XML 33 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Reportable Segment Information - (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Reconciliation of Segment Information A reconciliation from segment level financial information to the consolidated statement of operations is provided in the table below ($ in thousands):
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2020
 
 
Pressure Pumping
 
All Other
 
Total
Service revenue
 
$
103,815

 
$
2,294

 
$
106,109

Adjusted EBITDA
 
$
34,030

 
$
(8,620
)
 
$
25,410

Depreciation and amortization
 
$
38,910

 
$
1,263

 
$
40,173

Capital expenditures
 
$
10,034

 
$
1,846

 
$
11,880

Total assets at June 30, 2020
 
$
1,052,915

 
$
40,687

 
$
1,093,602

 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2019
 
 
Pressure Pumping
 
All Other
 
Total
Service revenue
 
$
515,867

 
$
13,627

 
$
529,494

Adjusted EBITDA
 
$
131,187

 
$
(4,625
)
 
$
126,562

Depreciation and amortization
 
$
34,023

 
$
1,459

 
$
35,482

Goodwill at December 31, 2019
 
$
9,425

 
$

 
$
9,425

Capital expenditures
 
$
156,542

 
$
4,677

 
$
161,219

Total assets at December 31, 2019
 
$
1,381,811

 
$
54,300

 
$
1,436,111


 
 
Six Months Ended June 30, 2020
 
 
Pressure Pumping
 
All Other
 
Total
Service revenue
 
$
490,735

 
$
10,443

 
$
501,178

Adjusted EBITDA
 
$
112,696

 
$
(12,362
)
 
$
100,334

Depreciation and amortization
 
$
77,879

 
$
2,498

 
$
80,377

Capital expenditures
 
$
49,301

 
$
2,674

 
$
51,975

Total assets at June 30, 2020
 
$
1,052,915

 
$
40,687

 
$
1,093,602

 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2019
 
 
Pressure Pumping
 
All Other
 
Total
Service revenue
 
$
1,047,931

 
$
27,742

 
$
1,075,673

Adjusted EBITDA
 
$
282,228

 
$
(5,391
)
 
$
276,837

Depreciation and amortization
 
$
65,806

 
$
2,793

 
$
68,599

Goodwill at December 31, 2019
 
$
9,425

 
$

 
$
9,425

Capital expenditures
 
$
238,577

 
$
8,789

 
$
247,366

Total assets at December 31, 2019
 
$
1,381,811

 
$
54,300

 
$
1,436,111

Reconciliation of net income (loss) to adjusted EBITDA ($ in thousands):
 
 
Three Months Ended June 30, 2020
 
 
Pressure Pumping
 
All Other
 
Total
Net loss
 
$
(13,528
)
 
$
(12,392
)
 
$
(25,920
)
Depreciation and amortization
 
38,910

 
1,263

 
40,173

Interest expense
 

 
791

 
791

Income tax benefit
 

 
(6,460
)
 
(6,460
)
Loss on disposal of assets
 
8,587

 
147

 
8,734

Stock-based compensation
 

 
2,962

 
2,962

Other expense
 

 
267

 
267

Other general and administrative expense(1)
 

 
4,802

 
4,802

Retention bonus and severance expense
 
61

 

 
61

Adjusted EBITDA
 
$
34,030

 
$
(8,620
)
 
$
25,410

 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2019
 
 
Pressure Pumping
 
All Other
 
Total
Net income (loss)
 
$
64,230

 
$
(28,097
)
 
$
36,133

Depreciation and amortization
 
34,023

 
1,459

 
35,482

Interest expense
 
22

 
2,004

 
2,026

Income tax expense
 

 
10,272

 
10,272

Loss on disposal of assets
 
31,117

 
81

 
31,198

Stock-based compensation
 

 
2,840

 
2,840

Other expense
 

 
276

 
276

Other general and administrative expense(1)
 

 
6,540

 
6,540

Retention bonus expense
 
1,795

 

 
1,795

Adjusted EBITDA
 
$
131,187

 
$
(4,625
)
 
$
126,562


 
 
Six Months Ended June 30, 2020
 
 
Pressure Pumping
 
All Other
 
Total
Net loss
 
$
(9,220
)
 
$
(24,504
)
 
$
(33,724
)
Depreciation and amortization
 
77,879

 
2,498

 
80,377

Impairment expense
 
15,559

 
1,095

 
16,654

Interest expense
 
1

 
2,071

 
2,072

Income tax benefit
 

 
(7,370
)
 
(7,370
)
Loss on disposal of assets
 
28,402

 
186

 
28,588

Stock-based compensation
 

 
3,433

 
3,433

Other expense
 

 
271

 
271

Other general and administrative expense (1)
 

 
9,937

 
9,937

Retention bonus and severance expense
 
75

 
21

 
96

Adjusted EBITDA
 
$
112,696

 
$
(12,362
)
 
$
100,334

 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2019
 
 
Pressure Pumping
 
All Other
 
Total
Net income (loss)
 
$
162,324

 
$
(56,386
)
 
$
105,938

Depreciation and amortization
 
65,806

 
2,793

 
68,599

Interest expense
 
22

 
3,906

 
3,928

Income tax expense
 

 
32,164

 
32,164

Loss on disposal of assets
 
50,123

 
302

 
50,425

Stock-based compensation
 

 
4,669

 
4,669

Other expense
 

 
464

 
464

Other general and administrative expense (1)
 

 
6,540

 
6,540

Deferred IPO and retention bonus expense
 
$
3,953

 
$
157

 
$
4,110

Adjusted EBITDA
 
$
282,228

 
$
(5,391
)
 
$
276,837

 
(1)
Other general and administrative expense relates to nonrecurring professional fees paid to external consultants in connection with the Company's expanded audit committee review, SEC investigation and shareholders' litigation.