10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended January 31, 2021

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT

For the transition period from ________ to ________

Commission File Number: 333-214463

SLINGER BAG INC.

(Exact name of registrant as specified in its charter)

Nevada	61-1789640
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

2709 NORTH ROLLING ROAD, SUITE 138

WINDSOR MILL,

MARYLAND 21244

(Address of principal executive offices) (Zip code)

(443) 407-7564

(Registrant’s Telephone Number, including Area Code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [X] No [  ]

Indicate by check mark whether the registrant is large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [  ]	Accelerated filer [  ]
Non-accelerated filer [  ]	Smaller reporting company [X]
	Emerging growth company [X]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

The number of shares outstanding of the registrant’s Common Stock, $0.001 par value per share, as of March 22, 2021, was 27,346,746.

CAUTIONARY STATEMENT REGARDING FORWARD LOOKING INFORMATION

This quarterly report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may,” “should,” “could,” “will,” “plan,” “future,” “continue, “and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements. These forward-looking statements are based largely on our expectations or forecasts of future events, can be affected by inaccurate assumptions, and are subject to various business risks and known and unknown uncertainties, a number of which are beyond our control. Therefore, actual results could differ materially from the forward-looking statements contained in this document, and readers are cautioned not to place undue reliance on such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. A wide variety of factors could cause or contribute to such differences and could adversely impact revenues, profitability, cash flows and capital needs. There can be no assurance that the forward-looking statements contained in this document will, in fact, transpire or prove to be accurate. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in the section entitled “Risk Factors” that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by any forward-looking statements.

Important factors that may cause the actual results to differ from the forward-looking statements, projections or other expectations include, but are not limited to, the following:

● risk that we will not be able to remediate identified material weaknesses in our internal control over financial reporting and disclosure controls and procedures;

● risk that we fail to meet the requirements of the agreements under which we acquired our business interests, including any cash payments to the business operations, which could result in the loss of our right to continue to operate or develop the specific businesses described in the agreements;

● risk that we will be unable to secure additional financing in the near future in order to commence and sustain our planned development and growth plans;

● risk that we cannot attract, retain and motivate qualified personnel, particularly employees, consultants and contractors for our operations;

● risks and uncertainties relating to the various industries and operations we are currently engaged in;

● results of initial feasibility, pre-feasibility and feasibility studies, and the possibility that future growth, development or expansion will not be consistent with our expectations;

● risks related to the inherent uncertainty of business operations including profit, cost of goods, production costs and cost estimates and the potential for unexpected costs and expenses;

● risks related to commodity price fluctuations;

● the uncertainty of profitability based upon our history of losses;

● risks related to failure to obtain adequate financing on a timely basis and on acceptable terms for our planned development projects;

● risks related to environmental regulation and liability;

● risks related to tax assessments;

● other risks and uncertainties related to our prospects, properties and business strategy.

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this report. Except as required by law, we do not undertake to update or revise any of the forward-looking statements to conform these statements to actual results, whether as a result of new information, future events or otherwise.

As used in this quarterly report, the “Company,” “we,” “us,” or “our” refer to Singer Bag Inc., unless otherwise indicated

i

SLINGER BAG INC.

INDEX

	Page
PART I - FINANCIAL INFORMATION:	1
Item 1. Consolidated Financial Statements (Unaudited)	1
Item 2. Management’s Discussion and Analysis of Financial Position and Results of Operations	14
Item 4. Controls and Procedures	26
PART II - OTHER INFORMATION:	27
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	27
Item 6. Exhibits	27
SIGNATURES	28

ii

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

SLINGER BAG INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

	January 31,			April 30,
	2021			2020
	(Unaudited)
Assets
Current assets
Cash	$	330,441		$	79,847
Accounts receivable		1,433,312			-
Inventory		2,321,426			919,644
Prepaid expenses and other current assets		339,161			381,510
Total current assets		4,424,340			1,381,001
Intangible assets, net		114,284			-
Total assets	$	4,538,624		$	1,381,001
Liabilities and Stockholders’ Deficit
Current liabilities
Accounts payable and accrued expenses	$	2,315,614		$	971,612
Deferred revenue		113,292			179,366
Accrued interest		19,500			17,500
Accrued interest - related parties		592,997			138,967
Notes payable - related party		6,065,890			2,100,000
Notes payable, net		1,000,000			-
Convertible note payable , net		-			82,128
Derivative liability		-			620,238
Due to related parties		1,085,434			377,106
Total current liabilities		11,192,727			4,486,917
Long-term liabilities
Long-term portion of convertible notes payable , net		-			1,493,939
Note payable, net		-			393,975
Total liabilities		11,192,727			6,374,831
Commitments and contingencies
Stockholders’ deficit
Common stock, $0.001 par value, 300,000,000 shares authorized, 27,346,746 and 24,749,354 shares issued and outstanding as of January 31,2021 (unaudited) and April 30, 2020, respectively; 6,921,299 shares issuable as of January 31, 2021 (unaudited)		27,347			24,749
Additional paid-in capital		8,743,458			5,214,970
Accumulated other comprehensive loss		(7,157	)		(5,036	)
Accumulated deficit		(15,417,751	)		(10,228,513	)
Total stockholders’ deficit		(6,654,103	)		(4,993,830	)
Total liabilities and stockholders’ deficit	$	4,538,624		$	1,381,001

See accompanying notes to unaudited condensed consolidated financial statements

1

SLINGER BAG INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

	For the Three Months Ended						For the Nine Months Ended
	January 31,			January 31,			January 31,			January 31,
	2021			2020			2021			2020
	(Unaudited)			(Unaudited)			(Unaudited)			(Unaudited)
Net sales	$	4,123,648		$	-		$	7,308,701		$	-
Cost of sales		3,245,493			-			5,762,143			-
Gross profit		878,155			-			1,546,558			-
Operating expenses:
Selling and marketing expenses		351,845			96,870			1,051,785			229,610
General and administrative expenses		1,121,993			512,051			2,526,926			1,187,650
Stock-based compensation		263,633			-			447,478			-
Research and development costs		137,156			19,530			180,705			153,099
Total operating expenses		1,874,627			628,451			4,206,894			1,570,359
Loss from operations		(996,472	)		(628,451	)		(2,660,336	)		(1,570,359	)
Other expenses (income):
Amortization of debt discount		39,175			602,963			325,426			924,933
Change in value of derivatives		-			-			(566,667	)		-
Loss on extinguishment of debt		95,760			-			2,095,247			-
Induced conversion loss		-			-			51,412			-
Interest expense - related party		137,480			7,500			454,029			12,500
Interest expense		22,199			107,190			169,455			553,545
Total other expense (income)		294,614			717,653			2,528,902			1,490,978
Loss before income taxes		(1,291,086	)		(1,346,104	)		(5,189,238	)		(3,061,337	)
Provision for (benefit from) income taxes		-			-			-			-
Net loss	$	(1,291,086	)	$	(1,346,104	)	$	(5,189,238	)	$	(3,061,337	)
Other comprehensive loss, net of tax
Foreign currency translation adjustments		816			1,559			(2,121	)		(4,451	)
Total other comprehensive loss, net of tax		816			1,559			(2,121	)		(4,451	)
Comprehensive loss	$	(1,290,270	)	$	(1,344,545	)	$	(5,191,359	)	$	(3,065,788	)
Net loss per share, basic and diluted	$	(0.05	)	$	(0.06	)	$	(0.20	)	$	(0.13	)
Weighted average number of common shares outstanding, basic and diluted		26,795,030			24,380,000			26,497,184			24,380,000

See accompanying notes to unaudited condensed consolidated financial statements

2

SLINGER BAG INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

								Accumulated
					Additional			Other
	Common Stock				Paid-in			Comprehensive			Accumulated
	Shares		Amount		Capital			Income			Deficit			Total
Balance, April 30, 2019		24,380,000	$	24,380	$	2,520		$	-		$	(33,091	)	$	(6,191	)
Contribution of Slinger Bag Limited		-		-		-			(2	)		(967,678	)		(967,680	)
Foreign currency translation		-		-		-			(17	)		-			(17	)
Net loss		-		-		-			-			(265,067	)		(265,067	)
Balance, July 31, 2019		24,380,000		24,380		2,520			(19	)		(1,265,836	)		(1,238,955	)
Shares issuable related to note payable		-		-		1,492,188			-			-			1,492,188
Distribution to shareholder		-		-		(332,239	)		-			-			(332,239	)
Forgiveness of net liabilities owed to former majority shareholder		-		-		15,289			-			-			15,289
Foreign currency translation		-		-		-			(5,993	)		-			(5,993	)
Net loss		-		-		-			-			(1,450,166	)		(1,450,166	)
Balance, October 31, 2019		24,380,000	$	24,380	$	1,177,758		$	(6,012	)	$	(2,716,002	)	$	(1,519,876	)
Foreign currency translation		-		-		-			1,559			-			1,559
Net loss		-		-		-			-			(1,346,104	)		(1,346,104	)
Balance, January 31, 2020		24,380,000	$	24,380	$	1,177,758		$	(4,453	)	$	(4,062,106	)	$	(2,864,421	)
Balance, April 30, 2020		24,749,354	$	24,749	$	5,214,970		$	(5,036	)	$	(10,228,513	)	$	(4,993,830	)
Shares issued related to note payable		1,216,560		1,217		(1,217	)		-			-			-
Shares issued for services		243,800		244		65,582			-			-			65,826
Foreign currency translation		-		-		-			(1,393	)		-			(1,393	)
Net loss		-		-		-			-			(1,374,026	)		(1,374,026	)
Balance, July 31, 2020		26,209,714	$	26,210	$	5,279,335		$	(6,429	)	$	(11,602,539	)	$	(6,303,423	)
Shares issued for conversion of convertible debt		300,000		300		238,149			-			-			238,449
Shares issued for services		100,000		100		113,900			-			-			114,000
Warrants issued with note payable		-		-		2,069,617			-			-			2,069,617
Stock-based compensation		-		-		4,019			-			-			4,019
Foreign currency translation		-		-		-			(1,544	)		-			(1,544	)
Net loss		-		-		-			-			(2,524,126	)		(2,524,126	)
Balance, October 31, 2020		26,609,714	$	26,610	$	7,705,020		$	(7,973	)	$	(14,126,665	)	$	(6,403,008	)
Shares issued in connection with services		202,032		202		198,184			-			-			198,386
Shares issued in connection with purchase of trademark		35,000		35		35,316			-			-			35,351
Shares issued in connection with conversion of debt		500,000		500		499,500			-			-			500,000
Warrants issued with note payable		-		-		124,931			-						124,931
Warrants issued in connection with purchase of trademark		-		-		50,232			-			-			50,232
Stock-based compensation		-		-		130,275			-			-			130,275
Foreign currency translation		-		-					816			-			816
Net loss												(1,291,086	)		(1,291,086	)
		27,346,746	$	27,347	$	8,743,458		$	(7,157	)	$	(15,417,751	)	$	(6,654,103	)

See accompanying notes to unaudited condensed consolidated financial statements

3

SLINGER BAG INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

	For the Nine Months Ended
	January 31,			January 31,
	2021			2020
	(Unaudited)			(Unaudited)
Cash flows from operating activities
Net loss	$	(5,189,238	)	$	(3,061,337	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		1,299			650
Change in value of derivatives		(566,667	)		-
Stock-based compensation		447,478			-
Loss on extinguishment of debt		2,095,247			-
Induced conversion loss		51,412			-
Non-cash interest expense		-			358,855
Amortization of debt discount		325,426			924,932
Changes in operating assets and liabilities:
Accounts receivable		(1,433,312	)		-
Inventory		(1,401,782	)		(374,376	)
Prepaid expenses and other current assets		82,099			(1,823,922	)
Accounts payable and accrued expenses		1,352,468			549,425
Deferred revenue		(66,074	)		(26,570	)
Accrued interest – related parties		454,030			31,323
Due to related parties		708,328			(11,319	)
Net cash used in operating activities		(3,139,286	)		(3,432,339	)
Cash flows from investing activities
Proceeds from contribution of net assets of SBL		-			73,400
Purchase of trademark		(30,000	)		-
Net cash provided by investing activities		(30,000	)		73,400
Cash flows from financing activities
Distribution to shareholder		-			(332,239	)
Proceeds from notes payable - related party		2,300,000			1,900,000
Proceeds from note payable		1,120,000			1,700,000
Proceeds from convertible note payable		-			125,000
Net cash provided by financing activities		3,420,000			3,392,761
Effect of exchange rate fluctuations on cash		(120	)		(4,451	)
Net change in cash		250,594			29,371
Cash, beginning of the period		79,847			1,994
Cash, end of the period	$	330,441		$	31,365
Supplemental disclosure of cash flow information:
Interest paid	$	165,900		$	158,367
Income taxes paid	$	3,668		$	-
Supplemental disclosure of non-cash investing and financing information:
Forgiveness of net liabilities owed to former majority shareholder	$	-		$	15,289
Shares issuable related to convertible note payable	$	-		$	1,492,188
Transfer of notes payable to notes payable - related party	$	1,820,000		$	-
Transfer of convertible note payable to notes payable	$	1,700,000		$	-
Debt discount due to derivative liability	$	-		$	620,238
Shares and warrants issued in connection with purchase of trademark	$	85,583		$	-
Conversion of notes payable and accrued interest into common stock	$	687,037		$	-
Warrants and shares issued with note payable	$	195,061		$	-
Net assets contributed from Slinger Bag Limited	$	-		$	(967,680	)

See accompanying notes to unaudited condensed consolidated financial statements

4

SLINGER BAG INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1: ORGANIZATION AND BASIS OF PRESENTATION

Organization

Lazex Inc. (“Lazex”) was incorporated under the laws of the State of Nevada on July 12, 2015. On August 23, 2019, the majority owner of Lazex entered into a Stock Purchase Agreement with Slinger Bag Americas Inc., a Delaware corporation (“Slinger Bag Americas”) which was 100% owned by Slinger Bag Ltd. (“SBL”), an Israeli company. In connection with the Stock Purchase Agreement, Slinger Bag Americas acquired 20,000,000 shares of common stock of Lazex for $332,239. On September 16, 2019, SBL transferred its ownership of Slinger Bag Americas to Lazex in exchange for the 20,000,000 shares of Lazex acquired on August 23, 2019. As a result of these transactions, Lazex owned 100% of Slinger Bag Americas and the sole shareholder of SBL now owned 20,000,000 shares of common stock (approximately 82%) of Lazex. Effective September 13, 2019, Lazex changed its name to Slinger Bag Inc.

On October 31, 2019, Slinger Bag Americas acquired control of Slinger Bag Canada, Inc., (“Slinger Bag Canada”) a Canadian company incorporated on November 3, 2017. There are no assets or liabilities or historical operational activity of Slinger Bag Canada at the time of acquisition.

On February 10, 2020, Slinger Bag Americas became the 100% owner of SBL, along with SBL’s wholly owned subsidiary Slinger Bag International (UK) Limited (“Slinger Bag UK”) formed on April 3, 2019, after Zehava Tepler, the owner of SBL, contributed it to Slinger Bag Americas for no consideration.

The operations of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK and SBL are collectively referred to as the “Company.”

The Company operates in the sporting and athletic goods business. The Company is the owner of Slinger Launcher, which is a portable tennis ball launcher.

Effective February 25, 2020, the Company increased its number of authorized shares of common stock from 75,000,000 to 300,000,000 and effected a four-to-one forward split of the outstanding shares of common stock. All share and per share information contained in this report have been retroactively adjusted to reflect the impact of the stock split.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). As a result of the transactions described above, the accompanying consolidated financial statements include the combined results of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK and SBL for the year ended April 30, 2020. The contribution of the net assets of SBL is reflected as an equity contribution at historical cost on May 1, 2019, the beginning of the earliest period in which the entities were under common control. Therefore, the comparative information presented in the unaudited condensed consolidated financial statements for the three and nine months ended January 31, 2020, includes the activity of SBL. There was no historical activity in Slinger Bag Americas, Slinger Bag Canada or Slinger Bag UK prior to May 1, 2019. All intercompany accounts and transactions have been eliminated in consolidation.

NOTE 2: GOING CONCERN

The financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company has an accumulated deficit of $15,417,751 as of January 31, 2021 and more losses are anticipated in the development of the business. Accordingly, there is substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

5

The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or being able to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they become due. Management intends to finance operating costs over the next twelve months with existing cash on hand, loans from related parties, and/or private placement of common stock.

NOTE 3: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Interim Financial Statements

These unaudited condensed consolidated financial statements reflect all adjustments including normal recurring adjustments, which, in the opinion of management, are necessary to present fairly the financial position, results of operations, and cash flows for the periods presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These unaudited condensed consolidated financial statements and notes included herein should be read in conjunction with the Company’s financial statements and notes thereto for the years ended April 30, 2020 and 2019, respectively, which are included in the Company’s Form 10-K filed with the United States Securities and Exchange Commission on August 24, 2020. The Company assumes that the users of the interim financial information herein have read, or have access to, the audited consolidated financial statements for the preceding period, and that the adequacy of additional disclosure needed for a fair presentation of these may be determined in that context. The results of operations for the nine months ended January 31, 2021 are not necessarily indicative of results for the entire year ending April 30, 2021.

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reporting amounts of revenues and expenses during the reported period. Accordingly, actual results could differ from those estimates.

Financial Statement Reclassification

Certain account balances from prior periods have been reclassified in these consolidated financial statements to conform to current period classifications.

Cash and Cash Equivalents

The Company considers all highly liquid temporary cash investments with an original maturity of three months or less when purchased, to be cash equivalents.

Accounts Receivable

The Company’s accounts receivable are non-interest-bearing trade receivables resulting from the sale of products and payable over terms ranging from 15 to 60 days. The Company provides an allowance for doubtful accounts at the point when collection is considered doubtful. Once all collection efforts have been exhausted, the Company charges-off the receivable with the allowance for doubtful accounts. The Company has no allowance for doubtful accounts as of January 31, 2021 or April 30, 2020.

Inventory

Inventory is valued at the lower of the cost or net realizable value. The Company’s inventory as of January 31, 2021 consisted $962,771 of finished goods and $1,358,655 of component and replacement parts. The Company’s inventory as of April 30, 2020 consisted of $663,750 of finished goods and $255,894 of component and replacement parts.

6

Intangible asset

Intangible asset, represents “Slinger” technology trademark, which the Company purchased on November 10, 2020. The trademark has a definite life, accordingly is amortized over its expected life of 20 years.

Concentration of Credit Risk

The Company maintains its cash in bank deposit accounts, the balances of which at times may exceed insured limits. The Company continually monitors its banking relationships and consequently has not experienced any losses in such accounts. The Company believes it is not exposed to any significant credit risk on cash or cash equivalents.

Revenue Recognition

The Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 606. The Company’s contracts with customers contain one performance obligation. The Company recognizes revenue for its performance obligation at a point in time once products are shipped or physically delivered, depending on the third-party shipping terms. The Company’s sales contracts include a fixed price which becomes payable when performance of the obligation is complete. Amounts collected from customers in advance of revenue being recognized are reflected as deferred revenue on the accompanying unaudited condensed consolidated balance sheets. The Company’s standard terms are non-cancelable and do not provide for the right-of-return, other than for defective merchandise covered under the Company’s standard warranty. The Company has not historically experienced any significant returns or warranty issues.

Fair Value of Financial Instruments

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company’s principal or, in the absence of a principal, most advantageous market for the specific asset or liability.

GAAP provides for a three-level hierarchy of inputs to valuation techniques used to measure fair value, defined as follows:

● Level 1 — Inputs that are quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity can access.

