XML 44 R35.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Derivatives and Other Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Detail for Level 1 and 3 Derivatives

The following tables present the detail for Level 1 and 3 derivatives (see additional Level 3 information in further tables below):

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Assets

 

 

Liabilities

 

 

Assets

 

 

Liabilities

 

Level 1 derivative instruments

 

$

11

 

 

$

10

 

 

$

16

 

 

$

9

 

Level 3 derivative instruments

 

 

12

 

 

 

1,120

 

 

 

16

 

 

 

1,297

 

Total

 

$

23

 

 

$

1,130

 

 

$

32

 

 

$

1,306

 

Less: Current

 

 

22

 

 

 

205

 

 

 

29

 

 

 

214

 

Noncurrent

 

$

1

 

 

$

925

 

 

$

3

 

 

$

1,092

 

 

 

 

2024

 

 

2023

 

First quarter ended March 31,

 

Unrealized (loss) gain recognized in Other comprehensive loss

 

 

Realized gain (loss) reclassed from Other comprehensive loss to earnings

 

 

Unrealized loss recognized in Other comprehensive loss

 

 

Realized gain (loss) reclassed from Other comprehensive loss to earnings

 

Level 1 derivative instruments

 

$

(3

)

 

$

4

 

 

$

(11

)

 

$

16

 

Level 3 derivative instruments

 

 

120

 

 

 

(57

)

 

 

(174

)

 

 

(52

)

Noncontrolling and equity interest (Level 2)

 

 

 

 

 

 

 

 

(2

)

 

 

(1

)

Total

 

$

117

 

 

$

(53

)

 

$

(187

)

 

$

(37

)

Schedule of Outstanding Quantities of Derivative Instruments

The following table presents the outstanding quantities of derivative instruments classified as Level 1:

 

 

Classification

 

March 31, 2024

 

 

March 31, 2023

 

Aluminum (in kmt)

Commodity buy forwards

 

 

101

 

 

 

316

 

Aluminum (in kmt)

Commodity sell forwards

 

 

44

 

 

 

398

 

Foreign currency (in millions of euro)

Foreign exchange buy forwards

 

 

79

 

 

 

55

 

Foreign currency (in millions of euro)

Foreign exchange sell forwards

 

 

17

 

 

 

 

Foreign currency (in millions of Norwegian krone)

Foreign exchange buy forwards

 

 

102

 

 

 

256

 

Foreign currency (in millions of Brazilian real)

Foreign exchange buy forwards

 

 

450

 

 

 

1,047

 

Foreign currency (in millions of Canadian dollar)

Foreign exchange buy forwards

 

 

26

 

 

 

 

Schedule of Quantitative Information for Level 3 Derivative Contracts

The following table presents quantitative information related to the significant unobservable inputs described above for Level 3 derivative instruments (megawatt hours in MWh):

 

 

 

March 31, 2024

 

 

Unobservable Input

 

Unobservable Input Range

Asset Derivatives

 

 

 

 

 

 

 

 

Financial contract (undesignated)

 

$

12

 

 

Interrelationship of forward energy price, LME forward price, and the Consumer Price Index

 

Electricity
(per MWh)

2024: $37.38
2024: $
44.71

 

 

 

 

 

 

 

LME (per mt)

2024: $2,307

 

 

 

 

 

 

 

 

2024: $2,378

Power contract

 

 

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2024: $2,307
2024: $
2,335

 

 

 

 

 

 

 

Midwest premium
(per pound)

2024: $0.1770
2024: $
0.2040

 

 

 

 

 

 

 

Electricity

Rate of 2 million MWh per year

Total Asset Derivatives

 

$

12

 

 

 

 

 

 

Liability Derivatives

 

 

 

 

 

 

 

 

Power contract

 

$

174

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2024: $2,307
2027: $
2,705

 

 

 

 

 

 

 

Electricity

Rate of 4 million MWh per year

Power contracts

 

 

946

 

 

MWh of energy needed to produce the forecasted mt of aluminum

 

LME (per mt)

2024: $2,307
2029: $
2,821
2036: $
3,069

 

 

 

 

 

 

 

Midwest premium
(per pound)

2024: $0.1770
2029: $
0.2150
2036: $
0.2150

 

 

 

 

 

 

 

Electricity

Rate of 18 million MWh per year

Power contract (undesignated)

 

 

 

 

Estimated spread between the 30-year debt yield of Alcoa and the counterparty

 

Credit spread

1.63%: 30-year debt yield spread
6.88%: Alcoa (estimated)
5.25%: counterparty

Total Liability Derivatives

 

$

1,120

 

 

 

 

 

 

Schedule of Fair Values of Level 3 Derivative Instruments Recorded as Assets and Liabilities

The fair values of Level 3 derivative instruments recorded in the accompanying Consolidated Balance Sheet were as follows:

 

Asset Derivatives

 

March 31, 2024

 

 

December 31, 2023

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

Current—financial contract

 

$

12

 

 

$

16

 

Total derivatives not designated as hedging instruments

 

$

12

 

 

$

16

 

Total Asset Derivatives

 

$

12

 

 

$

16

 

Liability Derivatives

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

Current—power contracts

 

$

200

 

 

$

210

 

Noncurrent—power contracts

 

 

920

 

 

 

1,087

 

Total derivatives designated as hedging instruments

 

$

1,120

 

 

$

1,297

 

Total Liability Derivatives

 

$

1,120

 

 

$

1,297

 

Schedule of Reconciliation of Activity for Derivative Contracts

The following tables present the reconciliation of activity for Level 3 derivative instruments:

 

 

Assets

 

First quarter ended March 31, 2024

 

Power contracts

 

 

Financial contracts

 

January 1, 2024

 

$

 

 

$

16

 

Total gains or losses included in:

 

 

 

 

 

 

Sales (realized)

 

 

(1

)

 

 

 

Other expenses, net (unrealized/realized)

 

 

 

 

 

(5

)

Other comprehensive income (unrealized)

 

 

1

 

 

 

 

Settlements and other

 

 

 

 

 

1

 

March 31, 2024

 

$

 

 

$

12

 

Change in unrealized gains or losses included in earnings
   for derivative instruments held at March 31, 2024:

 

 

 

 

 

 

Other expenses, net

 

$

 

 

$

(5

)

 

 

 

Liabilities

 

First quarter ended March 31, 2024

 

Power contracts

 

January 1, 2024

 

$

1,297

 

Total gains or losses included in:

 

 

 

Sales (realized)

 

 

(58

)

Other comprehensive income (unrealized)

 

 

(119

)

March 31, 2024

 

$

1,120

 

Schedule of Carrying Values and Fair Values of Other Financial Instruments

The carrying values and fair values of Alcoa Corporation’s other financial instruments were as follows:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Carrying value

 

 

Fair value

 

 

Carrying value

 

 

Fair value

 

Cash and cash equivalents

 

$

1,358

 

 

$

1,358

 

 

$

944

 

 

$

944

 

Restricted cash

 

 

97

 

 

 

97

 

 

 

103

 

 

 

103

 

Short-term borrowings

 

 

52

 

 

 

52

 

 

 

56

 

 

 

56

 

Long-term debt due within one year

 

 

79

 

 

 

79

 

 

 

79

 

 

 

79

 

Long-term debt, less amount due within one year

 

 

2,469

 

 

 

2,473

 

 

 

1,732

 

 

 

1,702