XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows from Operating Activities:    
Net income $ 380,901 $ 424,332
Items included in net income/(loss) not affecting cash flows:    
Depreciation and amortization 109,974 95,356
Amortization of debt discount and other deferred financing costs 3,093 4,491
Deferred financing costs write-off 0 1,952
Stock compensation 5,736 5,912
Equity in results of affiliated companies (42) 20
Other - net (519) (2,140)
Items included in net income/(loss) related to investing and financing activities:    
Gain on disposal of vessels and other assets, net (41,402) (10,648)
Loss on extinguishment of debt 0 1,323
Payments for drydocking (43,855) (27,622)
Insurance claims proceeds related to vessel operations 1,004 2,858
Changes in operating assets and liabilities:    
Decrease in receivables 56,072 69,948
(Decrease)/increase in deferred revenue (5,273) 911
Purchase of insurance contract in connection with settlement of pension plan obligations (3,649) 0
Net change in inventories, prepaid expenses and other current assets and accounts payable, accrued expense, and other current and long-term liabilities (8,524) (3,774)
Net cash provided by operating activities 453,516 562,919
Cash Flows from Investing Activities:    
Expenditures for vessels, vessel improvements and vessels under construction (216,589) (192,218)
Proceeds from disposal of vessels and other property, net 71,915 20,036
Expenditures for other property (880) (1,035)
Pool working capital deposits (1,532) (1,334)
Investments in short term time deposits (125,000) (210,000)
Proceeds from maturities of short term time deposits 135,000 215,000
Net cash used in investing activities (137,086) (169,551)
Cash Flows from Financing Activities:    
Borrowings on revolving credit facilities 50,000 50,000
Repayments on revolving credit facilities (50,000) 0
Repayments of debt (39,851) (323,685)
Premium and fees on extinguishment of debt 0 (1,323)
Proceeds from sale and leaseback financing, net of issuance and deferred financing costs 0 169,717
Payments on sale and leaseback financing and finance lease (36,831) (123,732)
Payments of deferred financing costs (5,759) (3,006)
Cash dividends paid (225,385) (247,001)
Repurchases of common stock (25,000) (13,948)
Cash paid to tax authority upon vesting or exercise of stock-based compensation (7,055) (5,158)
Net cash used in by financing activities (339,881) (498,136)
Net decrease in cash and cash equivalents (23,451) (104,768)
Cash, cash equivalents and restricted cash at beginning of year 126,760 243,744
Cash, cash equivalents and restricted cash at end of period $ 103,309 $ 138,976