Segment Information |
E. Segment Information – Effective in the first
quarter of 2017, management elected to change the profit and loss
measure of Alcoa Corporation’s reportable segments from
After-tax operating income (ATOI) to Adjusted EBITDA (Earnings
before interest, taxes, depreciation, and amortization) for
internal reporting and performance measurement purposes. This
change was made to enhance the transparency and visibility of the
underlying operating performance of each segment. Alcoa Corporation
calculates Adjusted EBITDA as Total sales (third-party and
intersegment) minus the following items: Cost of goods sold;
Selling, general administrative, and other expenses; and Research
and development expenses. Previously, Alcoa Corporation calculated
ATOI as Adjusted EBITDA minus (plus) the following items: Provision
for depreciation, depletion, and amortization; Equity loss
(income); Loss (gain) on certain asset sales; and Income taxes.
Alcoa Corporation’s Adjusted EBITDA may not be comparable to
similarly titled measures of other companies.
Also effective in the first quarter of 2017, management initiated a
realignment of the Company’s internal business and
organizational structure. This realignment consisted of combining
Alcoa Corporation’s aluminum smelting, casting, and rolling
businesses, along with the majority of the energy business, into a
new Aluminum business unit, as well as moving the financial results
of previously closed operations, such as the Warrick smelter and
Suriname refinery, into Corporate. The realignment was executed to
align strategic, operational, and commercial activities, as well as
to take advantage of synergies and reduce costs. The new Aluminum
business unit is managed as a single operating segment. Prior to
this change, each of these businesses were managed as individual
operating segments and comprised the Aluminum, Cast Products,
Energy, and Rolled Products segments. The existing Bauxite and
Alumina segments and the new Aluminum segment represent Alcoa
Corporation’s operating and reportable segments. The chief
operating decision maker function regularly reviews the financial
information, including Sales and Adjusted EBITDA, of these three
operating segments to assess performance and allocate
resources.
Segment information for all prior periods presented was revised to
reflect the new segment structure, as well as the new measure of
profit and loss.
The operating results of Alcoa Corporation’s reportable
segments were as follows (differences between segment totals and
combined totals are in Corporate):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bauxite |
|
|
Alumina |
|
|
Aluminum |
|
|
Total |
|
Second quarter ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party sales – unrelated party
|
|
$ |
80 |
|
|
$ |
749 |
|
|
$ |
1,779 |
|
|
$ |
2,608 |
|
Third-party sales – related party
|
|
|
— |
|
|
|
— |
|
|
|
209 |
|
|
|
209 |
|
Intersegment sales
|
|
|
208 |
|
|
|
384 |
|
|
|
3 |
|
|
|
595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
$ |
288 |
|
|
$ |
1,133 |
|
|
$ |
1,991 |
|
|
$ |
3,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$ |
98 |
|
|
$ |
227 |
|
|
$ |
221 |
|
|
$ |
546 |
|
Supplemental information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion, and amortization
|
|
$ |
19 |
|
|
$ |
53 |
|
|
$ |
108 |
|
|
$ |
180 |
|
Equity (loss) income
|
|
|
— |
|
|
|
(6 |
) |
|
|
3 |
|
|
|
(3 |
) |
Second quarter ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party sales – unrelated party
|
|
$ |
87 |
|
|
$ |
601 |
|
|
$ |
1,335 |
|
|
$ |
2,023 |
|
Third-party sales – related party
|
|
|
— |
|
|
|
— |
|
|
|
262 |
|
|
|
262 |
|
Intersegment sales
|
|
|
182 |
|
|
|
321 |
|
|
|
2 |
|
|
|
505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
$ |
269 |
|
|
$ |
922 |
|
|
$ |
1,599 |
|
|
$ |
2,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$ |
99 |
|
|
$ |
114 |
|
|
$ |
180 |
|
|
$ |
393 |
|
Supplemental information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion, and amortization
|
|
$ |
19 |
|
|
$ |
47 |
|
|
$ |
