XML 15 R3.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current Assets:    
Cash and cash equivalents $ 2,022,276 $ 1,504,049
Restricted cash 5,010,725 63,492
Accounts receivable, net of allowances 1,647,274 592,313
Notes Receivables - Acquisition 3,000,000
Inventory 6,327,256 855,777
Prepaids and other current assets 3,375,168 700,920
Total Current Assets 18,382,700 6,716,551
Non-Current Assets:    
Property, plant, and equipment, net 790,164 388,820
Right of use asset 2,199,418
Long Term Receivable 2,640,341
Total Non-Current Assets 7,096,386 1,959,653
Total Assets 25,479,086 8,676,204
Current Liabilities    
Bank Overdraft Facility 6,018,926 3,123,046
Current maturities of long-term debt, bank 120,880
Right of use liability, current portion 288,988  
Accounts payable 900,903 618,852
Deferred tax liability 20,482 20,597
Other accrued liabilities 2,041,372 253,377
Total Current Liabilities 9,270,670 11,136,752
Right of use liability, non current portion 1,910,432
Total Noncurrent Liabilities 1,910,432
Total Liabilities 11,181,102 11,136,752
Commitments and contingencies
Stockholders’ (deficit) equity :    
Common stock, 250,000,000 shares authorized, $0.0001 par value,170,711,881 shares and 53,887,738 shares issued and outstanding as of December 31, 2023, and December 31,2022 respectively 17,071 5,389
Preferred stock, $0.0001 par value per share; authorized 5,000,000 shares of Series A Non-Convertible Preferred Stock, 5000 shares and nil shares issued and outstanding as of December 31, 2023 and December 31, 2022 1  
Translation adjustment (329,100) 15,521
Additional Paid in Capital 49,039,341 11,005,895
Accumulated other comprehensive income (loss) 899,917 899,917
Accumulated deficit (35,329,246) (14,387,269)
Total stockholders’ (deficit) equity 14,297,984 (2,460,547)
Total liabilities and stockholders’ (deficit) equity 25,479,086 8,676,204
Related Party    
Non-Current Assets:    
Loans & Advances (Related Party) 1,466,462 1,570,833
Current Liabilities    
Notes payable - related party $ 7,000,000