XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.2
Reportable Segment Information
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Reportable Segment Information Reportable Segment Information
The Company currently has three operating segments for which discrete financial information is readily available: hydraulic fracturing (inclusive of acidizing), cementing and wireline. These operating segments represent how the Chief Operating Decision Maker evaluates performance and allocates resources.
On September 1, 2022, the Company shut down its coiled tubing operations and disposed of its coiled tubing assets to STEP as part of a strategic repositioning, and recorded a loss on disposal of $13.8 million. The divestiture of our coiled tubing assets did not qualify for presentation and disclosure as discontinued operations, and accordingly, we have recorded the resulting loss from the disposal of assets in our condensed consolidated statement of operations. Following the divestiture of our coiled tubing operations, which were historically included in the "All Other" category, and the Silvertip Acquisition, which resulted in our new wireline operations in 2022, we have three operating segments. All three remaining operating segments are now aggregated into Completion Services, which is our only reportable segment.
In accordance with ASC 280—Segment Reporting, the Company has one reportable segment (Completion Services) comprised of the hydraulic fracturing, cementing and wireline operating segments. The Silvertip Acquisition which resulted in the addition of a new wireline operating segment, and the disposal of our coiled tubing operations (previously included in the "All Other" category), collectively resulted in a change to the structure and composition of our reportable segment and "All Other" category. Our previous Pressure Pumping reportable segment is now renamed "Completion Services" because of the inclusion of the new wireline completion services. In addition, we have reclassified all our corporate overhead costs (inclusive of income taxes and interest expense) previously included in the "All Other" category to the Completion Services reportable segment. As a result of the change in the structure and composition of our reportable segment, we have reclassified the presentation of our segment disclosure for the three and six months ended June 30, 2022 to include corporate costs in our Completion Services reportable segment to make this period comparable to the three and six months ended June 30, 2023. Total corporate administrative expense for the three and six months ended June 30, 2023 was $26.9 million and $52.2 million, respectively. Total corporate administrative expense for the three and six months ended June 30, 2022 was $7.7 million and $25.0 million, respectively.
A breakout of our Completion Services revenue by operating segment for the three and six months ended June 30, 2023 and 2022 is presented below:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Hydraulic fracturing revenue78.9 %92.9 %78.9 %93.2 %
Cementing revenue6.4 %7.1 %6.4 %6.8 %
Wireline revenue14.7 %— %14.7 %— %
Total Completion Services revenue100.0 %100.0 %100.0 %100.0 %
Inter-segment revenues are not material and are not shown separately in the table below.
The Company manages and assesses the performance of the reportable segment by its adjusted EBITDA (earnings before other income (expense), interest expense, income taxes, depreciation and amortization, stock-based compensation expense, retention bonuses, severance and related expense, impairment expense, (gain)/loss on disposal of assets and other unusual or nonrecurring expenses or (income)).
