EX-99.1 2 ex_162510.htm EXHIBIT 99.1 ex_162510.htm

Exhibit 99.1

 

OTTAWA BANCORP, INC.

 

Announces Third Quarter 2019 Results

 

 

Ottawa, Illinois – November 1, 2019 - Ottawa Bancorp, Inc. (the “Company”) (Nasdaq CM: OTTW), the holding company for Ottawa Savings Bank, FSB (the “Bank”), announced net income of $0.5 million, or $0.18 per basic and diluted common share for the three months ended September 30, 2019, compared to net income of $0.6 million, or $0.18 per basic and diluted common share for the three months ended September 30, 2018. For the nine months ended September 30, 2019, the bank announced net income of $1.38 million, or $0.44 per basic and diluted common share, compared to net income of $1.43 million, or $0.44 per basic and diluted common share for the nine months ended September 30, 2018. During the third quarter of 2019, the Company experienced an increase in loan originations and a slight increase in non-performing loans.   Non-performing loans increased from $1.5 million at December 31, 2018 to $2.0 million at September 30, 2019, which caused the ratio of non-performing loans to gross loans to increase from 0.63% at December 31, 2018 to 0.80% at September 30, 2019. Additionally, through September 30, 2019, the Company has repurchased a total of 327,089 shares of its common stock at an average price of $13.96 per share as part of the stock repurchase program approved on November 7, 2018 and its previous stock repurchase program that expired in November, 2018.

 

Comparison of Results of Operations for the Three Months Ended September 30, 2019 and September 30, 2018

 

Net income for the three months ended September 30, 2019 was $544,916 compared to net income of $590,143 for the three months ended September 30, 2018. The decrease in net income of $45,227 or 7.7%, was primarily attributed to a $47,594 decrease in net interest income after provision for loan losses and an increase in total other expenses of $332,101, which were partially offset by an increase in total other income of $321,013 and a decrease in tax expense of $13,455.

   

Net interest income decreased by $0.01 million, or 0.4%, to $2.29 million for the three months ended September 30, 2019, from $2.30 million for the three months ended September 30, 2018. Interest and dividend income increased $0.3 million, or 11.9%, primarily due to an increase in the average balances of interest-earning assets of $27.6 million. The increase in net interest income was partially offset by an increase in interest expense as the average cost of funds increased 47 basis points to 1.44% for the three months ended September 30, 2019. The net interest margin decreased 36 basis points during the three months ended September 30, 2019 to 3.25% from 3.61%.

 

The Company recorded a provision for loan losses of $0.1 million for the three-month periods ended September 30, 2019 and 2018. The allowance for loan losses was $2.8 million, or 1.13% of total gross loans at September 30, 2019 compared to $2.6 million, or 1.14% of gross loans at September 30, 2018. Net recoveries during the third quarter of 2019 were $(22) thousand compared to net charge-offs of $17 thousand during the third quarter of 2018. General reserves were higher at September 30, 2019, when compared to September 30, 2018, primarily due to the balances in most loan categories increasing during the twelve months ended September 30, 2019. This increase in the allowance due to loan growth was partially offset by improvements in historical loss levels. Although non-performing loans increased, the necessary reserves on non-performing loans as of September 30, 2019 were approximately $140,000 lower than they were as of September 30, 2018 due to the transfer of one non-performing loan to Foreclosed Real Estate, the charge-off of the specific reserve for another non-performing loan and an improvement in the payment status of several other non-performing loans.

 

Total other income increased $0.4 million to $1.0 million for the three months ended September 30, 2019, as compared to $0.6 million for the three months ended September 30, 2018. The increase was primarily due to an increase in gains on the sale of loans, an increase in origination of mortgage servicing rights, an increase in loan origination and servicing income and an increase in other income. These increases were partially offset by a decrease in gain on sale of foreclosed real estate.

 

Total other expense increased $0.3 million, or 15.9%, to $2.4 million for the three months ended September 30, 2019, as compared to $2.1 million for the three months ended September 30, 2018.  The increase was primarily due to greater costs in the salaries and employee benefits category due to the addition of a commercial lender and a senior credit analyst. Most expense categories are higher for the 2019 period than in 2018.

 

 

 

 

The Company recorded income tax expense of $0.2 million for both of the three-month periods ended September 30, 2019 and 2018.