● Level 2 — Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability, including:

– Quoted prices for similar assets or liabilities in active markets

– Quoted prices for identical or similar assets or liabilities in markets that are not active

– Inputs other than quoted prices that are observable for the asset or liability

– Inputs that are derived principally from or corroborated by observable market data by correlation or other means

● Level 3 — Inputs that are unobservable and reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability based on the best information available in the circumstances (e.g., internally derived assumptions surrounding the timing and amount of expected cash flows).

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable and amounts due to related parties. The carrying amount of these financial instruments approximates fair value due to their short-term maturity. The Company’s derivative liability was calculated using Level 2 assumptions.

Income Taxes

Income taxes are accounted for in accordance with the provisions of ASC 740, Accounting for Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amounts expected to be realized, but no less than quarterly.

7

Long-Lived Assets

In accordance with ASC 360-10, the Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that their net book value may not be recoverable. When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amount. Impairment, if any, is based on the excess of the carrying amount over the fair value, based on market value when available, or discounted expected cash flows, of those assets and is recorded in the period in which the determination is made. There was no impairment of long-lived assets identified during the three or nine months ended January 31, 2021 or 2020.

Share-Based Payment

The Company accounts for stock-based compensation in accordance with ASC Topic 718, Compensation-Stock Compensation, or ASC 718. Under the fair value recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.

Warrants

The Company grants warrants to key employees and executives as compensation on a discretionary basis. The Company also grants warrants in connection with certain note payable agreements. The Company measures the fair value of the awards using the Black-Scholes option pricing model as of the measurement date. Warrants granted in connection with ongoing arrangements are more fully described in Note 5: Note Payable – Related Party, Note 6: Note Payable and Note 9: Stockholders’ Deficit.

The warrants granted during the nine months ended January 31, 2021 and 2020 were valued using the Black-Scholes pricing method on the date of grant using the following assumptions below.

	2021			2020
Expected life in years		5-10 years			NA
Stock price volatility		148.3% - 151.9	%		NA
Risk free interest rate		0.68% - 0.85	%		NA
Expected dividends		0	%		NA

Foreign Exchange

A portion of SBL’s operations are conducted in Israel and its functional currency is the Israeli Shekel. In addition, the operations of Slinger Bag Canada are conducted in its functional currency of Canadian Dollars. The accounts of SBL and Slinger Bag Canada have been translated into U.S. dollars (“USD”). Assets and liabilities are translated into USD at the applicable exchange rates at period-end. Stockholders’ equity is translated using historical exchange rates. Revenue and expenses are translated at the average exchange rates for the period. Any translation adjustments are included as foreign currency translation adjustments in accumulated other comprehensive income in the Company’s stockholders’ equity.

Basic and Diluted Earnings Per Share

Basic earnings per share are calculated by dividing income available to stockholders by the weighted-average number of common shares outstanding during each period. Diluted earnings per share are computed using the weighted average number of common and dilutive common share equivalents outstanding during the period. The Company had 6,921,299 and 8,137,859 common shares issuable as of January 31, 2021 and 2020, respectively, (see Note 6) which were not included in the calculation of diluted earnings per share as the effect is antidilutive. The Company also had outstanding warrants exercisable into 16,200,000 shares of common stock as of January 31, 2021 which were excluded from the calculation of diluted earnings per share as the effect is antidilutive. As a result, the basic and diluted earnings per share are the same for each of the periods presented.

8

Recent Accounting Pronouncements

In December 2019, the FASB issued Accounting Standards Update (“ASU”), 2019-12, Simplifying the Accounting for Income Taxes which amends ASC 740 Income Taxes, or ASC 740. This update is intended to simplify accounting for income taxes by removing certain exceptions to the general principles in ASC 740 and amending existing guidance to improve consistent application of ASC 740. This update is effective for fiscal years beginning after December 15, 2021. The guidance in this update has various elements, some of which are applied on a prospective basis and others on a retrospective basis with earlier application permitted. The Company is currently evaluating the effect of this ASU on the Company’s financial statements and related disclosures.

Other accounting pronouncements have been issued but deemed by management to be outside the scope of relevance to the Company.

NOTE 4: INTANGIBLE ASSET

On November 10, 2020, the Company entered into a Trademark Assignment Agreement to acquire the “Slinger” trademark for $30,000 in cash, 35,000 shares of the Company’s common stock, and warrants to purchase 50,000 shares of the Company’s common stock at an exercise price of $0.50 per share. The warrants are exercisable immediately and have a contractual life of 10 years.

The common stock was valued at the closing stock exchange price on November 10, 2020 and the warrants were valued using the Black-Scholes model, for a fair value of $35,351 and $50,232, respectively.

The purchase cost of the trademark was determined to be $115,583 and depreciation expense since the date of acquisition is $1,299.

NOTE 5: NOTE PAYABLE – RELATED PARTY

On October 3, 2019, the Company entered into a loan agreement with a related party entity controlled by the former shareholder of Slinger Bag Canada for borrowings of $500,000 bearing interest at 12% per annum. All principal and accrued interest were due on demand under the original agreement. On December 13, 2019, the Company entered into an Amended and Restated Loan Agreement making all principal and accrued interest and was due on July 15, 2020, later extended to September 1, 2021.

On December 3, 2019, the Company entered into a loan agreement with the same related party for borrowings of $500,000 bearing interest at 12% per annum. All principal and accrued interest were due on demand under the original agreement. On December 13, 2019, the Company entered into an Amended and Restated Loan Agreement increasing the interest rate earned from 12% to 24% per annum and making all principal and accrued interest due on July 15, 2020 and was then extended to September 1, 2021.

On December 11, 2019, the Company entered into a loan agreement with the same related party for borrowings of $700,000 bearing interest at 24% per annum. All principal and accrued interest were due on July 15, 2020 and was then extended to September 1, 2021.

On January 6, 2019, the Company entered into a loan agreement with the same related party for borrowings of $200,000 bearing interest at 24% per annum. All principal and accrued interest were due on January 8, 2021 and was then extended to September 1, 2021.

On March 1, 2020, the Company entered into a loan agreement with the same related party for borrowings of $200,000 bearing interest at 24% per annum. All outstanding borrowings and accrued interest under all agreements were due on January 8, 2021 and was then extended to September 1, 2021.

On May 12, 2020, the Company borrowed an additional $1,000,000 from the same related party, and on July 3, 2020 the Company borrowed an additional $500,000 from the same related party. The borrowings bear interest at a rate of 24% per annum and were due on January 8, 2021 and was then extended to September 1, 2021.

On July 8, 2020, the Company entered into a Purchase Order Financing Agreement (“PO Financing Agreement”) whereby $1,900,000 of the total $3,600,000 in outstanding debt due to the related party as of the date of the agreement has been labeled as inventory financing (“PO Financing Amount”). The PO Financing Amount, along with any accrued interest, is due in full no later than nine months from the effective date of the PO Financing Agreement, or January 8, 2021 and was then extended to September 1, 2021. The outstanding balance of the PO Financing Amount bears interest at a rate of 2% per month. The Company has agreed to repay the PO Financing Amount together with any accrued, but unpaid, interest thereon out proceeds from the sale of its products, licensing activities, revenue to be generated from operations and/or amounts received by the Company from investors, lenders, financiers, financing sources or other persons before making payments of any other nature (including dividends and distributions) except for payments required to finance the Company’s operations.

On August 10, 2020, the Company borrowed an additional $250,000 from its existing related party lender subject to the PO Financing Agreement.

9

On September 7, 2020, the outstanding debt from the existing related party lender was amended to reduce the interest rate to 9.5% per annum on all outstanding loans. As consideration for agreeing to reduce the interest rate, the Company issued the related party warrants to purchase 2,500,000 shares of the Company’s common stock at an exercise of $0.001 per share. The warrants vest immediately and have a contractual life of 10 years. The amendment of the outstanding debt was treated as an extinguishment of the debt, and therefore the value of the warrants issued to the lender amounting to $1,999,487 were expensed as loss on extinguishment during the nine months ended January 31, 2021.

On September 8, 2020, the related party lender agreed to extend the due date of all outstanding loans to September 1, 2021.

On September 15, 2020, the Company borrowed an additional $250,000 existing related party lender. The borrowings bear interest at 9.5% per annum and are due in full on September 15, 2021. In connection with the loan, the Company issued warrants to the related party lender to purchase 125,000 shares of the Company’s common stock at $0.001 per share. The warrants vest immediately and have a contractual life of 10 years. The note was discounted by $70,130 allocated from the valuation of the warrants issued. The discount recorded on the note is being amortized through the maturity date, which amounted to $8,838 and $17,676 for the three and nine months ended January 31, 2021. As of January 31, 2021, the remaining discount was $52,454.

On November 24, 2020, the Company borrowed $300,000 from its related party debt holder. The borrowings bear interest at 9.5% per annum and are due in full on November 24, 2021. In connection with the loan, the Company issued warrants to the related party lender to purchase 125,000 shares of the Company’s common stock at $0.001 per share. The warrants vest immediately and have a contractual life of 10 years. This note was discounted by $124,931 allocated from the valuation of the warrants issued. The discount recorded on the note is being amortized through the maturity date, which amounted to $23,275 for the three and nine months ended January 31, 2021. As of January 31, 2021, the remaining discount was $101,656.

On December 3, 2020, Montsaic entered into an Assignment and Conveyance Agreement with 2490585 Ontario Inc., the Company’s existing related party lender. In connection with the agreement, Montsaic sold its full right, title and interest in its outstanding notes payable amounting to $1,820,000 to 2490585 Ontario, Inc., along with the 1,216,560 shares of common stock previously issued to Montsaic in connection with the debt agreement and the rights to receive the remaining 6,921,299 shares issuable. Subsequent to this point in time, the outstanding debt of $1,820,000 and all accrued interest is payable to 2490585 Ontario, Inc., and future interest will accrue at a rate of 9.5% per annum consistent with the rate being charged on their other outstanding debt. The scheduled maturity date of the debt remains unchanged and is due June 1, 2021.

Total outstanding borrowings from this related party as of January 31, 2021 amounted to $6,220,000. The outstanding amount is net of total discounts of $154,110 for a net book value of $6,065,890 as of January 31, 2021.

Interest expense to this related party for three and nine months ended January 31, 2021 amounted to $137,480 and $454,029, respectively. Interest expense to this related party for the three and nine months ended January 31, 2020 amounted to $7,500 and $12,500, respectively. Accrued interest due to this related party as of January 31, 2021 and April 30, 2020 amounted to $592,997 and $138,967, respectively.

NOTE 6: CONVERTIBLE NOTES PAYABLE

On February 11, 2020, the Company entered into a convertible note payable agreement for borrowings of $125,000 bearing interest at 12% per annum. All outstanding borrowings and accrued interest are due on February 11, 2021. The outstanding principal and accrued interest are convertible into shares of the Company’s common stock at any time at the option of the debtholder at a conversion price equal to 70% of the lowest closing price of the common stock as defined in the agreement. On September 4, 2020, the holder of the outstanding convertible note payable elected to convert the outstanding principal and accrued interest balance into 300,000 shares of the Company’s common stock.

The Company evaluated the conversion option under the guidance in ASC 815-10, Derivatives and Hedging, and determined it to have characteristics of a derivative liability. Under this guidance, this derivative liability is marked-to-market at each reporting period with the non-cash gain or loss recorded in the period as a gain or loss on derivatives. The value of the conversion option amounted to $53,571 as of the issuance date on February 11, 2020, which was initially recorded as a discount to the outstanding note balance and a derivative liability. The discount was being amortized over the term of the agreement.

On September 4, 2020, to induce the convertible debt holder to promptly convert the outstanding balance into shares of the Company’s common stock, the Company offered the debt holder a one-time reduction in the conversion price. The debt holder subsequently agreed to convert the outstanding convertible note payable balance of $125,000 and accrued interest of $8,466 into 300,000 shares of the Company’s common stock. Under the guidance in ASC 470-20-40-16, the Company recognized an expense at the conversion date equal to the fair value of the stock transferred after the change in terms, less the fair value of securities issuable under the original conversion terms. The excess in value amounted to $51,412, and was reflected as induced conversion loss in the accompanying unaudited condensed consolidated statement of operations in the nine months ended January 31, 2021.

10

At the time of the conversion, the remaining debt discount was fully amortized and the derivative liability amount of $53,571 was reclassified as additional paid-in capital as part of stockholders’ equity. Amortization of debt discounts during the nine months ended January 31, 2021 amounted to $42,872, and is recorded as amortization of debt discount in the accompanying unaudited condensed consolidated statements of operations.

NOTE 7: NOTE PAYABLE

On June 1, 2019, the Company entered into a note payable agreement with Montsaic Investments (“Montsaic”) which provided for borrowings of $1,700,000 bearing interest at a rate of 12.6% per annum. All outstanding amounts were due on the maturity date 360 days after the loan issue date. The Company may repay up to 50% of the outstanding balance on the loan prior to the maturity date at their discretion. The outstanding principal and accrued interest were convertible into shares of the Company’s common stock at any time at the option of the debtholder at a conversion price equal to 75% of the lowest closing price of the common stock as defined in the agreement. Effective June 1, 2020, the Company and Montsaic entered into an amendment to the note payable agreement to eliminate the conversion right contained in the original agreement and extend the maturity date to June 1, 2021.

The note payable agreement, as amended on September 11, 2019, also provides Montsaic with a warrant giving them the right to acquire 33% of the outstanding shares of SBL on a fully-diluted basis for no consideration up through the maturity date. On September 16, 2019, Montsaic and Slinger Bag Inc. entered into a warrant assignment and conveyance agreement which transferred the right to acquire 33% of the outstanding common stock shares of SBL to Slinger Bag Inc., resulting in a total of 8,137,859 shares of common stock issuable to Montsaic. The allocated value of the warrant amounted to $1,492,188, which has been reflected as a discount to the outstanding note balance. On May 6, 2020, the Company issued 1,216,560 shares of common stock as partial satisfaction of the shares issuable. As of January 31, 2021, the Company has 6,921,299 shares of common stock that are issuable.

The Company evaluated the conversion option under the guidance in ASC 815-10, Derivatives and Hedging, and determined it to have characteristics of a derivative liability. Under this guidance, this derivative liability is marked-to-market at each reporting period with the non-cash gain or loss recorded in the period as a gain or loss on derivatives. The value of the conversion option amounted to $566,667 as of the issuance date on September 11, 2019, which has been recorded as a discount to the outstanding note balance, less $358,855 representing the amount of the conversion option exceeding the face value of the note payable which was recorded immediately as interest expense, and a derivative liability. Effective June 1, 2020, the Company and Montsaic entered into an amendment to the note payable agreement to eliminate the conversion right contained in the original agreement. As a result, the value of the derivative liability was $0 as of January 31, 2021 and the Company has recorded a gain on the change in value of derivative of $566,667 during the nine months ended January 31, 2021.

On June 30, 2020, the Company entered into a loan agreement with Montsaic to borrow an additional $120,000. This loan bears interest at an annual rate of 12.6% and is required to be repaid in full, together with all accrued, but unpaid, interest by June 30, 2021.

On December 3, 2020, Montsaic sold its full right, title and interest in its outstanding notes payable amounting to $1,820,000 to 2490585 Ontario, Inc., the Company’s existing related party lender, along with the 1,216,560 shares of common stock previously issued in connection with the debt agreement and the rights to receive the remaining 6,921,299 shares issuable.

On March 16, 2020, the Company entered into a promissory note payable whereby the Company borrowed $500,000 bearing interest at 12% per annum. Interest on the note is payable monthly and outstanding principal on the note is due in full on March 16, 2022.

11

In connection with the promissory note payable on March 16, 2020, the Company issued warrants to purchase 500,000 shares of the Company’s common stock at an exercise price equal to a 40% discount of the market price of the Company’s stock, as defined in the agreement. The warrants expire on March 16, 2022 and are fully vested upon issuance. The note was discounted by $112,990 allocated from the valuation of the warrants issued. The discount recorded on the note is being amortized through the maturity date, which amounted to $7,415 and $35,895, respectively, for the three and nine months ended January 31, 2021. On December 15, 2020, the debt holder agreed to convert the outstanding note payable of $500,000 into 500,000 shares of the Company’s common stock as full settlement of the promissory note payable. Accrued interest on the note was paid in cash. As a result of this settlement, the Company recognized the unamortized debt discount of $70,483 as a loss on loan extinguishment in the statement of operations in the three- and nine-month period ended January 31, 2021.

On December 24, 2020, the Company entered into a promissory note with a third party to borrow $1,000,000. The promissory note bears interest at 2.25% and is due February 8, 2021. On February 2, 2021, the Company extended its promissory note to April 30, 2021.

As of January 31, 2021, the outstanding amount of $1,000,000 is due and payable on April 30, 2021.

NOTE 8: RELATED PARTY TRANSACTIONS

In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attain adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or shareholders. Amounts represent advances or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by a promissory note.

Amounts due to related parties were $1,085,434 and $377,106 as of January 31, 2021 and April 30, 2020, respectively, which represented unpaid salaries and reimbursable expenses due to officers of the Company.

The Company has outstanding notes payable of $6,220,000 and $2,100,000 and accrued interest of $592,997 and $138,967 due to a related party as of January 31, 2021 and April 30, 2020, respectively (see Note 5).

NOTE 9: STOCKHOLDERS’ DEFICIT

Common Stock

The Company has 300,000,000 shares of common stock authorized with a par value of $0.001 per share. As of January 31, 2021, the Company had 27,346,746 shares of common stock issued and outstanding.

On May 6, 2020, the Company issued 1,216,560 shares of its common stock to Montsaic as partial satisfaction of the shares issuable under this note payable agreement.

On May 15, 2020, the Company issued 243,800 shares of its common stock to a vendor as compensation for business advisory services performed which resulted in $65,826 of operating expenses during the nine-month period ended January 31, 2021.

On September 4, 2020, the Company issued 300,000 shares of its common stock for the conversion of debt (see Note 6). The fair value of the common stock was $238,449.

12

On October 8, 2020, the Company issued 100,000 shares of its common stock to a vendor as compensation for business advisory services performed which resulted in $114,000 of operating expenses during the nine months ended January 31, 2021.

On November 24, 2020 and on January 11, 2021, the Company issued 46,087 and 100,000 shares of its common stock to two vendors as compensation for marketing and other advisory services, which resulted in an expense of $103,250 during the nine-month period ended January 31, 2021. The Company also issued 55,945 shares of its common stock on November 24, 2020 to a third-party vendor as full settlement of payables of $30,000 related to consulting services, which resulted in a $25,278 loss on extinguishment of debt. The total fair value of the common stock was $198,386, of which $39,750 has been recognized in prepaids and other assets and will be recognized over the period that the related services are rendered.

On November 10, 2020, the Company issued 35,000 common stock of the Company as partial payment for the purchase of Slinger trademark. The common stock had a fair value of $35,351 on the date of issuance which has been capitalized as an intangible asset on the balance sheet.

On December 15, 2020, the Company issued 500,000 common stock of the Company as full payment of its $500,000 notes payable to a third party (see Note 7). The fair value of the common stock was $500,000.

Common Stock Issuable

As discussed in Note 7, on September 16, 2019, the Company entered into a warrant assignment and conveyance agreement with Montsaic, pursuant to which the Company allows Montsaic to acquire 33% of the outstanding common stock shares of the Company on a fully-diluted basis for no consideration. As of January 31, 2021, there are 6,921,299 shares of common stock that are issuable under this agreement.

Warrants Issued for Compensation

On April 30, 2020, the Company granted an aggregate total of 12,500,000 warrants to key employees and officers of the Company as compensation. The warrants have an exercise price of $0.001 per share, a contractual life of 10 years from the date of issuance, and are vested immediately upon grant.

