NPORT-EX 2 fp0054121_nportex.htm

GRIFFIN INSTITUTIONAL ACCESS CREDIT FUND

CONSOLIDATED SCHEDULE OF INVESTMENTS

March 31, 2020 (Unaudited)

      Spread      Maturity  Principal   Value 
Description  Country  Above Index  Rate   Date  Amount   (Note 2)(a) 
BANK LOANS (51.83%)(b)        
         
AEROSPACE & DEFENSE (5.28%)                        
AI Convoy SARL, First Lien Facility B (EUR) Term Loan(c)  Luxembourg  1M EUR L + 3.75%   3.75%  01/29/27  360,315   $383,482 
AI Convoy SARL, First Lien Facility B Term Loan(c)  Luxembourg  1M US L + 3.50%   5.34%  01/29/27  $598,733    537,363 
Air Comm Corp. LLC Term Loan(c)  United States  3M US L + 6.50%   7.95%  07/01/25   1,706,107    1,667,719 
Amentum Government Services Holdings LLC, First Lien Initial Term Loan  United States  1M US L + 4.00%   4.99%  01/29/27   458,962    429,129 
Bleriot US Bidco, Inc., First Lien B Term Loan(c)  United States  3M US L + 4.75%   6.20%  10/30/26   373,308    330,377 
Bleriot US Bidco, Inc., First Lien Delayed Draw Term Loan(c)  United States  PRIME + 4.75%   9.25%  10/31/26   58,329    51,622 
Bleriot US Bidco, Inc., Second Lien Initial Term Loan  United States  3M US L + 8.50%   9.95%  10/29/27   198,113    153,043 
Dynasty Acquisition Co., Inc., First Lien 2020 B-1 Term Loan  United States  3M US L + 3.50%   4.95%  04/06/26   454,381    368,617 
Dynasty Acquisition Co., Inc., First Lien 2020 B-2 Term Loan  United States  3M US L + 3.50%   4.95%  04/06/26   244,291    198,181 
Excelitas Technologies Corp., First Lien 2019 Additional USD Term Loan(c)  United States  3M US L + 3.50%   4.95%  12/02/24   286,551    253,598 
Excelitas Technologies Corp., First Lien Initial Euro Term Loan(c)  United States  3M EUR L + 3.50%   3.50%  12/02/24  22,311    21,777 
Excelitas Technologies Corp., First Lien Initial USD Term Loan  United States  3M US L + 3.50%   4.95%  12/02/24  $298,142    260,874 
Excelitas Technologies Corp., Second Lien Initial Term Loan  United States  3M US L + 7.50%   9.41%  12/01/25   1,143,183    899,542 
Forming Machining Industries Holdings LLC, First Lien Initial Term Loan  United States  3M US L + 4.00%   5.07%  10/09/25   692,343    546,951 
Forming Machining Industries Holdings LLC, Second Lien Initial Term Loan(c)  United States  3M US L + 8.25%   9.32%  10/09/26   310,000    240,250 
Jazz Acquisition, Inc., Second Lien Initial Term Loan  United States  1M US L + 8.00%   8.99%  06/18/27   1,058,702    854,902 
Kellstrom Commercial Aerospace, Inc. - Delayed Draw Term Loan(c)(d)  United States  L + 2.00%       07/01/25   260,146    253,642 
Kellstrom Commercial Aerospace, Inc. - Initial Term Loan(c)  United States  3M US L + 5.50%   7.41%  07/01/25   2,295,069    2,237,692 
Kellstrom Commercial Aerospace, Inc. - Revolver(c)  United States  PRIME + 4.50%   7.75%  07/01/25   433,577    422,738 
MHI Holdings LLC, First Lien Initial Term Loan  United States  1M US L + 5.00%   5.99%  09/21/26   1,008,611    859,841 
Nordam Group LLC, First Lien Initial Term Loan(c)  United States  1M US L + 5.50%   6.15%  04/09/26   1,119,962    890,370 
Novaria Holdings LLC, First Lien Initial Term Loan(c)  United States  3M US L + 5.50%   7.29%  01/27/27   559,627    461,692 
Turbocombustor Technology, Inc., First Lien Initial Term Loan  United States  1M US L + 4.50%   5.50%  12/02/20   1,426,079    1,254,949 
Vectra Co., First Lien Initial Term Loan  United States  1M US L + 3.25%   4.24%  03/08/25   239,956    200,763 
Wheels Up Partners LLC, First Lien Class A Notes Term Loan(c)  United States  3M US L + 6.50%   8.08%  03/01/24   292,531    283,755 
Whitcraft LLC, First Lien Initial Term Loan(c)  United States  3M US L + 6.00%   7.45%  04/03/23   3,542,557    3,507,132 
Whitcraft LLC, First Lien Revolving Term Loan(c)(d)  United States  3M US L + 6.00%   6.06%  04/03/23   158,575    156,989 
WP CPP Holdings LLC, First Lien Initial Term Loan  United States  3M US L + 3.75%   5.53%  04/30/25   1,158,003    882,977 

 

 

 

      Spread       Maturity   Principal    Value 
Description  Country  Above Index   Rate   Date   Amount    (Note 2)(a) 
AEROSPACE & DEFENSE (continued)                        
WP CPP Holdings LLC, Second Lien Initial Term Loan  United States  3M US L + 7.75%   9.53%  04/30/26  $623,597   $428,205 
                       19,038,172 
AUTOMOTIVE (2.57%)                        
Commercial Vehicle Group, Inc., First Lien Initial Term Loan(c)  United States  1M US L + 6.00%   6.99%  04/12/23   232,558    203,488 
CST Buyer Co., First Lien Tranche B Term Loan(c)  United States  3M US L + 5.75%   6.82%  10/03/25   4,991,401    4,916,530 
CST Buyer Co., Revolving Credit Facility Term Loan(c)(d)  United States  6M US L + 5.00%   6.07%  10/03/25   233,472    229,970 
Mavis Tire Express Services Corp., First Lien Closing Date Term Loan  United States  3M US L + 3.25%   4.70%  03/20/25   1,534,099    1,244,538 
Midas Intermediate Holdco II LLC, First Lien 2017 Refinancing Term Loan  United States  3M US L + 2.75%   4.02%  08/18/21   922,351    734,713 
Project Boost Purchaser LLC, First Lien Term Loan  United States  1M US L + 3.50%   4.49%  06/01/26   568,060    479,062 
Project Boost Purchaser LLC, Second Lien Term Loan(c)  United States  1M US L + 8.00%   8.99%  05/31/27   448,768    347,795 
Thor Industries, Inc., First Lien Initial USD Term Loan(c)  United States  1M US L + 3.75%   5.36%  02/01/26   191,267    165,446 
Winter Park Intermediate, Inc., First Lien Initial Term Loan(c)  United States  3M US L + 4.75%   5.79%  04/04/25   1,299,258    941,962 
                       9,263,504 
BANKING (0.06%)                        
TNS, Inc., First Lien Initial Term Loan  United States  3M US L + 4.00%   5.78%  08/14/22   242,179    205,449 
                         
BEVERAGE, FOOD, & TOBACCO (1.41%)                        
Advantage Sales & Marketing, Inc., First Lien Initial Term Loan  United States  3M US L + 3.25%   4.70%  07/23/21   218,942    177,343 
Carrols Restaurant Group, Inc., First Lien Initial Term Loan  United States  1M US L + 3.25%   4.21%  04/30/26   277,825    204,548 
Froneri International, Ltd., First Lien Facility B1 Term Loan  United Kingdom  3M EUR L + 2.63%   2.63%  01/29/27  650,024    683,454 
Froneri International, Ltd., First Lien Facility B2 Term Loan(c)  United Kingdom  1M US L + 2.25%   3.24%  01/29/27  $363,966    349,408 
H-Food Holdings LLC, First Lien Initial Term Loan  United States  1M US L + 3.68%   4.68%  05/23/25   792,783    672,546 
K-Mac Holdings Corp., Second Lien Initial Term Loan  United States  1M US L + 6.75%   7.74%  03/16/26   2,255,780    1,669,277 
NPC International, Inc., Second Lien Initial Term Loan(e)  United States  3M US L + 7.50%   9.28%  04/18/25   250,000    6,429 
Quidditch Acquisition, Inc., First Lien B Term Loan(c)  United States  3M US L + 7.00%   8.45%  03/21/25   1,573,703    1,337,647 
                       5,100,652 
CAPITAL EQUIPMENT (4.76%)                        
10945048 Canada, Inc., Second Lien Term Loan(c)  Canada  3M CDOR + 8.25%   9.70%  09/21/26  CAD 3,020,000     2,027,926 
ACProducts, Inc., First Lien Initial Term Loan(f)  United States  2M US L + 6.50%   8.19%  08/18/25  $761,240    694,631 
ASP Unifrax Holdings, Inc., First Lien EUR Term Loan  United States  3M EUR L + 3.75%   3.75%  12/12/25  615,277    515,728 
ASP Unifrax Holdings, Inc., First Lien USD Term Loan  United States  3M US L + 3.75%   4.82%  12/12/25  $  246,482    197,494 

 

 

 

      Spread       Maturity   Principal    Value 
Description  Country  Above Index   Rate   Date   Amount    (Note 2)(a) 
CAPITAL EQUIPMENT (continued)                        
ASP Unifrax Holdings, Inc., Second Lien Term Loan  United States  3M US L + 8.50%   9.27%  12/14/26  $917,431   $619,266 
Avaya, Inc., First Lien Tranche B Term Loan  United States  1M US L + 4.25%   4.95%  12/15/24   69,227    59,708 
Blackbird Purchaser, Inc., Second Lien Incremental Term Loan(c)  United States  3M US L + 8.50%   9.95%  04/08/27   1,418,860    1,333,729 
C&D Technologies, Inc., First Lien B Term Loan(c)  United States  1M US L + 5.75%   6.74%  12/20/25   1,726,424    1,562,414 
Cohu, Inc., First Lien Initial B Term Loan  United States  1M US L + 3.00%   3.99%  10/01/25   376,960    282,720 
Crosby Group LLC, First Lien Initial Term Loan  United States  1M US L + 4.75%   5.75%  06/26/26   408,644    328,958 
Cyxtera DC Holdings, Inc., First Lien Initial Term Loan  United States  1M US L + 3.00%   4.00%  05/01/24   691,902    462,537 
Doncasters US Finance LLC, First Lien B Term Loan  United Kingdom  3M US L + 3.50%   5.44%  04/09/20   461    315 
Engineered Controls Intl, LLC Term Loan(c)  United States  1M US L + 7.00%   8.50%  11/05/24   4,199,852    4,105,355 
Erpe Bidco, Ltd., First Lien Facility B EUR Term Loan  United Kingdom  3M EUR L + 4.00%   4.00%  10/04/24  1,536,058    875,301 
Granite US Holdings Corp., First Lien B Term Loan(c)  United States  3M US L + 5.25%   6.32%  09/30/26  $1,137,951    825,014 
Ohio Transmission Corporation, Term Loan(c)  United States  3M US L + 8.50%   9.95%  04/09/27   1,961,592    1,843,896 
Rackspace Hosting, Inc., First Lien B Term Loan  United States  3M US L + 3.00%   4.76%  11/03/23   117,093    103,367 
Shape Technologies Group, Inc., First Lien Initial Term Loan(c)(f)  United States  3M US L + 3.00%   4.81%  04/21/25   186,695    135,354 
WireCo WorldGroup, Inc., First Lien Initial Term Loan  United States  3M US L + 5.00%   6.07%  09/29/23   657,351    529,168 
WireCo WorldGroup, Inc., Second Lien Initial Term Loan(c)  United States  3M US L + 9.00%   10.07%  09/30/24   750,000    660,000 
                       17,162,881 
CHEMICALS, PLASTICS, & RUBBER (1.51%)                        
AI PLEX AcquiCo GmbH, First Lien Facility B Term Loan(f)  United States  L + 5.00%       07/31/26   625,232    443,915 
Ascend Performance Materials Operations LLC, First Lien Initial Term Loan(c)  United States  3M US L + 5.25%   6.70%  08/27/26   1,959,926    1,744,334 
ASK Chemicals GmbH, First Lien Facility B Term Loan(c)  Germany  6M EUR L + 5.50%   5.50%  05/12/23  1,000,000    843,719 
ASP Chromaflo Intermediate Holdings, Inc., First Lien Initial Tranche B-1 Term Loan  United States  1M US L + 3.50%   4.50%  11/20/23  $527,915    433,769 
ASP Chromaflo Intermediate Holdings, Inc., First Lien Initial Tranche B-2 Term Loan  United States  1M US L + 3.50%   4.50%  11/20/23   686,458    564,038 
Colouroz Investment 1 GmbH, First Lien Initial C Term Loan  Germany  3M US L + 3.00%   4.80%  09/07/21   10,918    7,658 
Colouroz Investment 2 LLC, First Lien Initial B-2 Term Loan  United States  3M US L + 3.00%   4.80%  09/07/21   66,046    46,327 
Nouryon Finance B.V., First Lien Initial Dollar Term Loan  Netherlands  1M US L + 3.00%   3.86%  10/01/25   580,235    526,563 
Plaskolite PPC Intermediate II LLC, First Lien Initial Term Loan  United States  1M US L + 4.25%   5.25%  12/15/25   312,573    272,720 
SCIH Salt Holdings, Inc., First Lien Closing Date Term Loan  United States  3M US L + 4.50%   5.50%  03/03/27   602,274    545,058 
                       5,428,101 

 

 

 

      Spread       Maturity   Principal    Value 
Description  Country  Above Index   Rate   Date   Amount    (Note 2)(a) 
CONSTRUCTION & BUILDING (0.53%)                        
CPG International LLC, First Lien New Term Loan  United States  3M US L + 3.75%   5.93%  05/05/24  $314,240   $266,320 
Crown Subsea Communications Holding, Inc., First Lien Initial Term Loan(c)  United States  1M US L + 6.00%   7.58%  11/02/25   154,880    136,295 
Rockwood Service Corp., First Lien Initial Term Loan(c)  United States  3M US L + 4.25%   5.70%  01/23/27   237,747    205,651 
Sequa Mezzanine Holdings LLC, First Lien Initial Term Loan(f)  United States  3M US L + 5.00%   6.74%  11/28/21   1,610,750    1,322,828 
                       1,931,094 
CONSUMER GOODS: DURABLE (2.21%)                        
Auris Luxembourg III SARL, First Lien Facility B1A Term Loan  Denmark  3M EUR L + 4.00%   4.00%  02/27/26  795,720    689,464 
Hayward Industries, Inc., First Lien Initial Term Loan  United States  1M US L + 3.50%   4.49%  08/05/24  $567,779    454,223 
Keter Group B.V., First Lien Facility B1 Term Loan(f)  Israel  3M EUR L + 4.25%   5.25%  10/31/23  397,748    308,171 
New Milani Group LLC, First Lien Term Loan(c)  United States  1M US L + 5.00%   6.45%  06/06/24  $786,000    758,490 
TGG TS Acquisition Co., First Lien B Term Loan(c)  United States  1M US L + 6.50%   7.42%  12/14/25   993,202    829,324 
TLC Purchaser, Inc. Delayed Draw Term Loan(c)(d)  United States  L + 4.75%       10/11/25   623,197    596,711 
TLC Purchaser, Inc. Revolver Loan(c)(d)  United States  PRIME + 4.75%   7.10%  10/11/25   778,763    745,665 
TLC Purchaser, Inc. Term Loan B(c)  United States  3M US L + 5.75%   6.75%  10/11/25   3,737,873    3,579,013 
                       7,961,061 
CONSUMER GOODS: NON-DURABLE (0.60%)                        
Kronos Acquisition Intermediate, Inc., First Lien Initial Term Loan  Canada  1M US L + 4.00%   5.00%  05/15/23   1,233,049    1,115,397 
Zeppelin Bidco Pty Limited(c)  Australia  3M BBSW + 6.00%   6.94%  06/28/24  AUD 1,804,348    1,062,687 
                       2,178,084 
CONTAINERS, PACKAGING, & GLASS (1.65%)                        
Automate Intermediate Holdings II SARL(c)  Luxembourg  1M US L + 7.75%   8.74%  07/22/27  $1,090,250    1,054,817 
BWay Holding Co., First Lien Initial Term Loan(f)  United States  3M US L + 3.25%   5.08%  04/03/24   1,151,858    952,448 
Flex Acquisition Co., Inc., First Lien Incremental B-2018 Term Loan(c)  United States  3M US L + 3.25%   5.16%  06/29/25     523,233    481,374 
Flex Acquisition Co., Inc., First Lien Initial Term Loan(c)  United States  3M US L + 3.00%   4.90%  12/29/23   1,103,937    1,015,622 
Klockner Pentaplast of America, Inc., First Lien Euro Term Loan  Luxembourg  1M EUR L + 4.75%   4.75%  06/30/22  189,191    153,067 
Packaging Coordinators Midco, Inc., First Lien Initial Term Loan  United States  3M US L + 4.00%   5.08%  06/30/23  $652,453    575,790 
Packaging Coordinators Midco, Inc., Second Lien Initial Term Loan  United States  3M US L + 8.75%   9.83%  07/01/24   512,500    459,969 
Pro Mach Group, Inc., First Lien Initial Term Loan(c)  United States  1M US L + 2.75%   3.68%  03/07/25   916,515    737,794 
Trident TPI Holdings, Inc., First Lien Tranche B-1 Term Loan  United States  3M US L + 3.25%   4.32%  10/17/24   601,588    505,333 
                       5,936,214 
ENERGY: ELECTRICITY (0.49%)                        
Infinite Electronics International, Inc., First Lien B-2 Term Loan(c)  United States  1M US L + 4.00%   4.99%  07/02/25   1,648,402    1,537,135 