 

Comparison of Results of Operations for the Nine Months Ended September 30, 2019 and September 30, 2018

 

Net income was $1.38 million for the nine-month period ended September 30, 2019 which is a $0.05 million decrease from $1.43 million for the nine-month period ended September 30, 2018. The decrease in net income was primarily the result of total other expense and tax expense increasing more than the increase in total other income and net interest income after provision for loan losses.

   

Net interest income increased by $0.24 million, or 3.5%, to $7.05 million for the nine months ended September 30, 2019, from $6.81 million for the nine months ended September 30, 2018. Interest and dividend income increased $1.2 million, or 14.4%, primarily due to an increase in the average balances of interest-earning assets of $24.0 million. The increase in interest and dividend income was partially offset by an increase in interest expense as the average cost of funds increased 46 basis points to 1.34% for the nine months ended September 30, 2019. The net interest margin decreased 20 basis points, or 5.51% during the nine months ended September 30, 2019 to 3.43% from 3.63% for the nine months ended September 30, 2018.

 

The Company recorded a provision for loan losses of $0.4 million for both of the nine-month periods ended September 30, 2019 and 2018. The allowance for loan losses was $2.8 million, or 1.13% of total gross loans at September 30, 2019 compared to $2.5 million, or 1.14% of gross loans at September 30, 2018. Net charge-offs during the first nine months of both 2019 and 2018 were $0.3 million. General reserves were higher at September 30, 2019, when compared to September 30, 2018, primarily due to the balances in all loan categories increasing during the twelve months ended September 30, 2019. This increase in the allowance due to loan growth was partially offset by improvements in historical loss levels. Although non-performing loans increased, the necessary reserves on non-performing loans as of September 30, 2019 were approximately $140,000 lower than they were as of September 30, 2018 due to the transfer of one non-performing loan to Foreclosed Real Estate, the charge-off of the specific reserve for another non-performing loan and an improvement in the payment status of several other non-performing loans.

 

Total other income increased slightly to $1.9 million for the nine months ended September 30, 2019, as compared to $1.7 million for the nine months ended September 30, 2018. The increase was primarily due to an increase in gains on sale of loans, an increase in the origination of mortgage servicing rights, an increase in loan origination and servicing income and an increase in other income. These increases were partially offset by a decrease in customer service fees and a decrease in gain on sale of foreclosed real estate.

 

Total other expense increased $0.4 million, or 6.5%, to $6.6 million for the nine months ended September 30, 2019, as compared to $6.2 million for the nine months ended September 30, 2018.  The increase was primarily due to higher salaries and employee benefits, legal and professional fees and data processing costs. These increases were offset in reductions in loan expense and other expense.

 

The Company recorded income tax expense of approximately $0.5 million for both of the nine-month periods ended September 30, 2019 and 2018.

 

Comparison of Financial Condition at September 30, 2019 and December 31, 2018

 

Total consolidated assets as of September 30, 2019 were $304.2 million, an increase of $11.4 million, or 3.9%, from $292.8 million at December 31, 2018.  The increase was primarily due to an increase of $7.3 million in the net loan portfolio, an increase in time deposits of $3.5 million, increases in cash and cash equivalents of $2.3 million, an increase in loans held for sale of $1.6 million, and an increase in Foreclosed Real Estate of $0.2 million. These increases were partially offset by a decrease in federal funds sold of $1.7 million, a decrease in securities available for sale of $1.4 million and an overall $0.4 million decrease in the remaining other asset categories.

 

Cash and cash equivalents increased $2.3 million, or 27.4%, to $10.7 million at September 30, 2019 from $8.4 million at December 31, 2018. The increase in cash and cash equivalents was primarily a result of cash provided by financing activities of $9.9 million and cash provided by operating activities of $0.1 million exceeding cash used in investing activities of $7.7 million.

 

 

 

 

Securities available for sale decreased $1.4 million, or 5.5%, to $24.1 million at September 30, 2019 from $25.5 million at December 31, 2018, as paydowns, calls, and maturities exceeded new securities purchases.

 

Net loans increased by $7.3 million, or 3.1%, to $243.2 million at September 30, 2019 compared to $235.9 million at December 31, 2018 primarily as a result of a $7.3 million increase in one-to-four family loans, a $6.8 million increase in commercial loans and a $4.1 million increase in consumer direct loans. The increases were off set by decreases of $5.1 million in non-residential real estate loans and $5.8 million in purchased auto loans.

