XML 19 R20.htm IDEA: XBRL DOCUMENT v3.20.1
Reportable Segment Information - (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Reconciliation of segment information A reconciliation from segment level financial information to the consolidated statement of operations is provided in the table below ($ in thousands):
 
 
Three Months Ended September 30, 2019
 
 
Pressure Pumping
 
All Other
 
Total
Service revenue
 
$
528,851

 
$
12,996

 
$
541,847

Adjusted EBITDA
 
$
134,789

 
$
(2,894
)
 
$
131,895

Depreciation and amortization
 
$
36,110

 
$
1,543

 
$
37,653

Goodwill at September 30, 2019
 
$
9,425

 
$

 
$
9,425

Capital expenditures
 
$
83,770

 
$
3,189

 
$
86,959

Total assets at September 30, 2019
 
$
1,399,865

 
$
56,178

 
$
1,456,043

 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2018
 
 
Pressure Pumping
 
All Other
 
Total
Service revenue
 
$
421,436

 
$
12,605

 
$
434,041

Adjusted EBITDA
 
$
105,069

 
$
(1,701
)
 
$
103,368

Depreciation and amortization
 
$
22,026

 
$
1,191

 
$
23,217

Goodwill at December 31, 2018
 
$
9,425

 
$

 
$
9,425

Capital expenditures
 
$
73,143

 
$
1,060

 
$
74,203

Total assets at December 31, 2018
 
$
1,230,830

 
$
43,692

 
$
1,274,522



 
 
Nine Months Ended September 30, 2019
 
 
Pressure Pumping
 
All Other
 
Total
Service revenue
 
$
1,576,781

 
$
40,740

 
$
1,617,521

Adjusted EBITDA
 
$
417,017

 
$
(8,283
)
 
$
408,734

Depreciation and amortization
 
$
101,916

 
$
4,336

 
$
106,252

Goodwill at September 30, 2019
 
$
9,425

 
$

 
$
9,425

Capital expenditures
 
$
322,347

 
$
11,978

 
$
334,325

Total assets at September 30, 2019
 
$
1,399,865

 
$
56,178

 
$
1,456,043

 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
 
 
Pressure Pumping
 
All Other
 
Total
Service revenue
 
$
1,242,286

 
$
36,862

 
$
1,279,148

Adjusted EBITDA
 
$
281,951

 
$
(5,871
)
 
$
276,080

Depreciation and amortization
 
$
59,830

 
$
3,598

 
$
63,428

Goodwill at December 31, 2018
 
$
9,425

 
$

 
$
9,425

Capital expenditures
 
$
218,113

 
$
6,586

 
$
224,699

Total assets at December 31, 2018
 
$
1,230,830

 
$
43,692

 
$
1,274,522


Reconciliation of net income (loss) to adjusted EBITDA ($ in thousands):
 
 
Three Months Ended September 30, 2019
 
 
Pressure Pumping
 
All Other
 
Total
Net income (loss)
 
$
65,961

 
$
(31,564
)
 
$
34,397

Depreciation and amortization
 
36,110

 
1,543

 
37,653

Interest expense
 
21

 
1,728

 
1,749

Income tax expense
 

 
12,340

 
12,340

Loss on disposal of assets
 
30,987

 
166

 
31,153

Stock-based compensation
 

 
577

 
577

Other expense
 

 
75

 
75

Other general and administrative expense(1)
 

 
10,786

 
10,786

Retention bonus and severance expense
 
1,710

 
1,455

 
3,165

Adjusted EBITDA
 
$
134,789

 
$
(2,894
)
 
$
131,895

 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2018
 
 
Pressure Pumping
 
All Other
 
Total
Net income (loss)
 
$
66,493

 
$
(20,208
)
 
$
46,285

Depreciation and amortization
 
22,026

 
1,191

 
23,217

Interest expense
 

 
1,480

 
1,480

Income tax expense
 

 
13,592

 
13,592

Loss on disposal of assets
 
16,117

 
290

 
16,407

Stock-based compensation
 

 
1,631

 
1,631

Other expense
 

 
93

 
93

Deferred IPO bonus expense
 
433

 
230

 
663

Adjusted EBITDA
 
$
105,069

 
$
(1,701
)
 
$
103,368


 
 
Nine Months Ended September 30, 2019
 
 
Pressure Pumping
 
All Other
 
Total
Net income (loss)
 
$
228,285

 
$
(87,950
)
 
$
140,335

Depreciation and amortization
 
101,916

 
4,336

 
106,252

Interest expense
 
43

 
5,635

 
5,678

Income tax expense
 

 
44,504

 
44,504

Loss on disposal of assets
 
81,110

 
468

 
81,578

Stock-based compensation
 

 
5,246

 
5,246

Other expense
 

 
539

 
539

Other general and administrative expense (1)
 

 
17,326

 
17,326

Deferred IPO, retention bonus and severance expense
 
5,663

 
1,613

 
7,276

Adjusted EBITDA
 
$
417,017

 
$
(8,283
)
 
$
408,734

 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
 
 
Pressure Pumping
 
All Other
 
Total
Net income (loss)
 
$
176,952

 
$
(54,868
)
 
$
122,084

Depreciation and amortization
 
59,830

 
3,598

 
63,428

Interest expense
 

 
4,973

 
4,973

Income tax expense
 

 
35,998

 
35,998

Loss (gain) on disposal of assets
 
43,768

 
(707
)
 
43,061

Stock-based compensation
 

 
3,832

 
3,832

Other expense
 

 
505

 
505

Other general and administrative expense (1)
 
2

 
18

 
20

Deferred IPO bonus expense
 
1,399

 
780

 
2,179

Adjusted EBITDA
 
$
281,951

 
$
(5,871
)
 
$
276,080

 
(1)
Other general and administrative expense primarily relates to professional fees paid to external consultants in connection with the Company's expanded audit committee review and advisory services in 2019, and legal settlement in 2018.