 

 

 

      Spread       Maturity   Principal    Value 
Description  Country  Above Index   Rate   Date   Amount    (Note 2)(a) 
ENERGY: ELECTRICITY (continued)                        
Infinite Electronics International, Inc., Second Lien B-1 Term Loan(c)  United States  1M US L + 8.00%   8.99%  07/02/26  $240,000   $225,000 
                       1,762,135 
ENERGY: OIL & GAS (0.88%)                        
BlackBrush Oil & Gas LP, First Lien Closing Date Term Loan(e)  United States  3M US L + 8.00%   9.73%  02/09/24   2,151,724    1,592,276 
California Resources Corp., First Lien Term Loan  United States  3M US L + 10.375%   11.99%  12/31/21   647,730    47,190 
Lower Cadence Holdings LLC, First Lien Initial Term Loan(c)  United States  1M US L + 4.00%   4.99%  05/22/26   901,438    549,877 
Prairie ECI Acquiror LP, First Lien Initial Term Loan(f)  United States  3M US L + 4.75%   6.20%  03/11/26   303,462    161,518 
Ultra Resources, Inc., First Lien Term Loan(g)  United States  3M US L + 4.00%   5.45%  04/12/24   1,673,259    818,500 
                       3,169,361 
FIRE: FINANCE (0.59%)                        
Advisor Group Holdings, Inc., First Lien Initial B Term Loan  United States  1M US L + 5.00%   5.99%  07/31/26   1,692,029    1,287,346 
ION Trading Technologies SARL, First Lien 2018 Initial Dollar Term Loan  Ireland  6M US L + 4.00%   5.07%  11/21/24   989,968    824,975 
                       2,112,321 
FIRE: INSURANCE (0.30%)                        
Ivy Finco Limited, Facility B Term Loan(c)  Jersey  3M GBP L + 5.00%   5.27%  05/19/25  £451,074    549,072 
Ivy Finco Limited, Term Loan, Acquisition Facility (Original)(c)(d)  Jersey  1M GBP L + 5.25%   5.73%  05/19/25   442,316    538,412 
                       1,087,484 
FIRE: REAL ESTATE (0.46%)                        
Apollo Commercial Real Estate Finance, Inc., First Lien Initial Term Loan(c)(f)  United States  L + 2.75%       05/15/26  $454,545    356,818 
Blackstone Mortgage Trust, Inc., First Lien 2019 New Term Loan(c)(f)  United States  L + 2.25%       04/23/26   233,628    204,425 
Strand Court Limited Facility A Tranche 2(c)  United Kingdom  6M EUR L + 6.75%   7.25%  10/30/21  238,533    260,447 
Strand Court Limited Facility A Tranche 3(c)  United Kingdom  6M EUR L + 6.75%   7.25%  10/29/21   214,418    234,117 
Strand Court Limited Facility A Tranche 4(c)  United Kingdom  3M EUR L + 6.75%   7.25%  02/13/23   343,068    363,235 
Strand Court Limited Facility A Tranche 5(c)  United Kingdom  3M EUR L + 6.75%   7.25%  02/13/23   240,148    254,265 
                       1,673,307 
FOREST PRODUCTS & PAPER (0.12%)                        
Solenis Holdings LLC, First Lien Initial Dollar Term Loan  United States  3M US L + 4.00%   5.61%  06/26/25  $14,844    11,974 
Solenis Holdings LLC, Second Lien Initial Term Loan  United States  3M US L + 8.50%   10.11%  06/26/26   604,384    420,047 
                       432,021 
HEALTHCARE & PHARMACEUTICALS (5.38%)                        
AEA Holdings SARL(c)(g)  Luxembourg  6M US L + 9.25%   11.18%  11/17/24   2,379,021    2,307,650 
Amneal Pharmaceuticals LLC, First Lien Initial Term Loan(f)  United States  1M US L + 3.50%   4.50%  05/04/25   2,481,803    2,155,036 
BioClinica Holding I LP, First Lien Initial Term Loan  United States  1M US L + 4.25%   5.25%  10/20/23   572,564    487,157 
Chip Holdco, Ltd., First Lien B Term Loan(c)  United Kingdom  6M US L + 5.00%   6.92%  07/11/25   961,318    932,478 
Curium BidCo SARL, First Lien Facility B Term Loan(c)  Luxembourg  3M US L + 4.00%   5.07%  07/09/26   396,359    376,541 

 

 

 

      Spread       Maturity   Principal    Value 
Description  Country  Above Index   Rate   Date   Amount    (Note 2)(a) 
HEALTHCARE & PHARMACEUTICALS (continued)                        
Envision Healthcare Corp., First Lien Initial Term Loan  United States  1M US L + 3.75%   4.74%  10/10/25  $470,166   $251,931 
eResearchTechnology, Inc., First Lien Initial Term Loan  United States  3M US L + 4.50%   5.95%  02/04/27   1,116,148    990,023 
Genesis Specialist Care Finance UK, Ltd., First Lien B Term Loan(c)(f)  United States  L + 5.00%       03/05/27   362,176    325,958 
Genesis Specialist Care Finance UK, Ltd., First Lien Facility B4 Term Loan(c)(f)  United States  EUR L + 4.75%       03/05/27  561,618    545,080 
Golden State Buyer, Inc., First Lien Initial Term Loan(c)  United States  1M US L + 4.75%   5.74%  06/21/26  $2,665,178    2,598,549 
Mendel Bidco, Inc., Term Loan(c)  United States  3M US L + 4.50%   5.77%  06/17/27   2,715,805    2,647,910 
Mertus 522. GmbH, Acquisition/Capex Facility(c)  Germany  3M EUR L + 5.75%   5.75%  05/28/26  467,970    505,802 
Mertus 522. GmbH, Facility B(c)  Germany  6M EUR L + 5.75%   5.75%  05/28/26   800,751    865,486 
National Mentor Holdings, Inc., First Lien Initial C Term Loan(f)  United States  3M US L + 4.00%   5.46%  03/09/26  $34,324    31,206 
National Mentor Holdings, Inc., First Lien Initial Term Loan(f)  United States  1M US L + 4.00%   5.12%  03/09/26   643,507    585,054 
Netsmart Technologies, Inc., First Lien D-1 Term Loan(c)  United States  3M US L + 3.75%   5.20%  04/19/23   180,963    164,676 
Parexel International Corp., First Lien Initial Term Loan  United States  1M US L + 2.75%   3.74%  09/27/24   1,531,023    1,322,421 
Soursop, Ltd., Acquisition/Capex Facility(c)(d)  Ireland  3M EUR L + 5.50%   5.75%  11/03/25  1,119,435    1,203,760 
Soursop, Ltd., First Lien Term Loan(c)  Ireland  3M EUR L + 5.50%   5.75%  11/03/25   432,376    464,947 
U.S. Anesthesia Partners, Inc., First Lien Initial Term Loan  United States  1M US L + 3.00%   4.00%  06/23/24  $809,462    613,167 
                       19,374,832 
HIGH TECH INDUSTRIES (6.72%)                        
AMI US Holdings Inc. Revolver Loan(c)(d)  United States  1M US L + 5.25%   5.92%  04/01/24   145,361    141,727 
AMI US Holdings Inc. Term Loan(c)  United States  1M US L + 5.25%   6.25%  04/01/25   1,096,430    1,069,019 
Castle US Holding Corp., First Lien Initial Dollar Term Loan  United States  1M US L + 3.75%   4.74%  01/29/27   203,302    165,692 
CB Nike Intermediateco Ltd. Closing Date Term Loan(c)  Israel  3M US L + 5.00%   6.78%  10/31/25   2,480,000    2,424,200 
CB Nike Intermediateco Ltd. Revolver Loan(c)  Israel  3M US L + 5.00%   6.45%  10/31/25   310,000    303,025 
CMI Marketing, Inc., First Lien Initial Term Loan(c)  United States  1M US L + 4.50%   5.50%  05/24/24   864,600    864,600 
CMI Marketing, Inc., First Lien Revolving Term Loan(c)(d)  United States  3M US L + 4.50%   5.50%  05/24/23   120,000    120,000 
Drilling Info Holdings, Inc. Delayed Draw Term Loan(c)(d)  United States  L + 2.00%       07/30/25   112,500    103,500 
Drilling Info Holdings, Inc., First Lien Initial Term Loan(c)  United States  1M US L + 4.25%   5.24%  07/30/25   1,922,176    1,768,402 
Electronics for Imaging, Inc., First Lien Initial Term Loan  United States  3M US L + 5.00%   6.45%  07/23/26   976,194    813,492 
Electronics for Imaging, Inc., Second Lien Initial Term Loan(c)  United States  3M US L + 9.00%   10.45%  07/23/27   2,227,800    1,977,172 
Everest Bidco SAS, First Lien Facility B Term Loan  France  3M EUR L + 3.75%   3.75%  07/04/25  947,437    705,327 
Everest Bidco SAS, Second Lien Term Loan(c)  France  3M GBP L + 7.50%   8.10%  07/03/26  £378,378    453,533 
Fiserv Investment Solutions, Inc., First Lien Initial Term Loan(c)  United States  3M US L + 4.75%   6.44%  02/18/27  $293,485    253,865 

 

 

 

      Spread       Maturity   Principal    Value 
Description  Country  Above Index   Rate   Date   Amount    (Note 2)(a) 
HIGH TECH INDUSTRIES (continued)                        
Informatica LLC, Second Lien Initial Term Loan(c)(f)(h)  United States      7.13%  02/14/25  $383,283   $344,955 
LTI Holdings, Inc., First Lien Initial Term Loan  United States  1M US L + 3.50%   4.49%  09/06/25   1,428,817    1,074,592 
LTI Holdings, Inc., Second Lien Initial Term Loan  United States  1M US L + 6.75%   7.74%  09/06/26   275,478    149,309 
MRI Software LLC, Delayed Draw Term Loan(c)(d)(g)  United States  L + 5.50%       02/10/26   341,810    338,391 
MRI Software LLC, First Lien Closing Date Term Loan(c)(g)  United States  3M US L + 5.50%   6.57%  02/10/26   1,966,076    1,936,585 
MRI Software LLC, First Lien Revolving Term Loan(c)(d)  United States  3M US L + 5.50%   6.57%  02/10/26   155,944    153,605 
Utimaco Management GmbH(c)  Germany  6M EUR L + 4.50%   4.50%  08/09/27  2,786,275    3,026,890 
Vital Holdco Limited, Facility B1(c)  United Kingdom  3M US L + 5.25%   7.03%  05/29/26  $2,946,432    2,887,503 
Vital Holdco Limited, Facility B2(c)  United Kingdom  3M EUR L + 5.25%   5.25%  05/29/26  659,780    713,118 
Zywave, Inc.(c)  United States  3M US L + 5.00%   6.78%  11/17/22  $2,443,875    2,425,546 
                       24,214,048 
HOTEL, GAMING, & LEISURE (0.61%)                        
AMC Entertainment Holdings, Inc., First Lien B-1 Term Loan(f)  United States  L + 3.00%       04/22/26   286,262    213,131 
Compass III, Ltd., First Lien Facility B2 Term Loan  Netherlands  6M EUR L + 4.50%   4.50%  05/09/25  671,493    514,710 
HNVR Holdco, Ltd., First Lien Facility C Term Loan  United Kingdom  6M EUR L + 4.50%   4.50%  09/12/25   1,353,619    939,471 
IRB Holding Corp., First Lien 2020 Replacement B Term Loan  United States  3M US L + 2.75%   3.75%  02/05/25  $660,319    517,010 
                       2,184,322 
MEDIA: ADVERTISING, PRINTING & PUBLISHING (0.01%)                        
Catalina Marketing Corp., First Lien First-Out Term Loan(c)  United States  1M US L + 7.50%   8.50%  02/15/23   16,542    9,925 
Checkout Holding Corp., First Lien Term Loan(g)  United States  1M US L + 10.50%   11.50%  08/15/23   85,720    32,574 
                       42,499 
MEDIA: BROADCASTING & SUBSCRIPTION (0.52%)                        
Pug LLC, First Lien USD B Term Loan(c)  United States  1M US L + 3.50%   4.49%  02/12/27   991,743    862,817 
Tele Columbus AG, First Lien Facility A2 Term Loan  Germany  6M EUR L + 3.00%   3.00%  10/15/24  217,689    194,712 
WideOpenWest Finance LLC, First Lien Eighth Amendment B Term Loan(f)  United States  L + 3.25%       08/18/23  $882,353    822,794 
                       1,880,323 
MEDIA: DIVERSIFIED & PRODUCTION (1.41%)                        
Crown Finance US, Inc., First Lien Initial Dollar Tranche Term Loan(f)  United Kingdom  L + 2.25%       02/28/25   510,000    357,000 
Getty Images, Inc., First Lien Initial Euro Term Loan  United States  1M EUR L + 5.00%   5.00%  02/19/26  312,066    262,148 
International Entertainment Investments, Ltd., First Lien C1 Term Loan(c)  United Kingdom  6M GBP L + 4.75%   5.61%  05/31/23  £619,048    749,694 
International Entertainment Investments, Ltd., First Lien C2 Term Loan(c)  United Kingdom  6M GBP L + 4.75%   5.61%  05/31/23   380,952    461,350 
MH Sub I LLC, First Lien Amendment No. 2 Initial Term Loan  United States  3M US L + 3.75%   4.82%  09/13/24  $584,682    501,073 
MH Sub I LLC, Second Lien Amendment No. 2 Initial Term Loan(c)  United States  3M US L + 7.50%   8.57%  09/15/25   393,373    332,401 

 

 

 

      Spread       Maturity   Principal    Value 
Description  Country  Above Index   Rate   Date   Amount    (Note 2)(a) 
MEDIA: DIVERSIFIED & PRODUCTION (continued)                        
Recorded Books, Inc., First Lien Initial Term Loan(f)  United States  L + 4.25%       08/29/25  $353,586   $312,924 
Technicolor S.A., First Lien Euro Term Loan  France  3M EUR L + 3.50%   3.50%  12/06/23  1,836,556    1,392,558 
William Morris Endeavor Entertainment LLC, First Lien B-1 Term Loan  United States  1M US L + 2.75%   4.04%  05/18/25  $870,083    698,241 
                       5,067,389 
METALS & MINING (0.48%)                        
Hyperion Materials & Technologies, Inc., First Lien Initial Term Loan  United States  1M US L + 5.50%   6.50%  08/28/26   915,676    760,011 
Murray Energy Corp., Facility Term Loan  United States  1M US L + 11.00%   13.00%  07/30/20   877,521    782,091 
Murray Energy Corp., First Lien Superpriority B-2 Term Loan(e)  United States  3M US L + 7.25%   8.24%  10/17/22   1,567,358    184,948 
                       1,727,050 
RETAIL (0.79%)                        
Ascena Retail Group, Inc., First Lien Tranche B Term Loan  United States  1M US L + 4.50%   5.50%  08/21/22   1,456,070    455,022 
Casino, Guichard-Perrachon S.A., First Lien Facility Term Loan(f)  France  3M EUR L + 5.50%   5.50%  01/31/24  1,339,120    1,367,204 
Kirk Beauty One GmbH, First Lien Facility B1 Term Loan  Germany  6M EUR L + 3.50%   3.50%  08/12/22   86,242    58,496 
Kirk Beauty One GmbH, First Lien Facility B2 Term Loan  Germany  6M EUR L + 3.50%   3.50%  08/12/22   24,198    16,413 
Kirk Beauty One GmbH, First Lien Facility B3 Term Loan  Germany  6M EUR L + 3.50%   3.50%  08/12/22   77,165    52,340 
Kirk Beauty One GmbH, First Lien Facility B4 Term Loan  France  6M EUR L + 3.50%   3.50%  08/12/22   50,869    34,504 
Kirk Beauty One GmbH, First Lien Facility B5 Term Loan  France  6M EUR L + 3.50%   3.50%  08/12/22   9,292    6,302 
Kirk Beauty One GmbH, First Lien Facility B6 Term Loan  Germany  6M EUR L + 3.50%   3.50%  08/12/22   37,779    25,625 
Kirk Beauty One GmbH, First Lien Facility B7 Term Loan  Netherlands  6M EUR L + 3.50%   3.50%  08/12/22   27,528    18,672 
Kirk Beauty One GmbH, First Lien Facility B8 Term Loan  Germany  6M EUR L + 3.25%   3.25%  08/12/22   216,743    147,525 
MED ParentCo LP, First Lien Delayed Draw Term Loan(d)  United States  1M US L + 4.25%   4.92%  08/31/26  $151,398    127,175 
MED ParentCo LP, First Lien Initial Term Loan  United States  1M US L + 4.25%   5.24%  08/31/26   604,611    507,876 
Moran Foods, LLC, First Lien Term Loan(e)(g)  United States  3M US L + 6.00%   9.78%  12/05/23   131,133    9,179 
Moran Foods, LLC, First Lien Term Loan (DIP)(c)(f)  United States  3M US L + 7.00%   8.43%  03/29/24   25,358    23,456 
                       2,849,789 
SERVICES: BUSINESS (6.51%)                        
Alliant Holdings Intermediate LLC, First Lien 2018 Initial Term Loan  United States  1M US L + 3.00%   3.99%  05/09/25   1,043,068    956,494 
AMCP Clean Acquisition Co. LLC, First Lien Delayed Draw Term Loan(c)  United States  3M US L + 4.25%   5.32%  06/16/25   161,712    120,071 
AMCP Clean Acquisition Co. LLC, First Lien Term Loan(c)  United States  3M US L + 4.25%   5.32%  06/16/25   668,330    496,235 
AqGen Ascensus, Inc., First Lien Replacement Term Loan  United States  3M US L + 4.00%   5.07%  12/05/22   1,666,989    1,522,511 
AVSC Holding Corp., First Lien Initial Term Loan  United States  3M US L + 3.25%   4.89%  03/03/25   956,486    621,716 

