EX-99.1 2 ex_142380.htm EXHIBIT 99.1 ex_142380.htm

Exhibit 99.1

 

OTTAWA BANCORP, INC.

 

Announces First Quarter 2019 Results

 

 

Ottawa, Illinois – April 30, 2019 - Ottawa Bancorp, Inc. (the “Company”) (Nasdaq CM: OTTW), the holding company for Ottawa Savings Bank, FSB (the “Bank”), announced net income of $0.4 million, or $0.13 per basic and diluted common share for the three months ended March 31, 2019, compared to net income of $0.5 million, or $0.15 per basic and diluted common share for the three months ended March 31, 2018. During the first quarter of 2019 the Company continued to experience a decrease in non-performing loans. Non-performing loans decreased from $1.5 million at December 31, 2018 to $1.1 million at March 31, 2019, which in addition to loan growth, improved the ratio of non-performing loans to gross loans from 0.63% at December 31, 2018 to 0.46% at March 31, 2019. Additionally, through March 31, 2019, the Company has repurchased a total of 161,774 shares of its common stock at an average price of $13.88 per share as part of the stock repurchase program approved on November 7, 2018 and its previous program which expired in November, 2018.

 

Comparison of Results of Operations for the Three Months Ended March 31, 2019 and March 31, 2018

 

Net income for the three months ended March 31, 2019 was $0.4 million compared to net income of $0.5 million for the three months ended March 31, 2018. The decrease in net income of $0.1 million or 16.1%, was primarily attributed to a decrease in total other income of $0.1 million and an increase in total other expenses of $0.2 million. The decreases were partially offset by an increase in net interest income after provision for loan losses of $0.2 million.

   

Net interest income increased by $0.2 million, or 9.3%, to $2.4 million for the three months ended March 31, 2019, from $2.2 million for the three months ended March 31, 2018. Interest and dividend income increased $0.5 million, or 19.6%, primarily due to an increase in the average balances of interest-earning assets of $24.6 million. The increase in net interest income was partially off-set by an increase in interest expense as the average cost of funds increased 47 basis points to 1.25% for the three months ended March 31, 2019. The net interest margin decreased three basis points during the three months ended March 31, 2019 to 3.60% from 3.63%.

 

We recorded a provision for loan losses of $0.1 million for both of the three-month periods ended March 31, 2019 and 2018. The allowance for loan losses was $2.6 million, or 1.10% of total gross loans at March 31, 2019 compared to $2.6 million, or 1.15% of gross loans at March 31, 2018. Net charge-offs during the first quarter of 2019 were $129,000 compared to $27,000 during the first quarter of 2018. General reserves were higher at March 31, 2019, when compared to March 31, 2018, as the balances in most loan categories increased during the twelve months ended March 31, 2019. Additionally, changes in qualitative factors during the twelve months ended March 31, 2019, as compared to the same period ended March 31, 2018, increased the general reserve slightly. These increases to the allowance were partially off-set by improvements in historical loss levels. Specific reserves as of March 31, 2019 were lower than they were as of March 31, 2018.

 

Total other income decreased $0.1 million, to $0.4 million for the three months ended March 31, 2019, as compared to $0.5 million for the three months ended March 31, 2018. The decrease was primarily due to lower revenues related to mortgage banking activity and a decrease in the gain on sale of foreclosed real estate.

 

Total other expense increased $0.2 million, or 6.3%, to $2.1 million for the three months ended March 31, 2019, as compared to $1.9 million for the three months ended March 31, 2018.  The increase was primarily due to increased salary expense, higher data processing expense, and higher other expenses.

 

We recorded income tax expense of $0.2 million for both of the three-month periods ended March 31, 2019 and 2018.

 

 

 

 

Comparison of Financial Condition at March 31, 2019 and December 31, 2018

 

Total consolidated assets as of March 31, 2019 were $289.5 million, a decrease of $3.33 million, or 1.1%, from $292.8 million at December 31, 2018.  The decrease was primarily due to a decrease of $0.1 million in the net loan portfolio, as well as decreases in securities available for sale of $1.1 million and decreases in cash and cash equivalents of $1.1 million of which $1.5 million was related to paying down FHLB borrowings.

