0001437749-19-015307.txt : 20190802 0001437749-19-015307.hdr.sgml : 20190802 20190802160448 ACCESSION NUMBER: 0001437749-19-015307 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20190802 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20190802 DATE AS OF CHANGE: 20190802 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Ottawa Bancorp Inc CENTRAL INDEX KEY: 0001675192 STANDARD INDUSTRIAL CLASSIFICATION: SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035] IRS NUMBER: 812959182 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-37914 FILM NUMBER: 19995994 BUSINESS ADDRESS: STREET 1: 925 LASALLE STREET CITY: OTTAWA STATE: IL ZIP: 61350 BUSINESS PHONE: 815-433-2525 MAIL ADDRESS: STREET 1: 925 LASALLE STREET CITY: OTTAWA STATE: IL ZIP: 61350 8-K 1 ottb20190802_8k.htm FORM 8-K ottb20190802_8k.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 8-K

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): August 2, 2019

 

OTTAWA BANCORP, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Maryland 001-37914 81-2959182
(State or other jurisdiction of (Commission (IRS Employer
incorporation or organization) File Number) Identification No.)

                      

925 LaSalle Street, Ottawa, Illinois 61350

(Address of principal executive offices) (Zip Code)

 

(815) 433-2525

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

[  ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

[  ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

[  ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

[  ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 par value per share

OTTW

The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

 

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 

Item 2.02

Results of Operations and Financial Condition

 

On August 2, 2019, Ottawa Bancorp, Inc. (the “Company”) issued a press release announcing its financial results for the three and six months ended June 30, 2019. A copy of the Company’s press release is attached as Exhibit 99.1 and is furnished herewith.

 

The information contained in this Item 2.02 and in Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific references in such a filing.

 

 

Item 9.01

Financial Statements and Other Exhibits

 

 

(d)

Exhibits

 

 

Number

Description

 

 

99.1

Press Release dated August 2, 2019

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    OTTAWA BANCORP, INC.  
       

 

 

 

 

 

 

 

 

Date: August 2, 2019 

By:

/s/ Jon Kranov

 

 

 

Jon Kranov

President and Chief Executive Officer

 

 

EX-99.1 2 ex_152695.htm EXHIBIT 99.1 ex_152695.htm

Exhibit 99.1

 

OTTAWA BANCORP, INC.

 

Announces Second Quarter 2019 Results

 

 

Ottawa, Illinois – August 2, 2019 - Ottawa Bancorp, Inc. (the “Company”) (Nasdaq CM: OTTW), the holding company for Ottawa Savings Bank, FSB (the “Bank”), announced net income of $0.4 million, or $0.14 per basic and diluted common share for the three months ended June 30, 2019, compared to net income of $0.4 million, or $0.11 per basic and diluted common share for the three months ended June 30, 2018. For the six months ended June 30, 2019, the bank announced net income of $0.8 million, or $0.26 per basic and diluted common share, compared to net income of $0.8 million, or $0.26 per basic and diluted common share for the six months ended June 30, 2018.   During the second quarter of 2019, the Company experienced an increase in non-performing loans. Non-performing loans increased from $1.5 million at December 31, 2018 to $1.9 million at June 30, 2019, which caused the ratio of non-performing loans to gross loans to increase from 0.63% at December 31, 2018 to 0.75% at June 30, 2019. Additionally, through June 30, 2019, the Company has repurchased a total of 275,570 shares of its common stock at an average price of $14.20 per share as part of the stock repurchase program approved on November 7, 2018 and its previous program which expired in November, 2018.

 

Comparison of Results of Operations for the Three Months Ended June 30, 2019 and June 30, 2018

 

Net income for the three months ended June 30, 2019 was $434,612 compared to net income of $355,873 for the three months ended June 30, 2018. The increase in net income of $78,739 or 22.1%, was primarily attributed to an increase in net interest income after provision for loan losses of $56,394 and a decrease in total other expenses of $58,134. The increases were partially offset by a decrease in total other income of $15,294 and an increase in taxes of $20,495.

   

Net interest income increased by $0.04 million, or 1.71%, to $2.35 million for the three months ended June 30, 2019, from $2.31 million for the three months ended June 30, 2018. Interest and dividend income increased $0.3 million, or 12.01%, primarily due to an increase in the average balances of interest-earning assets of $19.9 million. The increase in net interest income was partially off-set by an increase in interest expense as the average cost of funds increased 45 basis points to 1.33% for the three months ended June 30, 2019. The net interest margin decreased 21 basis points during the three months ended June 30, 2019 to 3.45% from 3.66%.