 

 

 

      Spread       Maturity   Principal    Value 
Description  Country  Above Index   Rate   Date   Amount    (Note 2)(a) 
SERVICES: BUSINESS (continued)                        
Baring Private Equity Asia VI Holding, Ltd., First Lien Initial Dollar Term Loan(c)  Netherlands  1M US L + 3.00%   4.00%  10/26/22  $84,071   $78,186 
BBD Bidco, Ltd., First Lien B1 Term Loan  United Kingdom  3M GBP L + 4.75%   5.45%  11/06/26  £819,435    880,412 
BBD Parentco, Ltd., Second Lien Facility 1 Term Loan(c)  United Kingdom  3M GBP L + 8.25%   8.95%  09/06/27   1,445,511    1,301,712 
Camelot U.S. Acquisition 1 Co., First Lien Initial Term Loan(c)  United States  1M US L + 3.25%   4.24%  10/30/26  $592,615    565,947 
Comet Bidco, Ltd., First Lien Facility B Term Loan  United Kingdom  6M GBP L + 5.00%   5.73%  09/30/24  £469,565    421,395 
Comet Bidco, Ltd., First Lien Facility B2 Term Loan  United Kingdom  3M US L + 5.00%   6.61%  09/30/24  $858,937    504,625 
Copernicus Group, INC., First Lien Initial Term Loan(c)  United States  3M US L + 4.00%   5.87%  12/12/26   484,045    463,474 
DiscoverOrg LLC, Second Lien Initial Term Loan(c)  United States  1M US L + 8.50%   10.08%  02/01/27   1,285,714    1,170,000 
Inmar, Inc., Initial Term Loan (First Lien), First Lien Initial Term Loan  United States  3M US L + 4.00%   5.07%  05/01/24   520,556    403,431 
Marnix SAS, First Lien Facility B (EUR) Term Loan  France  6M EUR L + 3.50%   3.50%  08/03/26  464,705    449,739 
Monotype Imaging Holdings, Inc., First Lien Term Loan(c)  United States  3M US L + 5.50%   6.95%  10/09/26  $1,836,891    1,423,591 
MPH Acquisition Holdings LLC, First Lien Initial Term Loan  United States  3M US L + 2.75%   4.20%  06/07/23   1,120,000    1,008,000 
Park Place Technologies LLC, Second Lien Initial Term Loan  United States  1M US L + 8.00%   9.00%  03/29/26   276,817    271,626 
Refine Intermediate, Inc. Facility B(c)  United States  3M US L + 4.75%   5.61%  03/03/27   1,915,751    1,867,857 
Refine Intermediate, Inc. Revolving Facility(c)(d)  United States  3M GBP L + 4.75%   5.27%  09/03/26   467,256    455,575 
Research Now Group, Inc., First Lien Initial Term Loan(c)  United States  3M US L + 5.50%   7.26%  12/20/24   1,167,883    1,051,095 
Research Now Group, Inc., Second Lien Term Loan  United States  3M US L + 9.50%   11.26%  12/20/25   2,000,000    1,555,000 
Salient CRGT, Inc., First Lien Initial Term Loan(c)  United States  6M US L + 6.50%   7.57%  02/28/22   1,491,862    1,230,786 
Sophia LP, First Lien B Term Loan  United States  3M US L + 3.25%   4.70%  09/30/22   597,398    573,502 
STG-Fairway Holdings LLC, First Lien Facility Term Loan  United States  3M US L + 3.50%   4.57%  01/31/27   343,863    297,442 
Sumup Holdings Luxembourg SARL, Facility A(c)  Luxembourg  3M EUR L + 8.00%   9.00%  08/01/24  1,396,226    1,512,951 
Sumup Holdings Luxembourg SARL, Facility B(c)  Luxembourg  3M EUR L + 8.00%   9.00%  08/01/24   1,483,491    1,607,510 
Swissport International AG, First Lien Initial Term Loan(f)  Luxembourg  EUR L + 4.50%       08/14/24   272,145    178,374 
Upstream Rehabilitation, Inc., Second Lien Term Loan(c)  United States  3M US L + 8.50%   9.57%  10/22/27  $456,140    451,579 
                       23,440,836 
SERVICES: CONSUMER (1.93%)                        
Ancestry.com Operations, Inc., First Lien Extended Term Loan  United States  1M US L + 4.25%   5.25%  08/27/26   707,323    569,395 
Dentalcorp Health Services ULC, First Lien Initial Term Loan  Canada  1M US L + 3.75%   4.75%  06/06/25   125,762    99,981 
GI Chill Acquisition LLC, First Lien Initial Term Loan(c)  United States  3M US L + 4.00%   5.45%  08/06/25   956,498    827,371 
Pearl Intermediate Parent LLC, First Lien Initial Term Loan  United States  1M US L + 2.75%   3.74%  02/14/25   958,287    801,770 

 

 

 

      Spread       Maturity   Principal    Value 
Description  Country  Above Index   Rate   Date   Amount    (Note 2)(a) 
SERVICES: CONSUMER (continued)                        
Titan Acquisitionco New Zealand, Ltd., First Lien 2020 Refinancing Term Loan  United States  3M US L + 4.00%   5.45%  05/01/26  $483,827   $421,534 
Trafalgar Bidco, Ltd., First Lien Term Loan(c)  United Kingdom  3M GBP L + 5.00%   5.25%  09/11/24  £1,502,760    1,801,244 
WeddingWire, Inc., Second Lien Initial Dollar Term Loan(c)  United States  3M US L + 8.25%   9.70%  12/21/26  $533,333    493,333 
Weld North Education LLC, First Lien Initial Term Loan(c)  United States  3M US L + 4.25%   5.71%  02/15/25   1,043,020    938,718 
West Corp., First Lien Initial B Term Loan  United States  3M US L + 4.00%   5.45%  10/10/24   221,253    168,042 
Wink Holdco, Inc., First Lien Initial Term Loan  United States  3M US L + 3.00%   4.45%  12/02/24   984,277    840,573 
                       6,961,961 
TELECOMMUNICATIONS (2.32%)                        
Frontier Communications Corp., First Lien B-1 Term Loan  United States  3M US L + 3.75%   5.35%  06/15/24   1,807,355    1,727,434 
Greeneden U.S. Holdings I LLC, First Lien Tranche B-3 Dollar Term Loan(c)  United States  1M US L + 3.25%   4.24%  12/01/23   931,510    880,277 
GTT Communications, Inc., First Lien Closing Date U.S. Term Loan  United States  1M US L + 2.75%   3.74%  05/31/25   910,390    662,309 
Horizon Telcom, Inc., First Lien Delayed Draw Term Loan(c)(d)  United States  1M US L + 4.75%   6.33%  06/15/23   86,774    85,472 
Horizon Telcom, Inc., First Lien Revolving Term Loan(c)  United States  1M US L + 4.75%   5.75%  06/15/23   5,793    5,706 
Horizon Telcom, Inc., First Lien Term Loan(c)  United States  1M US L + 4.75%   6.33%  06/15/23   684,745    674,474 
Intelsat Jackson Holdings S.A., First Lien Tranche B-3 Term Loan  Luxembourg  3M US L + 3.75%   5.68%  11/27/23   177,721    164,725 
Intelsat Jackson Holdings S.A., First Lien Tranche B-5 Term Loan(h)  Luxembourg      6.63%  01/02/24   289,875    272,120 
LOGIX Holding Co. LLC, First Lien Initial Term Loan(c)  United States  1M US L + 5.75%   6.74%  12/22/24   337,500    278,438 
Masergy Holdings, Inc., First Lien 2017 Replacement Term Loan(c)  United States  1M US L + 3.25%   4.25%  12/15/23   943,215    801,733 
Masergy Holdings, Inc., Second Lien Initial Term Loan  United States  3M US L + 7.50%   8.56%  12/16/24   462,778    383,335 
Masmovil Ibercom, S.A., First Lien Facility B Term Loan  Spain  6M EUR L + 2.63%   2.63%  05/07/26  969,454    1,004,166 
Matterhorn Telecom S.A., First Lien Facility B1 Term Loan  Luxembourg  3M EUR L + 2.88%   2.88%  09/15/26   369,547    371,910 
Mavenir Systems, Inc., First Lien Initial Term Loan(c)  United States  3M US L + 6.00%   7.00%  05/08/25  $239,969    208,773 
Pulsant Acquisitions, Ltd., Facility B Term Loan, First Lien Term Loan(c)  United Kingdom  6M GBP L + 5.25%   6.25%  05/31/23  £710,227    838,062 
                       8,358,934 
TRANSPORTATION: CARGO (0.60%)                        
Drive Chassis Holdco LLC, Second Lien B Term Loan(c)  United States  3M US L + 8.25%   10.08%  04/10/26  $918,451    665,877 
Grammer Purchaser, Inc., First Lien Revolving Term Loan(c)(d)  United States  3M US L + 4.50%   6.09%  09/30/24   90,000    89,100 
Grammer Purchaser, Inc., First Lien Term Loan(c)  United States  3M US L + 4.50%   5.50%  09/30/24   1,415,589    1,401,433 
                       2,156,410 

 

 

 

      Spread       Maturity   Principal    Value 
Description  Country  Above Index   Rate   Date   Amount    (Note 2)(a) 
TRANSPORTATION: CONSUMER (0.58%)                        
Lakeland Tours LLC, First Lien Initial Term Loan  United States  3M US L + 4.25%   5.25%  12/16/24  $885,348   $652,205 
Safe Fleet Holdings LLC, Second Lien Initial Term Loan  United States  3M US L + 6.75%   7.75%  02/02/26   667,223    525,438 
Toro Private Holdings III, Ltd., First Lien Initial Term Loan  United Kingdom  3M US L + 5.00%   6.07%  05/29/26   403,588    264,753 
Toro Private Holdings III, Ltd., Second Lien Initial Term Loan(c)  United Kingdom  3M US L + 9.00%   10.07%  05/28/27   899,835    652,381 
                       2,094,777 
UTILITIES: OIL & GAS (0.09%)                        
Traverse Midstream Partners LLC, First Lien Advance Term Loan  United States  1M US L + 4.00%   5.00%  09/27/24   545,453    312,817 
                         
WHOLESALE (0.46%)                        
Akita Bidco SARL, First Lien Facility B3 Term Loan  Luxembourg  3M EUR L + 3.50%   3.50%  11/10/25  203,827    185,910 
DXP Enterprises, Inc., First Lien Initial Term Loan(c)  United States  1M US L + 4.75%   5.75%  08/29/23  $27,785    25,145 
Specialty Building Products Holdings LLC, First Lien 2018 Initial Term Loan  United States  1M US L + 5.75%   6.74%  10/01/25   675,643    579,928 
SRS Distribution, Inc., First Lien Initial Term Loan  United States  3M US L + 3.00%   4.07%  05/23/25   999,483    859,556 
                       1,650,539 
TOTAL BANK LOANS                        
(Cost $213,380,018)                      186,758,367 
                         
CORPORATE BONDS (24.62%)(h)                        
AEROSPACE & DEFENSE (2.05%)(i)                        
Bombardier, Inc.  Canada      6.13%  01/15/23  $348,000    247,517 
Bombardier, Inc.  Canada      7.50%  03/15/25   88,000    61,600 
Bombardier, Inc.  Canada      7.88%  04/15/27   1,555,000    1,084,729 
F-Brasile SpA  Italy      7.38%  08/15/26   2,105,000    2,105,000 
Global Aircraft Leasing Co., Ltd.(g)  Cayman Islands      6.50% Cash and 7.25% PIK   09/15/24   666,000    433,899 
SSL Robotics LLC  United States      9.75%  12/31/23   943,000    978,363 
TransDigm, Inc.  United States      5.50%  11/15/27   1,127,000    1,017,737 
Wolverine Escrow LLC  United States      8.50%  11/15/24   65,000    52,243 
Wolverine Escrow LLC  United States      9.00%  11/15/26   1,692,000    1,384,065 
                       7,365,153 
AUTOMOTIVE (0.84%)(i)                        
AAG FH LP  Canada      9.75%  07/15/24   1,303,000    1,140,125 
KAR Auction Services, Inc.  United States      5.13%  06/01/25   103,000    99,009 
Midas Intermediate Holdco II LLC  United States      7.88%  10/01/22   1,519,000    984,974 
Truck Hero, Inc.  United States      8.50%  04/21/24   897,000    806,453 
                       3,030,561 
BANKING (0.34%)(i)                        
AG Issuer LLC  United States      6.25%  03/01/28   1,446,000    1,225,485 
                         

 

 

 

Description  Country  Spread
Above Index
   Rate   Maturity Date   Principal Amount    Value
(Note 2)(a)
 