 

Cash and cash equivalents decreased $1.1 million, or 13.4%, to $7.3 million at March 31, 2019 from $8.4 million at December 31, 2018. The decrease in cash and cash equivalents was primarily a result of cash used in financing activities of $4.2 million exceeding cash provided by investing activities of $2.0 million and cash provided by operating activities of $1.1 million.

 

Securities available for sale decreased $1.1 million, or 4.2%, to $24.5 million at March 31, 2019 from $25.5 million at December 31, 2018, as paydowns, calls, and maturities exceeded new securities purchases.

 

Net loans decreased by $0.1 million, or 0.1% to $235.8 million at March 31, 2019 compared to $235.9 million at December 31, 2018 primarily as a result of a $1.9 million decrease in purchased auto loans and a $4.0 million decrease in non-residential real estate loans. The decreases were slightly off-set by an increase of $3.7 million in one-to-four family loans, a $1.3 million increase in consumer direct loans and a $0.9 million increase in commercial loans.

 

Total deposits decreased $2.2 million, or 1.0%, to $221.2 million at March 31, 2019 from $223.4 million at December 31, 2018. At March 31, 2019 checking accounts decreased by $6.2 million, money market accounts decreased by $0.7 million and a $0.3 million non-interest bearing checking accounts. The decreases were offset by an increase in savings accounts which increased by $1.1 million and certificates of deposit increased by $3.9 million as compared to December 31, 2018.

 

FHLB advances decreased $1.5 million, or 12.4% to $10.6 million at March 31, 2019 compared to $12.1 million at December 31, 2018.

 

Stockholders’ equity increased $0.1 million, or 0.2% to $52.9 million at March 31, 2019 from $52.8 million at December 31, 2018. The increase reflects net income of $0.4 million for the three months ended March 31, 2019 and proceeds from stock options exercised $9,000. Additionally, other comprehensive income increased by $0.2 million related to an increase in the fair value of securities available for sale. The increase was partially offset by $0.3 million used to repurchase and cancel 24,963 outstanding shares of Company common stock and $0.2 million in declared dividends.

 

About Ottawa Bancorp, Inc.

 

Ottawa Bancorp, Inc. is the holding company for Ottawa Savings Bank, FSB which provides various financial services to individual and corporate customers in the United States. The Bank offers various deposit accounts, including checking, money market, regular savings, club savings, certificates of deposit, and various retirement accounts. Its loan portfolio includes one-to-four family residential mortgage, multi-family and non-residential real estate, commercial, and construction loans as well as auto loans and home equity lines of credit. Ottawa Savings Bank, FSB was founded in 1871 and is headquartered in Ottawa, Illinois. For more information about the Company and the Bank, please visit www.ottawasavings.com.

 

Safe-Harbor

 

This news release contains forward-looking statements within the meaning of the federal securities laws. Statements in this release that are not strictly historical are forward-looking and are based upon current expectations that may differ materially from actual results. These forward-looking statements, identified by words such as “will,” “expected,” “believe,” and “prospects,” involve risks and uncertainties that could cause actual results to differ materially from those anticipated by the statements made herein. These risks and uncertainties involve general economic trends and changes in interest rates, increased competition, changes in consumer demand for financial services, the possibility of unforeseen events affecting the industry generally, the uncertainties associated with newly developed or acquired operations, and market disruptions. Ottawa Bancorp, Inc. undertakes no obligation to release revisions to these forward-looking statements publicly to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required to be reported under the rules and regulations of the Securities and Exchange Commission. 