104 |
|
|
$ |
170 |
|
Equity loss
|
|
|
— |
|
|
|
(7 |
) |
|
|
(10 |
) |
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bauxite |
|
|
Alumina |
|
|
Aluminum |
|
|
Total |
|
Six months ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party sales – unrelated party
|
|
$ |
150 |
|
|
$ |
1,483 |
|
|
$ |
3,392 |
|
|
$ |
5,025 |
|
Third-party sales – related party
|
|
|
— |
|
|
|
— |
|
|
|
402 |
|
|
|
402 |
|
Intersegment sales
|
|
|
427 |
|
|
|
745 |
|
|
|
7 |
|
|
|
1,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
$ |
577 |
|
|
$ |
2,228 |
|
|
$ |
3,801 |
|
|
$ |
6,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$ |
208 |
|
|
$ |
524 |
|
|
$ |
427 |
|
|
$ |
1,159 |
|
Supplemental information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion, and amortization
|
|
$ |
37 |
|
|
$ |
102 |
|
|
$ |
209 |
|
|
$ |
348 |
|
Equity loss
|
|
|
— |
|
|
|
(5 |
) |
|
|
(4 |
) |
|
|
(9 |
) |
Six months ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third-party sales – unrelated party
|
|
$ |
131 |
|
|
$ |
1,097 |
|
|
$ |
2,650 |
|
|
$ |
3,878 |
|
Third-party sales – related party
|
|
|
— |
|
|
|
— |
|
|
|
499 |
|
|
|
499 |
|
Intersegment sales
|
|
|
357 |
|
|
|
613 |
|
|
|
36 |
|
|
|
1,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
$ |
488 |
|
|
$ |
1,710 |
|
|
$ |
3,185 |
|
|
$ |
5,383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$ |
176 |
|
|
$ |
129 |
|
|
$ |
345 |
|
|
$ |
650 |
|
Supplemental information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion, and amortization
|
|
$ |
36 |
|
|
$ |
92 |
|
|
$ |
207 |
|
|
$ |
335 |
|
Equity loss
|
|
|
— |
|
|
|
(21 |
) |
|
|
(17 |
) |
|
|
(38 |
) |
The following table reconciles total segment Adjusted EBITDA to
consolidated net income (loss) attributable to Alcoa
Corporation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second quarter ended
June 30, |
|
|
Six months ended
June 30, |
|
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
Total segment Adjusted EBITDA
|
|
$ |
546 |
|
|
$ |
393 |
|
|
$ |
1,159 |
|
|
$ |
650 |
|
Unallocated amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of LIFO (I)
|
|
|
(8 |
) |
|
|
(1 |
) |
|
|
(22 |
) |
|
|
17 |
|
Metal price lag(1)
|
|
|
11 |
|
|
|
2 |
|
|
|
17 |
|
|
|
4 |
|
Corporate expense(2)
|
|
|
(36 |
) |
|
|
(50 |
) |
|
|
(70 |
) |
|
|
(86 |
) |
Provision for depreciation, depletion, and amortization
|
|
|
(190 |
) |
|
|
(178 |
) |
|
|
(369 |
) |
|
|
(355 |
) |
Restructuring and other charges (D)
|
|
|
(12 |
) |
|
|
(8 |
) |
|
|
(22 |
) |
|
|
(92 |
) |
Interest expense
|
|
|
(25 |
) |
|
|
(66 |
) |
|
|
(51 |
) |
|
|
(130 |
) |
Other (expenses) income, net (N)
|
|
|
(6 |
) |
|
|
23 |
|
|
|
94 |
|
|
|
(16 |
) |
Other(3)
|
|
|
(43 |
) |
|
|
(59 |
) |
|
|
(81 |
) |
|
|
(133 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated income (loss) before income taxes
|
|
|
237 |
|
|
|
56 |
|
|
|
655 |
|
|
|
(141 |
) |
Provision for income taxes
|
|
|
(99 |
) |
|
|
(68 |
) |
|
|
(209 |
) |
|
|
(86 |
) |
Net income attributable to noncontrolling interest
|
|
|
(63 |
) |
|
|
(43 |
) |
|
|
(146 |
) |
|
|
(38 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income (loss) attributable to Alcoa
Corporation
|
|
$ |
75 |
|
|
$ |
(55 |
) |
|
$ |
300 |
|
|
$ |
(265 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Metal price lag describes the timing
difference created when the average price of metal sold differs
from the average cost of the metal when purchased by Alcoa
Corporation’s rolled aluminum operations. In general, when
the price of metal increases, metal price lag is favorable, and
when the price of metal decreases, metal price lag is
unfavorable. |
(2) |
Corporate expense is primarily
composed of general administrative and other expenses of operating
the corporate headquarters and other global administrative
facilities. |
(3) |
Other includes, among other items,
the Adjusted EBITDA of previously closed operations as applicable,
pension and other postretirement benefit expenses associated with
closed and sold operations, and intersegment profit
elimination. |
|