 

We recorded a provision for loan losses of $0.2 million for the three-month periods ended June 30, 2019 and 2018. The allowance for loan losses was $2.6 million, or 1.07% of total gross loans at June 30, 2019 compared to $2.5 million, or 1.14% of gross loans at June 30, 2018. Net charge-offs during the second quarter of 2019 were $150,559 compared to $211,547 during the second quarter of 2018. General reserves were higher at June 30, 2019, when compared to June 30, 2018, primarily due to the balances in most loan categories increasing during the twelve months ended June 30, 2019. Additionally, changes in qualitative factors during the twelve months ended June 30, 2019, as compared to the twelve months ended June 30, 2018, increased the general reserve slightly. These increases to the allowance were partially off-set by improvements in historical loss levels. Although non-performing loans increased, specific reserves as of June 30, 2019 were approximately $90,000 lower than they were as of June 30, 2018 due to the transfer of one loan to OREO and the charge-off of the specific reserve for another loan.

 

Total other income decreased $0.02 million, to $0.54 million for the three months ended June 30, 2019, as compared to $0.56 million for the three months ended June 30, 2018. The decrease was primarily due to lower revenues related to mortgage banking activity as mortgage production continues to lag as compared to 2018 levels.

 

Total other expense decreased $0.1 million, or 2.6%, to $2.1 million for the three months ended June 30, 2019, as compared to $2.2 million for the three months ended June 30, 2018.  The decrease was primarily due to lower costs in the other expense category. Although most expense categories are lower for the 2019 period than in 2018, salaries and employee benefit costs increased over 2018 levels due to the addition of a commercial lender and a senior credit analyst, which offset most of the favorable results.

 

We recorded income tax expense of $0.1 million for both of the three-month periods ended June 30, 2019 and 2018.

 

 

 

 

Comparison of Results of Operations for the Six Months Ended June 30, 2019 and June 30, 2018

 

Net income was $0.8 million for both of the six-month periods ended June 30, 2019 and 2018.

   

Net interest income increased by $0.3 million, or 5.4%, to $4.8 million for the six months ended June 30, 2019, from $4.5 million for the six months ended June 30, 2018. Interest and dividend income increased $0.8 million, or 15.7%, primarily due to an increase in the average balances of interest-earning assets of $22.3 million. The increase in net interest income was partially off-set by an increase in interest expense as the average cost of funds increased 46 basis points to 1.29% for the six months ended June 30, 2019. The net interest margin decreased 12 basis points, or 3.30% during the six months ended June 30, 2019 to 3.52% from 3.64%.

 

We recorded a provision for loan losses of $0.3 million for both of the six-month periods ended June 30, 2019 and 2018. The allowance for loan losses was $2.6 million, or 1.07% of total gross loans at June 30, 2019 compared to $2.5 million, or 1.14% of gross loans at June 30, 2018. Net charge-offs during the first six months of 2019 were $279,934 compared to $238,960 during the first six months of 2018. General reserves were higher at June 30, 2019, when compared to June 30, 2018, primarily due to the balances in all loan categories increasing during the twelve months ended June 30, 2019. These increases to the allowance were partially off-set by improvements in historical loss levels and changes in qualitative factors during the twelve months ended June 30, 2019, as compared to the twelve months ended June 30, 2018. Although non-performing loans increased, specific reserves as of June 30, 2019 were approximately $90,000 lower than they were as of June 30, 2018 due to the transfer of one loan to OREO and the charge-off of the specific reserve for another loan.

 

Total other income decreased slightly to $0.9 million for the six months ended June 30, 2019, as compared to $1.1 million for the six months ended June 30, 2018. The decrease was primarily due to decreases in loan origination and servicing income, gain on sale of foreclosed real estate and gain on sale of loans.

 

Total other expense increased $0.07 million, or 1.7%, to $4.21 million for the six months ended June 30, 2019, as compared to $4.14 million for the six months ended June 30, 2018.  The increase was primarily due to higher salaries and employee benefits, legal and professional fees and data processing costs which was offset by lower costs in loan expense and other expense.

 

We recorded income tax expense of approximately $0.3 million for both of the six-month periods ended June 30, 2019 and 2018.

 

Comparison of Financial Condition at June 30, 2019 and December 31, 2018

 

Total consolidated assets as of June 30, 2019 were $301.6 million, an increase of $8.8 million, or 3.0%, from $292.8 million at December 31, 2018.  The increase was primarily due to an increase of $9.2 million in the net loan portfolio, an increase in federal funds sold of $2.5 million, an increase in OREO of $0.2 million as well as a $0.1 million increase in several asset categories, partially off-set by decreases in cash and cash equivalents of $2.2 million, securities available for sale of $0.6 million and other assets of $0.4 million.