 

 

 

 

 Ottawa Bancorp, Inc. & Subsidiary

Consolidated Balance Sheets

March 31, 2019 and December 31, 2018

(Unaudited)

 

   

March 31,

   

December 31,

 
   

2019

   

2018

 

Assets

               

Cash and due from banks

  $ 4,460,551     $ 2,416,568  

Interest bearing deposits

    2,842,078       6,013,890  

Total cash and cash equivalents

    7,302,629       8,430,458  

Time deposits

    250,000       250,000  

Federal funds sold

    4,409,000       5,663,000  

Securities available for sale

    24,469,999       25,533,767  

Loans, net of allowance for loan losses of $2,628,365 and $2,627,738 at March 31, 2019 and December 31, 2018, respectively

    235,793,257       235,926,419  

Loans held for sale

    250,505       -  

Premises and equipment, net

    6,695,952       6,621,080  

Accrued interest receivable

    841,005       824,542  

Foreclosed real estate

    196,000       -  

Deferred tax assets

    1,847,488       1,898,141  

Cash value of life insurance

    2,353,387       2,341,453  

Goodwill

    649,869       649,869  

Core deposit intangible

    213,500       228,000  

Other assets

    4,232,700       4,469,350  

Total assets

  $ 289,505,291     $ 292,836,079  

Liabilities and Stockholders' Equity

               

Liabilities

               

Deposits:

               

Non-interest bearing

  $ 13,747,615     $ 14,057,719  

Interest bearing

    207,494,542       209,390,810  

Total deposits

    221,242,157       223,448,529  

Accrued interest payable

    16,146       5,648  

FHLB advances

    10,588,245       12,087,152  

Other liabilities

    4,715,995       4,470,384  

Total liabilities

    236,562,543       240,011,713  

Commitments and contingencies

               

 

Stockholders' Equity

               

Common stock, $.01 par value, 12,000,000 shares authorized; 3,336,459 and 3,358,922 shares issued at March 31, 2019 and December 31, 2018, respectively

    33,365       33,589  

Additional paid-in-capital

    35,260,770       35,579,606  

Retained earnings

    19,058,192       18,859,232  

Unallocated ESOP shares

    (1,532,112 )     (1,576,616 )

Unallocated management recognition plan shares

    (36,998 )     (40,361 )

Accumulated other comprehensive income (loss)

    159,531       (31,084 )

Total stockholders' equity

    52,942,748       52,824,366  

Total liabilities and stockholders' equity

  $ 289,505,291     $ 292,836,079  

 

 

 

 

Ottawa Bancorp, Inc. & Subsidiary

Consolidated Statements of Operations

Three Months Ended March 31, 2019 and 2018

(Unaudited)

 

   

Three Months Ended

 
   

March 31,

 
   

2019

   

2018

 

Interest and dividend income:

               

Interest and fees on loans

  $ 2,860,592     $ 2,398,669  

Securities:

               

Residential mortgage-backed and related securities

    82,461       67,466  

State and municipal securities

    97,411       100,448  

Dividends on non-marketable equity securities

    6,434       4,186  

Interest-bearing deposits

    45,378       15,794  

Total interest and dividend income

    3,092,276       2,586,563  

Interest expense:

               

Deposits

    608,390       332,524  

Borrowings

    72,701       48,144  

Total interest expense

    681,091       380,668  

Net interest income

    2,411,185       2,205,895  

Provision for loan losses

    130,000       125,500  

Net interest income after provision for loan losses

    2,281,185       2,080,395  

Other income:

               

Gain on sale of loans

    84,957       133,211  

Gain on sale of foreclosed real estate

    -       42,035  

Loan origination and servicing income

    154,283       162,872  

Origination of mortgage servicing rights, net of amortization

    (9,690 )     12,854  

Customer service fees

    115,866       122,995  

Increase in cash surrender value of life insurance

    11,934       11,770  

Other

    21,762       24,938  

Total other income

    379,112       510,675  

Other expenses:

               