BEVERAGE, FOOD, & TOBACCO (0.98%)(i)                        
Aramark Services, Inc.  United States      5.00%  02/01/28  $994,000   $930,553 
Chobani LLC  United States      7.50%  04/15/25   677,000    621,127 
H-Food Holdings LLC  United States      8.50%  06/01/26   2,322,000    1,856,821 
Post Holdings, Inc.  United States      5.75%  03/01/27   121,000    124,833 
                       3,533,334 
CAPITAL EQUIPMENT (2.54%)                        
3M Co.  United States      3.05%  04/15/30   337,000    353,381 
Cleaver-Brooks, Inc.(i)  United States      7.88%  03/01/23   437,000    366,532 
CPG Merger Sub LLC(i)  United States      8.00%  10/01/21   1,660,000    1,625,306 
EnPro Industries, Inc.  United States      5.75%  10/15/26   759,000    745,154 
Gates Global LLC(i)  United States      6.25%  01/15/26   875,000    779,192 
Granite US Holdings Corp.(i)  United States      11.00%  10/01/27   514,000    445,359 
Manitowoc Co., Inc.(i)  United States      9.00%  04/01/26   1,347,000    1,201,682 
Masonite International Corp.(i)  United States      5.38%  02/01/28   642,000    634,521 
Novafives SAS, Series Reg S(b)(j)  France  3M EUR L + 4.50%   4.50%  06/15/25  456,000    259,634 
RBS Global, Inc.(i)  United States      4.88%  12/15/25  $765,000    720,989 
Resideo Funding, Inc.(i)  United States      6.13%  11/01/26   1,323,000    1,164,339 
Standard Industries, Inc.(i)  United States      4.75%  01/15/28   738,000    684,803 
TriMas Corp.(i)  United States      4.88%  10/15/25   184,000    174,685 
                       9,155,577 
CHEMICALS, PLASTICS, & RUBBER (2.38%)(i)                        
Compass Minerals International, Inc.  United States      4.88%  07/15/24   450,000    426,935 
Compass Minerals International, Inc.  United States      6.75%  12/01/27   897,000    814,745 
Ingevity Corp.  United States      4.50%  02/01/26   840,000    792,576 
Innophos Holdings, Inc.  United States      9.38%  02/15/28   694,000    678,385 
Kraton Polymers LLC  United States      7.00%  04/15/25   875,000    781,751 
Neon Holdings, Inc.  United States      10.13%  04/01/26   1,937,000    1,748,883 
Nufarm Australia, Ltd.  Australia      5.75%  04/30/26   835,000    736,500 
Trinseo Materials Operating SCA  United States      5.38%  09/01/25   1,378,000    1,171,300 
Venator Finance SARL  United States      5.75%  07/15/25   1,816,000    1,430,100 
                       8,581,175 
CONSTRUCTION & BUILDING (0.46%)(i)                        
American Builders & Contractors Supply Co., Inc.  United States      5.88%  05/15/26   733,000    702,251 
Summit Materials LLC  United States      5.13%  06/01/25   386,000    362,355 
Summit Materials LLC  United States      6.50%  03/15/27   625,000    595,964 
                       1,660,570 
CONSUMER GOODS: NON-DURABLE (0.50%)(i)                        
Kronos Acquisition Holdings, Inc.  Canada      9.00%  08/15/23   1,263,000    1,046,705 
Mattel, Inc.  United States      5.88%  12/15/27   740,000    758,907 
                       1,805,612 
CONTAINERS, PACKAGING, & GLASS (0.58%)(i)                        
Berry Global, Inc.  United States      4.50%  02/15/26   206,000    201,726 
Mauser Packaging Solutions Holding Co.  United States      7.25%  04/15/25   1,277,000    976,943 
Silgan Holdings, Inc.  United States      2.25%  06/01/28  149,000    146,420 
Trivium Packaging Finance BV  Netherlands      8.50%  08/15/27  $760,000    768,018 
                       2,093,107 
ENERGY: OIL & GAS (1.02%)                        
Alta Mesa Holdings LP(e)  United States      7.88%  12/15/24   968,000    15,730 
Bruin E&P Partners LLC(i)  United States      8.88%  08/01/23   638,000    54,230 
Buckeye Partners LP(i)  United States      4.50%  03/01/28   318,000    263,145 
Comstock Resources, Inc.  United States      9.75%  08/15/26   365,000    261,748 

 

 

 

Description  Country  Spread
Above Index
   Rate   Maturity Date   Principal Amount    Value
(Note 2)(a)
 
ENERGY: OIL & GAS (continued)                        
Covey Park Energy LLC(i)  United States      7.50%  05/15/25  $358,000   $255,970 
Great Western Petroleum LLC(i)  United States      9.00%  09/30/21   907,000    588,371 
Magnolia Oil & Gas Operating LLC(i)  United States      6.00%  08/01/26   221,000    138,125 
Moss Creek Resources Holdings, Inc.(i)  United States      7.50%  01/15/26   997,000    297,647 
Parsley Energy LLC(i)  United States      4.13%  02/15/28   89,000    61,188 
Parsley Energy LLC(i)  United States      5.38%  01/15/25   231,000    180,168 
QEP Resources, Inc.  United States      5.25%  05/01/23   1,511,000    570,402 
SM Energy Co.  United States      5.63%  06/01/25   1,415,000    397,976 
Targa Resources Partners LP(i)  United States      5.50%  03/01/30   578,000    451,563 
Ultra Resources, Inc.(g)  United States      11.00% Cash and 0.25% PIK   07/12/24   299,692    19,480 
Vine Oil & Gas LP(i)  United States      9.75%  04/15/23   401,000    104,761 
                       3,660,504 
FIRE: FINANCE (1.00%)                        
Advisor Group Holdings, Inc.(i)  United States      10.75%  08/01/27   1,107,000    972,547 
Credit Acceptance Corp.  United States      6.63%  03/15/26   441,000    418,950 
Intrum AB(j)  Sweden      3.50%  07/15/26  489,000    392,219 
LPL Holdings, Inc.(i)  United States      4.63%  11/15/27  $1,772,000    1,633,997 
Springleaf Finance Corp.  United States      5.38%  11/15/29   193,000    177,766 
                       3,595,479 
FIRE: INSURANCE (0.13%)(i)                        
Tempo Acquisition LLC  United States      6.75%  06/01/25   510,000    470,490 
                         
FIRE: REAL ESTATE (0.45%)                        
Crown Castle International Corp.  United States      3.30%  07/01/30   222,000    220,177 
Crown Castle International Corp.  United States      4.15%  07/01/50   74,000    73,186 
Ladder Capital Finance Holdings LLLP(i)  United States      4.25%  02/01/27   1,125,000    897,188 
VICI Properties LP(i)  United States      4.63%  12/01/29   397,000    363,473 
VICI Properties LP / VICI Note Co., Inc.(i)  United States      4.13%  08/15/30   77,000    73,391 
                       1,627,415 
FOREST PRODUCTS & PAPER (0.71%)(i)                        
LABL Escrow Issuer LLC  United States      6.75%  07/15/26   2,111,000    1,953,988 
LABL Escrow Issuer LLC  United States      10.50%  07/15/27   656,000    616,291 
                       2,570,279 
HEALTHCARE & PHARMACEUTICALS (0.79%)                        
Acadia Healthcare Co., Inc.  United States      6.50%  03/01/24   787,000    772,248 
Bausch Health Cos., Inc.(i)  United States      5.25%  01/30/30   189,000    178,133 
Ortho-Clinical Diagnostics, Inc.(i)  United States      7.25%  02/01/28   1,081,000    937,659 
Select Medical Corp.(i)  United States      6.25%  08/15/26   959,000    964,279 
                       2,852,319 
HIGH TECH INDUSTRIES (1.41%)(i)                        
Banff Merger Sub, Inc.  United States      9.75%  09/01/26   1,670,000    1,482,250 
CDK Global, Inc.  United States      5.25%  05/15/29   836,000    855,855 
Genesys Telecommunications Laboratories, Inc.  United States      10.00%  11/30/24   655,000    674,025 
Presidio Holdings, Inc.  United States      4.88%  02/01/27   311,000    281,649 
Presidio Holdings, Inc.  United States      8.25%  02/01/28   437,000    388,384 
Verscend Escrow Corp.  United States      9.75%  08/15/26   1,394,000    1,401,939 
                       5,084,102 

 

 

 

Description  Country  Spread
Above Index
   Rate   Maturity Date   Principal Amount    Value
(Note 2)(a)
 
HOTEL, GAMING, & LEISURE (1.29%)(i)                        
Boyd Gaming Corp.  United States      4.75%  12/01/27  $1,255,000   $1,042,340 
Churchill Downs, Inc.  United States      4.75%  01/15/28   176,000    154,097 
Scientific Games International, Inc.  United States      5.00%  10/15/25   255,000    223,762 
Scientific Games International, Inc.  United States      7.00%  05/15/28   260,000    161,343 
Scientific Games International, Inc.  United States      7.25%  11/15/29   1,188,000    741,847 
Scientific Games International, Inc.  United States      8.25%  03/15/26   1,511,000    975,701 
Station Casinos LLC  United States      4.50%  02/15/28   1,264,000    1,033,320 
Yum! Brands, Inc.  United States      7.75%  04/01/25   308,000    324,170 
                       4,656,580 
MEDIA: ADVERTISING, PRINTING & PUBLISHING (0.46%)(i)                        
Cimpress PLC  Netherlands      7.00%  06/15/26   875,000    777,475 
Live Nation Entertainment, Inc.  United States      4.75%  10/15/27   970,000    873,533 
                       1,651,008 
MEDIA: BROADCASTING & SUBSCRIPTION (0.89%)(i)                        
Cumulus Media New Holdings, Inc.  United States      6.75%  07/01/26   209,000    188,230 
Diamond Sports Group LLC  United States      5.38%  08/15/26   885,000    724,056 
Diamond Sports Group LLC  United States      6.63%  08/15/27   622,000    419,414 
Entercom Media Corp.  United States      6.50%  05/01/27   1,180,000    1,033,730 
iHeartCommunications, Inc.  United States      5.25%  08/15/27   284,000    249,054 
Radiate Holdco LLC  United States      6.88%  02/15/23   635,000    583,403 
                       3,197,887 
MEDIA: DIVERSIFIED & PRODUCTION (0.48%)                        
Getty Images, Inc.(i)  United States      9.75%  03/01/27   1,140,000    845,262 
National CineMedia LLC  United States      5.75%  08/15/26   802,000    544,191 
Walt Disney Co.  United States      2.00%  09/01/29   337,000    329,592 
                       1,719,045 
METALS & MINING (0.00%)(e)(g)(i)(k)                        
Murray Energy Corp.  United States      9.00% Cash and 3.00% PIK   04/15/24   1,551,935    1,955 
                         
RETAIL (0.53%)                        
Asbury Automotive Group, Inc.(i)  United States      4.50%  03/01/28   30,000    25,725 
Asbury Automotive Group, Inc.(i)  United States      4.75%  03/01/30   123,000    105,472 
Home Depot, Inc.  United States      3.30%  04/15/40   253,000    260,030 
Maxeda DIY Holding BV(j)  Netherlands      6.13%  07/15/22  471,000    268,068 
Party City Holdings, Inc.(i)  United States      6.13%  08/15/23  $57,000    13,680 
Party City Holdings, Inc.(i)  United States      6.63%  08/01/26   1,428,000    149,940 
Sally Holdings LLC  United States      5.63%  12/01/25   1,330,000    1,093,932 
                       1,916,847 
SERVICES: BUSINESS (1.17%)                        
Aptim Corp.(i)  United States      7.75%  06/15/25   241,000    84,048 
Avis Budget Car Rental LLC / Avis Budget Finance, Inc.(i)  United States      5.75%  07/15/27   380,000    305,016 
La Financiere Atalian SASU, Series Reg S(j)  France      4.00%  05/15/24  304,000    191,830 
La Financiere Atalian SASU, Series Reg S(j)  France      5.13%  05/15/25   113,000    73,018 
MDC Partners, Inc.(i)  United States      6.50%  05/01/24  $1,807,000    1,368,803 
MEDNAX, Inc.(i)  United States      6.25%  01/15/27   166,000    134,472 
MPH Acquisition Holdings LLC(i)  United States      7.13%  06/01/24   1,315,000    1,153,952 
Promontoria Holding 264 BV, Series Reg S(b)(j)  Netherlands  3M EUR L + 6.25%   6.25%  08/15/23  1,141,000    643,359 
Sophia LP(i)  United States      9.00%  09/30/23  $250,000    248,439 

 

 

 

Description  Country  Spread
Above Index
   Rate   Maturity Date   Principal Amount    Value
(Note 2)(a)
 
SERVICES: BUSINESS (continued)                        
                      $4,202,937 
SERVICES: CONSUMER (0.15%)(i)                        
Cedar Fair LP  United States      5.25%  07/15/29   643,000    546,904 
                         
TELECOMMUNICATIONS (1.68%)                        
CenturyLink, Inc.(i)  United States      4.00%  02/15/27   1,415,000    1,361,938 
CommScope Technologies LLC(i)  United States      6.00%  06/15/25   1,129,000    1,041,728 
CommScope, Inc.(i)  United States      6.00%  03/01/26   640,000    642,638 
Connect Finco SARL(i)  United Kingdom      6.75%  10/01/26   641,000    532,030 
Front Range BidCo, Inc.(i)  United States      6.13%  03/01/28   584,000    558,085 
Intelsat Jackson Holdings S.A.  Luxembourg      5.50%  08/01/23   610,000    378,965 
Intelsat Jackson Holdings S.A.(i)  Luxembourg      9.50%  09/30/22   171,000    175,863 
United Group BV(i)  Netherlands      3.13%  02/15/26  475,000    444,221 
United Group BV(i)  Netherlands      3.63%  02/15/28   707,000    636,354 
United Group BV(b)(i)  Netherlands  3M EUR L + 3.25%   3.25%  02/15/26   309,000    269,861 
                       6,041,683 
TRANSPORTATION: CARGO (0.22%)                        
Cargo Aircraft Management, Inc.(i)  United States      4.75%  02/01/28  $289,000    270,215 
Naviera Armas S.A., Series Reg S(b)(j)  Spain  3M EUR L + 4.25%   4.25%  11/15/24  497,000    203,087 
Naviera Armas S.A., Series Reg S(b)(j)  Spain  3M EUR L + 6.50%   6.50%  07/31/23   732,000    302,746 
                       776,048 
TRANSPORTATION: CONSUMER (0.96%)(i)                        
American Airlines Group, Inc.  United States      3.75%  03/01/25  $207,000    146,064 
Sabre Global, Inc.  United States      5.25%  11/15/23   1,031,000    945,912 
Uber Technologies, Inc.  United States      7.50%  09/15/27   1,026,000    1,020,639 
VistaJet Malta Finance PLC  Switzerland      10.50%  06/01/24   1,641,000    1,337,423 
                       3,450,038 
UTILITIES: ELECTRIC (0.33%)(i)                        
Calpine Corp.  United States      4.50%  02/15/28   578,000    562,394 
Calpine Corp.  United States      5.13%  03/15/28   685,000    635,338 
                       1,197,732 
UTILITIES: WATER (0.06%)(i)                        
Core & Main LP  United States      6.13%  08/15/25   240,000    224,993 
                         
WHOLESALE (0.22%)(i)                        
Beacon Roofing Supply, Inc.  United States      4.50%  11/15/26   87,000    80,610 
SRS Distribution, Inc.  United States      8.25%  07/01/26   614,000    557,845 
TPro Acquisition Corp.  United States      11.00%  10/15/24   174,000    166,170 
                       804,625 
TOTAL CORPORATE BONDS                        
(Cost $108,217,202)                      88,699,444 
                         
COLLATERALIZED LOAN OBLIGATIONS (6.98%)(i)                        
DEBT (4.30%)(b)                        
Allegro CLO X, Ltd., Series 2019-1A  Cayman Islands  3M US L + 6.88%   8.70%  04/20/32  $400,000    232,008 
AMMC CLO XI, Ltd., Series 2018-11A  Cayman Islands  3M US L + 5.80%   7.57%  04/30/31   400,000    297,606 
AMMC CLO XVIII, Ltd., Series 2018-18A  Cayman Islands  3M US L + 6.00%   7.65%  05/26/31   600,000    330,416 

 

 

 

Description  Country  Spread
Above Index
   Rate   Maturity Date   Principal Amount    Value
(Note 2)(a)
 