 

Cash and cash equivalents decreased $2.2 million, or 26.5%, to $6.2 million at June 30, 2019 from $8.4 million at December 31, 2018. The decrease in cash and cash equivalents was primarily a result of cash used in investing activities of $11.3 million exceeding cash provided by financing activities of $7.5 million and cash provided by operating activities of $1.6 million.

 

Securities available for sale decreased $0.6 million, or 2.4%, to $24.9 million at June 30, 2019 from $25.5 million at December 31, 2018, as paydowns, calls, and maturities exceeded new securities purchases.

 

 

 

 

Net loans increased by $9.2 million, or 3.9%, to $245.1 million at June 30, 2019 compared to $235.9 million at December 31, 2018 primarily as a result of a $9.3 million increase in one-to-four family loans, a $6.9 million increase in commercial loans and a $3.3 million increase in consumer direct loans. The increases were off-set by decreases of $6.4 million in non-residential real estate loans and $3.9 million in purchased auto loans.

 

Total deposits increased $5.6 million, or 2.5%, to $229.0 million at June 30, 2019 from $223.4 million at December 31, 2018. At June 30, 2019, non-interest bearing checking accounts increased $4.0 million, savings accounts increased by $2.1 million and certificates of deposit increased by $6.9 million as compared to December 31, 2018. The increases were offset by a decrease in checking accounts which decreased by $6.4 million and money market accounts which decreased by $1.0 million as compared to December 31, 2018.

 

FHLB advances increased $5.5 million, or 45.4% to $17.6 million at June 30, 2019 compared to $12.1 million at December 31, 2018. The additional FHLB advances were used to fund loan growth.

 

Stockholders’ equity decreased $2.2 million, or 4.3% to $50.6 million at June 30, 2019 from $52.8 million at December 31, 2018. The decrease reflects $2.0 million used to repurchase and cancel 139,349 outstanding shares of Company common stock and $1.6 million in declared dividends. The decreases were partially offset by other comprehensive income which increased by $0.3 million related to an increase in the fair value of securities available for sale and net income of $0.8 million for the six months ended June 30, 2019 and proceeds from stock options exercised.

 

About Ottawa Bancorp, Inc.

 

Ottawa Bancorp, Inc. is the holding company for Ottawa Savings Bank, FSB which provides various financial services to individual and corporate customers in the United States. The Bank offers various deposit accounts, including checking, money market, regular savings, club savings, certificates of deposit, and various retirement accounts. Its loan portfolio includes one-to-four family residential mortgage, multi-family and non-residential real estate, commercial, and construction loans as well as auto loans and home equity lines of credit. Ottawa Savings Bank, FSB was founded in 1871 and is headquartered in Ottawa, Illinois. For more information about the Company and the Bank, please visit www.ottawasavings.com.

 

Cautionary Statement Regarding Forward-Looking Statements

 

This news release contains forward-looking statements within the meaning of the federal securities laws. Statements in this release that are not strictly historical are forward-looking and are based upon current expectations that may differ materially from actual results. These forward-looking statements, identified by words such as “will,” “expected,” “believe,” and “prospects,” involve risks and uncertainties that could cause actual results to differ materially from those anticipated by the statements made herein. These risks and uncertainties involve general economic trends and changes in interest rates, increased competition, changes in consumer demand for financial services, the possibility of unforeseen events affecting the industry generally, the uncertainties associated with newly developed or acquired operations, and market disruptions. Ottawa Bancorp, Inc. undertakes no obligation to release revisions to these forward-looking statements publicly to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required to be reported under the rules and regulations of the Securities and Exchange Commission. 

 

 

 

 

Ottawa Bancorp, Inc. & Subsidiary

Consolidated Balance Sheets

June 30, 2019 and December 31, 2018

(Unaudited)

   

June 30,

   

December 31,

 
   

2019

   

2018

 

Assets

               

Cash and due from banks

  $ 4,512,795     $ 2,416,568  

Interest bearing deposits

    1,683,645       6,013,890  

Total cash and cash equivalents

    6,196,440       8,430,458  

Time deposits

    250,000       250,000  

Federal funds sold

    8,118,000       5,663,000  

Securities available for sale

    24,926,481       25,533,767  

Loans, net of allowance for loan losses of $2,647,805 and $2,627,738 at June 30, 2019 and December 31, 2018, respectively

