XML 33 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock options, valuation assumptions
The fair value of the options was estimated at the date of grant using the following assumptions:
Expected volatility
 
45
%
Expected dividends
 
$

Expected term (in years)
 
6.25

Risk free rate
 
1.83
%
The fair value of each stock option award granted is estimated on the date of grant using the Black- Scholes option-pricing model. The fair value of the options was estimated at the date of grant using the following assumptions:
Expected volatility
 
18
%
Expected dividends
 
$

Expected term (in years)
 
6.25

Risk free rate
 
2.23
%
The fair value of the options was estimated at the date of grant using the following assumptions:
Expected volatility
 
55
%
Expected dividends
 
$

Expected term (in years)
 
5.8

Risk free rate
 
1.22
%
The fair value of the options was estimated at the date of grant using the following assumptions:

Expected volatility
 
45
%
Expected dividends
 
$

Expected term (in years)
 
6.25

Risk free rate
 
1.35
%
Schedule of stock options, activity

          A summary of the stock option activity for the three months ended March 31, 2018 is presented below.

 
 
Number
of Shares
 
Weighted
Average
Exercise
Price
 
 
 
 
 
Outstanding at January 1, 2018
 
4,636,353

 
$
5.20

Granted
 

 
$

Exercised
 

 
$

Forfeited
 

 
$

Expired
 

 
$

Canceled
 

 
$

Outstanding at March 31, 2018
 
4,636,353

 
$
5.20

Exercisable at March 31, 2018
 
4,044,911

 
$
3.91

Schedule of RSUs, activity
The following table summarizes RSUs activity during the three months ended March 31, 2018:

 
Number of
Shares
 
Weighted
Average
Grant Date
Fair Value
Outstanding at January 1, 2018
 
688,744

 
$
13.66

Granted
 

 
$

Vested
 
(372,335
)
 
$
14.00

Forfeited
 

 
$

Expired
 

 
$

Canceled
 

 
$

Outstanding at March 31, 2018
 
316,409

 
$
13.25

Schedule of performance shares, activity
The following table summarizes information about the performance stock units that were outstanding at March 31, 2018:
Period
Granted
 
Target Shares
Outstanding at
Beginning
of Period
 
Target
Shares
Granted
 
Target Shares Vested
 
Target
Shares
Forfeited
 
Target Shares
Outstanding
at End
of Period
 
Weighted
Average
Grant Date
Fair Value per
Share
2017
 
169,635

 

 

 

 
169,635

 
$
10.73

2018
 

 

 

 

 

 

Total
 
169,635

 

 

 

 
169,635