 

Total deposits increased $16.4 million, or 7.3%, to $239.8 million at September 30, 2019 from $223.4 million at December 31, 2018. For the period ended September 30, 2019, checking accounts increased by $5.5 million and certificates of deposit increased by $14.5 million as compared to December 31, 2018. The increases were offset by a decrease in non-interest bearing checking accounts of $0.3 million, a decrease in savings accounts of $0.1 million and a decrease in money market accounts of $3.2 million as compared to December 31, 2018.

 

FHLB advances decreased $2.0 million, or 16.5% to $10.1 million at September 30, 2019 compared to $12.1 million at December 31, 2018. The decrease was related to the maturing of several advances with short term maturities that had been used to fund loan growth during the second quarter of 2019.

 

Stockholders’ equity decreased $2.5 million, or 4.7% to $50.3 million at September 30, 2019 from $52.8 million at December 31, 2018. The decrease reflects $2.7 million used to repurchase and cancel 190,868 outstanding shares of Company common stock and $1.8 million in cash dividends. The decreases were partially offset by an increase of $0.4 million in other comprehensive income due to an increase in the fair value of securities available for sale, net income of $1.4 million for the nine months ended September 30, 2019 and proceeds from stock options exercised.

 

About Ottawa Bancorp, Inc.

 

Ottawa Bancorp, Inc. is the holding company for Ottawa Savings Bank, FSB which provides various financial services to individual and corporate customers in the United States. The Bank offers various deposit accounts, including checking, money market, regular savings, club savings, certificates of deposit, and various retirement accounts. Its loan portfolio includes one-to-four family residential mortgage, multi-family and non-residential real estate, commercial, and construction loans as well as auto loans and home equity lines of credit. Ottawa Savings Bank, FSB was founded in 1871 and is headquartered in Ottawa, Illinois. For more information about the Company and the Bank, please visit www.ottawasavings.com.

 

Cautionary Statement Regarding Forward-Looking Statements

 

This news release contains forward-looking statements within the meaning of the federal securities laws. Statements in this release that are not strictly historical are forward-looking and are based upon current expectations that may differ materially from actual results. These forward-looking statements, identified by words such as “will,” “expected,” “believe,” and “prospects,” involve risks and uncertainties that could cause actual results to differ materially from those anticipated by the statements made herein. These risks and uncertainties involve general economic trends and changes in interest rates, increased competition, changes in consumer demand for financial services, the possibility of unforeseen events affecting the industry generally, the uncertainties associated with newly developed or acquired operations, and market disruptions. Ottawa Bancorp, Inc. undertakes no obligation to release revisions to these forward-looking statements publicly to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required to be reported under the rules and regulations of the Securities and Exchange Commission. 

 

 

 

 

Ottawa Bancorp, Inc. & Subsidiary

Consolidated Balance Sheets

September 30, 2019 and December 31, 2018

(Unaudited)

 

   

September 30,

   

December 31,

 
   

2019

   

2018

 

Assets

               

Cash and due from banks

  $ 4,053,800     $ 2,416,568  

Interest bearing deposits

    6,627,649       6,013,890  

Total cash and cash equivalents

    10,681,449       8,430,458  

Time deposits

    3,736,000       250,000  

Federal funds sold

    3,947,000       5,663,000  

Securities available for sale

    24,089,350       25,533,767  

Loans, net of allowance for loan losses of $2,774,442 and $2,627,738 at September 30, 2019 and December 31, 2018, respectively

    243,244,687       235,926,419  

Loans held for sale

    1,571,495       -  

Premises and equipment, net

    6,564,106       6,621,080  

Accrued interest receivable

    800,805       824,542  

Foreclosed real estate

    196,000       -  

Deferred tax assets

    1,779,082       1,898,141  

Cash value of life insurance

    2,376,864       2,341,453  

Goodwill

    649,869       649,869  

Core deposit intangible

    184,500       228,000  

Other assets

    4,392,723       4,469,350  

Total assets

  $ 304,213,930     $ 292,836,079  

Liabilities and Stockholders' Equity

               

Liabilities

               

Deposits:

               

