 

75,543

 

8,104

 

13,313

 

 

96,960

Office

 

10,413

 

 

1,969

 

 

12,382

Hotels/Single-room occupancy hotels

 

8,205

 

 

6,016

 

 

14,221

Industrial

 

7,320

 

 

 

 

7,320

Other

 

48,996

 

1,692

 

95

 

 

50,783

Construction

67,254

17,226

16,348

5,931

106,759

Commercial lines of credit:

 

Private banking

 

116

 

 

 

 

116

C&I lending

 

236

 

11

 

 

 

247

Other consumer

 

221

 

 

 

 

221

Total

$

1,895,663

$

27,761

$

83,226

$

6,164

$

2,012,814