On October 28, 2020, the Company granted 400,000 warrants to a services provider for advertising services over the next year. The warrants have an exercise price of $0.75 per share, a contractual life of 10 years from the date of issuance, and vest quarterly over a year from the grant date. As of January 31, 2021, none of the award has vested or is exercisable.

On October 29, 2020, the Company granted a stock-based compensation award to three members of its advisory board, whereby they receive an aggregate number of warrants equal to $90,000 divided by the average closing price of the Company’s stock for the previous five days prior to the most recently completed fiscal quarter. The award vests quarterly over a year from the grant date. The warrants have exercise price of $0.001 per share and a contractual life of 10 years from the date of issuance.

The Company recorded a total stock-based compensation expense of $130,275 and $134,294 for the three and nine months ended January 31, 2021. The Company expects to record an additional $382,559 of stock-based compensation expense associated with these warrants through October 2021.

NOTE 10: COMMITMENTS AND CONTINGENCIES

Leases

The Company leases its office space under short-term leases with terms under a year. Total rent expense for the three months ended January 31, 2021 and 2020 amounted to $2,100 and $4,200, respectively. Total rent expense for the nine months ended January 31, 2021 and 2020 amounted to $8,400 and $4,200, respectively.

Contingencies

From time to time, the Company may become involved in legal proceedings arising in the ordinary course of business. The Company is not presently a party to any legal proceedings that it currently believes would individually or taken together have a material adverse effect on the Company’s business or financial statements.

13

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion of our financial condition and results of operations should be read in conjunction with the financial statements and related notes included elsewhere in this report and our Annual Report on Form 10-K for the year ended April 30, 2020. Certain statements in this discussion and elsewhere in this report constitute forward-looking statements. See “Cautionary Statement Regarding Forward Looking Information’’ elsewhere in this report. Because this discussion involves risk and uncertainties, our actual results may differ materially from those anticipated in these forward-looking statements.

Overview and Description of Business

Lazex Inc. (“Lazex”) was incorporated under the laws of the State of Nevada on July 12, 2015. On August 23, 2019, the majority owner of Lazex entered into a Stock Purchase Agreement with Slinger Bag Americas Inc., a Delaware corporation (“Slinger Bag Americas”) which was 100% owned by Slinger Bag Ltd. (“SBL”), an Israeli company. In connection with the Stock Purchase Agreement, Slinger Bag Americas acquired 20,000,000 shares of common stock of Lazex for $332,239. On September 16, 2019, SBL transferred its ownership of Slinger Bag Americas to Lazex in exchange for the 20,000,000 shares of Lazex acquired on August 23, 2019. As a result of these transactions, Lazex owned 100% of Slinger Bag Americas and the sole shareholder of SBL owned 20,000,000 shares of common stock (approximately 82%) of Lazex. Effective September 13, 2019, Lazex changed its name to Slinger Bag Inc.

On October 31, 2019, Slinger Bag Americas acquired control of Slinger Bag Canada, Inc., (“Slinger Bag Canada”) a Canadian company incorporated on November 3, 2017. There are no assets or liabilities or historical operational activity of Slinger Bag Canada.

On February 10, 2020, Slinger Bag Americas became the 100% owner of SBL, along with SBL’s wholly owned subsidiary Slinger Bag International (UK) Limited (“Slinger Bag UK”) formed on April 3, 2019, after Zehava Tepler, the owner of SBL, contributed it to Slinger Bag Americas for no consideration.

The operations of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada and SBL are collectively referred to as the “Company,” “Slinger Bag,” or “Slinger.”

The Company operates in the sporting and athletic goods business. The Company is the owner of Slinger Launcher, a highly portable and affordable ball launcher built into an easy to transport wheeled trolley bag. The Slinger Launcher allows anyone to simply and easily control the speed, frequency and elevation of balls that are launched for practice, training or fitness purposes.

The Company will initially focus all its energies on the tennis market worldwide.

For the regular tennis player, the Slinger Launcher is much more than a tennis ball launcher. It also functions as a complete tennis bag with ample room for racquets, shoes, towels, water bottles and other accessories and can charge mobile phones and other devices.

Tennis Ball machines have been around since the 1950’s when they were introduced by Renne Lacoste. Improvements to performance were made in the 1970’s when Prince started its tennis business on the back of its first product – Little Prince – which was a vacuum operated ball machine. In the 1990’s the first battery operated machines came to the market and since that time very little, if anything has changed in the structure of ball machines products outside of added computerization. Typically, the machines being marketed by traditional ball machine brands are large, cumbersome and awkward to operate. They are also very expensive – often well above U.S. $1,000. Up until today the vast majority of all tennis ball machines have sold to tennis facilities, with only a few being sold directly to owners of private courts or tennis playing consumers.

According to the Tennis Industry Association (www.tia.org) the single largest challenge facing tennis participation is the fact that 34% of lapsed players cited a “lack of playing partner” as the reason for them stopping to play tennis. Slinger goes a long way to solving this issue.

14

The global tennis market is regarded by industry experts, governing organizations, Tennis brands and tennis-specific market research companies as having 100 million active players globally, with as many consumers again being avid fans of the sport. Of this 100 million tennis player market, 20 million players are regarded as frequent or avid players – players who play regularly - at least 1 time per month. These avid players drive the total tennis industry and account for 80% of all tennis revenues worldwide.

It is this avid player market that Slinger is focused on penetrating with its Slinger Launcher and associated tennis accessories.

Slinger intends to disrupt this traditional tennis market by creating a new ball machine category – called Slinger Launcher – and marketing portable and affordable Slinger Launchers directly to avid, regular tennis players. Constructed within a wheeled trolley tennis bag, a Slinger Launcher weighs around 15kgs / 34lbs when empty. If stored with 72 Balls inside the weight increases to 19kgs / 42lbs. It can easily be stored in a car trunk, wheeled to the court and set up within minutes to use. The Slinger Launcher is powered by a 6.6Ah Lithium battery that can last up to 3.5 hours of play depending on the settings being used and on frequency of use. Slinger’s convenience as a tennis bag combined with its ease of operation and overall performance as a tennis ball launcher is the basis that the company will target direct sales to these avid players.

While the initial brand focus is clearly on Tennis, Slinger is developing similar launchers to address other forms of tennis around the globe that are either rapidly gaining new participants or are already well-established sports in their own right. These include but are not limited to Pickleball (USA), Soft Tennis (Japan), Squash (International Markets) and Paddle Tennis (International markets) all of which are currently in either development or testing and planned for introduction in calendar 2021.

On December 3, 2020, Slinger signed an exclusive agreement with Flixsense Pty Limited d/b/a Gameface for the development of Tennis specific artificial intelligence (AI) application. Slinger intends to introduce a market disrupting Tennis App for players of all ages and abilities. This app will provide a wide range of analytics and other services and include practice and tennis fitness drills and activities, coaching tips and advice and a full suite of AI analytics. Slinger will offer some services free of charge and will build a tiered subscription model for others. The app is expected to be ready to launch to the market later in calendar 2021.

In future years, the company plans to enter new ball sport markets such as Baseball, Softball, Cricket, Badminton and others.

Slinger’s manufacturing capacity was initially approximately 2,000 units per month, but with improvements and efficiencies in the manufacturing processes across all vendor partners, the monthly production capacity rose to over 3,000 in the last fiscal quarter and current capacity is now over 5,000 units per month, which will support Slinger’s future sales targets.

Slinger delivers Slinger Bags directly from the final assembly facility in Xiamen, China to customers either by direct shipment from the port in China, or to third party logistics facilities in Columbia SC (USA) to support our US business, Belleville, Ontario, Canada, Rotterdam, The Netherlands to support smaller distributors in Canada, Europe, Middle East. Africa, and lastly to Israel.

Additionally, we ship full containers of our Slinger Triniti Tennis Balls from Wilson (our supplier) in Thailand to the United States for onward distribution.

The Company has contracted with exclusive distributors globally. These include Japan, UK, Ireland, Switzerland, Scandinavian markets (covering Denmark, Sweden, Norway, Finland) Australia, New Zealand, Bulgaria, Singapore, Morocco, Slovenia, Hungary, Croatia Germany, Austria, France, Italy, Spain, Portugal, Netherlands, Belgium and Luxembourg, Russia, Middle East GCC markets, Egypt, Bangladesh, Pakistan and Malaysia and we are in various stages of negotiation with another 10 potential market distribution companies across the globe. Manufacturing production remains at full capacity – currently 5,000 units per month. and Slinger has products leaving our production facility in Xiamen, China on a weekly basis en-route to our distribution centers in the United States and Europe and to our key distributor partners.

Our principal executive office is located at 2709 N. Rolling Road, Suite 138, Windsor Mill, MD 21244, and our telephone number is (443) 407-7564. Our Support team can be reached at support@slingerbag.com.

15

Strategic Brand Partnerships

Slinger Bag is actively working on securing a number of highly visible ground-breaking strategic partnerships across tennis. These partnerships will both provide Slinger Bag with co-branded products to supplement the core Slinger Bag product offering and, at the same time, are expected to drive mutually beneficial marketing campaigns aimed at reaching avid tennis players globally. Details of such partners announced and active today include:

● Wilson Sporting Goods – North America: Slinger Bag has entered a strategic partnership with the global leader in Tennis, Wilson, for the supply of co-branded Triniti Tennis Balls in the USA and Canada markets.

● Professional Tennis Registry (PTR): The PTR is the world’s most prestigious teaching pro organization with more than 40,000 members. Slinger has partnered with PTR for the supply of Ball Launchers to their membership.

● Peter Burwash International: A high profile organization providing coaching and tennis services to high level, high quality hotels, resorts and tennis facility across the globe. Slinger Bag is the official supplier of Ball Launchers which will be used at each location and PBI will offer an affiliate marketing program promoting sales to its list of global clients.

● DSV Logistics USA and OSL Logistics: DSV is the world’s leading suppliers of warehousing, freight forwarding and logistics. Slinger will use DSV warehousing services in the US to optimize logistical activities. OSL are currently providing all freight forwarding for the USA markets and Europe as well as 3^rd party warehousing logistics in Rotterdam for Europe.

Competition

None. There are currently no competitors with products that are similar to the Slinger Bag. There are, however, tennis ball machines, including the following machines:

● Spinshot Player Tennis Ball Machine

● Spinfire Pro 2

● Lobster Sports Elite 3

● Spinshot Plus-2

● Lobster Sports Elite Grand V Limited Edition

● Lobster Sports Phenom II

● Spinshot Plus

● Lobster Sports Elite 2

● Spinshot Pro

● Lobster Sports Elite 1

● Spinshot Lite

● Lobster Sports Elite Liberty Tennis Ball Machine

● Match Mate Rookie

● https://sportstutor.com/tennis-cube/

● https://sportstutor.com/tennis-tutor-prolite/

● https://sportstutor.com/tennis-tutor/

● https://sptennis.com

Raw Materials

All materials used in the Slinger Launder are available off-the-shelf. The trolley bag is manufactured with 600D Polyester and has the CA65 certification for the USA market. The launcher housing is produced using an injection mold using poly propylene mixed with 30% glass fibers. The electronic, PCB and remote-control parts are all standard off the shelf items.

16

Intellectual Property

The Company retains specialist trademark and patent attorneys with international experience.

As at the date hereof, the Company has applied for international design and utility patent protection for its main 3 products: Slinger Launcher, Slinger Oscillator and Slinger Telescopic Ball Tube. Patents have been applied for in all key markets including USA, China, Taiwan, India, Israel and EU markets and granted in China and Israel. Trademarks have been applied for in all major markets around the globe Trademark protection has been applied for and/or received in the following countries:

● USA

● Chile

● Taiwan

● Mexico

● EU

● Russia

● Poland

● Czech Republic

● Australia

● New Zealand

● China

● South Korea

● Vietnam

● Singapore

● India

● Canada

● United Arab Emirates*

● South Africa*

● Columbia*

● Israel*

● Japan*

● Switzerland*

● Indonesia*

● Malaysia*

● Thailand*

● Turkey*

● Argentina

● Brazil

*Protection is pending.

Slinger is engaged in ongoing efforts to register more trademarks across an expanding list of products, services and applications, which are in various stages the registration process.

Slinger Bag Inc. owns the rights to its Slingerbag.com domain.

Strategy

The Company has an opportunity to disrupt the traditional tennis market globally. The Company expects to drive 80% of its global revenues through its direct-to-consumer go-to-market strategy, whether that be through its on-line e-commerce platform at www.slingerbag.com or through associated e-commerce platforms established and managed by its distribution network. The balance of revenues will be driven through partnerships with leading wholesalers, federations and teaching pro-organizations and other transactions across various markets. The Company will operate a third-party distributor structure in all markets with the exception of the United States, the largest tennis market globally, Canada and its founder’s home market of Israel. Distributor partners will have exclusive territories and will have a recognized background within the tennis industry for their market as well as having the financial capacity and service infrastructure to aggressively grow the Slinger brand. Uniquely in the sports industry, all consumer orders received into Slingerbag.com from markets outside the United States will be routed back to our local distribution partners to fulfill and to service their local customers. All distributor partners will purchase with advanced orders, either based on a vendor-direct FOB Asia direct ship or through 1 of our 3 global 3^rd party distribution facilities on a duty paid basis and at premium cost price. Currently, the Company has signed a number of exclusive distribution agreements in key markets and has on-going discussions with around 15 key potential distributor partners in other markets around the globe and is looking to close these distribution arrangements in the coming months.

The United States market will remain a direct-to-consumer market for Slinger. As the largest Tennis market in the world with 17.4 million players of which 10.5million are regular / avid players, the United States is a key market both to establish the Slinger brand and to drive demonstrable growth. Recently the industry reported a significant increase in US tennis participation and overall number of tennis play occasions something that has been replicated in other key tennis markets around the globe. Direct-to-consumer sales will be supplemented by one or more leading tennis wholesalers who manage large databases of coach, player, college, high school and club clients. This market will be serviced out of a third-party logistics facility in West Columbia SC and operated Slinger’s preferred global logistics partners, DSV, one of the world’s leading suppliers of freight-forwarding, logistics and warehousing.

17

Brand Marketing

As a direct-to-consumer e-commerce brand, all marketing activity and advertising media will be centered around pushing consumers to www.slingerbag.com and converting them to purchases. Slinger has engaged a number of leading agencies to support its global marketing efforts:

Brand Nation is a world class influencer marketing agency based in London. Brand Nation will lead all influencer programming globally. Slinger has seeded about 50% of its planned 1,000 global influencers to date. Influencers targeted are wide ranging and include leading sports, tennis, film, TV, music and blogger celebrities all known for the fact that they play tennis regularly and have a fan base in excess of 10,000 followers. All influencer activity is rolled back up to the Slinger social media platforms as a means of generating significant brand awareness and product interest.

Ad Venture Media Group is a New York based leading PPC (pay-per-click) agency whose work is grounded in sophisticated scientific analysis of consumer data and consumer trends and they are recognized globally as leaders in paid search and paid social media campaigns. Ad Venture Media will lead all Slinger PPC activity on a performance-based fee structure and is briefed to drive consumer engagement, through bespoke advertising campaigns that are aligned to our product profitability objectives.

In the United States market, we have partnered with an organization called Team HQS who will manage an affiliate marketing program across USA based teaching professionals, players, juniors and events. These affiliates will be provided with unique affiliate marketing codes to share with their social media followers and other such communities that they are connected to and each will receive an affiliate marketing fee based on revenues generated by consumers purchasing Slinger products attributable to their unique code.

We continue to evaluate each support agency on a monthly basis and at the same time are continually exploring new avenues to expand our reach to our core customers.

Each of our distributor partners around the world are establishing their Slinger Bag distribution business as Slinger itself would do if it was establishing a Slinger Bag subsidiary in each market. As such, each distributor will also adopt all forms of Slinger brand marketing programs as well as initiating new local concepts of their own – all aimed at reaching the avid/regular tennis player directly and ensuring that the Slinger brand message is consistent around the globe. Slinger Bag has agreed a local marketing budget structure with each distributor as part of its distribution agreement. This marketing budget will be primarily funded by the distributor partner with an additional contribution coming from Slinger with the contribution being linked to the distributors purchase objectives. Each distributor will execute local grassroots programs including demonstration days, local teaching pro partnerships, specialist tennis network communications, seeding of Slinger Bag product locally as necessary to local key market tennis influencers to further increase the intensity of the influencer effort. Marketing dollars will also be allocated to Google, Facebook, YouTube and other social media advertising spend and, where appropriate, approved and overseen by Ad Venture Media Group.

18

Distribution Agreements

As at the date of this report, Slinger Bag Americas has entered into exclusive distribution agreements for Slinger’s line of products, including, but not limited to, tennis ball launcher devices, tennis ball launcher accessories, sports bags, tennis balls tennis court accessories and other tennis related products in the following markets and with the following distributors:

Territory	Distributor	Minimum Purchase Requirement of Slinger Bag Tennis Ball Launchers
Japan	Globeride Inc.	32,500 through the end of January 2025
United Kingdom and Ireland	Framework Sports & Marketing Ltd	9,000 through the end of May 2025
Switzerland	Ace Distribution	3,000 through the end of May 2025
Denmark, Finland, Norway and Sweden	Frihavnskompagniet ApS	6,500 through the end of December 2025
Morocco	Planet Sport Sarl	1,000 through the end of December 2025
Australia	Sportsman Warehouse t/a Tennis Only	2,500 through the end of 2025
New Zealand	Sporting Goods Specialists	100 through the end of 2025
Bulgaria	Ark Dream EOOD	950 through the end of 2025
Chile	Sporting Brands Ltds	165 through the end of 2025
Croatia, Hungary and Slovenia	Go 4 d.o.o.	380 through the end of 2025
Austria, Belgium, France, Germany, Italy, Luxembourg, Portugal, Spain and The Netherlands	Dunlop International Europe Ltd	120,000 through the end of 2025
Singapore	Tennis Bot Pte Ltd	950 through the end of 2025
India	Racquets4U	10,000 through the end of 2025
Bahrain, Bangladesh, Egypt, Kuwait, Maldives, Oman, Pakistan, Qatar, Saudi Arabia, Sri Lanka, Tunisia and United Arab Emirates	Color Sports Inc	3,000 through the end of 2025
Greece	Elsol	380 through the end of 2025
Panama	Orange Pro	50 through the end of 2021
Russia	Neva Sport	1,900 through the end of 2025
Malaysia	Tennis Bot	500 through the end of 2025
Total		194,875

Brand Endorsements

Slinger has reached agreement with several globally recognized brand ambassadors.

Tommy Haas (former ATP #2 Player) has been appointed the Slinger Bag Chief Ambassador. In this role Tommy will support Slinger in building out its global ambassador team focused on identifying ambassadors in our key global business markets of Japan, Europe, Australia, China, Brazil and India. Tommy will also be very active supporting and promoting Slinger Bag across the globe with personal appearances at Slinger Bag events and via online training and drill videos.

Mike & Bob Bryan (aka the Bryan Brothers – the foremost doubles team in the Tennis world) have extended their ambassador agreements and will continue to feature prominently in our marketing activities and messaging.

The Professional Tennis Registry (PTR) – a United States-based teaching teacher association with approximately 40,000 members will become a non-exclusive strategic partner for Slinger with all their members able to access an affiliate member part of our website.

Peter Burwash International (PBI) – a United States-based, highly respected, global tennis services company set up by Peter Burwash some 35 years ago. PBI provides tennis programs and other tennis services to as many as 56 of the globes leading Hotels and Resorts. Slinger Bag will be available to use at each resort and the PBI team will be actively promoting Slinger Bag as part of our affiliate marketing activity.