DEBT (continued)                        
Atlas Senior Loan Fund V, Ltd., Series 2017-1A  Cayman Islands  3M US L + 2.60%   4.44%  07/16/29  $800,000   $694,466 
Atlas Senior Loan Fund VII, Ltd., Series 2018-7A  Cayman Islands  3M US L + 6.40%   8.04%  11/27/31   300,000    142,300 
Atlas Senior Loan Fund X, Ltd., Series 2018-10A  Cayman Islands  3M US L + 1.85%   3.68%  01/15/31   400,000    335,096 
Atlas Senior Loan Fund XIII, Series 2019-13A  Cayman Islands  3M US L + 6.95%   8.75%  04/22/31   400,000    242,341 
Atlas Senior Loan Fund XIV, Series 2019-14A  Cayman Islands  3M US L + 6.94%   8.76%  07/20/32   500,000    298,410 
Barings Euro CLO 2018-1 BV, Series 2018-1X  Netherlands  3M EUR L + 1.50%   1.50%  04/15/31  300,000    265,796 
BlueMountain CLO 2016-3, Ltd., Series 2018-3A  Cayman Islands  3M US L + 2.20%   3.89%  11/15/30  $300,000    250,687 
BlueMountain CLO 2016-3, Ltd., Series 2018-3A  Cayman Islands  3M US L + 5.95%   7.64%  11/15/30   300,000    182,066 
Canyon Capital CLO 2014-1, Ltd., Series 2018-1A  Cayman Islands  3M US L + 1.80%   3.57%  01/30/31   350,000    296,434 
Carlyle Global Market Strategies CLO 2013-3, Ltd., Series 2017-3A  Cayman Islands  3M US L + 1.70%   3.53%  10/15/30   300,000    257,775 
Carlyle Global Market Strategies CLO 2013-3, Ltd., Series 2017-3A  Cayman Islands  3M US L + 5.50%   7.33%  10/15/30   400,000    236,196 
Carlyle Global Market Strategies CLO 2014-4-R, Ltd., Series 2018-4RA  Cayman Islands  3M US L + 1.90%   3.73%  07/15/30   400,000    332,988 
Carlyle Global Market Strategies CLO 2015-5, Ltd., Series 2019-5A  Cayman Islands  3M US L + 6.70%   8.52%  01/20/32   400,000    261,537 
Carlyle Global Market Strategies CLO 2017-3, Ltd., Series 2017-3A  Cayman Islands  3M US L + 6.11%   7.93%  07/20/29   400,000    233,724 
Cent CLO 21, Ltd., Series 2018-21A  Cayman Islands  3M US L + 2.35%   4.14%  07/27/30   300,000    259,657 
CIFC Funding 2013-III-R, Ltd., Series 2018-3RA  Cayman Islands  3M US L + 5.90%   7.70%  04/24/31   500,000    312,493 
CIFC Funding 2014-II-R, Ltd., Series 2018-2RA  Cayman Islands  3M US L + 5.69%   7.49%  04/24/30   300,000    180,232 
Dryden 59 Euro CLO 2017 BV, Series 2018-59A  Netherlands  3M EUR L + 1.55%   1.55%  05/15/32  300,000    258,045 
Greywolf CLO III, Ltd., Series 2020-3RA  Cayman Islands  3M US L + 6.92%   8.72%  04/15/33  $500,000    332,294 
Highbridge Loan Management 2013-2, Ltd., Series 2017-2A  Cayman Islands  3M US L + 1.90%   3.72%  10/20/29   300,000    255,937 
Highbridge Loan Management 6-2015, Ltd., Series 2018-2015  Cayman Islands  3M US L + 5.10%   6.84%  02/05/31   300,000    168,101 
ICG US CLO 2015-2R, Ltd., Series 2020-2RA  Cayman Islands  3M US L + 6.99%   8.71%  01/16/33   600,000    345,664 
Jamestown CLO XV, Ltd., Series 2020-15A  Cayman Islands  3M US L + 7.00%   7.00%  04/15/33   500,000    288,934 
KKR CLO 10, Ltd., Series 2017-10  Cayman Islands  3M US L + 6.50%   7.24%  09/15/29   350,000    225,819 
KKR CLO 14, Ltd., Series 2018-14  Cayman Islands  3M US L + 6.15%   7.98%  07/15/31   400,000    231,668 
Mountain View CLO 2015-9, Ltd., Series 2018-9A  Cayman Islands  3M US L + 6.08%   7.91%  07/15/31   700,000    391,672 
Mountain View CLO 2017-2 LLC, Series 2018-2A  Cayman Islands  3M US L + 5.96%   7.80%  01/16/31   500,000    288,237 
MP CLO III, Ltd., Series 2017-1A  Cayman Islands  3M US L + 2.00%   3.82%  10/20/30   300,000    250,892 
Northwoods Capital XVIII, Ltd., Series 2019-18A  Cayman Islands  3M US L + 6.58%   8.27%  05/20/32   400,000    227,132 
Oaktree CLO 2018-1, Ltd., Series 2018-1A  Cayman Islands  3M US L + 6.15%   7.97%  10/20/30   300,000    170,482 
Oaktree CLO 2019-1, Ltd., Series 2019-1A  Cayman Islands  3M US L + 6.80%   8.60%  04/22/30   400,000    227,429 
Oaktree CLO 2019-2, Ltd., Series 2019-2A  Cayman Islands  3M US L + 6.77%   8.60%  04/15/31   500,000    327,238 

 

 

 

Description  Country  Spread
Above Index
   Rate   Maturity Date   Principal Amount    Value
(Note 2)(a)
 
DEBT (continued)                        
Octagon Investment Partners 18-R, Ltd., Series 2018-18A  Cayman Islands  3M US L + 2.70%   4.54%  04/16/31  $300,000   $220,597 
OZLM Funding IV, Ltd., Series 2017-4A  Cayman Islands  3M US L + 6.30%   8.10%  10/22/30   693,421    420,494 
OZLM XVIII, Ltd., Series 2018-18A  Cayman Islands  3M US L + 1.85%   3.68%  04/15/31   700,000    597,218 
OZLM XXII, Ltd., Series 2018-22A  Cayman Islands  3M US L + 1.80%   3.64%  01/17/31   300,000    257,324 
Regatta XIII Funding, Ltd., Series 2018-2A  Cayman Islands  3M US L + 5.95%   7.78%  07/15/31   900,000    510,568 
Sound Point CLO II, Ltd., Series 2018-1A  Cayman Islands  3M US L + 1.85%   3.64%  01/26/31   300,000    248,596 
Sound Point CLO II, Ltd., Series 2018-1A  Cayman Islands  3M US L + 5.50%   7.29%  01/26/31   300,000    168,007 
Sound Point CLO IV-R, Ltd., Series 2018-3RA  Cayman Islands  3M US L + 2.25%   4.07%  04/18/31   900,000    740,917 
Sound Point CLO XXII, Ltd., Series 2019-1A  Cayman Islands  3M US L + 6.30%   8.12%  01/20/32   300,000    174,202 
Symphony CLO XV, Ltd., Series 2018-15A  Cayman Islands  3M US L + 6.33%   8.17%  01/17/32   1,000,000    644,625 
Venture XV CLO, Ltd., Series 2019-15A  Cayman Islands  3M US L + 2.80%   4.63%  07/15/32   400,000    322,583 
Venture XXII CLO, Ltd., Series 2015-22A  Cayman Islands  3M US L + 5.65%   7.48%  01/15/31   300,000    168,014 
Venture XXX CLO, Ltd., Series 2017-30A  Cayman Islands  3M US L + 6.30%   8.13%  01/15/31   200,000    120,342 
Venture XXXII CLO, Ltd., Series 2018-32A  Cayman Islands  3M US L + 5.75%   7.57%  07/18/31   300,000    166,980 
Venture XXXIII CLO, Ltd., Series 2018-33A  Cayman Islands  3M US L + 5.95%   7.78%  07/15/31   200,000    111,156 
Venture XXXIV CLO, Ltd., Series 2018-34A  Cayman Islands  3M US L + 6.13%   7.96%  10/15/31   200,000    112,670 
Venture XXXV CLO, Ltd., Series 2018-35A  Cayman Islands  3M US L + 6.20%   8.00%  10/22/31   300,000    167,255 
Venture XXXVI CLO, Ltd., Series 2019-36A  Cayman Islands  3M US L + 6.92%   8.74%  04/20/32   300,000    198,974 
Zais Clo 7, Ltd., Series 2017-2A  Cayman Islands  3M US L + 1.80%   3.63%  04/15/30   600,000    511,767 
                       15,494,061 
EQUITY (2.68%)(l)                        
ARES XLVII CLO, Ltd., Series 2018-47A  Cayman Islands      12.48%  04/15/30  $1,100,000    611,641 
Bardot CLO, Ltd., Series 2019-2A  Cayman Islands      12.59%  10/22/32   1,100,000    960,243 
Barings CLO, Ltd., Series 2019-3A  Cayman Islands      9.55%  04/20/31   1,200,000    794,785 
Carlyle Global Market Strategies CLO 2017-5, Ltd., Series 2017-5A  Cayman Islands      12.82%  01/20/30   700,000    305,876 
CIFC Funding 2018-I, Ltd., Series 2018-1A  Cayman Islands      11.01%  04/18/31   200,000    115,874 
CIFC Funding 2018-II, Ltd., Series 2018-2A  Cayman Islands      11.26%  04/20/31   300,000    173,569 
CIFC Funding 2019-I, Ltd., Series 2019-1A  Cayman Islands      8.22%  04/20/32   1,100,000    642,568 
Dryden 40 Senior Loan Fund, Series 2015-40A  Cayman Islands      15.64%  08/15/31   800,000    324,715 
Dryden 64 CLO, Ltd., Series 2018-64A  Cayman Islands      13.11%  04/18/31   900,000    479,601 
Madison Park Funding XXI, Ltd., Series 2016-21A  Cayman Islands      7.99%  07/25/29   500,000    170,756 
Madison Park Funding XXVI, Ltd., Series 2017-26A  Cayman Islands      12.23%  07/29/47   500,000    151,976 
Midocean Credit CLO, Ltd., Series 2018-8A  Cayman Islands      10.88%  02/20/31   300,000    122,194 
Octagon Investment Partners 37, Ltd., Series 2018-2A  Cayman Islands      13.04%  07/25/30   1,000,000    502,684 
OZLM XIX, Ltd., Series 2017-19A  Cayman Islands      13.66%  11/22/30   1,100,000    413,306 
Parallel 2018-1, Ltd., Series 2018-1A  Cayman Islands      14.58%  04/20/31   1,200,000    393,128 
RR 4, Ltd., Series 2018-4A  Cayman Islands      12.47%  04/15/18   1,000,000    548,256 
Sound Point CLO XIX, Ltd., Series 2018-1A  Cayman Islands      10.02%  04/15/31   400,000    196,530 
Sound Point CLO XVII, Ltd., Series 2017-3A  Cayman Islands      12.00%  10/20/30   600,000    242,100 
Sound Point CLO XX, Ltd., Series 2018-2A  Cayman Islands      10.35%  07/26/31   500,000    265,719 
Sound Point CLO XXI, Ltd., Series 2018-3A  Cayman Islands      10.39%  10/26/31   1,200,000    593,987 
Venture CDO, Ltd., Series 2017-30A  Cayman Islands      11.73%  01/15/31   600,000    270,380 
Vibrant CLO VIII, Ltd., Series 2018-8A  Cayman Islands      14.04%  01/20/31   500,000    215,155 
Voya, Ltd., Series 2017-1A  Cayman Islands      12.10%  04/17/30   505,000    145,128 
Voya, Ltd., Series 2018-1A  Cayman Islands      13.07%  04/19/31   500,000    208,512 

 

 

 

Description  Country  Spread
Above Index
   Rate   Maturity Date   Principal Amount    Value
(Note 2)(a)
 
EQUITY (continued)                        
Wind River CLO, Ltd.  Cayman Islands      10.86%  01/20/31  $1,200,000   $797,198 
                       9,645,881 
TOTAL COLLATERALIZED LOAN OBLIGATIONS                        
(Cost $35,766,127)                      25,139,942 
                         
                  Shares      
COMMON STOCKS (0.00%)(m)                        
MEDIA: ADVERTISING, PRINTING & PUBLISHING (0.00%)(c)(k)                        
PacificCo  United States              1,260    5,040 
                         
TOTAL COMMON STOCKS                        
(Cost $383,355)                      5,040 
                         
EQUITY INTEREST (1.07%)(c)                        
AEROSPACE & DEFENSE (0.22%)                        
GIACF Air Comm Equity Holdings, LLC - Preferred Stock (16.00% PIK)(g)  United States              676,730    676,730 
Kellstrom Aerospace Group, Inc.(m)  United States              107    114,925 
                       791,655 
CONSTRUCTION & BUILDING (0.72%) (j)(n)                        
Bain Capital Credit CC Fund  United States              2,279    2,597,413 
                         
CONSUMER GOODS: DURABLE (0.02%)(m)                        
TLC Holdco LP  United States              103,961    83,689 
                         
HIGH TECH INDUSTRIES (0.05%)(j)(m)                        
East BCC Coinvest III, LLC  United States              241,930    175,641 
                         
TRANSPORTATION: CARGO (0.06%)(j)                        
GIACF Grammer Equity Holdings, LLC - Common Stock(m)  United States              84,221    49,690 
GIACF Grammer Equity Holdings, LLC - Preferred Stock (10.00% PIK)(g)  United States              513    52,378 
GIACF Grammer Equity Holdings, LLC - Warrants(m)  United States              10,151     
Toro Private Investments LP(m)  United States              324,324    110,270 
                       212,338 
TOTAL EQUITY INTEREST                        
(Cost $3,934,344)                      3,860,736 
                         
TOTAL INVESTMENTS (84.50%)                        
(Cost $361,681,046)                     $304,463,529 
                         
Other Assets In Excess Of Liabilities (15.50%)(o)                      55,829,879 
NET ASSETS (100.00%)                     $360,293,408 

 

 

 

Libor Rates:
3M BBSW - 3 Month BBSW as of March 31, 2020 was 0.94%
1M US L - 1 Month US LIBOR as of March 31, 2020 was 0.99%
2M US L - 2 Month US LIBOR as of March 31, 2020 was 1.26%
3M US L - 3 Month US LIBOR as of March 31, 2020 was 1.45%
6M US L - 6 Month US LIBOR as of March 31, 2020 was 1.18%
1M EUR L - 1 Month EURIBOR as of March 31, 2020 was (0.42)%
2M EUR L - 2 Month EURIBOR as of March 31, 2020 was (0.42)%
3M EUR L - 3 Month EURIBOR as of March 31, 2020 was (0.36)%
6M EUR L - 6 Month EURIBOR as of March 31, 2020 was (0.29)%
1M GBP L - 1 Month GBP LIBOR as of March 31, 2020 was 0.24%
3M GBP L - 3 Month GBP LIBOR as of March 31, 2020 was 0.60%
6M GBP L - 6 Month GBP LIBOR as of March 31, 2020 was 0.73%
3M CDOR - 3 Month CDOR as of March 31, 2020 was 1.25%
PRIME as of March 31, 2020 was 3.25%

 

(a) Investment holdings denominated in foreign currencies are converted to U.S. Dollars using period end spot rates.
(b) Floating or variable rate security. The reference rate is described above. The rate in effect as of March 31, 2020 is based on the reference rate plus the displayed spread as of the security's last reset date.
(c) Security is classified as Level 3 in the Fund's fair value hierarchy (see Note 2).
(d)

A portion of this position or the entire position was not funded as of March 31, 2020. The Fund had $2,846,627 at par value in unfunded commitments pursuant to Delayed Draw Term Loan facilities and unused Revolver capacities. The Consolidated Schedule of Investments records each of these investments as fully funded. A corresponding payable for investments purchased has also been recorded which represents the actual unfunded amount on the balance sheet date.

 

Unfunded Security  Total revolving and delayed draw loan commitments   Less: drawn commitments   Total undrawn commitments 
AMI US Holdings Inc. Revolver Loan  $145,361   $133,732   $11,629 
CMI Marketing, Inc., First Lien Revolving Term Loan   120,000    80,000    40,000 
CST Buyer Co., Revolving Credit Facility Term Loan   233,472    140,083    93,389 
Drilling Info Holdings, Inc. Delayed Draw Term Loan   112,500        112,500 
Grammer Purchaser, Inc., First Lien Revolving Term Loan   90,000    31,500    58,500 
Horizon Telcom, Inc., First Lien Delayed Draw Term Loan   86,774    46,495    40,279 
Ivy Finco Limited, Term Loan, Acquisition Facility (Original)   549,399    377,424    171,975 
Kellstrom Commercial Aerospace, Inc. - Delayed Draw Term Loan   260,146        260,146 
MED ParentCo LP, First Lien Delayed Draw Term Loan   151,398    101,342    50,056 
MRI Software LLC, Delayed Draw Term Loan   341,810        341,810 
MRI Software LLC, First Lien Revolving Term Loan   155,944    77,972    77,972 
Refine Intermediate, Inc. Revolving Facility   467,256    77,876    389,380 
Soursop, Ltd., Acquisition/Capex Facility   1,234,626    783,999    450,627 
TLC Purchaser, Inc. Delayed Draw Term Loan   623,197        623,197 
TLC Purchaser, Inc. Revolver Loan   778,763    685,311    93,452 
Whitcraft LLC, First Lien Revolving Term Loan   158,575    126,860    31,715 
Total  $5,509,221   $2,662,594   $2,846,627 

   
(e) See Note 2 regarding defaulted securities.
(f) All or a portion of this position has not settled as of March 31, 2020. The interest rate shown represents the stated spread over the applicable London Interbank Offered Rate ("LIBOR" or "L") or Euro Interbank Offered Rate ("EURIBOR" or "EUR L"); the Fund will not accrue interest until the settlement date at which point LIBOR or EURIBOR will be established. If the position is partially settled, the reference rate and floor shown is applicable to the settled portion.
(g) Paid in kind security which may pay interest in additional par.
(h) Fixed rate security.
(i) Securities exempt from registration under Rule 144A of the Securities Act of 1933, as amended (the "Securities Act"). These securities may be sold in the ordinary course of business in transactions exempt from registration normally to qualified institutional buyers. As of March 31, 2020, the aggregate market value of those securities was $104,872,517, representing 29.11% of net assets.
(j) Securities exempt from registration under the Securities Act, and may be deemed to be "restricted securities" under the Securities Act. As of March 31, 2020 the aggregate market value of those securities was $5,319,353 representing 1.48% of the Fund's net assets.
(k) Less than 0.005%.

 

 

 

(l) CLO subordinated notes, income notes, and Class M notes are considered CLO equity positions. CLO equity positions are entitled to recurring distributions which are generally equal to the remaining cash flow of payments made by underlying securities less contractual payments to debt holders and fund expenses.
(m) Non-income producing security.
(n) The Fund's interest in this investment is held through a wholly-owned subsidiary of the Fund, GIACF Alternative Holdings, LLC, a Cayman Islands company formed to effect certain non-performing loan investments for the Fund.
(o) Includes cash which is being held as collateral for total return swaps.