Salaries and employee benefits

    1,098,558       1,012,444  

Directors fees

    43,000       48,000  

Occupancy

    170,950       174,071  

Deposit insurance premium

    17,100       16,396  

Legal and professional services

    95,535       88,701  

Data processing

    186,588       154,773  

Loan expense

    164,412       168,807  

Valuation adjustments and expenses on foreclosed real estate

    5,584       9,012  

Loss on sale of repossessed assets

    748       2,708  

Other

    282,887       264,416  

Total other expenses

    2,065,362       1,939,328  

Income before income tax expense

    594,935       651,742  

Income tax expense

    194,865       172,160  

Net income

  $ 400,070     $ 479,582  

Basic earnings per share

  $ 0.13     $ 0.15  

Diluted earnings per share

  $ 0.13     $ 0.15  

Dividends per share

  $ 0.060     $ 0.115  

 

 

 

 

Ottawa Bancorp, Inc. & Subsidiary

Selected Financial Data and Ratios

(Unaudited)

 

   

At March 31,

   

At December 31,

 
   

2019

   

2018

 
   

(In thousands, except per share data)

 

Financial Condition Data:

               

Total Assets

  $ 289,505     $ 292,836  

Loans, net (1)

    235,793       235,926  

Securities available for sale

    24,470       25,534  

Deposits

    221,242       223,449  

Stockholders' Equity

    52,943       52,824  

Book Value per common share

  $ 15.87     $ 15.73  

Tangible Book Value per common share (2)

  $ 15.61     $ 15.47  

(1) Net of loans in process, deferred loan (cost) fees and allowance for loan losses.

(2) Non-GAAP measure. Excludes goodwill and core deposit intangible.

 

   

Three Months Ended March 31,

 
   

2019

   

2018

 
   

(In thousands, except per share data)

 

Operations Data:

               

Total interest and dividend income

  $ 3,092     $ 2,587  

Total interest expense

    681       381  

Net interest income

    2,411       2,206  

Provision for loan losses

    130       125  

Total other income

    379       511  

Total other expense

    2,065       1,939  

Income tax expense

    195       172  

Net income

  $ 400     $ 480  

Basic earnings per share

  $ 0.13     $ 0.15  

Diluted earnings per share

  $ 0.13     $ 0.15  

Dividends per share

  $ 0.060     $ 0.115  

 

   

At or for the Three Months Ended

 
   

March 31,

 
   

2019

   

2018

 

Performance Ratios:

               

Return on average assets

    0.56

%

    0.73

%

Return on average stockholders' equity

    2.76       3.24  

Average stockholders' equity to average assets

    20.25       22.62  

Stockholders' equity to total assets at end of period

    18.30       19.13  

Net interest rate spread (1)

    3.37       3.47  

Net interest margin (2)

    3.60       3.63  

Average interest-earning assets to average interest-bearing liabilities

    122.97       125.11  

Other expense to average assets

    0.72       0.74  

Efficiency ratio (3)

    73.91       71.40  

Dividend payout ratio

    46.15       81.03  

 

 

 

 

   

At March 31,

   

At December 31,

 
   

2019

   

2018

 
   

(unaudited)

 

Regulatory Capital Ratios (4):

               

Total risk-based capital (to risk-weighted assets)

    21.59

%

    21.08

%

Tier 1 core capital (to risk-weighted assets)

    20.37       19.88  

Common equity Tier 1 (to risk-weighted assets)

    20.37       19.88  

Tier 1 leverage (to adjusted total assets)

    15.26       15.16  

Asset Quality Ratios:

               

Net charge-offs to average gross loans outstanding

    0.22       0.16  

Allowance for loan losses to gross loans outstanding

    1.10       1.10  

Non-performing loans to gross loans (5)

    0.46       0.63  

Non-performing assets to total assets (5)

    0.46       0.54  

Other Data:

               

Number of full-service offices

    3       3  

 

(1) Represents the difference between the weighted average yield on average interest-earning assets and the weighted average cost of funds on average interest-bearing liabilities.

(2) Represents net interest income as a percent of average interest-earning assets.

(3) Represents total other expenses divided by the sum of net interest income and total other income.

(4) Ratios are for Ottawa Savings Bank.

(5) Non-performing assets consist of non-performing loans, foreclosed real estate, and other foreclosed assets. Non-performing loans consist of all loans 90 days or more past due and all loans no longer accruing interest.