    245,111,776       235,926,419  

Loans held for sale

    121,125       -  

Premises and equipment, net

    6,637,592       6,621,080  

Accrued interest receivable

    846,113       824,542  

Foreclosed real estate

    196,000       -  

Deferred tax assets

    1,842,234       1,898,141  

Cash value of life insurance

    2,365,299       2,341,453  

Goodwill

    649,869       649,869  

Core deposit intangible

    199,000       228,000  

Other assets

    4,096,004       4,469,350  

Total assets

  $ 301,555,933     $ 292,836,079  

Liabilities and Stockholders' Equity

               

Liabilities

               

Deposits:

               

Non-interest bearing

  $ 18,034,007     $ 14,057,719  

Interest bearing

    210,959,119       209,390,810  

Total deposits

    228,993,126       223,448,529  

Accrued interest payable

    12,199       5,648  

FHLB advances

    17,577,635       12,087,152  

Other liabilities

    4,413,353       4,470,384  

Total liabilities

    250,996,313       240,011,713  

Commitments and contingencies

               
                 

Stockholders' Equity

               

Common stock, $.01 par value, 12,000,000 shares authorized; 3,223,318 and 3,358,922 shares issued at June 30, 2019 and December 31, 2018, respectively

    32,233       33,589  

Additional paid-in-capital

    33,614,487       35,579,606  

Retained earnings

    18,125,450       18,859,232  

Unallocated ESOP shares

    (1,487,608 )     (1,576,616 )

Unallocated management recognition plan shares

    (34,980 )     (40,361 )

Accumulated other comprehensive income (loss)

    310,038       (31,084 )

Total stockholders' equity

    50,559,620       52,824,366  

Total liabilities and stockholders' equity

  $ 301,555,933     $ 292,836,079  

 

 

 

 

Ottawa Bancorp, Inc. & Subsidiary

Consolidated Statements of Operations

Three and Six Months Ended June 30, 2019 and 2018

(Unaudited)

   

Three Months Ended

   

Six Months Ended

 
   

June 30,

   

June 30,

 
   

2019

   

2018

   

2019

   

2018

 

Interest and dividend income:

                               

Interest and fees on loans

  $ 2,852,347     $ 2,546,964     $ 5,712,939     $ 4,945,633  

Securities:

                               

Residential mortgage-backed and related securities

    73,858       71,353       156,319       138,819  

State and municipal securities

    100,610       103,203       198,021       203,651  

Dividends on non-marketable equity securities

    6,277       5,208       12,711       9,394  

Interest-bearing deposits

    54,168       29,554       99,547       45,348  

Total interest and dividend income

    3,087,260       2,756,282       6,179,537       5,342,845  

Interest expense:

                               

Deposits

    672,145       400,605       1,280,535       733,129  

Borrowings

    68,445       48,401       141,146       96,545  

Total interest expense

    740,590       449,006       1,421,681       829,674  

Net interest income

    2,346,670       2,307,276       4,757,856       4,513,171  

Provision for loan losses

    170,000       187,000       300,000       312,500  

Net interest income after provision for loan losses

    2,176,670       2,120,276       4,457,856       4,200,671  

Other income:

                               

Gain on sale of loans

    173,334       175,660       258,291       308,871  

Gain/(Loss) on sale of foreclosed real estate, net

    -       (2,438 )     -       39,597  

Loan origination and servicing income

    200,108       208,146       354,391       371,018  

Origination of mortgage servicing rights, net of amortization

    (3,045 )     9,999       (12,735 )     22,853  

Customer service fees

    125,079       126,012       240,945       249,007  

Increase in cash surrender value of life insurance

    11,912       11,865       23,846       23,635  

Gain/(Loss) on sale of repossessed assets, net

    8,544       2,470       7,796       (238 )

Other

    24,184       23,696       45,946       48,634  

Total other income

    540,116       555,410       918,480       1,063,377  

Other expenses:

                               

Salaries and employee benefits

    1,188,291       1,103,496       2,286,849       2,115,940  

Directors fees

    43,000       46,750       86,000       94,750  

Occupancy

    157,060       160,390       328,010       334,461  

Deposit insurance premium

    14,465       16,430       31,565       32,826  

Legal and professional services

    102,398       100,949       197,933       189,650  

Data processing

    148,855       161,121       335,443       315,894  

Loan expense

    172,623       193,862       337,035       362,669  

Valuation adjustments and expenses on foreclosed real estate

    6,419       11,788       12,003       20,800  

Other

    315,864       412,323       598,751       676,739  

Total other expenses

    2,148,975       2,207,109       4,213,589       4,143,729  

Income before income tax expense

    567,811       468,577       1,162,747       1,120,319  

Income tax expense

    133,199       112,704       328,064       284,864  

Net income

  $ 434,612     $ 355,873     $ 834,683     $ 835,455  

Basic earnings per share

  $ 0.14     $ 0.11     $ 0.26     $ 0.26  

Diluted earnings per share

  $ 0.14     $ 0.11     $ 0.26     $ 0.26  

Dividends per share

  $ 0.43     $ 0.05     $ 0.49     $ 0.165  

 