 

Common Abbreviations:
BBSW - Bank Bill Swap Rate
CDO - Collateralized Debt Obligation
CDOR - Canadian Dollar Offered Rate
CLO - Collateralized Loan Obligation
EURIBOR - Euro Interbank Offered Rate
GmbH - German Company with Limited Liability
LIBOR - London Interbank Offered Rate
LLC - Limited Liability Company
LP - Limited Partnership
Ltd - Limited Company
PIK - Payment in Kind
PLC - Public Limited Company
Reg S - Regulation S
S.A. - Société Anonyme
SARL - Société A Responsabilité Limitée

 

OUTSTANDING FORWARD FOREIGN CURRENCY CONTRACTS               
Counterparty  Settlement
Date
   Fund
Receiving
    Value    Fund
Delivering
    Value    Unrealized
Appreciation/
(Depreciation)
 
Bank Of New York Mellon  06/10/20   EUR    3,394,993    USD    3,310,411   $84,582 
Bank Of New York Mellon  06/15/20   USD    1,231,120    AUD    1,082,797    148,323 
Bank Of New York Mellon  06/10/20   USD    2,335,381    CAD    2,325,117    10,264 
Bank Of New York Mellon  06/10/20   USD    25,393,743    EUR    25,003,517    390,226 
Bank Of New York Mellon  06/15/20   USD    4,144,430    EUR    4,015,009    129,421 
Bank Of New York Mellon  06/10/20   USD    8,690,013    GBP    8,568,874    121,139 
                          $883,955 
                             
Bank Of New York Mellon  06/15/20   USD    3,860,671    EUR    3,915,463   $(54,792)
                          $(54,792)
                          $829,163 

 

See Notes to Quarterly Consolidated Portfolio of Investments.

 

 

 

TOTAL RETURN SWAP CONTRACTS(a)          
Counterparty  Fund Receives  Fund Pays   Notional Amount    Unrealized Appreciation/ (Depreciation) 
Citibank, N.A.  Advisor Group Holdings Inc., 1M US L + 5.00%, 5.99%, 07/31/26  1M US L + 1.25%  $999,395   $(228,052)
Citibank, N.A.  Alliant Holdings Intermediate LLC, 1M US L + 3.00%, 3.99%, 05/09/25  1M US L + 1.25%   1,176,818    (63,062)
Citibank, N.A.  Alliant Holdings Intermediate LLC, 1M US L + 3.25%, 3.86%, 05/09/25  1M US L + 1.25%   273,677    (19,286)
Citibank, N.A.  Altice Financing S.A., 2M US L + 2.75%, 4.41%, 07/15/25  1M US L + 1.25%   448,283    (11,586)
Citibank, N.A.  Altice Financing S.A., 1M US L + 2.75%, 3.67%, 01/31/26  1M US L + 1.25%   684,287    (34,813)
Citibank, N.A.  American Airlines Inc., 1M US L + 1.75%, 2.71%, 06/27/25  1M US L + 1.25%   2,255,667    (350,678)
Citibank, N.A.  American Axle & Manufacturing Inc., 1M US L + 2.25%, 3.20%, 04/06/24  1M US L + 1.25%   276,061    (36,487)
Citibank, N.A.  American Rock Salt Co. LLC, 1M US L + 3.50%, 4.50%, 03/21/25  1M US L + 1.25%   273,492    (34,401)
Citibank, N.A.  Ancestry.com Operations Inc., 1M US L + 4.25%, 5.25%, 08/27/26  1M US L + 1.25%   2,666,146    (495,646)
Citibank, N.A.  ASP Chromaflo Intermediate Holdings Inc., 1M US L + 3.50%, 4.50%, 11/20/23  1M US L + 1.25%   108,801    (16,390)
Citibank, N.A.  ASP Chromaflo Intermediate Holdings Inc., 1M US L + 3.50%, 4.50%, 11/20/23  1M US L + 1.25%   141,474    (21,312)
Citibank, N.A.  ASP Unifrax Holdings Inc., 3M US L + 3.75%, 4.82%, 12/12/25  1M US L + 1.25%   715,782    (106,618)
Citibank, N.A.  Auris Luxembourg III SARL, 1M US L + 3.75%, 4.74%, 02/27/26  1M US L + 1.25%   1,134,647    (250,599)
Citibank, N.A.  AVSC Holding Corp., 3M US L + 3.25%, 4.89%, 03/03/25  1M US L + 1.25%   1,227,780    (409,507)
Citibank, N.A.  Bausch Health Companies Inc., 1M US L + 3.00%, 3.61%, 06/02/25  1M US L + 1.25%   637,432    (26,906)
Citibank, N.A.  BCP Renaissance Parent LLC, 3M US L + 3.50%, 4.95%, 10/31/24  1M US L + 1.25%   542,154    (249,037)
Citibank, N.A.  Boxer Parent Co. Inc., 1M US L + 4.25%, 5.24%, 10/02/25  1M US L + 1.25%   2,060,335    (297,361)
Citibank, N.A.  Brookfield WEC Holdings Inc., 1M US L + 3.00%, 3.99%, 08/01/25  1M US L + 1.25%   500,872    (23,923)
Citibank, N.A.  Caesars Resort Collection LLC, 1M US L + 2.75%, 3.74%, 12/23/24  1M US L + 1.25%   2,329,363    (370,540)
Citibank, N.A.  Carrols Restaurant Group Inc., 1M US L + 3.25%, 4.21%, 04/30/26(b)  1M US L + 1.25%   594,668    (142,121)
Citibank, N.A.  Citadel Securities LP, 1M US L + 2.75%, 3.74%, 02/27/26(c)  1M US L + 1.25%   249,973    (22,281)
Citibank, N.A.  Clarios Global LP, 1M US L + 3.50%, 4.44%, 04/30/26(c)  1M US L + 1.25%   435,910    (30,171)
Citibank, N.A.  Core & Main LP, 1M US L + 2.75%, 4.33%, 08/01/24  1M US L + 1.25%   294,105    (30,065)
Citibank, N.A.  Crosby US Acquisition Corp., 1M US L + 4.75%, 5.75%, 06/26/26  1M US L + 1.25%   466,074    (80,298)
Citibank, N.A.  Crown Finance US Inc., 3M US L + 2.25%, 3.32%, 02/28/25(b)  1M US L + 1.25%   1,606,412    (420,292)
Citibank, N.A.  CSC Holdings LLC, 1M US L + 2.25%, 2.86%, 07/17/25  1M US L + 1.25%   485,749    (12,894)
Citibank, N.A.  CSC Holdings LLC, 1M US L + 2.50%, 3.11%, 04/15/27  1M US L + 1.25%   1,139,188    (21,414)
Citibank, N.A.  DCert Buyer Inc., 1M US L + 4.00%, 4.99%, 10/16/26  1M US L + 1.25%   503,064    (50,252)
Citibank, N.A.  Delek US Holdings Inc., 1M US L + 2.25%, 3.24%, 03/31/25  1M US L + 1.25%   1,125,975    (238,221)
Citibank, N.A.  Dell International LLC, 1M US L + 2.00%, 2.99%, 09/19/25  1M US L + 1.25%   796,469    (30,146)
Citibank, N.A.  Dentalcorp Health Services ULC, 1M US L + 3.75%, 4.75%, 06/06/25  1M US L + 1.25%   983,444    (187,247)
Citibank, N.A.  Dynasty Acquisition Co. Inc., 3M US L + 3.50%, 4.95%, 04/06/26  1M US L + 1.25%   240,007    (43,764)
Citibank, N.A.  Dynasty Acquisition Co. Inc., 3M US L + 3.50%, 4.95%, 04/06/26  1M US L + 1.25%   445,738    (81,451)
Citibank, N.A.  Edgewater Generation LLC, 1M US L + 3.75%, 4.74%, 12/13/25  1M US L + 1.25%   687,629    (112,169)
Citibank, N.A.  Electronics for Imaging Inc., 3M US L + 5.00%, 6.45%, 07/23/26  1M US L + 1.25%   250,644    (22,651)
Citibank, N.A.  Emerald 2 Ltd., 3M US L + 3.75%, 5.20%, 07/10/26  1M US L + 1.25%   273,252    (24,875)
Citibank, N.A.  Entercom Media Corp., 1M US L + 2.50%, 3.49%, 11/18/24(c)  1M US L + 1.25%   877,958    (72,051)
Citibank, N.A.  Equinox Holdings Inc., 3M US L + 3.00%, 4.07%, 03/08/24  1M US L + 1.25%   1,218,293    (304,044)
Citibank, N.A.  Excelitas Technologies Corp., 3M US L + 3.50%, 4.95%, 12/02/24  1M US L + 1.25%   497,185    (54,506)
Citibank, N.A.  Eyemart Express LLC, 1M US L + 3.00%, 4.00%, 08/04/24(c)  1M US L + 1.25%   1,090,405    (64,997)
Citibank, N.A.  Flex Acquisition Co. Inc., 3M US L + 3.00%, 4.90%, 12/29/23(c)  1M US L + 1.25%   1,292,464    (47,178)
Citibank, N.A.  Genuine Financial Holdings LLC, 1M US L + 3.75%, 4.74%, 07/11/25  1M US L + 1.25%   1,146,327    (182,620)
Citibank, N.A.  GHX Ultimate Parent Corp., 3M US L + 3.25%, 4.62%, 06/28/24(c)  1M US L + 1.25%   677,929    (27,738)
Citibank, N.A.  Granite Acquisition Inc., 3M US L + 3.50%, 4.95%, 12/17/21  1M US L + 1.25%   470,689    (2,064)
Citibank, N.A.  Greeneden U.S. Holdings I LLC, 1M US L + 3.25%, 4.24%, 12/01/23(c)  1M US L + 1.25%   546,444    (24,218)
Citibank, N.A.  GYP Holdings III Corp., 1M US L + 2.75%, 3.74%, 06/01/25(c)  1M US L + 1.25%   493,681    (36,578)
Citibank, N.A.  Harbor Freight Tools USA Inc., 1M US L + 2.50%, 3.49%, 08/18/23  1M US L + 1.25%   1,474,979    (102,885)
Citibank, N.A.  Hargray Communications Group Inc., 1M US L + 3.00%, 4.00%, 05/16/24(b)  1M US L + 1.25%   1,261,776    (129,351)
Citibank, N.A.  Hayward Industries Inc., 1M US L + 3.50%, 4.49%, 08/05/24  1M US L + 1.25%   2,069,518    (381,846)
Citibank, N.A.  H-Food Holdings LLC, 1M US L + 3.688%, 4.68%, 05/23/25  1M US L + 1.25%   1,749,851    (241,032)
Citibank, N.A.  Hub International Ltd., 2M US L + 2.75%, 4.54%, 04/25/25  1M US L + 1.25%   1,385,653    (36,069)
Citibank, N.A.  Inmar Inc., 3M US L + 4.00%, 5.07%, 05/01/24  1M US L + 1.25%   593,964    (99,500)
Citibank, N.A.  IRB Holding Corp., 3M US L + 2.75%, 3.75%, 02/05/25  1M US L + 1.25%   1,185,435    (242,021)
Citibank, N.A.  Jane Street Group LLC, 3M US L + 3.00%, 4.61%, 01/31/25  1M US L + 1.25%   893,005    (75,938)
Citibank, N.A.  Keane Group Holdings LLC, 1M US L + 3.50%, 4.50%, 05/25/25(c)  1M US L + 1.25%   1,064,694    (323,987)

 

 

 

TOTAL RETURN SWAP CONTRACTS(a) (continued)          
Counterparty  Fund Receives  Fund Pays   Notional Amount     Unrealized Appreciation/ (Depreciation)  
Citibank, N.A.  Kronos Acquisition Intermediate Inc., 1M US L + 4.00%, 5.00%, 05/15/23  1M US L + 1.25%  $1,195,646   $(64,506)
Citibank, N.A.  Lakeland Tours LLC, 3M US L + 4.25%, 5.25%, 12/16/24  1M US L + 1.25%   1,003,967    (254,732)
Citibank, N.A.  LegalZoom.com Inc., 1M US L + 4.50%, 5.49%, 11/21/24  1M US L + 1.25%   396,778    (45,609)
Citibank, N.A.  Level 3 Financing Inc., 1M US L + 1.75%, 2.74%, 03/01/27  1M US L + 1.25%   337,710    (18,076)
Citibank, N.A.  Lightstone Holdco LLC, 1M US L + 3.75%, 4.75%, 01/30/24  1M US L + 1.25%   748,174    (148,289)
Citibank, N.A.  Lightstone Holdco LLC, 1M US L + 3.75%, 4.75%, 01/30/24  1M US L + 1.25%   42,198    (8,363)
Citibank, N.A.  Lower Cadence Holdings LLC, 1M US L + 4.00%, 4.99%, 05/22/26(c)  1M US L + 1.25%   992,125    (378,417)
Citibank, N.A.  LTI Holdings Inc., 1M US L + 3.50%, 4.49%, 09/06/25  1M US L + 1.25%   1,486,165    (283,353)
Citibank, N.A.  MA FinanceCo. LLC, 1M US L + 2.50%, 3.49%, 06/21/24  1M US L + 1.25%   71,293    (5,824)
Citibank, N.A.  MA FinanceCo. LLC, 1M US L + 2.25%, 3.24%, 11/19/21  1M US L + 1.25%   600,682    (26,271)
Citibank, N.A.  Masergy Holdings Inc., 1M US L + 3.25%, 4.25%, 12/15/23(c)  1M US L + 1.25%   1,447,506    (190,004)
Citibank, N.A.  Mauser Packaging Solutions Holding Co., 3M US L + 3.25%, 5.08%, 04/03/24(b)  1M US L + 1.25%   2,556,747    (333,330)
Citibank, N.A.  Mavis Tire Express Services Corp., 3M US L + 3.25%, 4.70%, 03/20/25  1M US L + 1.25%   1,221,365    (204,361)
Citibank, N.A.  MED ParentCo LP, 1M US L + 4.25%, 4.92%, 08/31/26(d)  1M US L + 1.25%   199,515    (31,488)
Citibank, N.A.  MED ParentCo LP, 1M US L + 4.25%, 5.24%, 08/31/26  1M US L + 1.25%   798,324    (124,842)
Citibank, N.A.  MH Sub I LLC, 3M US L + 3.75%, 4.82%, 09/13/24  1M US L + 1.25%   2,000,486    (249,777)
Citibank, N.A.  Microchip Technology Inc., 1M US L + 2.00%, 2.99%, 05/29/25(c)  1M US L + 1.25%   276,243    (8,320)
Citibank, N.A.  Midas Intermediate Holdco II LLC, 3M US L + 2.75%, 4.02%, 08/18/21  1M US L + 1.25%   983,946    (176,503)
Citibank, N.A.  MX Holdings US Inc., 1M US L + 2.75%, 3.74%, 07/31/25  1M US L + 1.25%   164,911    (17,167)
Citibank, N.A.  National CineMedia LLC, 1M US L + 3.00%, 4.00%, 06/20/25  1M US L + 1.25%   273,629    (69,943)
Citibank, N.A.  Nouryon Finance B.V., 1M US L + 3.00%, 3.86%, 10/01/25(b)  1M US L + 1.25%   1,713,041    (126,027)
Citibank, N.A.  Oxbow Carbon LLC, 1M US L + 3.75%, 4.74%, 01/04/23  1M US L + 1.25%   1,531,303    (183,025)
Citibank, N.A.  Parexel International Corp., 1M US L + 2.75%, 3.74%, 09/27/24  1M US L + 1.25%   1,859,525    (212,462)
Citibank, N.A.  Park Place Technologies LLC, 1M US L + 4.00%, 5.00%, 03/29/25(c)  1M US L + 1.25%   343,015    (45,974)
Citibank, N.A.  PetVet Care Centers LLC, 1M US L + 2.75%, 3.74%, 02/14/25  1M US L + 1.25%   1,456,483    (202,556)
Citibank, N.A.  Plaskolite PPC Intermediate II LLC, 1M US L + 4.25%, 5.25%, 12/15/25  1M US L + 1.25%   1,087,525    (107,490)
Citibank, N.A.  Plaze Inc., 3M US L + 3.50%, 4.57%, 08/03/26(c)  1M US L + 1.25%   498,750    (64,596)
Citibank, N.A.  Prairie ECI Acquiror LP, 3M US L + 4.75%, 6.20%, 03/11/26  1M US L + 1.25%   1,362,095    (619,523)
Citibank, N.A.  Pro Mach Group Inc., 1M US L + 2.75%, 3.68%, 03/07/25(c)  1M US L + 1.25%   1,838,719    (306,278)
Citibank, N.A.  Project Alpha Intermediate Holding Inc., 3M US L + 3.50%, 5.38%, 04/26/24(c)  1M US L + 1.25%   274,273    (20,446)
Citibank, N.A.  Project Boost Purchaser LLC, 1M US L + 3.50%, 4.49%, 06/01/26  1M US L + 1.25%   1,042,958    (157,030)
Citibank, N.A.  QUIKRETE Holdings Inc., 1M US L + 2.50%, 3.49%, 02/01/27(c)  1M US L + 1.25%   551,422    (34,585)
Citibank, N.A.  RP Crown Parent LLC, 1M US L + 2.75%, 3.74%, 10/12/23(c)  1M US L + 1.25%   547,174    (18,249)
Citibank, N.A.  Scientific Games International Inc., 2M US L + 2.75%, 4.25%, 08/14/24  1M US L + 1.25%   1,279,561    (224,174)
Citibank, N.A.  Seattle SpinCo Inc., 1M US L + 2.50%, 3.49%, 06/21/24  1M US L + 1.25%   481,461    (39,224)
Citibank, N.A.  Select Medical Corp., 1M US L + 2.50%, 3.43%, 03/06/25(c)  1M US L + 1.25%   547,951    (16,868)
Citibank, N.A.  SRS Distribution Inc., 3M US L + 3.00%, 4.07%, 05/23/25  1M US L + 1.25%   1,632,876    (163,803)
Citibank, N.A.  SS&C Technologies Holdings Inc., 1M US L + 1.75%, 2.74%, 04/16/25  1M US L + 1.25%   303,361    (15,707)
Citibank, N.A.  SS&C Technologies Holdings Inc., 1M US L + 1.75%, 2.74%, 04/16/25  1M US L + 1.25%   425,127    (21,973)
Citibank, N.A.  Sunshine Luxembourg VII SARL, 6M US L + 4.25%, 5.32%, 10/01/26(b)  1M US L + 1.25%   666,623    (53,707)
Citibank, N.A.  Telenet Financing USD LLC, 1M US L + 2.00%, 2.70%, 04/30/28  1M US L + 1.25%   673,341    (42,679)
Citibank, N.A.  Tempo Acquisition LLC, 1M US L + 2.75%, 3.74%, 05/01/24(b)  1M US L + 1.25%   1,134,100    (94,424)
Citibank, N.A.  TransDigm Inc., 1M US L + 2.25%, 3.24%, 12/09/25  1M US L + 1.25%   1,145,254    (77,342)
Citibank, N.A.  TransDigm Inc., 1M US L + 2.25%, 3.24%, 05/30/25  1M US L + 1.25%   493,750    (32,774)
Citibank, N.A.  Travel Leaders Group LLC, 1M US L + 4.00%, 4.96%, 01/25/24  1M US L + 1.25%   284,068    (65,312)
Citibank, N.A.  Travelport Finance Luxembourg SARL, 3M US L + 5.00%, 6.07%, 05/29/26  1M US L + 1.25%   397,197    (113,495)
Citibank, N.A.  Traverse Midstream Partners LLC, 1M US L + 4.00%, 5.00%, 09/27/24  1M US L + 1.25%   201,852    (78,719)
Citibank, N.A.  Trident TPI Holdings Inc., 3M US L + 3.25%, 4.32%, 10/17/24  1M US L + 1.25%   548,149    (72,262)
Citibank, N.A.  Truck Hero Inc., 1M US L + 3.75%, 4.74%, 04/22/24(b)  1M US L + 1.25%   1,774,421    (353,671)
Citibank, N.A.  Uber Technologies Inc., 1M US L + 4.00%, 5.00%, 04/04/25  1M US L + 1.25%   498,601    (26,874)
Citibank, N.A.  Univision Communications Inc., 1M US L + 2.75%, 3.75%, 03/15/24  1M US L + 1.25%   489,281    (63,393)
Citibank, N.A.  Vectra Co., 1M US L + 3.25%, 4.24%, 03/08/25  1M US L + 1.25%   1,219,213    (169,101)
Citibank, N.A.  Venator Finance SARL, 1M US L + 3.00%, 3.99%, 08/08/24  1M US L + 1.25%   1,184,391    (140,246)
Citibank, N.A.  Virgin Media Bristol LLC, 1M US L + 2.50%, 3.20%, 01/31/28  1M US L + 1.25%   503,073    (33,884)
Citibank, N.A.  WEX Inc., 1M US L + 2.25%, 3.24%, 05/15/26  1M US L + 1.25%   1,068,893    (127,807)