PTCA Central Europe is a European Coach organization of leading touring pro coaches and they, like others, will undertake an affiliate marketing approach.

Tie Break 10s – a global organization that owns and operates Tie Break 10 events both independently and in partnership with major global tour events, e.g., Indian Wells. These events involve top players playing ‘tie-break’ matches with the event fully completed in one evening and with a significant cash prize for the winner. Slinger Bag will be promoted at each of these events and will be available for fans to test out as well as the Slinger brand name being prominently used on Tie Break 10s social media.

Tennis One App – a United States-based company that has developed and successfully marketed an all-inclusive tennis app for players across the globe. Slinger Bag has engaged with Tennis One to support its coaches corner segment – a weekly podcast series and in doing so benefit from the brand exposure available through the reach of the consumers using the app on a regular basis.

Functional Tennis – a Ireland based social media tennis blog site with in excess of 250,000 followers. Slinger Bag is engaged with Functional Tennis in a variety of ways and is the presenting sponsor of its weekly Tennis Podcast.

Slinger Bag is currently in discussions with other organizations, events, prominent coaches and players and has to date seeded Slinger Bag products to 12 of the Top 20 ATP male players, 5 of the top 20 WTA women players, plus numerous other top-class touring and teaching professionals.

Throughout 2020 Slinger Bag sponsored of several prominent tennis events, e.g. Battle of the Brits and Tie Break 10s (all shown live across the globe).

19

Research and Development

The Company is involved in additional research and development of transportable, affordable and player-enhancing ball launching machines and associated game improvement products for all Ball Sports. Following a successful launch of its tennis ball launcher, Slinger is currently field testing its new Pickleball, Padel and Soft Tennis launchers, which are expected to be introduced to the market in calendar 2021. Slinger Bag plans to introduce similar transportable, versatile and affordable ball launchers for Baseball, Softball, Cricket and other high participation ball sports over the course of the next 3 years. In this connection, on September 10, 2020, Slinger bag entered into an agreement with Igloo Design, which is the same company that designed the Slinger Bag ball launcher for tennis, for a Slinger Bag ball launcher for baseball and softball. This development commenced within the three months ended October 31, 2020 and initial design ideas and further direction have been provided.

Slinger Bag retains outside consultants to provide research and product design services and each consultant has a specific expertise (molding technology, electronics, product design, bag design as examples). We also are working with a select group of highly qualified and resourceful third-party suppliers in Asia. We are continually striving to identify product enhancements, new concepts and improvement to the production process on an on-going daily basis. In respect of any new project, management provides detailed briefs, market data, product cost targets, competitive analysis, timelines and project cost goals to either the product consultants or vendors and manages them to agreed key performance indicators (“KPIs”). These KPI’s include but are not limited to (i) manufacturing to target costs; (ii) agreed development timelines; (iii) established quality criteria; (iv) defined performance criteria.

Outside of this we retain specialist trademark and patent attorneys and bring them in to the projects as needed.

Government Regulation

Both Slinger Launcher and Slinger Oscillator meet all the United States government requirements for electrical, radio wave and battery standards as well as having all necessary and required certification to facilitate global marketing and sales of these products.

Employees

We have seven people providing us services on a full-time basis – our chief executive officer, our chief marketing officer and our chief operating officer together with 2 people in global customer service and a global marketing coordinator. Our chief financial officer and general counsel are also employed pursuant to service agreements, but are not providing us services on a full-time basis.

Advisory Board

In October 2020, we appointed our first three representatives to join the newly formed Slinger Bag Advisory Board. George Mackin joins the advisory board as a Media and Smart technology expert having previously owned the Indian Wells Tennis event and Tennis.com media and is currently Chairman of Playsight having led Playsight to a high level of success within the global tennis industry, Rodney Rapson joins our Advisory Board as an experienced smart technology expert and Jeff Angus joins to add support and experience to our marketing team.

20

Results of Operations for the Three Months Ended January 31, 2021 and 2020

The following are the results of our operations for the three months ended January 31, 2021 as compared to 2020:

	For the Three Months Ended
	January 31			January 31
	2021			2020			Change
	(Unaudited)			(Unaudited)
Net sales	$	4,123,648		$	-		$	4,123,648
Cost of sales		3,245,493			-			3,245,493
Gross profit		878,155			-			878,155
Operating expenses:
Selling and marketing expenses		351,845			96,870			254,975
General and administrative expenses		1,121,993			512,051			609,942
Stock-based compensation		263,633			-			263,633
Research and development costs		137,156			19,530			117,626
Total operating expenses		1,874,627			628,451			1,246,176
Loss from operations		(996,472	)		(628,451	)		(368,021	)
Other expenses (income):
Amortization of debt discount		39,175			602,963			(563,788	)
Loss on extinguishment of debt		95,760			-			95,760
Interest expense - related party		137,480			7,500			129,980
Interest expense		22,199			107,190			(84,991	)
Total other expense (income)		294,614			717,653			(423,039	)
Loss before income taxes		(1,291,086	)		(1,346,104	)		55,018
Provision for (benefit from) income taxes		-			-			-
Net loss	$	(1,291,086	)	$	(1,346,104	)	$	55,018

Net sales

Our net sales during the three months ended January 31, 2021 amounted to $4,123,648. As of January 31, 2021, we had deferred revenue of $113,292, representing amounts received for units that have not been shipped to customers. We expect the orders to be fulfilled and the sales to be recognized in the year ended April 30, 2021. However, as we do not release consumer orders until funds have been received through our consumer sales portal, there is always a small amount of deferred revenue representing the 3-4 day lag time in the payment processing. We had no sales during the three months ended January 31, 2020.

Cost of sales

Our cost of sales during the three months ended January 31, 2021 amounted to $3,245,493, which represent the cost of units shipped during the period, and resulted in a gross profit of $878,155, or 21.3%. In previous quarters, we experienced gross losses on units shipped due primarily to discounted pricing and higher costs associated with initial crowdfunding orders placed. The initial crowdfunding orders had substantially been fulfilled as of the beginning of the current quarter. As a result, the sales generated during the quarter ended January 31, 2021 represented new orders placed and fulfilled during the current period, which resulted in a positive gross profit. We expect our sales going forward to generate similar or improved gross profit percentages. We had no sales or cost of sales during the three months ended January 31, 2020.

Operating expenses

During the three months ended January 31, 2021, we incurred total operating expenses of $1,874,627 compared with $628,451 during the three months ended January 31, 2020. The increase is due to expenses related to increased volume of activity during the three months ended January 31, 2021 compared to prior year. The costs for the three months ending January 31, 2021 are representative of “normalized” costs given full activities within our business. As of January 31, 2021, the build out of our infrastructure and support functions is close to completion and the company is positioned to service expected volumes moving forward, with increases in the volume related portion of Operating Expenses. Comparatively, during the three months ended January 31, 2020, we were in the process of building our business infrastructure to be in a position to commence sales activities and as a result had much lower operating expenses.

21

Other expenses (income)

Other expenses during the three months ended January 31, 2021 were $294,614, which consisted of $39,175 for the amortization of debt discounts, $95,760 related to loss on renegotiation of a note payable and settlement of accounts payable and $159,679 of interest expense. During the same period in 2020, other expenses amounted to $717,653, which consisted of $602,963 for the amortization of debt discounts and $114,690 of interest expense. Amortization of debt discount decreased when compared to the prior year primarily due to renegotiations of notes payable resulting in the Company recognizing any unamortized debt discount as loss on extinguishment. Interest expense was higher during the three months ended January 31, 2021 as compared to the same period in 2020 due to higher notes payable outstanding compared to the prior period.

Results of Operations for the Nine Months Ended January 31, 2021 and 2020

The following are the results of our operations for the nine months ended January 31, 2021 as compared to 2020:

	For the Nine Months Ended
	January 31,			January 31,
	2021			2020			Change
	(Unaudited)			(Unaudited)
Net sales	$	7,308,701		$	-		$	7,308,701
Cost of sales		5,762,143			-			5,762,143
Gross profit		1,546,558			-			1,546,558
Operating expenses:
Selling and marketing expenses		1,051,785			229,610			822,175
General and administrative expenses		2,526,926			1,187,650			1,339,276
Stock-based compensation		447,478			-			447,478
Research and development costs		180,705			153,099			27,606
Total operating expenses		4,206,894			1,570,359			2,636,535
Loss from operations		(2,660,336	)		(1,570,359	)		(1,089,977	)
Other expenses (income):
Amortization of debt discount		325,426			924,933			(599,507	)
Change in value of derivatives		(566,667	)		-			(566,667	)
Loss on extinguishment of debt		2,095,247			-			2,095,247
Induced conversion loss		51,412			-			51,412
Interest expense - related party		454,029			12,500			441,529
Interest expense		169,455			553,545			(384,090	)
Total other expense (income)		2,528,902			1,490,978			1,037,924
Loss before income taxes		(5,189,238	)		(3,061,337	)		(2,127,901	)
Provision for (benefit from) income taxes		-			-			-
Net loss	$	(5,189,238	)	$	(3,061,337	)	$	(2,127,901	)

Net sales

Our net sales during the nine months ended January 31, 2021 amounted to $7,308,701 which consisted partially of shipped orders related to our Kickstarter and Indiegogo crowdfunding campaigns initiated in 2019, as well as new orders placed and fulfilled during the nine months ended January 31, 2021. As of January 31, 2021, we had deferred revenue of $113,292 representing amounts received for units that have not been shipped to customers. We expect these orders to be fulfilled and the sales to be recognized in the year ended April 30, 2021. However, as we do not release consumer orders until funds have been received through our consumer sales portal, there is always a small amount of deferred revenue representing the 3-4 day lag time in the payment processing. We had no sales during the nine months ended January 31, 2020.

22

Cost of sales

Our cost of sales during the nine months ended January 31, 2021 amounted to $5,762,143, which represent the cost of units shipped during the period, and resulted in a gross profit of $1,546,558, or 21.2%. During the first quarter of the current year, we experienced a gross loss as the bulk of our sales in that period related to the shipment of initial crowdfunding orders. The loss on these shipments was due to (1) discounted pricing on the initial crowdfunding orders, (2) as fulfillment was later than initial scheduled, we fulfilled orders with the “deluxe” version of launcher (including all features), as well as tennis balls, both of which increased costs, and (3) due to sanctions by the US against Chinese sourced products, the import duty was raised on all launchers brought into USA increasing cost of sales. As a result, our cost of sales exceeded initial sales values raised in our crowdfunding campaigns. As of the beginning of the current quarter, substantially all of the initial crowdfunding orders had been fulfilled. Sales generated during the quarter ended January 31, 2021 represented new orders placed and fulfilled during the current period, which resulted in a positive gross profit. We expect our sales going forward to generate similar or improved gross profit percentages as the gross profit percentage for the nine months ended January 31, 2021. We had no sales or cost of sales during the three and nine months ended January 31, 2020.

Operating expenses

During the nine months ended January 31, 2021, we incurred total operating expenses of $4,206,894 compared with $1,570,359 during the nine months ended January 31, 2020. The increase is due to the build out of our infrastructure and support functions needed to support current, as well as expected, volumes moving forward, with increases in the volume related portion of Operating Expenses. Comparatively, during the nine months ended January 31, 2020, we were in the process of building our business infrastructure to be in a position to commence sales activities and as a result had much lower operating expenses.

Other expenses (income)

Other expenses, net during the nine months ended January 31, 2021 was $2,528,902, which consisted of $325,426 for the amortization of debt discounts, and $623,484 of interest expense, loss on extinguishment of debt of $2,095,247, $51,412 of induced conversion loss, and a $566,667 gain on the change in value of derivatives. During the same period in 2020, other expenses, net amounted to $1,490,978, the increase in expense representing $924,933 in amortization of debt discount and $566,045 in interest expense. The increase in the expense when compared to the prior period is primarily related to the loss on extinguishment in debt, offset by the change in value of derivatives.

Liquidity and Capital Resources

Our financial statements have been prepared on a going concern basis which assumes we will be able to realize our assets and discharge our liabilities in the normal course of business for the foreseeable future. We had an accumulated deficit of $15,417,751 as of January 31, 2021 and more losses are anticipated in the development of the business. Accordingly, there is substantial doubt about our ability to continue as a going concern. Our financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern.

The ability to continue as a going concern is dependent upon our generating profitable operations in the future and/or being able to obtain the necessary financing to meet our obligations and repay our liabilities arising from normal business operations when they become due. Management intends to finance operating costs over the next twelve months with existing cash on hands, loans from related parties, and/or private placement of common stock.

23

The following is a summary of our cash flows from operating, investing and financing activities for the nine months ended January 31, 2021 and 2020.

	For the Nine Months Ended
	January 31,			January 31,
	2021			2020
Cash flows used in operating activities	$	(3,139,286	)	$	(3,432,339	)
Cash flows provided by investing activities	$	(30,000	)	$	73,400
Cash flows provided by financing activities	$	3,420,000		$	3,392,761

We had cash of $330,441 as of January 31, 2021, as compared to $79,847 as of April 30, 2020.

Net cash used in operating activities was $3,139,286 during the nine months ended January 31, 2021, compared with $3,432,339 during the same period in 2020. Our cash used in operating activities during the nine months ended January 31, 2021 was primarily the result of our net loss of $5,189,238 for the period, offset by non-cash net expenses of $2,354,195 and increases in accounts payable and other accrued expenses and amounts due to related parties, offset by increases in inventory, and accounts receivable. Our net cash used in operating activities during the nine months ended January 31, 2020 was primarily the result of our net loss of $3,061,337 during the period, offset by non-cash net expenses of $1,284,437, as well as additional spending for prepaid assets relating to inventory.

Net cash used in investing activities was $30,000 for the nine months ended January 31, 2021, compared with net cash provided by investing activities of $73,400 for the same period in 2020. Investing activities during the period in 2020 were the result of $73,400 in cash we acquired from the contribution of the net assets of Slinger Bag Limited compared to use of cash to purchase a Slinger trademark in 2021.

Net cash provided by financing activities was $3,420,000 for the nine months ended January 31, 2021, compared with $3,392,761 for the same period in 2020. Cash provided by financing activities in 2021 consisted of proceeds of $2,300,000 from notes payable with a related party, as well as proceeds of $1,120,000 from a note payable. Cash provided by financing activities in 2020 consisted of proceeds of $1,900,000 from notes payable with a related party, as well as proceeds of $1,700,000 received from a note payable with Montsaic Investments, and proceeds from convertible notes payable of $125,000, offset by a distribution to the majority shareholder for $332,239.

Description of Indebtedness

Notes Payable – Related Party

On October 3, 2019, the Company entered into a loan agreement with a related party entity controlled by the former shareholder of Slinger Bag Canada for borrowings of $500,000 bearing interest at 12% per annum. All principal and accrued interest were due on demand under the original agreement. On December 13, 2019, the Company entered into an Amended and Restated Loan Agreement making the all principal and accrued interest due on July 15, 2020, later extended to September 1, 2021.

On December 3, 2019, the Company entered into a loan agreement with the same related party for borrowings of $500,000 bearing interest at 12% per annum. All principal and accrued interest were due on demand under the original agreement. On December 13, 2019, the Company entered into an Amended and Restated Loan Agreement increasing the interest rate earned from 12% to 24% per annum and making the all principal and accrued interest due on July 15, 2020 and was then extended to September 1, 2021.

On December 11, 2019, the Company entered into a loan agreement with the same related party for borrowings of $700,000 bearing interest at 24% per annum. All principal and accrued interest were due on July 15, 2020 and was then extended to September 1, 2021.

On January 6, 2019, the Company entered into a loan agreement with the same related party for borrowings of $200,000 bearing interest at 24% per annum. All principal and accrued interest are due on January 8, 2021 and was then extended to September 1, 2021.

On March 1, 2020, the Company entered into a loan agreement with the same related party for borrowings of $200,000 bearing interest at 24% per annum. All outstanding borrowings and accrued interest under all agreements are due on January 8, 2021 and was then extended to September 1, 2021.

24

On May 12, 2020, the Company borrowed an additional $1,000,000 from this same related party. On July 3, 2020, the Company borrowed an additional $500,000 from this same related party. The borrowings bear interest at a rate of 24% per annum and are due on January 8, 2021 and was then extended to September 1, 2021.

On July 8, 2020, the Company entered into a Purchase Order Financing Agreement (“PO Financing Agreement”) whereby $1,900,000 of the total $3,600,000 in outstanding debt due to the related party has been labeled as inventory financing (“PO Financing Amount”). The PO Financing Amount, along with any accrued interest, is due in full no later than nine months from the effective date of the PO Financing Agreement, or January 8, 2021 and was then extended to September 1, 2021. The outstanding balance of the PO Financing Amount bears interest at a rate of 2% per month. The Company has agreed to repay the PO Financing Amount together with any accrued, but unpaid, interest thereon out proceeds from the sale of its products, licensing activities, revenue to be generated from operations and/or amounts received by the Company from investors, lenders, financiers, financing sources or other persons before making payments of any other nature (including dividends and distributions) except for payments required to finance the Company’s operations.

On August 10, 2020, the Company borrowed an additional $250,000 subject to the PO Financing Agreement.

On September 7, 2020, the terms of the outstanding debt were amended to reduce the interest rate on all outstanding borrowings from this related party to 9.5% per annum, and on September 8, 2020, the debt holder agreed to extend the due date on all outstanding borrowings to September 1, 2021.

On September 8, 2020, the related party lender agreed to extend the due date of all outstanding loans to September 1, 2021.

On September 15, 2020, the Company borrowed an additional $250,000 existing related party lender. The borrowings bear interest at 9.5% per annum and are due in full on September 15, 2021. In connection with the loan, the Company issued warrants to the related party lender to purchase 125,000 shares of the Company’s common stock at $0.001 per share. The warrants vest immediately and have a contractual life of 10 years. The note was discounted by $70,130 allocated from the valuation of the warrants issued. The discount recorded on the note is being amortized through the maturity date, which amounted to $8,838 and $17,676 for the three and nine months ended January 31, 2021.

On November 24, 2020, the Company borrowed $300,000 from its related party debt holder. The borrowings bear interest at 9.5% per annum and are due in full on November 24, 2021. In connection with the loan, the Company issued warrants to the related party lender to purchase 125,000 shares of the Company’s common stock at $0.001 per share. The warrants vest immediately and have a contractual life of 10 years. This note was discounted by $124,931 allocated from the valuation of the warrants issued.

On December 3, 2020, Montsaic entered into an Assignment and Conveyance Agreement with 2490585 Ontario Inc., the Company’s existing related party lender. In connection with the agreement, Montsaic sold its full right, title and interest in its outstanding notes payable amounting to $1,820,000 to 2490585 Ontario, Inc., along with the 1,216,560 shares of common stock previously issued to Montsaic in connection with the debt agreement and the rights to receive the remaining 6,921,299 shares issuable. Subsequent to this point in time, the outstanding debt of $1,820,000 and all accrued interest is payable to 2490585 Ontario, Inc., and future interest will accrue at a rate of 9.5% per annum consistent with the rate being charged on their other outstanding debt. The scheduled maturity date of the debt remains unchanged and is due June 1, 2021.

Total outstanding borrowings from this related party as of January 31, 2021 amounted to $6,220,000.

Additional borrowings are expected from this related party in order to fund operations over the next year.

Note Payable

On December 24, 2020, the Company entered into a promissory note with third party to borrow $1,000,000. The promissory note bears interest at 2.25% and is due February 8, 2021. On February 2, 2021, the Company extended its promissory note to April 30, 2021.