A reconciliation from segment level financial information to the consolidated statements of operations is provided in the table below (in thousands):
Three Months Ended June 30, 2023
Completion ServicesAll OtherTotal
Service revenue$435,249 $— $435,249 
Adjusted EBITDA$112,813 $— $112,813 
Depreciation and amortization$52,889 $— $52,889 
Capital expenditures$115,233 $— $115,233 
Goodwill at June 30, 2023$23,624 $— $23,624 
Total assets at June 30, 2023$1,433,379 $— $1,433,379 
Three Months Ended June 30, 2022
Completion ServicesAll OtherTotal
Service revenue$309,445 $5,638 $315,083 
Adjusted EBITDA$75,842 $105 $75,947 
Depreciation and amortization$40,131 $838 $40,969 
Capital expenditures$88,842 $239 $89,081 
Total assets December 31, 2022$1,335,501 $285 $1,335,786 
Six Months Ended June 30, 2023
Completion ServicesAll OtherTotal
Service revenue$858,819 $— $858,819 
Adjusted EBITDA$231,978 $— $231,978 
Depreciation and amortization$103,687 $— $103,687 
Capital expenditures$212,403 $— $212,403 
Goodwill at June 30, 2023$23,624 $— $23,624 
Total assets June 30, 2023$1,433,379 $— $1,433,379 
Six Months Ended June 30, 2022
Completion ServicesAll OtherTotal
Service revenue$586,557 $11,206 $597,763 
Adjusted EBITDA$141,814 $666 $142,480 
Depreciation and amortization$77,293 $1,680 $78,973 
Capital expenditures$160,444 $365 $160,809 
Total assets December 31, 2022$1,335,501 $285 $1,335,786 
Reconciliation of net income (loss) to adjusted EBITDA (in thousands):
Three Months Ended June 30, 2023
Completion ServicesAll OtherTotal
Net income $39,257 $— $39,257 
Depreciation and amortization52,889 — 52,889 
Interest expense1,180 — 1,180 
Income tax expense12,118 — 12,118 
Loss on disposal of assets3,065 — 3,065 
Stock-based compensation3,758 — 3,758 
Other income (1)
(72)— (72)
Other general and administrative expense, (net) (2)
263 — 263 
Retention bonus and severance expense355 — 355 
Adjusted EBITDA $112,813 $— $112,813 
Three Months Ended June 30, 2022
Completion ServicesAll OtherTotal
Net loss$(32,119)$(741)$(32,860)
Depreciation and amortization40,131 838 40,969 
Impairment expense57,454 — 57,454 
Interest expense669 — 669 
Income tax benefit(8,069)— (8,069)
Loss on disposal of assets12,970 12,978 
Stock-based compensation3,458 — 3,458 
Other income(6)— (6)
Other general and administrative expense, (net) (2)
1,345 — 1,345 
Severance expense— 
Adjusted EBITDA $75,842 $105 $75,947 
Six Months Ended June 30, 2023
Completion ServicesAll OtherTotal
Net income$67,990 $— $67,990 
Depreciation and amortization103,687 — 103,687 
Interest expense1,847 — 1,847 
Income tax expense20,474 — 20,474 
Loss on disposal of assets25,145 — 25,145 
Stock-based compensation7,294 — 7,294 
Other expense (1)
3,632 — 3,632 
Other general and administrative expense, (net) (2)
1,209 — 1,209 
Severance expense700 — 700 
Adjusted EBITDA $231,978 $— $231,978 
Six Months Ended June 30, 2022
Completion ServicesAll OtherTotal
Net loss$(20,036)$(1,007)$(21,043)
Depreciation and amortization77,293 1,680 78,973 
Impairment expense57,454 — 57,454 
Interest expense803 — 803 
Income tax benefit(3,932)— (3,932)
Loss (gain) on disposal of assets22,954 (7)22,947 
Stock-based compensation14,822 — 14,822 
Other income (3)
(10,364)— (10,364)
Other general and administrative expense, (net) (2)
2,791 — 2,791 
Severance expense29 — 29 
Adjusted EBITDA $141,814 $666 $142,480 
(1)Includes unrealized loss on short-term investment of $0.1 million and $3.9 million for the three and six months ended June 30, 2023, respectively.
(2)Other general and administrative expense, (net of reimbursement from insurance carriers) primarily relates to nonrecurring professional fees paid to external consultants in connection with our audit committee review, SEC investigation, shareholder litigation, legal settlement to a vendor and other legal matters, net of insurance recoveries. During the three and six months ended June 30, 2023, we received reimbursement of approximately $0 and $0.3 million, respectively, from our insurance carriers in connection with the SEC investigation and shareholder litigation. During the three and six months ended June 30, 2022, we received reimbursement of approximately $2.4 million and $3.5 million, respectively, from our insurance carriers in connection with the SEC investigation and shareholder litigation. See "Note 13 - Commitments and Contingencies—Contingent Liabilities—Legal Matters" for further information.
(3)Includes a $10.7 million net tax refund (net of advisory fees) received in March 2022 from the Texas Comptroller of Public Accounts in connection with limited sales, excise and use tax audit of the period July 1, 2015 through December 31, 2018.