 

 

 

Ottawa Bancorp, Inc. & Subsidiary

Selected Financial Data and Ratios

(Unaudited)

   

At June 30,

   

At December 31,

 
   

2019

   

2018

 
   

(In thousands, except per share data)

 

Financial Condition Data:

               

Total Assets

  $ 301,556     $ 292,836  

Loans, net (1)

    245,112       235,926  

Securities available for sale

    24,926       25,534  

Deposits

    228,993       223,449  

Stockholders' Equity

    50,560       52,824  

Book Value per common share

  $ 15.69     $ 15.73  

Tangible Book Value per common share (2)

  $ 15.42     $ 15.47  

(1) Net of loans in process, deferred loan (cost) fees and allowance for loan losses.

(2) Non-GAAP measure. Excludes goodwill and core deposit intangible.

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2019

   

2018

   

2019

   

2018

 
    (In thousands, except per share data)     (In thousands, except per share data)  

Operations Data:

                               

Total interest and dividend income

  $ 3,087     $ 2,756     $ 6,180     $ 5,343  

Total interest expense

    740       449       1,422       830  

Net interest income

    2,347       2,307       4,758       4,513  

Provision for loan losses

    170       187       300       313  

Total other income

    540       556       919       1,064  

Total other expense

    2,149       2,207       4,214       4,144  

Income tax expense

    133       113       328       285  

Net income

  $ 435     $ 356     $ 835     $ 835  

Basic earnings per share

  $ 0.14     $ 0.11     $ 0.26     $ 0.26  

Diluted earnings per share

  $ 0.14     $ 0.11     $ 0.26     $ 0.26  

Dividends per share

  $ 0.43     $ 0.05     $ 0.49     $ 0.165  

 

   

At or for the

Three Months Ended

   

At or for the

Six Months Ended

 
   

June 30,

   

June 30,

 
   

2019

   

2018

   

2019

   

2018

 

Performance Ratios:

                               

Return on average assets (5)

    0.30

%

    0.52

%

    0.58

%

    0.63

%

Return on average stockholders' equity (5)

    1.48       2.71       2.85       3.17  

Average stockholders' equity to average assets

    20.14       19.26       20.19       19.73  

Stockholders' equity to total assets at end of period

    16.77       19.16       16.77       19.16  

Net interest rate spread (1) (5)

    3.20       3.48       3.28       3.48  

Net interest margin (2) (5)

    3.45       3.66       3.52       3.64  

Average interest-earning assets to average interest-bearing liabilities

    122.3       124.06       122.67       123.91  

Other expense to average assets

    0.73       0.81       1.45       1.55  

Efficiency ratio (3)

    74.44       77.11       74.23       74.35  

Dividend payout ratio

    188.46       45.45       141.03       63.46  

 

 

 

 

   

At or for the

Six Months Ended

   

At or for the

Twelve Months Ended

 
   

June 30,

   

December 31,

 
   

2019

   

2018

 
   

(unaudited)

 

Regulatory Capital Ratios (4):

               

Total risk-based capital (to risk-weighted assets)

    21.85

%

    21.08

%

Tier 1 core capital (to risk-weighted assets)

    20.62       19.88  

Common equity Tier 1 (to risk-weighted assets)

    20.62       19.88  

Tier 1 leverage (to adjusted total assets)

    15.45       15.16  

Asset Quality Ratios:

               

Net charge-offs to average gross loans outstanding (5)

    0.23       0.16  

Allowance for loan losses to gross loans outstanding

    1.07       1.10  

Non-performing loans to gross loans (6)

    0.75       0.63  

Non-performing assets to total assets (6)

    0.70       0.54  

Other Data:

               

Number of full-service offices

    3       3  

 

(1) Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of funds on average interest-bearing liabilities.

(2) Represents net interest income as a percent of average interest-earning assets.

(3) Represents total other expenses divided by the sum of net interest income and total other income.

(4) Ratios are for Ottawa Savings Bank.

(5) Annualized.

(6) Non-performing assets consist of non-performing loans, foreclosed real estate, and other foreclosed assets. Non-performing loans consist of all loans 90 days or more past due and all loans no longer accruing interest.