XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.1
Silvertip Acquisition (Tables)
3 Months Ended
Mar. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Asset Acquisition The following table summarizes the fair value of the consideration transferred in the Silvertip Acquisition and the Silvertip Purchase Price to the fair value of the assets acquired and liabilities assumed (which are included within the accompanying condensed consolidated balance sheets) as of the Silvertip Acquisition Date:
(in thousands)
Total Purchase Consideration:
Cash consideration$30,000 
Equity consideration106,736 
Debt payments and closing costs11,320 
Total consideration$148,056 
Cash and cash equivalents$2,681 
Accounts receivable and unbilled revenue21,079 
Inventories1,209 
Prepaid expenses2,476 
Other current assets1,059 
Property and equipment (1)
52,478 
Intangible assets:
Trademark/trade name (2)
10,800 
Customer relationships (2)
46,500 
Goodwill23,624 
Operating lease right-of-use asset2,783 
Total identifiable assets acquired164,689 
Accounts payable7,659 
Accrued and other current liabilities6,178 
Operating lease liability2,796 
Total liabilities assumed16,633 
Total purchase consideration$148,056 
(1)Remaining useful lives ranging from less than one to 22 years
(2)Definite lived intangibles with amortization period of 10 years.