XML 35 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Selected financial information for our reportable segments is as follows:

 
 
Three Months Ended September 30,
(in millions)
 
Commercial Industries
 
Public Sector
 
Other
 
Total
2018
 
 
 
 
 
Divestitures
 
Other
 
 
Revenue
 
$
727

 
$
520

 
$
56

 
1

 
$
1,304

Segment profit (loss)
 
$
37

 
$
65

 
$
6

 
(3
)
 
$
105

Segment depreciation and amortization
 
$
30

 
$
21

 
$
2

 

 
$
53

Adjusted EBITDA
 
$
67

 
$
85

 
$
8

 
(3
)
 
$
157

 
 
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
777

 
$
543

 
$
139

 
21

 
$
1,480

Segment profit (loss)
 
$
29

 
$
46

 
$
36

 
2

 
$
113

Segment depreciation and amortization
 
$
32

 
$
26

 
$
4

 
1

 
$
63

Adjusted EBITDA
 
$
61

 
$
70

 
$
40

 
3

 
$
174


 
 
Nine Months Ended September 30,
(in millions)
 
Commercial Industries
 
Public Sector
 
Other
 
Total
2018
 
 
 
 
 
Divestitures
 
Other
 
 
Revenue
 
$
2,252

 
$
1,547

 
$
298

 
$
14

 
$
4,111

Segment profit (loss)
 
$
96

 
$
166

 
$
72

 
$
(14
)
 
$
320

Segment depreciation and amortization
 
$
94

 
$
63

 
$
8

 
$
1

 
$
166

Adjusted EBITDA
 
$
190

 
$
227

 
$
80

 
$
(13
)
 
$
484

 
 
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
Revenue
 
$
2,384

 
$
1,639

 
$
442

 
$
64

 
$
4,529

Segment profit (loss)
 
$
62

 
$
130

 
$
91

 
$
3

 
$
286

Segment depreciation and amortization
 
$
101

 
$
78

 
$
13

 
$
4

 
$
196

Adjusted EBITDA
 
$
163

 
$
210

 
$
104

 
$
7

 
$
484



(in millions)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Segment Profit (Loss) Reconciliation to Pre-tax Income (Loss)
 
2018
 
2017
 
2018
 
2017
Income (Loss) Before Income Taxes
 
$
(252
)
 
$
13

 
$
(252
)
 
$
(20
)
Reconciling items:
 
 
 
 
 
 
 
 
Restructuring and related costs
 
31

 
22

 
68

 
76

Amortization of acquired intangible assets
 
60

 
60

 
181

 
182

Separation costs
 

 
2

 

 
8

Interest expense
 
22

 
35

 
92

 
105

(Gain) loss on divestitures and transaction costs
 
54

 
(16
)
 
9

 
(41
)
Litigation costs (recoveries), net
 
78

 
6

 
113

 
(14
)
(Gain) loss on extinguishment of debt
 
108

 

 
108

 

Other (income) expenses, net
 
4

 
(9
)
 
1

 
(10
)
Segment Pre-tax Income (Loss)
 
$
105

 
$
113

 
$
320

 
$
286

Segment depreciation and amortization
 
$
53

 
$
63

 
$
166

 
$
196

NY MMIS charge (credit) (Public Sector)
 
(1
)
 
1

 
(2
)
 
10

HE charge (credit) (Public Sector)
 

 
(3
)
 

 
(8
)
Adjusted EBITDA
 
$
157

 
$
174

 
$
484

 
$
484


Reconciliation to pre-tax income (loss)
(in millions)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Segment Profit (Loss) Reconciliation to Pre-tax Income (Loss)
 
2018
 
2017
 
2018
 
2017
Income (Loss) Before Income Taxes
 
$
(252
)
 
$
13

 
$
(252
)
 
$
(20
)
Reconciling items:
 
 
 
 
 
 
 
 
Restructuring and related costs
 
31

 
22

 
68

 
76

Amortization of acquired intangible assets
 
60

 
60

 
181

 
182

Separation costs
 

 
2

 

 
8

Interest expense
 
22

 
35

 
92

 
105

(Gain) loss on divestitures and transaction costs
 
54

 
(16
)
 
9

 
(41
)
Litigation costs (recoveries), net
 
78

 
6

 
113

 
(14
)
(Gain) loss on extinguishment of debt
 
108

 

 
108

 

Other (income) expenses, net
 
4

 
(9
)
 
1

 
(10
)
Segment Pre-tax Income (Loss)
 
$
105

 
$
113

 
$
320

 
$
286

Segment depreciation and amortization
 
$
53

 
$
63

 
$
166

 
$
196

NY MMIS charge (credit) (Public Sector)
 
(1
)
 
1

 
(2
)
 
10

HE charge (credit) (Public Sector)
 

 
(3
)
 

 
(8
)
Adjusted EBITDA
 
$
157

 
$
174

 
$
484

 
$
484