Non-interest bearing

  $ 13,798,606     $ 14,057,719  

Interest bearing

    225,967,615       209,390,810  

Total deposits

    239,766,221       223,448,529  

Accrued interest payable

    10,068       5,648  

FHLB advances

    10,078,727       12,087,152  

Other liabilities

    4,022,383       4,470,384  

Total liabilities

    253,877,399       240,011,713  
                 

Stockholders' Equity

               

Common stock, $.01 par value, 12,000,000 shares authorized; 3,170,554 and 3,358,922 shares issued at September 30, 2019 and December 31, 2018, respectively

    31,705       33,589  

Additional paid-in-capital

    32,976,828       35,579,606  

Retained earnings

    18,477,320       18,859,232  

Unallocated ESOP shares

    (1,443,104 )     (1,576,616 )

Unallocated management recognition plan shares

    (32,962 )     (40,361 )

Accumulated other comprehensive income (loss)

    326,744       (31,084 )

Total stockholders' equity

    50,336,531       52,824,366  

Total liabilities and stockholders' equity

  $ 304,213,930     $ 292,836,079  

 

 

 

 

Ottawa Bancorp, Inc. & Subsidiary

Consolidated Statements of Operations

Three and Nine Months Ended September 30, 2019 and 2018

(Unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2019

   

2018

   

2019

   

2018

 

Interest and dividend income:

                               

Interest and fees on loans

  $ 2,878,874     $ 2,596,019     $ 8,591,812     $ 7,541,652  

Securities:

                               

Residential mortgage-backed and related securities

    67,217       67,156       223,536       205,975  

State and municipal securities

    101,169       102,269       299,190       305,920  

Dividends on non-marketable equity securities

    6,387       5,079       19,098       14,473  

Interest-bearing deposits

    81,905       30,516       181,452       75,864  

Total interest and dividend income

    3,135,552       2,801,039       9,315,088       8,143,884  

Interest expense:

                               

Deposits

    774,630       454,352       2,055,165       1,187,481  

Borrowings

    68,413       46,584       209,559       143,129  

Total interest expense

    843,043       500,936       2,264,724       1,330,610  

Net interest income

    2,292,509       2,300,103       7,050,364       6,813,274  

Provision for loan losses

    105,000       65,000       405,000       377,500  

Net interest income after provision for loan losses

    2,187,509       2,235,103       6,645,364       6,435,774  

Other income:

                               

Gain on sale of loans

    370,387       155,656       628,678       464,527  

Gain/(Loss) on sale of foreclosed real estate, net

    -       59,511       -       99,108  

Loan origination and servicing income

    291,677       244,351       646,068       615,369  

Origination of mortgage servicing rights, net of amortization

    111,316       4,124       98,581       26,977  

Customer service fees

    129,831       135,710       370,776       384,717  

Increase in cash surrender value of life insurance

    11,565       11,986       35,411       35,621  

Gain/(Loss) on sale of repossessed assets, net

    4,182       5,166       11,978       4,928  

Other

    42,532       23,973       88,478       72,607  

Total other income

    961,490       640,477       1,879,970       1,703,854  

Other expenses:

                               

Salaries and employee benefits

    1,393,099       1,139,592       3,679,948       3,255,532  

Directors fees

    43,000       43,000       129,000       137,750  

Occupancy

    171,352       159,892       499,362       494,353  

Deposit insurance premium

    2,000       17,107       33,565       49,933  

Legal and professional services

    105,469       89,623       303,402       279,273  

Data processing

    186,462       169,316       521,905       485,210  

Loan expense

    201,404       189,814       538,439       552,483  

Valuation adjustments and expenses on foreclosed real estate

    20,418       4,465       32,421       25,265  

Other

    302,536       280,830       901,287       957,569  

Total other expenses

    2,425,740       2,093,639       6,639,329       6,237,368  

Income before income tax expense

    723,259       781,941       1,886,005       1,902,260  

Income tax expense

    178,343       191,798       506,407       476,662  

Net income

  $ 544,916     $ 590,143     $ 1,379,598     $ 1,425,598  

Basic earnings per share

  $ 0.18     $ 0.18     $ 0.44     $ 0.44  

Diluted earnings per share

  $ 0.18     $ 0.18     $ 0.44     $ 0.44  

Dividends per share

  $ 0.063     $ 0.05     $ 0.563     $ 0.215  

 