Future amounts due as of January 31, 2021 are summarized as follows.

	Payments due by period
	Total		Less than 1 year		1-3 years		3-5 years		More than 5 years
Notes Payable - Related Party	$	6,220,000	$	6,220,000	$	-	$	-	$	-
Note Payable	$	1,000,000	$	1,000,000			$	-	$	-
Total	$	7,220,000	$	7,220,000	$	-	$	-	$	-

We expect that working capital requirements will continue to be funded through a combination of our existing funds, cash flows from operations and further issuances of securities. Our working capital requirements are expected to increase in line with the growth of our business.

25

Existing working capital, further advances and debt instruments, and anticipated cash flow are expected to be adequate to fund our operations over the next twelve months. We have no lines of credit or other bank financing arrangements. Generally, we have financed operations to date through the proceeds from debt instruments. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to acquisition of inventory and marketing expenses. We intend to finance these expenses with further issuances of securities and debt issuances. Thereafter, we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

Going Concern

Our independent registered public accounting firm auditors’ report accompanying our April 30, 2020 financial statements contained an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern. The financial statements have been prepared assuming that we will continue as a going concern, which contemplates that we will realize our assets and satisfy out liabilities and commitments in the ordinary course of business.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

The Company has adopted and maintains disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in the reports filed under the Exchange Act, such as the Form 10-Q, is collected, recorded, processed, summarized and reported within the time periods specified in the rules of the Securities and Exchange Commission. The Company’s disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to management to allow timely decisions regarding required disclosure. As required under Exchange Act 13a-15, the Company’s management, including the Chief Executive Officer and Chief Financial Officer, has conducted an evaluation of the effectiveness of disclosure controls and procedures as of the end of the period covered by this report. Based upon that evaluation, the Company’s President concluded that the Company’s disclosure controls and procedures are not effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the periods specified by the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s President, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

In connection with our management’s assessment of controls over financial reporting during the year ended April 30, 2020, we identified the following material weaknesses:

● The Company lacks adequate segregation of duties due to the small size of the organization. Further, the Company lacks an independent Board of Directors or Audit Committee to ensure adequate monitoring or oversight.

● The Company lacks accounting resources and controls to prevent or detect material misstatements. Specifically, during the fourth quarter of the year ended April 30, 2020, we identified a material weakness in our controls over accounting for inventory. The material weaknesses resulted from the lack of controls over ensuring inventory movement was being processed accurately and in a timely manner, which resulted in significant audit adjustments relating to the value of our inventory and cost of sales. Further, while the Company engages services providers to assist with US GAAP compliance the Company lacks resources with adequate knowledge to oversee those services. Lastly, the Company does not have sufficient resources to complete timely reconciliations and transactional reviews, which resulted in delays in the financial reporting process.

26

To remediate the material weaknesses, we have initiated compensating controls in the near term and are enhancing and revising our existing controls, including ensuring we have sufficient management review procedures and adequate segregation of duties. These controls are still in the process of being implemented. The material weakness will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded they are operating effectively. As a result, the material weaknesses continue to be listed as of January 31, 2021.

PART II - OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On November 20, 2020, the Company issued 35,000 common stock in the Company and 50,000 warrants to purchase common stock in the Company at an exercise price of $0.50 per warrant in exchange for the purchase of the “Slinger” trademark.

On January 21, 2021, the Company issued 100,000 shares of its common stock to a consultant in exchange for the consultant’s agreement to perform promotional services for and the provide strategic advice to the Company. Subject to certain conditions, the Company has taken on an obligation to issue such consultant 150,000 additional shares of common stock in equal quarterly installments during the period beginning on the quarterly anniversary of January 12, 2021 and ending on the two-year anniversary of such date, resulting in an aggregate issuance of 250,000 shares of common stock.

Item 6. Exhibits

10.1	Loan Agreement dated May 12, 2020 with 2490585 Ontario Inc.*
10.2	Loan Agreement dated July 3, 2020 with 2490585 Ontario Inc.*
10.3	First Amendment to Promissory Note and Loan Agreements dated June 1, 2020 with Montsaic Investments, LLC*
10.4	Loan Agreement dated June 30, 2020 with Montsaic Investments, LLC*
10.5	Loan Agreement dated August 10, 2020 with 2490585 Ontario Inc.*
10.6	Loan Agreement dated September 15, 2020 with 2490585 Ontario Inc.**
10.7 10.8 10.9	Loan Agreement dated November 24, 2020 with 2490585 Ontario, Inc. Midcity Capital Bridge Loan Note dated December 24, 2020 Midcity Capital Bridge Loan Note Extension agreement dated February 2, 2021
31.1	Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Rule 13a-14(a) and15d-14(a).
31.2	Certification of Principal Financial Officer Pursuant to Rule 13a-14(a) and15d-14(a).
32.1	Certification of Principal Executive Officer and Pursuant to 18 U.S.C. 1350.
32.2	Certification of Principal Financial Officer Pursuant to 18 U.S.C. 1350.
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB	XBRL Taxonomy Extension Label Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definition Linkbase Definition

*	Incorporated by reference to the Company’s Annual Report on Form 10-K filed on August 24, 2020
**	Incorporated by reference to the Company’s Quarterly Report on Form 10-Q filed on September 21, 2020

27

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	SLINGER BAG INC.
Dated: March 22, 2021	By:	/s/ Mike Ballardie
		Mike Ballardie
		President and Chief Executive Officer

Dated: March 22, 2021	By:	/s/ Paul McKeown
		Paul McKeown
		Chief Financial Officer

28

EX-10.7

Exhibit 10.7

This Loan Agreement (this “Agreement”) is made on November 24, 2020 by and between 2490585 Ontario Inc., an Ontario corporation (“Lender”), and Slinger Bag Inc., a Nevada corporation (together with its affiliates, “Borrower”).

WHEREAS, Borrower requires a further infusion of U.S. $300,000 in cash (the “Loan”) in order to finance its operations and Lender wishes to provide the Loan, subject to the terms and on the conditions of this Agreement;

Now, therefore, in consideration of the premises and the mutual covenants and agreements of the Parties hereinafter set forth, it is hereby agreed by and between the Parties hereto as follows:

1. Loan and Warrants. Lender hereby agrees to lend THREE HUNDRED THOUSAND ($300,000) USD in immediately available funds to the Borrower on November 25, 2020 by wiring the same in accordance with instructions to be provided by the Borrower separately. Borrower agrees to accept $300,000 as a loan to be repaid by November 24, 2021. The Loan shall bear interest at a rate of 9.5% per annum on the outstanding amount until repaid in full. Any payment of cash to be made by Borrower to Lender shall be applied first to accrued, but unpaid, interest and second to the outstanding principal. The Loan shall be subject to and hereby made an integral part of the Purchase Order Financing Agreement dated July 8, 2020 between the parties. In further consideration of the Loan, the Company hereby issues Lender warrants in the form attached hereto as Annex A to purchase 125,000 shares of common stock (the “Warrants”) subject to the terms and on the conditions set forth in the Warrants.

2. Dividends or Distributions. The Parties agree that Borrower shall not be permitted to declare, make or pay any dividend or distribution unless and until the Loan is repaid in full.

3. Costs and Fees. Each Party will bear its own costs in connection with the entry into this Agreement and any payments to be made or received hereunder.

4. Amendments and Assignments. This Agreement may not be amended or assigned without the written consent of all Parties.

5. Further Assurances. Each party hereto agrees to execute, on request, all other documents and instruments as the other party shall reasonably request, and to take any actions, which are reasonably required or desirable to carry out obligations imposed under, and affect the purposes of, this Agreement.

6. Governing Law and Jurisdiction. This Agreement shall be governed by the substantive law of the State of New York, without application of any conflict of laws principle that would require the application of the law of any other jurisdiction

IN WITNESS WHEREOF, the parties have executed this Agreement as of the day and year first above written.

Slinger Bag Inc.
By:
Mike Ballardie
Chief Executive Officer
I have authority to bind the corporation

Agreed and

accepted:

2490585 Ontario Inc.

By:
Elisha Kalfa - Director
I have authority to bind the corporation

Annex A

THIS WARRANT AND THE SHARES ISSUABLE HEREUNDER HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “ACT”), OR THE SECURITIES LAWS OF ANY STATE AND, EXCEPT AND PURSUANT TO THE PROVISIONS OF ARTICLE 4 BELOW, MAY NOT BE OFFERED, SOLD OR OTHERWISE TRANSFERRED, PLEDGED OR HYPOTHECATED UNLESS AND UNTIL REGISTERED UNDER SAID ACT AND APPLICABLE STATE SECURITIES LAW OR, IN THE OPINION OF LEGAL COUNSEL IN FORM AND SUBSTANCE SATISFACTORY TO THE ISSUER OF THESE SECURITIES, SUCH OFFER, SALE OR TRANSFER, PLEDGE OR HYPOTHECATION IS EXEMPT FROM REGISTRATION.

WARRANT TO PURCHASE COMMON STOCK

Company: Slinger Bag Inc.

Holder: 2490585 Ontario Inc.

Shares: 125,000 shares of the Company’s common stock.

Class of Stock: common shares of stock of the Company

Exercise Price per share: par value on a cashless basis (as described in more detail below)

Issue Date: 24 November 2020

Term: See Section 5.1

THIS WARRANT CERTIFIES THAT, for value received as consideration pursuant to that certain loan agreement dated of even date herewith (the “Agreement”) and for other good and valuable consideration the sufficiency of which is hereby acknowledged, Holder is entitled to receive the Shares in the form of fully paid and nonassessable shares of the Company at the Exercise Price, all as set forth herein, subject to the provisions and upon the terms and conditions set forth in this Warrant.

ARTICLE 1. EXERCISE.

1.1 Method of Exercise. Payment.

(a) Cash Exercise. The purchase rights represented by this Warrant may be exercised by the Holder, in whole or in part, by the surrender of this Warrant (with the notice of exercise form attached hereto as Appendix 1 duly executed) at the principal office of the Company, and by the payment to the Company, by certified, cashier’s or other check acceptable to the Company or by wire transfer to an account designated by the Company, of an amount equal to the aggregate Exercise Price of the Shares being purchased.

(b) Net Issue Exercise. In lieu of exercising this Warrant, the Holder may elect to receive Shares equal to the value of this Warrant (or the portion thereof being canceled) by surrender of this Warrant at the principal office of the Company together with notice of such election, in which event the Company shall issue to the Holder a number of Warrant Shares computed using the following formula:

Y (A-B)

X = ———————

--

A

Where:	X	=	the number of Shares to be issued to the Holder.
	Y	=	the number of the Shares being exercised on the date of determination.
	A	=	the fair market value of one Share on the date of determination.
	B	=	the per share Exercise Price (as adjusted to the date of such calculation).

(c) Fair Market Value. For purposes of this Article 1, the per share fair market value of the Warrant Shares shall mean:

(i) If the Company’s Common Stock is publicly traded, the per share fair market value of the Warrant Shares shall be the average of the closing prices of the Common Stock as quoted on the Over-the-Counter Bulletin Board, or the principal exchange on which the Common Stock is listed, in each case for the fifteen trading days ending five trading days prior to the date of determination of fair market value;

(ii) If the Company’s Common Stock is not so publicly traded, the per share fair market value of the Warrant Shares shall be such fair market value as is determined in good faith by the Board of Directors of the Company after taking into consideration factors it deems appropriate, including, without limitation, recent sale and offer prices of the capital stock of the Company in private transactions negotiated at arm’s length.

1.2 Delivery of Certificate and New Warrant. Promptly after Holder first exercises this Warrant, the Company shall deliver to Holder certificates for or other evidence (reasonably acceptable to the Holder) of the Shares received and, if this Warrant has not been fully exercised and has not expired, a new Warrant representing the Shares not so received.

1.3 Replacement of Warrants. On receipt of evidence reasonably satisfactory to the Company of the loss, theft, destruction or mutilation of this Warrant and, in the case of loss, theft or destruction, on delivery of an indemnity agreement reasonably satisfactory in form and amount to the Company or, in the case of mutilation, on surrender and cancellation of this Warrant, the Company shall execute and deliver, in lieu of this Warrant, a new warrant of like tenor.

ARTICLE 2. ADJUSTMENTS TO THE SHARES.

2.1 Stock Dividends, Splits, Combinations, Etc. If the Company declares or pays a dividend on the Shares payable in Common Stock, or other securities, then upon exercise of this Warrant, for each Share acquired, Holder shall receive, without cost to Holder, the total number and kind of securities to which Holder would have been entitled had Holder owned the Shares of record as of the date the dividend occurred. If the Company subdivides the Shares by reclassification or otherwise into a greater number of shares or takes any other action which increases the amount of stock into which the Shares are convertible, the number of shares purchasable hereunder shall be proportionately increased and the Exercise Price shall remain the same. If the outstanding shares of the Company are combined or consolidated, by reclassification or otherwise, into a lesser number of shares, the Exercise Price shall be proportionately increased and the number of Shares shall be proportionately decreased.

2.2 Reclassification, Exchange or Substitution, Etc. Upon any reclassification, exchange, substitution, or other event that results in a change of the number and/or class of the securities issuable upon exercise or net exercise of this Warrant, Holder shall be entitled to receive, upon exercise or net exercise of this Warrant, the number and kind of securities and property that Holder would have received for the Shares if this Warrant had been exercised immediately before such reclassification, exchange, substitution, or other event. The Company or its successor shall promptly issue to Holder an amendment to this Warrant setting forth the number and kind of such new securities or other property issuable upon exercise or net exercise of this Warrant as a result of such reclassification, exchange, substitution or other event that results in a change of the number and/or class of securities issuable upon exercise or net exercise of this Warrant.

2.3 Merger or Consolidation. Upon any capital reorganization of the Company’s capital stock (other than a subdivision, combination, reclassification or exchange of shares provided for elsewhere in this Section 2) or a merger or consolidation of the Company with or into another corporation, then as a part of such reorganization, merger or consolidation, provision shall be made so that the Holder shall thereafter be entitled to receive upon the exercise of this Warrant, the number and kind of securities and property of the Company, or of the successor corporation resulting from such reorganization, merger or consolidation, to which that Holder would have received for the Shares if this Warrant had been exercised immediately before such reorganization, merger or consolidation.

2.4 Fractional Shares. No fractional Shares shall be issuable upon exercise or net exercise of this Warrant and the number of Shares to be issued shall be rounded up to the nearest whole Share.

ARTICLE 3. COVENANTS OF THE COMPANY.

3.1 Notice of Certain Events. If the Company proposes at any time (a) to declare any dividend or distribution upon any of its stock, whether in cash, property, stock, or other securities and whether or not a regular cash dividend; (b) to effect any reclassification or recapitalization of any of its stock; or (c) to merge or consolidate with or into any other corporation, or sell, lease, license, or convey all or substantially all of its assets, or to liquidate, dissolve or wind up, then, in connection with each such event, the Company shall give Holder: (1) at least three (3) days prior written notice of the date on which a record will be taken for such dividend, distribution, or subscription rights (and specifying the date on which the holders of Common Stock will be entitled thereto) or for determining rights to vote, if any, in respect of the matters referred to in (a) above; and (2) in the case of the matters referred to in (b) and (c) above at least three (3) days prior written notice of the date when the same will take place (and specifying the date on which the holders of Common Stock will be entitled to exchange their Common Stock for securities or other property deliverable upon the occurrence of such event).

3.2 No Stockholder Rights or Liabilities. Except as provided in this Warrant, the Holder will not have any rights as a stockholder of the Company until the exercise of this Warrant. Absent an affirmative action by the Holder to purchase the Shares, the Holder shall not have any liability as a stockholder of the Company.

3.3 Closing of Books. The Company will at no time close its transfer books against the transfer of this Warrant or of any Shares issued or issuable upon the exercise of this Warrant in any manner which interferes with the timely exercise of this Warrant.

ARTICLE 4. LIMITATIONS ON BENEFICIAL OWNERSHIP

4.1 Initial Limitation. Notwithstanding anything to the contrary contained in this Warrant, the Warrants held by the Holder shall not be exercisable by the Holder and the Company shall not effect any exercise of any Warrants held by the Holder, in each case, to the extent (but only to the extent) that the Holder or any of its affiliates would beneficially own in excess of 4.99% (the “Maximum Percentage”) of the Company’s Common Stock. To the extent the above limitation applies, the determination of whether the Warrants held by such holder shall be exercisable (vis-a-vis other convertible, exercisable or exchangeable securities owned by the Holder or any of its affiliates) and of which such securities shall be convertible, exercisable or exchangeable (as among all such securities owned by the Holder and its affiliates) shall, subject to such Maximum Percentage limitation, be determined on the basis of the first submission to the Company for conversion, exercise or exchange (as the case may be). No prior inability of the Holder to exercise the Warrants, or of the Company to issue shares of Common Stock to the Holder, pursuant to this Article 4 shall have any effect on the applicability of the provisions of this Article 4 with respect to any subsequent determination of exercisability, convertibility or issuance (as the case may be). For purposes of this Article 4, beneficial ownership and all determinations and calculations (including, without limitation. with respect to calculations of percentage ownership) shall be determined in accordance with Section 13(d) of the Securities Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder. The provisions of this Article 4 shall be implemented in a manner otherwise than in strict conformity with the terms of this Article 4 to correct this Article (or any portion hereof) which may be defective or inconsistent with the intended Maximum Percentage beneficial ownership limitation herein contained or to make changes or supplements necessary or desirable to properly give effect to such Maximum Percentage limitation. For any reason at any time, upon the written or oral request of the Holder, the Company shall within one business day confirm orally and in writing to the Holder the number of shares of its Common Stock then outstanding, including by virtue of any prior conversion or exercise of convertible or exercisable securities into Common Stock, including, without limitation, pursuant to Warrant.

4.2 Increase or Decrease in Limitation. By written notice to the Company, the Holder may increase or decrease the Maximum Percentage to any other percentage not in excess of 9.99% specified in such notice; provided that any such increase will not be effective until the 61st day after such notice is delivered to the Company.

ARTICLE 5. MISCELLANEOUS.

5.1 Term. This Warrant is exercisable in whole or in part at any time and from time to time on or before the earlier of 5:00 pm GMT on the tenth (10th) anniversary of the Issue Date.

5.2 Legends. This Warrant and the Shares (and the securities issuable, directly or indirectly, upon conversion of the Shares, if any) shall be imprinted with a legend in substantially the following form:

THIS WARRANT AND THE SHARES ISSUABLE HEREUNDER HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “ACT”), OR THE SECURITIES LAWS OF ANY STATE AND MAY NOT BE OFFERED, SOLD OR OTHERWISE TRANSFERRED, PLEDGED OR HYPOTHECATED UNLESS AND UNTIL REGISTERED UNDER SAID ACT AND APPLICABLE STATE SECURITIES LAW OR, IN THE OPINION OF LEGAL COUNSEL IN FORM AND SUBSTANCE SATISFACTORY TO THE ISSUER OF THESE SECURITIES, SUCH OFFER, SALE OR TRANSFER, PLEDGE OR HYPOTHECATION IS EXEMPT FROM REGISTRATION.

5.3 Transfers. This Warrant and the Shares issuable upon exercise of this Warrant (and the securities issuable, directly or indirectly, upon conversion of the Shares, if any) may not be transferred or assigned in whole or in part without compliance with applicable federal and state securities laws by the transferor and the transferee (including, without limitation, the delivery of investment representation letters and legal opinions reasonably satisfactory to the Company, as reasonably requested by the Company). After compliance with all restrictions on transfer set forth in this Section 4.3, and within a reasonable time after the Company’s receipt of an executed assignment agreement, the transfer shall be recorded on the books of the Company upon the surrender of this Warrant, properly endorsed, to the Company at its principal offices, and the payment to the Company of all transfer taxes and other governmental charges imposed on such transfer. In the event of a partial transfer, the Company shall issue to the new holders one or more appropriate new warrants.

