XML 23 R8.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Cumulative effect of adoption of new accounting pronouncement
Total Stockholders’ Equity
Total Stockholders’ Equity
Cumulative effect of adoption of new accounting pronouncement
Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Deficit
Cumulative effect of adoption of new accounting pronouncement
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests in Investment Entities
Noncontrolling Interests in Investment Entities
Cumulative effect of adoption of new accounting pronouncement
Noncontrolling Interests in Operating Company
Noncontrolling Interests in Operating Company
Cumulative effect of adoption of new accounting pronouncement
Class A Common Stock
Class A Common Stock
Total Stockholders’ Equity
Class A Common Stock
Common Stock
Class A Common Stock
Additional Paid-in Capital
Class A Common Stock
Noncontrolling Interests in Operating Company
Beginning balance at Dec. 31, 2019 $ 8,926,415 $ (5,113) $ 5,216,043 $ (3,187) $ 999,490 $ 4,878 $ 7,553,599 $ (3,389,592) $ (3,187) $ 47,668 $ 3,254,188 $ (1,577) $ 456,184 $ (349)          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net loss (3,791,026)   (2,675,759)         (2,675,759)     (812,547)   (302,720)            
Other comprehensive income (loss) 188,307   73,991             73,991 106,173   8,143            
Fair value of noncontrolling interests assumed in acquisitions 366,136                   366,136                
Deconsolidation of investment entities (Note 20) (80,921)                   (80,921)                
Adjustment of redeemable noncontrolling interest to fair value (Note 10) 0                                    
Reclassification of carried interest allocated to redeemable noncontrolling interest to noncontrolling interests in investment entities (Note 10) 0                                    
Common stock repurchases (24,749)   (24,749)     (127) (24,622)                        
Redemption of OP Units for common stock                             $ 0 $ 7,757 $ 22 $ 7,735 $ (7,757)
Equity awards issued, net of forfeitures 39,206   35,361     96 35,265       1,172   2,673            
Shares canceled for tax withholdings on vested equity awards (7,749)   (7,749)     (28) (7,721)                        
Costs of noncontrolling interests (6,707)   (6,707)       (6,707)                        
Warrant issuance (Note 10) 20,240   20,240       20,240                        
Contributions from noncontrolling interests 1,832,740                   1,832,740                
Distributions paid and payable, including redemptions by limited partners in consolidated funds (345,271)                   (339,414)   (5,857)            
Preferred stock dividends (74,064)   (74,064)         (74,064)                      
Common stock dividend declared ($0.01 per share) (52,854)   (52,854)         (52,854)                      
Reallocation of equity (Notes 2 and 10) 0   (6,852)       (7,316)     464 1,422   5,430            
Ending balance at Dec. 31, 2020 6,984,590   2,501,471   999,490 4,841 7,570,473 (6,195,456)   122,123 4,327,372   155,747            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net loss (851,588)   (310,097)         (310,097)     (500,980)   (40,511)            
Other comprehensive income (loss) (167,945)   (79,113)             (79,113) (80,560)   (8,272)            
Deconsolidation of investment entities (Note 20) (1,079,660)   474       1,956     (1,482) (1,080,134)                
Redemption of preferred stock (Note 9) (150,250)   (150,250)   (145,258)   (4,992)                        
Exchange of notes for common stock (Note 8) 182,207   182,207     734 181,473                        
Adjustment of redeemable noncontrolling interest to fair value (Note 10) 0                                    
Reclassification of carried interest allocated to redeemable noncontrolling interest to noncontrolling interests in investment entities (Note 10) 0                                    
Shares issued pursuant to settlement liability 47,042   47,042     60 46,982                        
Redemption of OP Units for common stock                             0 4,647 20 4,627 (4,647)
Equity awards issued, net of forfeitures 58,029   51,290     66 51,224       2,841   3,898            
Shares canceled for tax withholdings on vested equity awards (19,360)   (19,360)     (29) (19,331)                        
Contributions from noncontrolling interests 202,471                   202,471                
Distributions paid and payable, including redemptions by limited partners in consolidated funds (222,519)                   (222,519)                
Preferred stock dividends (70,627)   (70,627)         (70,627)                      
Reallocation of equity (Notes 2 and 10) 0   (10,750)       (11,605)     855 4,682   6,068            
Ending balance at Dec. 31, 2021 4,912,390   2,146,934   854,232 5,692 7,820,807 (6,576,180)   42,383 2,653,173   112,283            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Net loss (543,219)   (321,797)         (321,797)     (189,053)   (32,369)            
Other comprehensive income (loss) (61,840)   (44,021)             (44,021) (14,072)   (3,747)            
Deconsolidation of investment entities (Note 20) (376,177)                   (376,177)                
Exchange of notes for common stock (Note 8) 177,818   177,818     256 177,562                        
Adjustment of redeemable noncontrolling interest to fair value (Note 10) (725,026)   (725,026)       (725,026)                        
Shares issued for redemption of redeemable noncontrolling interest (Note 10) 348,759   348,759     577 348,182                        
Transaction costs incurred in connection with redemption of redeemable noncontrolling interest (7,137)   (7,137)       (7,137)                        
Reclassification of carried interest allocated to redeemable noncontrolling interest to noncontrolling interests in investment entities (Note 10) 4,087                   4,087                
Assumption of deferred tax asset resulting from redemption of redeemable noncontrolling interest (Note 10) 5,200   5,200       5,200                        
Common stock repurchases (107,785)   (107,785)   (53,877) (168) (53,740)                        
Cost of DataBank recapitalization (34,369)   (13,122)       (13,122)       (21,247)                
DataBank recapitalization (Note 10) 0   230,238       230,238       (230,238)                
Redemption of OP Units for common stock (32,076)                   (32,076)       $ 0 $ 341 $ 4 $ 337 $ (341)
Equity awards issued, net of forfeitures 55,328   39,996     63 39,933       12,834   2,498            
Shares canceled for tax withholdings on vested equity awards (18,239)   (18,239)     (27) (18,212)                        
Contributions from noncontrolling interests 2,613,962                   2,613,962                
Distributions paid and payable, including redemptions by limited partners in consolidated funds (1,677,551)                   (1,677,297)   (254)            
Preferred stock dividends (61,401)   (61,401)         (61,401)                      
Common stock dividend declared ($0.01 per share) (3,235)   (3,235)         (3,235)                      
Reallocation of equity (Notes 2 and 10) 0   13,175       13,046     129     (13,175)            
Ending balance at Dec. 31, 2022 $ 4,469,489   $ 1,660,698   $ 800,355 $ 6,397 $ 7,818,068 $ (6,962,613)   $ (1,509) $ 2,743,896   $ 64,895