 

 

 

TOTAL RETURN SWAP CONTRACTS(a) (continued)          
Counterparty  Fund Receives  Fund Pays   Notional Amount     Unrealized Appreciation/ (Depreciation)  
Citibank, N.A.  Whatabrands LLC, 1M US L + 2.75%, 3.77%, 07/31/26  1M US L + 1.25%  $125,141   $(20,379)
Citibank, N.A.  William Morris Endeavor Entertainment LLC, 1M US L + 2.75%, 4.04%, 05/18/25  1M US L + 1.25%   1,009,176    (174,235)
Citibank, N.A.  Wilsonart LLC, 3M US L + 3.25%, 4.71%, 12/19/23(c)  1M US L + 1.25%   1,277,015    (179,466)
Citibank, N.A.  Wink Holdco Inc., 3M US L + 3.00%, 4.45%, 12/02/24  1M US L + 1.25%   908,368    (110,484)
Citibank, N.A.  Winter Park Intermediate Inc., 3M US L + 4.75%, 5.79%, 04/04/25(c)  1M US L + 1.25%   949,877    (247,253)
Citibank, N.A.  WireCo WorldGroup Inc., 3M US L + 5.00%, 6.07%, 09/29/23  1M US L + 1.25%   1,307,395    (250,617)
Citibank, N.A.  WP CPP Holdings LLC, 3M US L + 3.75%, 5.53%, 04/30/25  1M US L + 1.25%   924,301    (203,626)
Citibank, N.A.  Ziggo Financing Partnership, 1M US L + 2.50%, 3.20%, 04/30/28(b)(c)  1M US L + 1.25%   2,317,027    (77,423)
         $105,695,554   $(15,073,477)
Total        $105,695,554   $(15,073,477)

 

(a) The Fund's interest in the total return swap transactions are held through a wholly-owned subsidiary of the Fund, CRDTX SPV I, LLC, a Delaware Limited Liability Company.
(b) Total return swap reference asset has not settled as of March 31, 2020. The interest rate shown represents the stated spread over the applicable London Interbank Offered Rate ("LIBOR" or "L"); the Fund will not accrue interest or financing charges until the settlement date at which point LIBOR will be established.
(c) Security is classified as Level 3 in the Fund's fair value hierarchy (see Note 2).
(d) $59,603 of this delayed draw term loan total return swap reference asset was undrawn as of March 31, 2020. The Consolidated Schedule of Investments records this investment at the full commitment value of $199,166.

 

 

 

Griffin Institutional Access Credit Fund

Notes to Quarterly Consolidated Schedule of Investments

March 31, 2020 (Unaudited)

 

1. ORGANIZATION

 

Griffin Institutional Access Credit Fund (the “Fund”) is registered with the U.S. Securities and Exchange Commission (“SEC”) under the Investment Company Act of 1940, as amended (the “1940 Act”), as a diversified, closed-end management investment company. The Fund engages in a continuous offering of shares and operates as an interval fund that offers quarterly repurchases of shares at net asset value. The Fund’s SEC registered investment adviser is Griffin Capital Credit Advisor, LLC (the “Adviser”). BCSF Advisors, LP (the “Sub-Adviser”), an affiliate of Bain Capital Credit, LP, serves as the Fund’s sub-adviser. The investment objective of the Fund is to generate a return comprised of both current income and capital appreciation with an emphasis on current income with low volatility and low correlation to the broader markets. The Fund pursues its investment objective by investing in a range of secured and unsecured debt obligations, which may be syndicated, consisting of U.S. high yield securities, global high yield securities, direct lending investments including direct originated debt obligations, collateralized loan obligations (“CLOs”), and other fixed-income and fixed-income related securities. The portfolio may consist of high yield bonds and bank loans, equity securities, CLOs, and direct lending investments, which may include senior direct lending (“SDL”) as well as subordinate and unitranche direct lending. The Fund may also acquire warrants and other equity interests through its direct lending activities. The portfolio may also consist of, to a lesser extent, special situations investments such as non-performing loans (“NPLs”). In pursuing its investment objective, the Fund may also directly or indirectly invest in derivative investments, such as total return swap agreements.

 

The Fund was organized as a statutory trust on April 5, 2016 under the laws of the State of Delaware. The Fund commenced operations on April 3, 2017 and is authorized to issue an unlimited number of shares with no par value.

 

The Fund currently offers Class A, Class C, Class I and Class L shares. Class A, Class C and Class I shares commenced operations on April 3, 2017. Class L shares commenced operations on September 5, 2017. Class F Shares commenced operations on September 25, 2017 and are no longer offered except for reinvestment of dividends. Class A and L shares are offered subject to a maximum sales charge of 5.75% and 4.25%, respectively, of their offering price. Class C and Class I shares are offered at net asset value per share. Class C shares may be subject to a 1.00% contingent deferred sales charge on shares redeemed during the first 365 days after their purchase. Each class represents an interest in the same assets of the Fund and classes are identical except for differences in their sales charge structures and ongoing service and distribution charges. All classes of shares have equal voting privileges except that each class has exclusive voting rights with respect to its service and/or distribution plans. The Fund’s income, expenses (other than class specific service and distribution fees) and realized and unrealized gains and losses are allocated proportionately each day based upon the relative net assets of each class. An affiliate of the Adviser owns shares in the Fund representing 2.11% of net asset value.

 

2. SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation – The following is a summary of significant accounting policies followed by the Fund in preparation of its consolidated financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Fund is considered an investment company following accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946 – Financial Services – Investment Companies. The preparation of the consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses for the period. Actual results could differ from those estimates.

 

Consolidation of GIACF Alternative Holdings, LLCGIACF Alternative Holdings, LLC, (the “NPL Subsidiary”), a Cayman Islands exempted company and wholly-owned subsidiary of the Fund, was formed on September 18, 2018. The NPL Subsidiary acts as an investment vehicle for the Fund in order to effect certain NPL investments for the Fund. The Fund is the managing and sole member of the NPL Subsidiary pursuant to a limited liability agreement. As a wholly-owned subsidiary of the Fund, the financial statements of the NPL Subsidiary are included in the consolidated financial statements and financial highlights of the Fund. All investments held by the NPL Subsidiary are disclosed in the Consolidated Schedule of Investments. All inter-company accounts and transactions have been eliminated in consolidation.

 

The NPL Subsidiary has received an undertaking from the Government of the Cayman Islands exempting it from all local income, profits and capital gains taxes. No such taxes are levied in the Cayman Islands at the present time. For U.S. income tax purposes, the NPL Subsidiary is a Controlled Foreign Corporation, which generates and is allocated no income that is considered effectively connected with U.S. trade of business and, as such, is not subject to U.S. income tax. However, as a wholly-owned Controlled Foreign Corporation, the NPL Subsidiary’s net income and capital gain, to the extent of its earnings and profits, will be included each year in the Fund’s investment company taxable income.

 

Consolidation of CRDTX SPV I, LLC – CRDTX SPV I, LLC, (the “Swap Subsidiary”), a Delaware Limited Liability Company and wholly-owned subsidiary of the Fund, was formed on November 27, 2018. The Swap Subsidiary, on behalf of the Fund, has entered into a series of single-asset total return swaps (the “Swaps”) on individual bank loans (each a “Reference Asset”). The Fund is the managing and sole member of the Swap Subsidiary pursuant to a limited liability agreement. Further, the Fund will remain the sole member and will continue to wholly own and control the Swap Subsidiary. As a wholly-owned subsidiary of the Fund, the financial statements of the Swap Subsidiary are included in the consolidated financial statements and financial highlights of the Fund. The Swaps that the Swap Subsidiary has entered into are disclosed in the Consolidated Schedule of Investments. All inter-company accounts and transactions have been eliminated in consolidation.

 

 

 

Single-Asset Subsidiaries – Certain investments of the Fund will be held in single-asset subsidiaries controlled by the Fund (the “Single-Asset Subsidiaries”). The Single-Asset Subsidiaries are generally formed as needed to hold a particular equity investment obtained in private transactions. The financial statements of the Single-Asset Subsidiaries are included in the consolidated financial statements and financial highlights of the Fund. The equity holdings of the Single-Asset Subsidiaries are disclosed in the Consolidated Schedule of Investments. All inter-company accounts and transactions have been eliminated in consolidation.

 

The Fund will generally consolidate any wholly-owned or controlled subsidiary. For purposes of the Fund’s investment restrictions, guidelines and limitations, the Fund will aggregate direct investments with investment exposure provided by its wholly-owned and controlled subsidiaries.

 

Security Valuation – In accordance with ASC Topic 820 – Fair Value Measurement and Disclosures, and consistent with the Fund’s Valuation Policy, portfolio securities of the Fund are valued at their current market values determined on the basis of readily available market quotations. Market quotations are obtained from independent pricing services approved by the Board of Trustees (the “Trustees”). Forward foreign currency exchange contracts are typically valued at their quoted daily prices obtained from an independent pricing service. With respect to the Swaps, each Reference Asset is marked daily at its quoted price obtained from an independent pricing service. The collective daily value of each Swap is based on the daily value of the Reference Asset together with accrued income of the Reference Asset and the accrued expenses incurred under the Swap agreement. The aggregate settlement values and notional amounts of the forward foreign currency exchange contracts and Swaps will not be recorded in the Consolidated Statement of Assets and Liabilities. Fluctuations in the value of the forward foreign currency exchange contracts, and Swaps will be recorded in the Consolidated Statement of Assets and Liabilities as an asset or liability and in the Consolidated Statement of Operations as unrealized appreciation or depreciation until terminated. When a Swap is terminated, the Fund records a realized gain or loss in the Consolidated Statement of Operations equal to the difference between the value of the Swap at the time it was opened and the value of the Swap at the time it was terminated.

 

If market quotations are not readily available or deemed unreliable, such securities are valued at fair value in good faith pursuant to procedures adopted by the Trustees. The Trustees have delegated the day to day responsibility for determining fair valuation to the Fair Value Pricing Committee in accordance with the Valuation Policy approved by the Trustees. There is no single standard for determining fair value of a security. Rather, in determining the fair value of a security for which there are no readily available market quotations, the Adviser and Sub-Adviser, together with the Fair Value Pricing Committee, may consider several factors as relevant, including but not limited to: (1) evaluation of all relevant factors, including but not limited to, pricing history, current market level, supply and demand of the respective security; (2) comparison to the values, yields, and current pricing of securities that have comparable characteristics; (3) knowledge of current and historical market information with respect to the security; (4) other factors relevant to the security which would include, but not be limited to, duration, yield, fundamental analytical data, including enterprise value of portfolio company, relevant credit market indices, and credit quality. The Adviser and Sub-Adviser may also consider periodic financial statements (audited and unaudited) or other information provided by the issuer. The Fair Value Pricing Committee will give consideration to all factors which might reasonably affect the fair value of an investment. The Fund has retained the services of one or more independent third-party valuation specialists to assist the Fair Value Pricing Committee in determining the fair value of certain securities for which market quotations are not available. The independent third-party valuation specialists provide the Fair Value Pricing Committee with a valuation report that includes a description of the methodology used to measure fair value and the analysis and calculations supporting its conclusion. Fair valuation involves subjective judgments, and it is possible that the fair value determined for a security may differ materially from the value that could be realized upon the sale of the security.

 

The Adviser will provide the Trustees with periodic reports, no less frequently than quarterly, that discuss the functioning of the valuation process, if applicable to that period, and that identify issues and valuation problems that have arisen, if any. To the extent deemed necessary by the Adviser, the Trustees will review any securities valued by the Adviser and/or the Fair Value Pricing Committee in accordance with the Fund’s Valuation Policy.

 

Fair Value Measurements – In accordance with ASC Topic 820 – Fair Value Measurement and Disclosures, a three-tier hierarchy has been established to classify fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing the asset or liability that are developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs are inputs that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability that are developed based on the best information available. In accordance with the authoritative guidance on fair value measurements and disclosure under GAAP, the Fund discloses fair value of its investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure the fair value, as follows:

 

Level 1 –Unadjusted quoted prices in active markets for identical, unrestricted assets or liabilities that the Fund has the ability to access at the measurement date;

 

Level 2 – Quoted prices which are not active, quoted prices for similar assets or liabilities in active markets or inputs other than quoted prices that are observable (either directly or indirectly) for substantially the full term of the asset or liability at the measurement date; and

 

Level 3 – Significant unobservable prices or inputs (including the Fund’s own assumptions in determining the fair value of investments) where there is little or no market activity for the asset or liability at the measurement date.