5.4 Notices. All notices and other communications from the Company to the Holder, or vice versa, shall be deemed delivered and effective when given personally or mailed by first-class registered or certified mail, postage prepaid, at such address as may have been furnished to the Company or the Holder, as the case may (or on the first business day after transmission by facsimile) be, in writing by the Company or such Holder from time to time. Effective upon receipt of the fully executed Warrant, all notices to the Holder shall be addressed as set forth on the signature page hereto until the Company receives notice of a change of address in connection with a transfer or otherwise. Notice to the Company shall be addressed as set forth on the signature page hereto until the Holder receives notice of a change in address.

5.5 Waiver. This Warrant and any term hereof may be changed, waived, discharged or terminated only by an instrument in writing signed by the party against which enforcement of such change, waiver, discharge or termination is sought.

5.6 Counterparts. This Warrant may be executed in counterparts, all of which together shall constitute one and the same agreement.

5.7 Governing Law. This Warrant shall be governed by and construed in accordance with the laws of the State of New York, without giving effect to its principles regarding conflicts of law.

Please indicate your acceptance of these terms by countersigning where indicated below.

Slinger Bag Inc.

Name:

Title:

Agreed and accepted:

2490585 Ontario Inc.

Name:	Elisha Kalfa
Title:

Appendix 1

SLINGER BAG INC.

EXERCISE NOTICE

Reference is made to the Warrant dated 24 November 2020 between Slinger Bag Inc. (the “Company”) and 2490585 Ontario Inc. (the “Warrant”). In accordance with and pursuant to the Warrant, the undersigned hereby elects to exercise the Warrant to purchase shares of common stock of the Company as set forth below. Capitalized terms used but not defined herein have the meanings assigned to such terms in the Warrant.

Date of Exercise:

Number of shares of ordinary/common (or its equivalent) stock to be purchased:

Please issue shares of common stock in the following name and to the following address:

Issue to: _________________________________________

_________________________________________

Address: _________________________________________

Telephone Number: ________________________________

Email address: _________________________________

Holder: __________________________________________

By:

Title:

EX-10.8

Exhibit 10.8

 

 

 

EX-10.9

Exhibit 10.9

EX-31.1

Exhibit 31.1

CERTIFICATION

Pursuant to Rule 13a-14(a) and 15d-14(a)

Under the Securities Exchange Act of 1934, as Amended

I, Mike Ballardie, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Slinger Bag Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the period presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: March 22, 2021

/s/ Mike Ballardie

Mike Ballardie

President and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION

Pursuant to Rule 13a-14(a) and 15d-14(a)

Under the Securities Exchange Act of 1934, as Amended

I, Paul McKeown, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Slinger Bag Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the period presented in this report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: March 22, 2021

/s/ Paul McKeown

Paul McKeown

Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report (the “Report”) of Slinger Bag Inc. (the “Company”) on Form 10-Q for the quarter ended January 31, 2021 as filed with the Securities and Exchange Commission on the date hereof, I, Mike Ballardie, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

1.	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: March 22, 2021

By:	/s/ Mike Ballardie
	Mike Ballardie
	President and Chief Executive Officer
	(Principal Executive Officer)

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report (the “Report”) of Slinger Bag Inc. (the “Company”) on Form 10-Q for the quarter ended January 31, 2021 as filed with the Securities and Exchange Commission on the date hereof, I, Paul McKeown, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

1.	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.	The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: March 22, 2021

By:	/s/ Paul McKeown
	Paul McKeown
	Chief Financial Officer
	(Principal Financial Officer)

XML

Document And Entity Information - shares	9 Months Ended
	Jan. 31, 2021	Mar. 22, 2021
Cover [Abstract]
Entity Registrant Name	Slinger Bag Inc.
Entity Central Index Key	0001674440
Document Type	10-Q
Document Period End Date	Jan. 31, 2021
Amendment Flag	false
Current Fiscal Year End Date	--04-30
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business Flag	true
Entity Emerging Growth Company	true
Entity Ex Transition Period	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		27,346,746
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2021

XML

Condensed Consolidated Balance Sheets - USD ($)	Jan. 31, 2021	Apr. 30, 2020
Current assets
Cash	$ 330,441	$ 79,847
Accounts receivable	1,433,312
Inventory	2,321,426	919,644
Prepaid expenses and other current assets	339,161	381,510
Total current assets	4,424,340	1,381,001
Intangible assets, net	114,284
Total assets	4,538,624	1,381,001
Current liabilities
Accounts payable and accrued expenses	2,315,614	971,612
Deferred revenue	113,292	179,366
Accrued interest	19,500	17,500
Accrued interest - related parties	592,997	138,967
Notes payable - related party	6,065,890	2,100,000
Notes payable, net	1,000,000
Convertible note payable , net		82,128
Derivative liability		620,238
Due to related parties	1,085,434	377,106
Total current liabilities	11,192,727	4,486,917
Long-term liabilities
Long-term portion of convertible notes payable , net		1,493,939
Note payable, net		393,975
Total liabilities	11,192,727	6,374,831
Commitments and contingencies
Stockholders' deficit
Common stock, $0.001 par value, 300,000,000 shares authorized, 27,346,746 and 24,749,354 shares issued and outstanding as of January 31,2021 (unaudited) and April 30, 2020, respectively; 6,921,299 shares issuable as of January 31, 2021 (unaudited)	27,347	24,749
Additional paid-in capital	8,743,458	5,214,970
Accumulated other comprehensive loss	(7,157)	(5,036)
Accumulated deficit	(15,417,751)	(10,228,513)
Total stockholders' deficit	(6,654,103)	(4,993,830)
Total liabilities and stockholders' deficit	$ 4,538,624	$ 1,381,001

XML

Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares	Jan. 31, 2021	Dec. 03, 2020	Apr. 30, 2020	Feb. 25, 2020	Feb. 24, 2020
Statement of Financial Position [Abstract]
Common stock, par value	$ 0.001		$ 0.001
Common stock, shares authorized	300,000,000		300,000,000	300,000,000	75,000,000
Common stock, shares issued	27,346,746		24,749,354
Common stock, shares outstanding	27,346,746		24,749,354
Shares issuable	6,921,299	6,921,299	6,921,299

XML

Condensed Consolidated Statements of Operations (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Jan. 31, 2021	Jan. 31, 2020	Jan. 31, 2021	Jan. 31, 2020
Income Statement [Abstract]
Net sales	$ 4,123,648		$ 7,308,701
Cost of sales	3,245,493		5,762,143
Gross profit	878,155		1,546,558
Operating expenses:
Selling and marketing expenses	351,845	96,870	1,051,785	229,610
General and administrative expenses	1,121,993	512,051	2,526,926	1,187,650
Stock-based compensation	263,633		447,478
Research and development costs	137,156	19,530	180,705	153,099
Total operating expenses	1,874,627	628,451	4,206,894	1,570,359
Loss from operations	(996,472)	(628,451)	(2,660,336)	(1,570,359)
Other expenses (income):
Amortization of debt discount	39,175	602,963	325,426	924,933
Change in value of derivatives			(566,667)
Loss on extinguishment of debt	95,760		2,095,247
Induced conversion loss			51,412
Interest expense - related party	137,480	7,500	454,029	12,500
Interest expense	22,199	107,190	169,455	553,545
Total other expense (income)	294,614	717,653	2,528,902	1,490,978
Loss before income taxes	(1,291,086)	(1,346,104)	(5,189,238)	(3,061,337)
Provision for (benefit from) income taxes
Net loss	(1,291,086)	(1,346,104)	(5,189,238)	(3,061,337)
Other comprehensive loss, net of tax
Foreign currency translation adjustments	816	1,559	(2,121)	(4,451)
Total other comprehensive loss, net of tax	816	1,559	(2,121)	(4,451)
Comprehensive loss	$ (1,290,270)	$ (1,344,545)	$ (5,191,359)	$ (3,065,788)
Net loss per share, basic and diluted	$ (0.05)	$ (0.06)	$ (0.20)	$ (0.13)
Weighted average number of common shares outstanding, basic and diluted	26,795,030	24,380,000	26,497,184	24,380,000

XML

Condensed Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)	Common Stock [Member]	Additional Paid-in Capital [Member]	Accumulated Other Comprehensive Income [Member]	Accumulated Deficit [Member]	Total
Balance at Apr. 30, 2019	$ 24,380	$ 2,520		$ (33,091)	$ (6,191)
Balance, shares at Apr. 30, 2019	24,380,000
Contribution of Slinger Bag Limited			(2)	(967,678)	(967,680)
Foreign currency translation			(17)		(17)
Net loss				(265,067)	(265,067)
Balance at Jul. 31, 2019	$ 24,380	2,520	(19)	(1,265,836)	(1,238,955)
Balance, shares at Jul. 31, 2019	24,380,000
Balance at Apr. 30, 2019	$ 24,380	2,520		(33,091)	(6,191)
Balance, shares at Apr. 30, 2019	24,380,000
Net loss					(3,061,337)
Balance at Jan. 31, 2020	$ 24,380	1,177,758	(4,453)	(4,062,106)	(2,864,421)
Balance, shares at Jan. 31, 2020	24,380,000
Balance at Jul. 31, 2019	$ 24,380	2,520	(19)	(1,265,836)	(1,238,955)
Balance, shares at Jul. 31, 2019	24,380,000
Foreign currency translation			(5,993)		(5,993)
Shares issued related to note payable		1,492,188			1,492,188
Shares issued related to note payable, shares
Distribution to shareholder		(332,239)			(332,239)
Forgiveness of net liabilities owed to former majority shareholder		15,289			15,289
Net loss				(1,450,166)	(1,450,166)
Balance at Oct. 31, 2019	$ 24,380	1,177,758	(6,012)	(2,716,002)	(1,519,876)
Balance, shares at Oct. 31, 2019	24,380,000
Foreign currency translation			1,559		1,559
Net loss				(1,346,104)	(1,346,104)
Balance at Jan. 31, 2020	$ 24,380	1,177,758	(4,453)	(4,062,106)	(2,864,421)
Balance, shares at Jan. 31, 2020	24,380,000
Balance at Apr. 30, 2020	$ 24,749	5,214,970	(5,036)	(10,228,513)	(4,993,830)
Balance, shares at Apr. 30, 2020	24,749,354
Foreign currency translation			(1,393)		(1,393)
Shares issued related to note payable	$ 1,217	(1,217)
Shares issued related to note payable, shares	1,216,560
Shares issued for services	$ 244	65,582			65,826
Shares issued for services, shares	243,800
Net loss				(1,374,026)	(1,374,026)
Balance at Jul. 31, 2020	$ 26,210	5,279,335	(6,429)	(11,602,539)	(6,303,423)
Balance, shares at Jul. 31, 2020	26,209,714
Balance at Apr. 30, 2020	$ 24,749	5,214,970	(5,036)	(10,228,513)	(4,993,830)
Balance, shares at Apr. 30, 2020	24,749,354
Net loss					(5,189,238)
Balance at Jan. 31, 2021	$ 27,347	8,743,458	(7,157)	(15,417,751)	(6,654,103)
Balance, shares at Jan. 31, 2021	27,346,746
Balance at Jul. 31, 2020	$ 26,210	5,279,335	(6,429)	(11,602,539)	(6,303,423)
Balance, shares at Jul. 31, 2020	26,209,714
Foreign currency translation			(1,544)		(1,544)
Shares issued for services	$ 100	113,900			114,000
Shares issued for services, shares	100,000
Shares issued for conversion of convertible debt	$ 300	238,149			238,449
Shares issued for conversion of convertible debt, shares	300,000
Warrants issued with note payable		2,069,617			2,069,617
Stock-based compensation		4,019			4,019
Net loss				(2,524,126)	(2,524,126)
Balance at Oct. 31, 2020	$ 26,610	7,705,020	(7,973)	(14,126,665)	(6,403,008)
Balance, shares at Oct. 31, 2020	26,609,714
Foreign currency translation			816		816
Warrants issued with note payable		124,931			124,931
Stock-based compensation		130,275			130,275
Shares issued in connection with services	$ 202	198,184			198,386
Shares issued in connection with services, shares	202,032
Shares issued in connection with purchase of trademark	$ 35	35,316			35,351
Shares issued in connection with purchase of trademark, shares	35,000
Shares issued in connection with conversion of debt	$ 500	499,500			500,000
Shares issued in connection with conversion of debt, shares	500,000
Warrants issued in connection with purchase of trademark		50,232			50,232
Net loss				(1,291,086)	(1,291,086)
Balance at Jan. 31, 2021	$ 27,347	$ 8,743,458	$ (7,157)	$ (15,417,751)	$ (6,654,103)
Balance, shares at Jan. 31, 2021	27,346,746

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)	9 Months Ended
	Jan. 31, 2021	Jan. 31, 2020
Cash flows from operating activities
Net loss	$ (5,189,238)	$ (3,061,337)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	1,299	650
Change in value of derivatives	(566,667)
Stock-based compensation	447,478
Loss on extinguishment of debt	2,095,247
Induced conversion loss	51,412
Non-cash interest expense		358,855
Amortization of debt discount	325,426	924,933
Changes in operating assets and liabilities:
Accounts receivable	(1,433,312)
Inventory	(1,401,782)	(374,376)
Prepaid expenses and other current assets	82,099	(1,823,922)
Accounts payable and accrued expenses	1,352,468	549,425
Deferred revenue	(66,074)	(26,570)
Accrued interest – related parties	454,030	31,323
Due to related parties	708,328	(11,319)
Net cash used in operating activities	(3,139,286)	(3,432,339)
Cash flows from investing activities
Proceeds from contribution of net assets of SBL		73,400
Purchase of trademark	(30,000)
Net cash provided by investing activities	(30,000)	73,400
Cash flows from financing activities
Distribution to shareholder		(332,239)
Proceeds from notes payable - related party	2,300,000	1,900,000
Proceeds from note payable	1,120,000	1,700,000
Proceeds from convertible note payable		125,000
Net cash provided by financing activities	3,420,000	3,392,761
Effect of exchange rate fluctuations on cash	(120)	(4,451)
Net change in cash	250,594	29,371
Cash, beginning of the period	79,847	1,994
Cash, end of the period	330,441	31,365
Supplemental disclosure of cash flow information:
Interest paid	165,900	158,367
Income taxes paid	3,668
Supplemental disclosure of non-cash investing and financing information:
Forgiveness of net liabilities owed to former majority shareholder		15,289
Shares issuable related to convertible note payable		1,492,188
Transfer of notes payable to notes payable - related party	1,820,000
Transfer of convertible note payable to notes payable	1,700,000
Debt discount due to derivative liability		620,238
Shares and warrants issued in connection with purchase of trademark	85,583
Conversion of notes payable and accrued interest into common stock	687,037
Warrants and shares issued with note payable	195,061
Net assets contributed from Slinger Bag Limited		$ (967,680)

XML

Organization and Basis of Presentation

9 Months Ended

Jan. 31, 2021

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Organization and Basis of Presentation

NOTE 1: ORGANIZATION AND BASIS OF PRESENTATION

Organization

Lazex Inc. (“Lazex”) was incorporated under the laws of the State of Nevada on July 12, 2015. On August 23, 2019, the majority owner of Lazex entered into a Stock Purchase Agreement with Slinger Bag Americas Inc., a Delaware corporation (“Slinger Bag Americas”) which was 100% owned by Slinger Bag Ltd. (“SBL”), an Israeli company. In connection with the Stock Purchase Agreement, Slinger Bag Americas acquired 20,000,000 shares of common stock of Lazex for $332,239. On September 16, 2019, SBL transferred its ownership of Slinger Bag Americas to Lazex in exchange for the 20,000,000 shares of Lazex acquired on August 23, 2019. As a result of these transactions, Lazex owned 100% of Slinger Bag Americas and the sole shareholder of SBL now owned 20,000,000 shares of common stock (approximately 82%) of Lazex. Effective September 13, 2019, Lazex changed its name to Slinger Bag Inc.

On October 31, 2019, Slinger Bag Americas acquired control of Slinger Bag Canada, Inc., (“Slinger Bag Canada”) a Canadian company incorporated on November 3, 2017. There are no assets or liabilities or historical operational activity of Slinger Bag Canada at the time of acquisition.

On February 10, 2020, Slinger Bag Americas became the 100% owner of SBL, along with SBL’s wholly owned subsidiary Slinger Bag International (UK) Limited (“Slinger Bag UK”) formed on April 3, 2019, after Zehava Tepler, the owner of SBL, contributed it to Slinger Bag Americas for no consideration.

The operations of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK and SBL are collectively referred to as the “Company.”

The Company operates in the sporting and athletic goods business. The Company is the owner of Slinger Launcher, which is a portable tennis ball launcher.

Effective February 25, 2020, the Company increased its number of authorized shares of common stock from 75,000,000 to 300,000,000 and effected a four-to-one forward split of the outstanding shares of common stock. All share and per share information contained in this report have been retroactively adjusted to reflect the impact of the stock split.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). As a result of the transactions described above, the accompanying consolidated financial statements include the combined results of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK and SBL for the year ended April 30, 2020. The contribution of the net assets of SBL is reflected as an equity contribution at historical cost on May 1, 2019, the beginning of the earliest period in which the entities were under common control. Therefore, the comparative information presented in the unaudited condensed consolidated financial statements for the three and nine months ended January 31, 2020, includes the activity of SBL. There was no historical activity in Slinger Bag Americas, Slinger Bag Canada or Slinger Bag UK prior to May 1, 2019. All intercompany accounts and transactions have been eliminated in consolidation.

XML

Going Concern

9 Months Ended

Jan. 31, 2021

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Going Concern

NOTE 2: GOING CONCERN

The financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company has an accumulated deficit of $15,417,751 as of January 31, 2021 and more losses are anticipated in the development of the business. Accordingly, there is substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or being able to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they become due. Management intends to finance operating costs over the next twelve months with existing cash on hand, loans from related parties, and/or private placement of common stock.

XML

Summary of Significant Accounting Policies

9 Months Ended

Jan. 31, 2021

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

NOTE 3: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Interim Financial Statements

These unaudited condensed consolidated financial statements reflect all adjustments including normal recurring adjustments, which, in the opinion of management, are necessary to present fairly the financial position, results of operations, and cash flows for the periods presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These unaudited condensed consolidated financial statements and notes included herein should be read in conjunction with the Company’s financial statements and notes thereto for the years ended April 30, 2020 and 2019, respectively, which are included in the Company’s Form 10-K filed with the United States Securities and Exchange Commission on August 24, 2020. The Company assumes that the users of the interim financial information herein have read, or have access to, the audited consolidated financial statements for the preceding period, and that the adequacy of additional disclosure needed for a fair presentation of these may be determined in that context. The results of operations for the nine months ended January 31, 2021 are not necessarily indicative of results for the entire year ending April 30, 2021.

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reporting amounts of revenues and expenses during the reported period. Accordingly, actual results could differ from those estimates.

Financial Statement Reclassification

Certain account balances from prior periods have been reclassified in these consolidated financial statements to conform to current period classifications.

Cash and Cash Equivalents

The Company considers all highly liquid temporary cash investments with an original maturity of three months or less when purchased, to be cash equivalents.