 

 

 

Ottawa Bancorp, Inc. & Subsidiary

Selected Financial Data and Ratios

(Unaudited)

 

   

At September 30,

   

At December 31,

 
   

2019

   

2018

 
   

(In thousands, except per share data)

 

Financial Condition Data:

               

Total Assets

  $ 304,214     $ 292,836  

Loans, net (1)

    243,245       235,926  

Securities available for sale

    24,089       25,534  

Deposits

    239,766       223,449  

Stockholders' Equity

    50,337       52,824  

Book Value per common share

  $ 15.88     $ 15.73  

Tangible Book Value per common share (2)

  $ 15.61     $ 15.47  

(1) Net of loans in process, deferred loan (cost) fees and allowance for loan losses.

(2) Non-GAAP measure. Excludes goodwill and core deposit intangible.

 

   

Three Months Ended September 30,

   

Nine Months Ended September 30,

 
   

2019

   

2018

   

2019

   

2018

 
   

(In thousands, except per share data)

   

(In thousands, except per share data)

 

Operations Data:

                               

Total interest and dividend income

  $ 3,136     $ 2,801     $ 9,315     $ 8,144  

Total interest expense

    843       501       2,265       1,331  

Net interest income

    2,293       2,300       7,050       6,813  

Provision for loan losses

    105       65       405       377  

Total other income

    961       640       1,880       1,704  

Total other expense

    2,426       2,093       6,639       6,238  

Income tax expense

    178       192       506       477  

Net income

  $ 545     $ 590     $ 1,380     $ 1,425  

Basic earnings per share

  $ 0.18     $ 0.18     $ 0.44     $ 0.44  

Diluted earnings per share

  $ 0.18     $ 0.18     $ 0.44     $ 0.44  

Dividends per share

  $ 0.063     $ 0.05     $ 0.559     $ 0.215  

 

   

At or for the

   

At or for the

 
   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2019

   

2018

   

2019

   

2018

 

Performance Ratios:

                               

Return on average assets (5)

    0.72

%

    0.86

%

    0.63

%

    0.70

%

Return on average stockholders' equity (5)

    3.70       4.48       3.13       3.61  

Average stockholders' equity to average assets

    19.56       19.20       19.97       19.55  

Stockholders' equity to total assets at end of period

    16.55       18.96       16.55       18.96  

Net interest rate spread (1) (5)

    3.01       3.43       3.19       3.47  

Net interest margin (2) (5)

    3.25       3.62       3.43       3.63  

Average interest-earning assets to average interest-bearing liabilities

    120.57       123.44       121.92       123.66  

Other expense to average assets

    0.80       0.76       2.26       2.32  

Efficiency ratio (3)

    74.55       71.23       74.34       73.27  

Dividend payout ratio

    35.00       27.78       127.95       48.86  

 

 

 

 

   

At or for the

   

At or for the

 
   

Nine Months Ended

   

Twelve Months Ended

 
   

September 30,

   

December 31,

 
   

2019

   

2018

 
   

(unaudited)

 

Regulatory Capital Ratios (4):

               

Total risk-based capital (to risk-weighted assets)

    21.59

%

    21.08

%

Tier 1 core capital (to risk-weighted assets)

    20.34       19.88  

Common equity Tier 1 (to risk-weighted assets)

    20.34       19.88  

Tier 1 leverage (to adjusted total assets)

    15.14       15.16  

Asset Quality Ratios:

               

Net charge-offs to average gross loans outstanding (5)

    0.32       0.16  

Allowance for loan losses to gross loans outstanding

    1.13       1.10  

Non-performing loans to gross loans (6)

    0.80       0.63  

Non-performing assets to total assets (6)

    0.73       0.54  

Other Data:

               

Number of full-service offices

    3       3  

 

(1) Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of funds on average interest-bearing liabilities.

(2) Represents net interest income as a percent of average interest-earning assets.

(3) Represents total other expenses divided by the sum of net interest income and total other income.

(4) Ratios are for Ottawa Savings Bank.

(5) Annualized.

(6) Non-performing assets consist of non-performing loans, foreclosed real estate, and other foreclosed assets. Non-performing loans consist of all loans 90 days or more past due and all loans no longer accruing interest.