 

 

 

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

 

An investment level within the fair value hierarchy is based on the lowest level input, individually or in the aggregate, that is significant to fair value measurement. The valuation techniques used by the Fund to measure fair value during the period ended March 31, 2020 maximized the use of observable inputs and minimized the use of unobservable inputs.

 

The inputs or methodologies used for valuing securities are not necessarily an indication of the risk or liquidity associated with investing in those securities. The following is a summary of the inputs used in valuing the Fund’s investments as of March 31, 2020:

 

Investments in Securities at Value  Level 1 -
Quoted Prices
   Level 2 -
Other Significant Observable Inputs
   Level 3 -
Significant Unobservable Inputs
   Total 
Bank Loans  $   $74,059,714   $112,698,653   $186,758,367 
Corporate Bonds       88,699,444        88,699,444 
Collateralized Loan Obligations       25,139,942        25,139,942 
Common Stocks           5,040    5,040 
Equity Interest           3,860,736    3,860,736 
Total  $   $187,899,100   $116,564,429   $304,463,529 
Other Financial Instruments*                    
Assets:
Forward Foreign Currency Contracts  $   $883,955   $   $883,955 
Liabilities:
Forward Foreign Currency Contracts       (54,792)       (54,792)
Total Return Swap Contracts       (12,836,399)   (2,237,078)   (15,073,477)
Total  $   $(12,007,236)  $(2,237,078)  $(14,244,314)

 

* Other financial instruments are derivative instruments reflected in the Consolidated Schedule of Investments. The derivatives shown in this table are reported at their unrealized appreciation/(depreciation) at measurement date, which represents the change in the contracts' value.

 

The changes of fair value of investments for which the Fund has used Level 3 inputs to determine the fair value are as follows:

   Bank Loans   Equity Interest   Common Stocks   Total 
Balance as of December 31, 2019  $98,317,205   $4,533,196   $-   $102,850,401 
Accrued Discount/Premium   67,074    -    -    67,074 
Realized Gain/(Loss)   (177,721)   30,499    -    (147,222)
Change in Unrealized Appreciation/(Depreciation)   (7,721,219)   (501,938)   -    (8,223,157)
Purchases   22,185,968    31,338    -    22,217,306 
Sales Proceeds   (8,040,770)   (232,359)   -    (8,273,129)
Transfer Into Level 3   13,432,859    -    5,040    13,437,899 
Transfer Out of Level 3   (5,364,743)   -    -    (5,364,743)
Balance as of March 31, 2020  $112,698,653   $3,860,736   $5,040   $116,564,429 
Net change in unrealized appreciation/(depreciation) attributable to Level 3 investments held at March 31, 2020  $(6,435,084)  $(501,938)  $(2,363)  $(6,939,385)

 

The following is a reconciliation for the period ended March 31, 2020 of the total return swap contracts for which significant unobservable inputs (Level 3) were used in determining fair value:

 

   Total Return Swaps 
Beginning Balance as of December 31, 2019  $32,222 
Change in Unrealized Appreciation/(Depreciation)   (545,857)
Purchased Unrealized Appreciation/(Depreciation)   (99,704)
Sold Unrealized Appreciation/(Depreciation)   (4,462)
Transfers In of Unrealized Appreciation/(Depreciation)   (2,137,374)
Transfers Out of Unrealized Appreciation/(Depreciation)   518,097 
Ending Balance as of March 31, 2020  $(2,237,078)
Net change in unrealized appreciation/(depreciation) attributable to Level 3 investments held at March 31, 2020  $(2,237,078)

 

 

 

The table below provides additional information about the Level 3 Fair Value Measurements as of March 31, 2020:

 

Quantitative Information about Level 3 Fair Value Measurements

Asset Class  Fair Value   Valuation Technique  Unobservable Inputs(a)  Minimum   Maximum   Weighted Average 
Bank Loans  $68,783,969   Yield Analysis  Yield   5.58%   19.20%   8.46%
Bank Loans   35,498,550   Third Party Pricing Service  Broker Quote  $60.00   $99.00   $86.00 
Bank Loans   8,416,134(b)  Purchase Price  Purchase Price  $97.50   $99.00   $98.46 
Equity Interests   2,597,413   Discounted Cash Flows  Discount Rate   13.18%   13.18%   13.18%
Equity Interests   1,263,323   Enterprise Value Analysis  EBITDA Multiple   6.0x   10.75x   7.81x
Common Stock   5,040   Third Party Pricing Service  Broker Quote  $4.00   $4.00   $4.00 
                           
Total  $116,564,429                      
Total Return Swap Contracts  $(2,237,078)  Third Party Pricing Service  Broker Quote  $61.00   $97.00   $77.99 

 

(a)A change to the unobservable input may result in a significant change to the value of the investment as follows:

 

Unobservable Input Impact to Value if Input Increases Impact to Value if Input Decreases
Yield Decrease Increase
EBITDA Multiple Increase Decrease
Discount Rate Decrease Increase
Broker Quote Increase Decrease
Purchase Price N/A N/A
     
(b)Investments acquired during the quarter ended March 31, 2020.

 

The Fund used valuation techniques consistent with the income approach and market approach to determine the fair value of certain Level 3 assets for the period ended March 31, 2020. The valuation techniques utilized by the Fund include enterprise value analysis, discounted cash flows analysis, and yield analysis. The enterprise value analysis measures fair value of a portfolio company based upon an assessment of multiples such as EBITDA or revenue that are typically determined through review of market comparable transactions and publicly traded comparable companies. Such multiples are subsequently applied to the underlying portfolio company multiple, generally EBITDA or revenue, to estimate enterprise value. Total enterprise value is first allocated to the debt holders and then allocated across the capital structure reflecting applicable rights and preferences of the remaining equity securities to determine fair value of certain of the Fund’s equity interests. The significant unobservable input used in the enterprise value analysis is generally the EBITDA multiple or revenue. The Fund also utilizes the discounted cash flows analysis to measure fair value of certain of the Fund’s equity interests. The discounted cash flows analysis is a technique whereby future expected cash flows of the underlying investment are discounted to determine a present value using a discount rate. The significant unobservable input used in the discounted cash flows analysis is the discount rate. The yield analysis technique measures fair value of an investment based upon an assessment of expected market yields of other businesses of similar size in the same industry which are used to establish a discount rate.  Future cash flows are then discounted back to present value using the discount rate to determine fair value of certain of the Fund’s debt investments. The significant unobservable input used in the yield analysis is yield. 

 

 

 

Generally, new investments not valued by a third-party pricing service are held at purchase price initially until the investment has been held by the Fund for a full quarter. The investment is then generally transitioned to an independent third-party valuation specialist to assist the Fair Value Pricing Committee in determining the application of a valuation methodology at the next valuation date. The Fair Value Pricing Committee will convene if there has been a material change to the underlying company, industry or market between the time of investment and the valuation date.

 

Securities Transactions, Revenue Recognition and ExpensesThe Fund records its investment transactions on a trade date basis. The Fund measures realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, using the specified identification method. Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. Discount and premium to par value on investments acquired are accreted and amortized, respectively, into interest income over the life of the respective investment using the effective interest method. Loan origination fees, original issue discount and market discount or premium are capitalized and amortized against or accreted into interest income using the effective interest method or straight-line method, as applicable. For the Fund’s investments in revolving bank loans, the cost basis of the investment purchased is adjusted for the cash received for the discount on the total balance committed. The fair value is also adjusted for price appreciation or depreciation on the unfunded portion. Upon prepayment of a loan or debt security, any prepayment premium is recorded as interest income.

 

Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies. Distributions received from a limited liability company or limited partnership investments are evaluated to determine if the distribution should be recorded as dividend income or a return of capital.

 

Income from securitization vehicles and equity investments in the equity class securities of CLO vehicles (typically income notes or subordinated notes) is recorded daily using the effective interest method in accordance with the provisions of ASC 325-40, Beneficial Interests in Securitized Financial Assets, based upon a calculation of the effective yield to the expected redemption date based on an estimate of future cash flows, including those CLO equity investments that have not made their inaugural distribution for the relevant period end. The Fund monitors the expected residual payments, and the effective yield is determined and updated quarterly.

 

Certain investments may have contractual payment-in-kind (“PIK”) interest or dividends. PIK represents accrued interest or accumulated dividends that are added to the loan principal of the investment on the respective interest or dividend payment dates rather than being paid in cash and generally becomes due at maturity or upon being called by the issuer. PIK is recorded as interest or dividend income, as applicable. If at any point the Fund believes PIK is not expected to be realized, the investment generating PIK will be placed on non-accrual status. Accrued PIK interest or dividends are generally reversed through interest or dividend income, respectively, when an investment is placed on non-accrual status.

 

Expenses are recorded on an accrual basis.

 

Foreign Currency Translation – The books and records of the Fund are maintained in U.S. dollars. Investment valuations and other assets and liabilities initially expressed in foreign currencies are converted each business day into U.S. dollars based upon current exchange rates. Prevailing foreign exchange rates may generally be obtained at the close of the NYSE (normally, 4:00 p.m. EST).

 

Foreign Securities – The Fund may directly purchase securities of foreign issuers. Investing in securities of foreign issuers involves special risks not typically associated with investing in securities of U.S. issuers. The risks include possible revaluation of currencies, the ability to repatriate funds, less complete financial information about companies and possible future adverse political and economic developments. Moreover, securities of many foreign issuers and their markets may be less liquid and their prices more volatile than those of securities of comparable U.S. issuers.

 

Cash and Cash Equivalents – The Fund places its cash with one banking institution, which is insured by the Federal Deposit Insurance Corporation (“FDIC”). The FDIC limit is $250,000. At various times throughout the year, the amount on deposit may exceed the FDIC limit and subject the Fund to a credit risk. The Fund does not believe that such deposits are subject to any unusual risk associated with investment activities.

 

Loan Participation and Assignments – The Fund may invest in direct debt instruments, which are interests in amounts owed to lenders or lending syndicates by corporate, governmental, or other borrowers. The Fund’s investments in loans may be in the form of participations in loans or assignments of all or a portion of the loans from third parties. A loan is often administered by a bank or other financial institution (the “agent”) that acts as agent for all holders. The agent administers the terms of the loan, as specified in the loan agreement. The Fund may invest in multiple series or tranches of a loan, which may have varying terms and carry different associated risks. The Fund generally has no right to enforce compliance with the terms of the loan agreement with the borrower. As a result, the Fund may be subject to the credit risk of both the borrower and the agent that is selling the loan agreement. When the Fund purchases assignments from lenders they acquire direct rights against the borrower of the loan. The Fund may enter into unfunded loan commitments, which are contractual obligations for future funding. Unfunded loan commitments represent a future obligation in full, even though a percentage of the notional loan amounts may not be utilized by the borrower. When investing in a loan participation, the Fund has the right to receive payments of principal, interest and any fees to which it is entitled only from the agent selling the loan agreement and only upon receipt of payments by the agent from the borrower. The Fund may receive a fee based on the undrawn portion of the underlying line of credit of a floating rate loan. In certain circumstances, the Fund may receive a penalty fee upon the prepayment of a floating rate loan by a borrower. For the period ended March 31, 2020, no penalty fees were received by the Fund. Fees earned or paid are recorded as a component of interest income or interest expense. At March 31, 2020, the Fund had $2,846,627 at par value in unfunded loan commitments.

 

 

 

Defaulted SecuritiesThe Fund held defaulted securities and/or other securities for which the income has been deemed uncollectible. As of March 31, 2020, the aggregate value of those securities was $1,810,517 representing 0.50% of the Fund's net assets. The Fund no longer accrues income on securities for which income has been deemed uncollectible. Additionally, the Fund provides for losses on the interest receivable. Such securities have been identified on the accompanying Consolidated Schedule of Investments.

 

Distributions to Shareholders – The Fund intends to accrue dividends daily and to distribute as of the last business day of each quarter. Distributions of net capital gains are normally accrued and distributed in December. Income and capital gains distributions are determined in accordance with income tax regulations, which may differ from GAAP.

 

Indemnification – The Fund indemnifies its Officers and Trustees for certain liabilities that may arise from the performance of their duties to the Fund. Additionally, in the normal course of business, the Fund enters into contracts that contain a variety of representations and warranties and which provide general indemnities. The Fund’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on industry experience, the Fund expects the risk of loss due to these warranties and indemnities to be remote.

 

3. DERIVATIVE TRANSACTIONS

 

The Fund’s investment objectives allow the Fund to enter into various types of derivative contracts such as total return swaps and forward foreign currency contracts. In doing so, the Fund and its Swap Subsidiary will employ strategies in differing combinations to permit it to increase, decrease, or change the level or types of exposure to market factors. Central to those strategies are features inherent to derivatives that make them more attractive for this purpose than equity or debt securities; they require little or no initial cash investment, they can focus exposure only on certain selected risk factors, and they may not require the ultimate receipt or delivery of the underlying security (or securities) to the contract. This may allow the Fund to pursue its objectives more quickly and efficiently than if it were to make direct purchases or sales of securities capable of effecting a similar response to market factors.

 

Risk of Investing in Derivatives – The Fund’s use of derivatives can result in losses due to unanticipated changes in the market risk factors and the overall market.

 

Derivatives may have little or no initial cash investment relative to their market value exposure and therefore can produce significant gains or losses in excess of their cost. This use of embedded leverage allows the Fund to increase its market value exposure relative to its net assets and can substantially increase the volatility of the Fund’s performance.

 

Additional associated risks from investing in derivatives also exist and potentially could have significant effects on the valuation of the derivative and the Fund. Typically, the associated risks are not the risks that the Fund is attempting to increase or decrease exposure to, per their investment objectives, but are the additional risks from investing in derivatives.

 

Examples of these associated risks are liquidity risk, which is the risk that the Fund will not be able to sell the derivative in the open market in a timely manner, and counterparty credit risk, which is the risk that the counterparty will not fulfill its obligation to the Fund.

 

Forward Foreign Currency Contracts – The Fund engaged in currency transactions with counterparties during the period ended March 31, 2020 to hedge the value of portfolio securities denominated in particular currencies against fluctuations in relative value or to gain or reduce exposure to certain currencies. A forward foreign currency contract is an agreement between two parties to buy and sell a currency at a set price on a future date. The contract is marked-to-market daily and the change in value is recorded by the Fund as an unrealized gain or loss. When a forward foreign currency contract is terminated, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value of the contract at the time it was extinguished.

 

Forward foreign currency contracts involve elements of market risk in excess of the amounts reflected in the Consolidated Statement of Assets and Liabilities. The Fund bears the risk of an unfavorable change in the foreign exchange rate underlying the forward foreign currency contract. Risks may also arise upon entering into these contracts from the potential inability of the counterparties to meet the terms of their contracts. Forward foreign currency exchange contracts are typically valued at their quoted daily prices obtained from an independent pricing service.

 

Total Return Swap Contracts – The Fund’s Swap Subsidiary has entered into a series of single-asset total return swaps on individual bank loans with Citibank, N.A. (“Citi”) as the counterparty. The Swaps allow the Fund to indirectly obtain exposure to the Reference Assets, each a bank loan, without owning or taking physical custody of the underlying bank loans. Each Swap is an agreement between the Swap Subsidiary and Citi in which Citi has contractually committed to make payments based on the total return (income plus realized appreciation) of each Reference Asset in exchange for a periodic payment from the Swap Subsidiary based on a floating interest rate and any realized depreciation of each Reference Asset. If the total return of the Reference Asset exceeds or falls short of the offsetting floating interest rate obligation, the Swap Subsidiary receives payment from or makes payment to Citi, respectively. Additionally, the Fund’s Swap Subsidiary posts collateral to cover its potential contractual obligations under the Swaps. Each Swap is marked-to-market daily consistent with the Fund’s Valuation Policy and changes in value are recorded by the Fund as unrealized gain or loss in the consolidated financial statements. When a Swap is terminated, the Fund records a realized gain or loss in the Consolidated Statement of Operations equal to the difference between the value of the Swap at the time it was opened and the value of the Swap at the time it was terminated.

 

 

 

The Swaps effectively add leverage to the Fund’s portfolio by providing investment exposure to underlying bank loans without owning or taking physical custody of such bank loans. In an effort to limit leverage risk, the Fund will earmark assets determined to be liquid to cover its obligations under the Swap agreements. The use of Swaps includes the risks associated with each Reference Asset including the risk that the underlying bank loan defaults. The Fund bears the risk of unfavorable changes in market prices of the underlying Reference Assets. Risk may also arise upon entering into these contracts from the potential inability of the counterparty to meet the terms of its contract.