Accounts Receivable

The Company’s accounts receivable are non-interest-bearing trade receivables resulting from the sale of products and payable over terms ranging from 15 to 60 days. The Company provides an allowance for doubtful accounts at the point when collection is considered doubtful. Once all collection efforts have been exhausted, the Company charges-off the receivable with the allowance for doubtful accounts. The Company has no allowance for doubtful accounts as of January 31, 2021 or April 30, 2020.

Inventory

Inventory is valued at the lower of the cost or net realizable value. The Company’s inventory as of January 31, 2021 consisted $962,771 of finished goods and $1,358,655 of component and replacement parts. The Company’s inventory as of April 30, 2020 consisted of $663,750 of finished goods and $255,894 of component and replacement parts.

Intangible asset

Intangible asset, represents “Slinger” technology trademark, which the Company purchased on November 10, 2020. The trademark has a definite life, accordingly is amortized over its expected life of 20 years.

Concentration of Credit Risk

The Company maintains its cash in bank deposit accounts, the balances of which at times may exceed insured limits. The Company continually monitors its banking relationships and consequently has not experienced any losses in such accounts. The Company believes it is not exposed to any significant credit risk on cash or cash equivalents.

Revenue Recognition

The Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 606. The Company’s contracts with customers contain one performance obligation. The Company recognizes revenue for its performance obligation at a point in time once products are shipped or physically delivered, depending on the third-party shipping terms. The Company’s sales contracts include a fixed price which becomes payable when performance of the obligation is complete. Amounts collected from customers in advance of revenue being recognized are reflected as deferred revenue on the accompanying unaudited condensed consolidated balance sheets. The Company’s standard terms are non-cancelable and do not provide for the right-of-return, other than for defective merchandise covered under the Company’s standard warranty. The Company has not historically experienced any significant returns or warranty issues.

Fair Value of Financial Instruments

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company’s principal or, in the absence of a principal, most advantageous market for the specific asset or liability.

GAAP provides for a three-level hierarchy of inputs to valuation techniques used to measure fair value, defined as follows:

● Level 1 — Inputs that are quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity can access.

● Level 2 — Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability, including:

– Quoted prices for similar assets or liabilities in active markets

– Quoted prices for identical or similar assets or liabilities in markets that are not active

– Inputs other than quoted prices that are observable for the asset or liability

– Inputs that are derived principally from or corroborated by observable market data by correlation or other means

● Level 3 — Inputs that are unobservable and reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability based on the best information available in the circumstances (e.g., internally derived assumptions surrounding the timing and amount of expected cash flows).

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable and amounts due to related parties. The carrying amount of these financial instruments approximates fair value due to their short-term maturity. The Company’s derivative liability was calculated using Level 2 assumptions.

Income Taxes

Income taxes are accounted for in accordance with the provisions of ASC 740, Accounting for Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amounts expected to be realized, but no less than quarterly.

Long-Lived Assets

In accordance with ASC 360-10, the Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that their net book value may not be recoverable. When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amount. Impairment, if any, is based on the excess of the carrying amount over the fair value, based on market value when available, or discounted expected cash flows, of those assets and is recorded in the period in which the determination is made. There was no impairment of long-lived assets identified during the three or nine months ended January 31, 2021 or 2020.

Share-Based Payment

The Company accounts for stock-based compensation in accordance with ASC Topic 718, Compensation-Stock Compensation, or ASC 718. Under the fair value recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.

Warrants

The Company grants warrants to key employees and executives as compensation on a discretionary basis. The Company also grants warrants in connection with certain note payable agreements. The Company measures the fair value of the awards using the Black-Scholes option pricing model as of the measurement date. Warrants granted in connection with ongoing arrangements are more fully described in Note 5: Note Payable – Related Party, Note 6: Note Payable and Note 9: Stockholders’ Deficit.

The warrants granted during the nine months ended January 31, 2021 and 2020 were valued using the Black-Scholes pricing method on the date of grant using the following assumptions below.

	2021			2020
Expected life in years		5-10 years			NA
Stock price volatility		148.3% - 151.9	%		NA
Risk free interest rate		0.68% - 0.85	%		NA
Expected dividends		0	%		NA

Foreign Exchange

A portion of SBL’s operations are conducted in Israel and its functional currency is the Israeli Shekel. In addition, the operations of Slinger Bag Canada are conducted in its functional currency of Canadian Dollars. The accounts of SBL and Slinger Bag Canada have been translated into U.S. dollars (“USD”). Assets and liabilities are translated into USD at the applicable exchange rates at period-end. Stockholders’ equity is translated using historical exchange rates. Revenue and expenses are translated at the average exchange rates for the period. Any translation adjustments are included as foreign currency translation adjustments in accumulated other comprehensive income in the Company’s stockholders’ equity.

Basic and Diluted Earnings Per Share

Basic earnings per share are calculated by dividing income available to stockholders by the weighted-average number of common shares outstanding during each period. Diluted earnings per share are computed using the weighted average number of common and dilutive common share equivalents outstanding during the period. The Company had 6,921,299 and 8,137,859 common shares issuable as of January 31, 2021 and 2020, respectively, (see Note 6) which were not included in the calculation of diluted earnings per share as the effect is antidilutive. The Company also had outstanding warrants exercisable into 16,200,000 shares of common stock as of January 31, 2021 which were excluded from the calculation of diluted earnings per share as the effect is antidilutive. As a result, the basic and diluted earnings per share are the same for each of the periods presented.

Recent Accounting Pronouncements

In December 2019, the FASB issued Accounting Standards Update (“ASU”), 2019-12, Simplifying the Accounting for Income Taxes which amends ASC 740 Income Taxes, or ASC 740. This update is intended to simplify accounting for income taxes by removing certain exceptions to the general principles in ASC 740 and amending existing guidance to improve consistent application of ASC 740. This update is effective for fiscal years beginning after December 15, 2021. The guidance in this update has various elements, some of which are applied on a prospective basis and others on a retrospective basis with earlier application permitted. The Company is currently evaluating the effect of this ASU on the Company’s financial statements and related disclosures.

Other accounting pronouncements have been issued but deemed by management to be outside the scope of relevance to the Company.

XML

Intangible Asset

9 Months Ended

Jan. 31, 2021

Goodwill and Intangible Assets Disclosure [Abstract]

Intangible Asset

NOTE 4: INTANGIBLE ASSET

On November 10, 2020, the Company entered into a Trademark Assignment Agreement to acquire the “Slinger” trademark for $30,000 in cash, 35,000 shares of the Company’s common stock, and warrants to purchase 50,000 shares of the Company’s common stock at an exercise price of $0.50 per share. The warrants are exercisable immediately and have a contractual life of 10 years.

The common stock was valued at the closing stock exchange price on November 10, 2020 and the warrants were valued using the Black-Scholes model, for a fair value of $35,351 and $50,232, respectively.

The purchase cost of the trademark was determined to be $115,583 and depreciation expense since the date of acquisition is $1,299.

XML

Note Payable - Related Party

9 Months Ended

Jan. 31, 2021

Debt Disclosure [Abstract]

Note Payable - Related Party

NOTE 5: NOTE PAYABLE – RELATED PARTY

On October 3, 2019, the Company entered into a loan agreement with a related party entity controlled by the former shareholder of Slinger Bag Canada for borrowings of $500,000 bearing interest at 12% per annum. All principal and accrued interest were due on demand under the original agreement. On December 13, 2019, the Company entered into an Amended and Restated Loan Agreement making all principal and accrued interest and was due on July 15, 2020, later extended to September 1, 2021.

On December 3, 2019, the Company entered into a loan agreement with the same related party for borrowings of $500,000 bearing interest at 12% per annum. All principal and accrued interest were due on demand under the original agreement. On December 13, 2019, the Company entered into an Amended and Restated Loan Agreement increasing the interest rate earned from 12% to 24% per annum and making all principal and accrued interest due on July 15, 2020 and was then extended to September 1, 2021.

On December 11, 2019, the Company entered into a loan agreement with the same related party for borrowings of $700,000 bearing interest at 24% per annum. All principal and accrued interest were due on July 15, 2020 and was then extended to September 1, 2021.

On January 6, 2019, the Company entered into a loan agreement with the same related party for borrowings of $200,000 bearing interest at 24% per annum. All principal and accrued interest were due on January 8, 2021 and was then extended to September 1, 2021.

On March 1, 2020, the Company entered into a loan agreement with the same related party for borrowings of $200,000 bearing interest at 24% per annum. All outstanding borrowings and accrued interest under all agreements were due on January 8, 2021 and was then extended to September 1, 2021.

On May 12, 2020, the Company borrowed an additional $1,000,000 from the same related party, and on July 3, 2020 the Company borrowed an additional $500,000 from the same related party. The borrowings bear interest at a rate of 24% per annum and were due on January 8, 2021 and was then extended to September 1, 2021.

On July 8, 2020, the Company entered into a Purchase Order Financing Agreement (“PO Financing Agreement”) whereby $1,900,000 of the total $3,600,000 in outstanding debt due to the related party as of the date of the agreement has been labeled as inventory financing (“PO Financing Amount”). The PO Financing Amount, along with any accrued interest, is due in full no later than nine months from the effective date of the PO Financing Agreement, or January 8, 2021 and was then extended to September 1, 2021. The outstanding balance of the PO Financing Amount bears interest at a rate of 2% per month. The Company has agreed to repay the PO Financing Amount together with any accrued, but unpaid, interest thereon out proceeds from the sale of its products, licensing activities, revenue to be generated from operations and/or amounts received by the Company from investors, lenders, financiers, financing sources or other persons before making payments of any other nature (including dividends and distributions) except for payments required to finance the Company’s operations.

On August 10, 2020, the Company borrowed an additional $250,000 from its existing related party lender subject to the PO Financing Agreement.

On September 7, 2020, the outstanding debt from the existing related party lender was amended to reduce the interest rate to 9.5% per annum on all outstanding loans. As consideration for agreeing to reduce the interest rate, the Company issued the related party warrants to purchase 2,500,000 shares of the Company’s common stock at an exercise of $0.001 per share. The warrants vest immediately and have a contractual life of 10 years. The amendment of the outstanding debt was treated as an extinguishment of the debt, and therefore the value of the warrants issued to the lender amounting to $1,999,487 were expensed as loss on extinguishment during the nine months ended January 31, 2021.

On September 8, 2020, the related party lender agreed to extend the due date of all outstanding loans to September 1, 2021.

On September 15, 2020, the Company borrowed an additional $250,000 existing related party lender. The borrowings bear interest at 9.5% per annum and are due in full on September 15, 2021. In connection with the loan, the Company issued warrants to the related party lender to purchase 125,000 shares of the Company’s common stock at $0.001 per share. The warrants vest immediately and have a contractual life of 10 years. The note was discounted by $70,130 allocated from the valuation of the warrants issued. The discount recorded on the note is being amortized through the maturity date, which amounted to $8,838 and $17,676 for the three and nine months ended January 31, 2021. As of January 31, 2021, the remaining discount was $52,454.

On November 24, 2020, the Company borrowed $300,000 from its related party debt holder. The borrowings bear interest at 9.5% per annum and are due in full on November 24, 2021. In connection with the loan, the Company issued warrants to the related party lender to purchase 125,000 shares of the Company’s common stock at $0.001 per share. The warrants vest immediately and have a contractual life of 10 years. This note was discounted by $124,931 allocated from the valuation of the warrants issued. The discount recorded on the note is being amortized through the maturity date, which amounted to $23,275 for the three and nine months ended January 31, 2021. As of January 31, 2021, the remaining discount was $101,656.

On December 3, 2020, Montsaic entered into an Assignment and Conveyance Agreement with 2490585 Ontario Inc., the Company’s existing related party lender. In connection with the agreement, Montsaic sold its full right, title and interest in its outstanding notes payable amounting to $1,820,000 to 2490585 Ontario, Inc., along with the 1,216,560 shares of common stock previously issued to Montsaic in connection with the debt agreement and the rights to receive the remaining 6,921,299 shares issuable. Subsequent to this point in time, the outstanding debt of $1,820,000 and all accrued interest is payable to 2490585 Ontario, Inc., and future interest will accrue at a rate of 9.5% per annum consistent with the rate being charged on their other outstanding debt. The scheduled maturity date of the debt remains unchanged and is due June 1, 2021.

Total outstanding borrowings from this related party as of January 31, 2021 amounted to $6,220,000. The outstanding amount is net of total discounts of $154,110 for a net book value of $6,065,890 as of January 31, 2021.

Interest expense to this related party for three and nine months ended January 31, 2021 amounted to $137,480 and $454,029, respectively. Interest expense to this related party for the three and nine months ended January 31, 2020 amounted to $7,500 and $12,500, respectively. Accrued interest due to this related party as of January 31, 2021 and April 30, 2020 amounted to $592,997 and $138,967, respectively.

XML

Convertible Notes Payable

9 Months Ended

Jan. 31, 2021

Debt Disclosure [Abstract]

Convertible Notes Payable

NOTE 6: CONVERTIBLE NOTES PAYABLE

On February 11, 2020, the Company entered into a convertible note payable agreement for borrowings of $125,000 bearing interest at 12% per annum. All outstanding borrowings and accrued interest are due on February 11, 2021. The outstanding principal and accrued interest are convertible into shares of the Company’s common stock at any time at the option of the debtholder at a conversion price equal to 70% of the lowest closing price of the common stock as defined in the agreement. On September 4, 2020, the holder of the outstanding convertible note payable elected to convert the outstanding principal and accrued interest balance into 300,000 shares of the Company’s common stock.

The Company evaluated the conversion option under the guidance in ASC 815-10, Derivatives and Hedging, and determined it to have characteristics of a derivative liability. Under this guidance, this derivative liability is marked-to-market at each reporting period with the non-cash gain or loss recorded in the period as a gain or loss on derivatives. The value of the conversion option amounted to $53,571 as of the issuance date on February 11, 2020, which was initially recorded as a discount to the outstanding note balance and a derivative liability. The discount was being amortized over the term of the agreement.

On September 4, 2020, to induce the convertible debt holder to promptly convert the outstanding balance into shares of the Company’s common stock, the Company offered the debt holder a one-time reduction in the conversion price. The debt holder subsequently agreed to convert the outstanding convertible note payable balance of $125,000 and accrued interest of $8,466 into 300,000 shares of the Company’s common stock. Under the guidance in ASC 470-20-40-16, the Company recognized an expense at the conversion date equal to the fair value of the stock transferred after the change in terms, less the fair value of securities issuable under the original conversion terms. The excess in value amounted to $51,412, and was reflected as induced conversion loss in the accompanying unaudited condensed consolidated statement of operations in the nine months ended January 31, 2021.

At the time of the conversion, the remaining debt discount was fully amortized and the derivative liability amount of $53,571 was reclassified as additional paid-in capital as part of stockholders’ equity. Amortization of debt discounts during the nine months ended January 31, 2021 amounted to $42,872, and is recorded as amortization of debt discount in the accompanying unaudited condensed consolidated statements of operations.

XML

Note Payable

9 Months Ended

Jan. 31, 2021

Debt Disclosure [Abstract]

Note Payable

NOTE 7: NOTE PAYABLE

On June 1, 2019, the Company entered into a note payable agreement with Montsaic Investments (“Montsaic”) which provided for borrowings of $1,700,000 bearing interest at a rate of 12.6% per annum. All outstanding amounts were due on the maturity date 360 days after the loan issue date. The Company may repay up to 50% of the outstanding balance on the loan prior to the maturity date at their discretion. The outstanding principal and accrued interest were convertible into shares of the Company’s common stock at any time at the option of the debtholder at a conversion price equal to 75% of the lowest closing price of the common stock as defined in the agreement. Effective June 1, 2020, the Company and Montsaic entered into an amendment to the note payable agreement to eliminate the conversion right contained in the original agreement and extend the maturity date to June 1, 2021.

The note payable agreement, as amended on September 11, 2019, also provides Montsaic with a warrant giving them the right to acquire 33% of the outstanding shares of SBL on a fully-diluted basis for no consideration up through the maturity date. On September 16, 2019, Montsaic and Slinger Bag Inc. entered into a warrant assignment and conveyance agreement which transferred the right to acquire 33% of the outstanding common stock shares of SBL to Slinger Bag Inc., resulting in a total of 8,137,859 shares of common stock issuable to Montsaic. The allocated value of the warrant amounted to $1,492,188, which has been reflected as a discount to the outstanding note balance. On May 6, 2020, the Company issued 1,216,560 shares of common stock as partial satisfaction of the shares issuable. As of January 31, 2021, the Company has 6,921,299 shares of common stock that are issuable.

The Company evaluated the conversion option under the guidance in ASC 815-10, Derivatives and Hedging, and determined it to have characteristics of a derivative liability. Under this guidance, this derivative liability is marked-to-market at each reporting period with the non-cash gain or loss recorded in the period as a gain or loss on derivatives. The value of the conversion option amounted to $566,667 as of the issuance date on September 11, 2019, which has been recorded as a discount to the outstanding note balance, less $358,855 representing the amount of the conversion option exceeding the face value of the note payable which was recorded immediately as interest expense, and a derivative liability. Effective June 1, 2020, the Company and Montsaic entered into an amendment to the note payable agreement to eliminate the conversion right contained in the original agreement. As a result, the value of the derivative liability was $0 as of January 31, 2021 and the Company has recorded a gain on the change in value of derivative of $566,667 during the nine months ended January 31, 2021.

On June 30, 2020, the Company entered into a loan agreement with Montsaic to borrow an additional $120,000. This loan bears interest at an annual rate of 12.6% and is required to be repaid in full, together with all accrued, but unpaid, interest by June 30, 2021.

On December 3, 2020, Montsaic sold its full right, title and interest in its outstanding notes payable amounting to $1,820,000 to 2490585 Ontario, Inc., the Company’s existing related party lender, along with the 1,216,560 shares of common stock previously issued in connection with the debt agreement and the rights to receive the remaining 6,921,299 shares issuable.

On March 16, 2020, the Company entered into a promissory note payable whereby the Company borrowed $500,000 bearing interest at 12% per annum. Interest on the note is payable monthly and outstanding principal on the note is due in full on March 16, 2022.

In connection with the promissory note payable on March 16, 2020, the Company issued warrants to purchase 500,000 shares of the Company’s common stock at an exercise price equal to a 40% discount of the market price of the Company’s stock, as defined in the agreement. The warrants expire on March 16, 2022 and are fully vested upon issuance. The note was discounted by $112,990 allocated from the valuation of the warrants issued. The discount recorded on the note is being amortized through the maturity date, which amounted to $7,415 and $35,895, respectively, for the three and nine months ended January 31, 2021. On December 15, 2020, the debt holder agreed to convert the outstanding note payable of $500,000 into 500,000 shares of the Company’s common stock as full settlement of the promissory note payable. Accrued interest on the note was paid in cash. As a result of this settlement, the Company recognized the unamortized debt discount of $70,483 as a loss on loan extinguishment in the statement of operations in the three- and nine-month period ended January 31, 2021.

On December 24, 2020, the Company entered into a promissory note with a third party to borrow $1,000,000. The promissory note bears interest at 2.25% and is due February 8, 2021. On February 2, 2021, the Company extended its promissory note to April 30, 2021.

As of January 31, 2021, the outstanding amount of $1,000,000 is due and payable on April 30, 2021.

XML

Related Party Transactions

9 Months Ended

Jan. 31, 2021

Related Party Transactions [Abstract]

Related Party Transactions

NOTE 8: RELATED PARTY TRANSACTIONS

In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attain adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or shareholders. Amounts represent advances or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by a promissory note.

Amounts due to related parties were $1,085,434 and $377,106 as of January 31, 2021 and April 30, 2020, respectively, which represented unpaid salaries and reimbursable expenses due to officers of the Company.

