XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Oct. 31, 2021
Oct. 31, 2020
Cash flows from operating activities    
Net loss $ (42,260,669) $ (3,898,152)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization expense 131,958
Gain on change in fair value of derivatives (9,130,913)
Shares and warrants issued in connection with services 1,417,728 183,845
Share-based compensation 32,569,112
Loss on extinguishment of debt 7,096,730 1,432,820
Induced conversion loss 51,412
Amortization of debt discounts 2,650,285 286,251
Loss on issuance of convertible notes 3,689,369
Changes in operating assets and liabilities:    
Accounts receivable, net (84,262) (353,505)
Inventories, net (4,886,227) (993,049)
Prepaid expenses and other current assets (422,119) 110,455
Accounts payable and accrued expenses 3,256,234 327,579
Accrued payroll and bonuses (72,659) 361,608
Deferred revenue (28,289) 630,148
Accrued interest - related party 74,289 316,549
Net cash used in operating activities (5,999,433) (1,544,039)
Cash flows from investing activities    
Note receivable issuance (1,400,000)
Net cash used in investing activities (1,400,000)
Cash flows from financing activities    
Proceeds from convertible notes payable 11,000,000
Debt issuance costs related to convertible notes payable (800,251)
Proceeds from notes payable – related party 1,000,000 2,000,000
Repayments of notes payable – related party (1,000,000)
Repayment of note payable (2,000,000)
Proceeds from note payable 120,000
Other financing activities 9,671
Net cash provided by financing activities 8,209,420 2,120,000
Effect of exchange rate fluctuations on cash and cash equivalents 8,878 (2,937)
Net change in cash and cash equivalents 818,865 573,024
Cash and cash equivalents, beginning of the period 928,796 79,847
Cash and cash equivalents, end of the period 1,747,661 652,871
Supplemental disclosure of cash flow information    
Interest paid 111,105 140,180
Income taxes paid 3,896
Supplemental disclosure of non-cash investing and financing activities    
Shares issued for conversion of notes payable – related party 6,220,003
Shares issued in connection with acquisition 3,550,000
Elimination of related party derivative liabilities 8,754,538
Derivative liabilities recorded as debt discounts of convertible notes 10,199,749
Conversion of note payable and accrued interest into common stock 187,037
Warrants issued with note payable $ 70,130