The Company has outstanding notes payable of $6,220,000 and $2,100,000 and accrued interest of $592,997 and $138,967 due to a related party as of January 31, 2021 and April 30, 2020, respectively (see Note 5).

XML

Stockholders' Deficit

9 Months Ended

Jan. 31, 2021

Stockholders' Equity Note [Abstract]

Stockholders' Deficit

NOTE 9: STOCKHOLDERS’ DEFICIT

Common Stock

The Company has 300,000,000 shares of common stock authorized with a par value of $0.001 per share. As of January 31, 2021, the Company had 27,346,746 shares of common stock issued and outstanding.

On May 6, 2020, the Company issued 1,216,560 shares of its common stock to Montsaic as partial satisfaction of the shares issuable under this note payable agreement.

On May 15, 2020, the Company issued 243,800 shares of its common stock to a vendor as compensation for business advisory services performed which resulted in $65,826 of operating expenses during the nine-month period ended January 31, 2021.

On September 4, 2020, the Company issued 300,000 shares of its common stock for the conversion of debt (see Note 6). The fair value of the common stock was $238,449.

On October 8, 2020, the Company issued 100,000 shares of its common stock to a vendor as compensation for business advisory services performed which resulted in $114,000 of operating expenses during the nine months ended January 31, 2021.

On November 24, 2020 and on January 11, 2021, the Company issued 46,087 and 100,000 shares of its common stock to two vendors as compensation for marketing and other advisory services, which resulted in an expense of $103,250 during the nine-month period ended January 31, 2021. The Company also issued 55,945 shares of its common stock on November 24, 2020 to a third-party vendor as full settlement of payables of $30,000 related to consulting services, which resulted in a $25,278 loss on extinguishment of debt. The total fair value of the common stock was $198,386, of which $39,750 has been recognized in prepaids and other assets and will be recognized over the period that the related services are rendered.

On November 10, 2020, the Company issued 35,000 common stock of the Company as partial payment for the purchase of Slinger trademark. The common stock had a fair value of $35,351 on the date of issuance which has been capitalized as an intangible asset on the balance sheet.

On December 15, 2020, the Company issued 500,000 common stock of the Company as full payment of its $500,000 notes payable to a third party (see Note 7). The fair value of the common stock was $500,000.

Common Stock Issuable

As discussed in Note 7, on September 16, 2019, the Company entered into a warrant assignment and conveyance agreement with Montsaic, pursuant to which the Company allows Montsaic to acquire 33% of the outstanding common stock shares of the Company on a fully-diluted basis for no consideration. As of January 31, 2021, there are 6,921,299 shares of common stock that are issuable under this agreement.

Warrants Issued for Compensation

On April 30, 2020, the Company granted an aggregate total of 12,500,000 warrants to key employees and officers of the Company as compensation. The warrants have an exercise price of $0.001 per share, a contractual life of 10 years from the date of issuance, and are vested immediately upon grant.

On October 28, 2020, the Company granted 400,000 warrants to a services provider for advertising services over the next year. The warrants have an exercise price of $0.75 per share, a contractual life of 10 years from the date of issuance, and vest quarterly over a year from the grant date. As of January 31, 2021, none of the award has vested or is exercisable.

On October 29, 2020, the Company granted a stock-based compensation award to three members of its advisory board, whereby they receive an aggregate number of warrants equal to $90,000 divided by the average closing price of the Company’s stock for the previous five days prior to the most recently completed fiscal quarter. The award vests quarterly over a year from the grant date. The warrants have exercise price of $0.001 per share and a contractual life of 10 years from the date of issuance.

The Company recorded a total stock-based compensation expense of $130,275 and $134,294 for the three and nine months ended January 31, 2021. The Company expects to record an additional $382,559 of stock-based compensation expense associated with these warrants through October 2021.

XML

Commitments and Contingencies

9 Months Ended

Jan. 31, 2021

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

NOTE 10: COMMITMENTS AND CONTINGENCIES

Leases

The Company leases its office space under short-term leases with terms under a year. Total rent expense for the three months ended January 31, 2021 and 2020 amounted to $2,100 and $4,200, respectively. Total rent expense for the nine months ended January 31, 2021 and 2020 amounted to $8,400 and $4,200, respectively.

Contingencies

From time to time, the Company may become involved in legal proceedings arising in the ordinary course of business. The Company is not presently a party to any legal proceedings that it currently believes would individually or taken together have a material adverse effect on the Company’s business or financial statements.

XML

Summary of Significant Accounting Policies (Policies)

9 Months Ended

Jan. 31, 2021

Accounting Policies [Abstract]

Interim Financial Statements

Interim Financial Statements

These unaudited condensed consolidated financial statements reflect all adjustments including normal recurring adjustments, which, in the opinion of management, are necessary to present fairly the financial position, results of operations, and cash flows for the periods presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These unaudited condensed consolidated financial statements and notes included herein should be read in conjunction with the Company’s financial statements and notes thereto for the years ended April 30, 2020 and 2019, respectively, which are included in the Company’s Form 10-K filed with the United States Securities and Exchange Commission on August 24, 2020. The Company assumes that the users of the interim financial information herein have read, or have access to, the audited consolidated financial statements for the preceding period, and that the adequacy of additional disclosure needed for a fair presentation of these may be determined in that context. The results of operations for the nine months ended January 31, 2021 are not necessarily indicative of results for the entire year ending April 30, 2021.

Use of Estimates

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reporting amounts of revenues and expenses during the reported period. Accordingly, actual results could differ from those estimates.

Financial Statement Reclassification

Financial Statement Reclassification

Certain account balances from prior periods have been reclassified in these consolidated financial statements to conform to current period classifications.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all highly liquid temporary cash investments with an original maturity of three months or less when purchased, to be cash equivalents.

Accounts Receivable

Accounts Receivable

The Company’s accounts receivable are non-interest-bearing trade receivables resulting from the sale of products and payable over terms ranging from 15 to 60 days. The Company provides an allowance for doubtful accounts at the point when collection is considered doubtful. Once all collection efforts have been exhausted, the Company charges-off the receivable with the allowance for doubtful accounts. The Company has no allowance for doubtful accounts as of January 31, 2021 or April 30, 2020.

Inventory

Inventory

Inventory is valued at the lower of the cost or net realizable value. The Company’s inventory as of January 31, 2021 consisted $962,771 of finished goods and $1,358,655 of component and replacement parts. The Company’s inventory as of April 30, 2020 consisted of $663,750 of finished goods and $255,894 of component and replacement parts.

Intangible Asset

Intangible asset

Intangible asset, represents “Slinger” technology trademark, which the Company purchased on November 10, 2020. The trademark has a definite life, accordingly is amortized over its expected life of 20 years.

Concentration of Credit Risk

Concentration of Credit Risk

The Company maintains its cash in bank deposit accounts, the balances of which at times may exceed insured limits. The Company continually monitors its banking relationships and consequently has not experienced any losses in such accounts. The Company believes it is not exposed to any significant credit risk on cash or cash equivalents.

Revenue Recognition

Revenue Recognition

The Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 606. The Company’s contracts with customers contain one performance obligation. The Company recognizes revenue for its performance obligation at a point in time once products are shipped or physically delivered, depending on the third-party shipping terms. The Company’s sales contracts include a fixed price which becomes payable when performance of the obligation is complete. Amounts collected from customers in advance of revenue being recognized are reflected as deferred revenue on the accompanying unaudited condensed consolidated balance sheets. The Company’s standard terms are non-cancelable and do not provide for the right-of-return, other than for defective merchandise covered under the Company’s standard warranty. The Company has not historically experienced any significant returns or warranty issues.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, based on the Company’s principal or, in the absence of a principal, most advantageous market for the specific asset or liability.

GAAP provides for a three-level hierarchy of inputs to valuation techniques used to measure fair value, defined as follows:

● Level 1 — Inputs that are quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity can access.

● Level 2 — Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability, including:

– Quoted prices for similar assets or liabilities in active markets

– Quoted prices for identical or similar assets or liabilities in markets that are not active

– Inputs other than quoted prices that are observable for the asset or liability

– Inputs that are derived principally from or corroborated by observable market data by correlation or other means

● Level 3 — Inputs that are unobservable and reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability based on the best information available in the circumstances (e.g., internally derived assumptions surrounding the timing and amount of expected cash flows).

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable and amounts due to related parties. The carrying amount of these financial instruments approximates fair value due to their short-term maturity. The Company’s derivative liability was calculated using Level 2 assumptions.

Income Taxes

Income Taxes

Income taxes are accounted for in accordance with the provisions of ASC 740, Accounting for Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amounts expected to be realized, but no less than quarterly.

Long-Lived Assets

Long-Lived Assets

In accordance with ASC 360-10, the Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that their net book value may not be recoverable. When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amount. Impairment, if any, is based on the excess of the carrying amount over the fair value, based on market value when available, or discounted expected cash flows, of those assets and is recorded in the period in which the determination is made. There was no impairment of long-lived assets identified during the three or nine months ended January 31, 2021 or 2020.

Share-Based Payment

Share-Based Payment

The Company accounts for stock-based compensation in accordance with ASC Topic 718, Compensation-Stock Compensation, or ASC 718. Under the fair value recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.

Warrants

Warrants

The Company grants warrants to key employees and executives as compensation on a discretionary basis. The Company also grants warrants in connection with certain note payable agreements. The Company measures the fair value of the awards using the Black-Scholes option pricing model as of the measurement date. Warrants granted in connection with ongoing arrangements are more fully described in Note 5: Note Payable – Related Party, Note 6: Note Payable and Note 9: Stockholders’ Deficit.

The warrants granted during the nine months ended January 31, 2021 and 2020 were valued using the Black-Scholes pricing method on the date of grant using the following assumptions below.

	2021			2020
Expected life in years		5-10 years			NA
Stock price volatility		148.3% - 151.9	%		NA
Risk free interest rate		0.68% - 0.85	%		NA
Expected dividends		0	%		NA

Foreign Exchange

Foreign Exchange

A portion of SBL’s operations are conducted in Israel and its functional currency is the Israeli Shekel. In addition, the operations of Slinger Bag Canada are conducted in its functional currency of Canadian Dollars. The accounts of SBL and Slinger Bag Canada have been translated into U.S. dollars (“USD”). Assets and liabilities are translated into USD at the applicable exchange rates at period-end. Stockholders’ equity is translated using historical exchange rates. Revenue and expenses are translated at the average exchange rates for the period. Any translation adjustments are included as foreign currency translation adjustments in accumulated other comprehensive income in the Company’s stockholders’ equity.

Basic and Diluted Earnings Per Share

Basic and Diluted Earnings Per Share

Basic earnings per share are calculated by dividing income available to stockholders by the weighted-average number of common shares outstanding during each period. Diluted earnings per share are computed using the weighted average number of common and dilutive common share equivalents outstanding during the period. The Company had 6,921,299 and 8,137,859 common shares issuable as of January 31, 2021 and 2020, respectively, (see Note 6) which were not included in the calculation of diluted earnings per share as the effect is antidilutive. The Company also had outstanding warrants exercisable into 16,200,000 shares of common stock as of January 31, 2021 which were excluded from the calculation of diluted earnings per share as the effect is antidilutive. As a result, the basic and diluted earnings per share are the same for each of the periods presented.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In December 2019, the FASB issued Accounting Standards Update (“ASU”), 2019-12, Simplifying the Accounting for Income Taxes which amends ASC 740 Income Taxes, or ASC 740. This update is intended to simplify accounting for income taxes by removing certain exceptions to the general principles in ASC 740 and amending existing guidance to improve consistent application of ASC 740. This update is effective for fiscal years beginning after December 15, 2021. The guidance in this update has various elements, some of which are applied on a prospective basis and others on a retrospective basis with earlier application permitted. The Company is currently evaluating the effect of this ASU on the Company’s financial statements and related disclosures.

Other accounting pronouncements have been issued but deemed by management to be outside the scope of relevance to the Company.

XML

Summary of Significant Accounting Policies (Tables)

9 Months Ended

Jan. 31, 2021

Accounting Policies [Abstract]

Summary of Warrants Granted Valuation using Black-Scholes Pricing Method

The warrants granted during the nine months ended January 31, 2021 and 2020 were valued using the Black-Scholes pricing method on the date of grant using the following assumptions below.

	2021			2020
Expected life in years		5-10 years			NA
Stock price volatility		148.3% - 151.9	%		NA
Risk free interest rate		0.68% - 0.85	%		NA
Expected dividends		0	%		NA

XML

Organization and Basis of Presentation (Details Narrative) - USD ($)			9 Months Ended
	Sep. 16, 2019	Aug. 23, 2019	Jan. 31, 2021	Apr. 30, 2020	Feb. 25, 2020	Feb. 24, 2020	Feb. 10, 2020
Common stock, shares authorized			300,000,000	300,000,000	300,000,000	75,000,000
Stock split, description			four-to-one forward split of the outstanding shares of common stock
Sole Shareholder of SBL [Member]
Ownership percentage	82.00%
Number of shares owned	20,000,000
Slinger Bag Americas Inc [Member]
Ownership percentage	100.00%
Number of shares exchanged	20,000,000
Slinger Bag Ltd [Member]
Ownership percentage							100.00%
Stock Purchase Agreement [Member] | Slinger Bag Americas Inc [Member]
Ownership percentage		100.00%
Number of shares issued for acquisition		20,000,000
Number of shares issued for acquisition, value		$ 332,239

XML

Going Concern (Details Narrative) - USD ($)	Jan. 31, 2021	Apr. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Accumulated deficit	$ (15,417,751)	$ (10,228,513)

XML

Summary of Significant Accounting Policies (Details Narrative) - USD ($)	9 Months Ended
	Jan. 31, 2021	Jan. 31, 2020	Apr. 30, 2020
Accounts receivable, allowance for doubtful accounts
Inventory finished goods	2,962,771		663,750
Inventory component and replacement parts	$ 13,586,559		$ 255,894
Expected life for trademarks	20 years
Impairment of long-lived assets
Antidilutive securities earnings per share	6,921,299	8,137,859
Warrants [Member]
Antidilutive securities earnings per share	16,200,000

XML

Summary of Significant Accounting Policies - Summary of Warrants Granted Valuation using Black-Scholes Pricing Method (Details) - Warrant [Member] - Valuation Technique, Option Pricing Model [Member]	9 Months Ended
	Jan. 31, 2021	Jan. 31, 2020
Expected Life in Years [Member]
Measurement input, term		0 years
Expected Life in Years [Member] | Minimum [Member]
Measurement input, term	5 years
Expected Life in Years [Member] | Maximum [Member]
Measurement input, term	10 years
Stock Price Volatility [Member]
Measurement input, rate		0
Stock Price Volatility [Member] | Minimum [Member]
Measurement input, rate	148.3
Stock Price Volatility [Member] | Maximum [Member]
Measurement input, rate	151.9
Risk Free Interest Rate [Member]
Measurement input, rate		0
Risk Free Interest Rate [Member] | Minimum [Member]
Measurement input, rate	0.68
Risk Free Interest Rate [Member] | Maximum [Member]
Measurement input, rate	0.85
Expected Dividends [Member]
Measurement input, rate	0	0

XML

Intangible Asset (Details Narrative) - USD ($)			9 Months Ended
	Nov. 10, 2020	Nov. 10, 2020	Jan. 31, 2021	Jan. 31, 2020
Purchase of trademark			$ 30,000
Shares issued in connection with purchase of trademark, shares	35,000
Fair value of warrants			$ 35,351	$ 50,232
Trademark Assignment Agreement [Member]
Purchase of trademark		$ 30,000
Shares issued in connection with purchase of trademark, shares		35,000
Warrants to purchase common stock	50,000	50,000
Warrants exercise price	$ 0.50	$ 0.50
Warrants term	10 years	10 years
Purchase price for trademark	$ 115,583	$ 115,583
Depreciation expense	$ 1,299	$ 1,299

XML

Note Payable - Related Party (Details Narrative) - USD ($)										3 Months Ended		9 Months Ended
	Dec. 03, 2020	Nov. 24, 2020	Sep. 15, 2020	Sep. 07, 2020	May 12, 2020	Mar. 02, 2020	Dec. 13, 2019	Dec. 11, 2019	Jan. 06, 2019	Jan. 31, 2021	Jan. 31, 2020	Jan. 31, 2021	Jan. 31, 2020	Aug. 10, 2020	Jul. 08, 2020	Jul. 03, 2020	Apr. 30, 2020	Dec. 03, 2019	Oct. 03, 2019
Borrowings										$ 6,065,890		$ 6,065,890					$ 2,100,000
Outstanding amount is net of total discounts										154,110		154,110
Outstanding debt										$ 6,065,890		$ 6,065,890
Shares issuable	6,921,299									6,921,299		6,921,299					6,921,299
Interest expenses related party debt										$ 137,480	$ 7,500	$ 454,029	$ 12,500
Accrued interest - related parties										592,997		592,997					$ 138,967
Ontario Inc. [Member]
Borrowings	$ 1,820,000
Interest rate	9.50%
Number of common stock previously issued	1,216,560
Shares issuable	6,921,299
Former Shareholder [Member]
Borrowings										3,600,000		3,600,000
Lender [Member]
Borrowings			$ 250,000											$ 250,000
Interest rate			95.00%
Debt instrument maturity date			Sep. 15, 2021	Sep. 30, 2021
Number of warrants issued to purchase common shares			125,000	2,500,000
Warrants, exercise price			$ 0.001	$ 0.001
Warrants, term			10 years	10 years
Extinguishment of the debt										1,999,487		1,999,487
Valuation of the warrants issued discounted			$ 70,130							8,838		17,676
Remaining warrant issued discount										52,454		52,454
Lender [Member] | Interest Rate Reduction [Member]
Interest rate				95.00%
Related Party Debt Holder [Member]
Borrowings		$ 300,000
Interest rate		9.50%
Debt instrument maturity date		Nov. 24, 2021
Number of warrants issued to purchase common shares		125,000
Warrants, exercise price		$ 0.001
Warrants, term		10 years
Valuation of the warrants issued discounted										23,275		23,275
Remaining warrant issued discount										$ 101,656		$ 101,656
Debt discount		$ 124,931
Loan Agreement [Member] | Former Shareholder [Member]
Borrowings					$ 1,000,000	$ 200,000		$ 700,000	$ 200,000							$ 500,000		$ 500,000	$ 500,000
Interest rate					24.00%	24.00%		24.00%	24.00%							24.00%		12.00%	12.00%
Debt instrument maturity date					Jan. 08, 2021	Jan. 08, 2021		Jul. 15, 2020	Jan. 08, 2021
Debt instrument extended maturity date					Sep. 01, 2021	Sep. 01, 2021		Sep. 01, 2021	Sep. 01, 2021
Amended and Restated Loan Agreement [Member]
Debt instrument maturity date							Jul. 15, 2020
Debt instrument extended maturity date							Sep. 01, 2021
Amended and Restated Loan Agreement [Member] | Minimum [Member]
Interest rate							12.00%
Amended and Restated Loan Agreement [Member] | Maximum [Member]
Interest rate							24.00%
Purchase Order Financing Agreement [Member]
Borrowings															$ 1,900,000
Interest rate															2.00%

XML

Convertible Notes Payable (Details Narrative) - USD ($)						9 Months Ended
	Dec. 03, 2020	Sep. 04, 2020	Sep. 04, 2020	May 06, 2020	Feb. 11, 2020	Jan. 31, 2021	Apr. 30, 2020
Company common stock	1,216,560		300,000	1,216,560
Outstanding convertible note payable		$ 125,000	$ 125,000
Accrued interest		$ 8,466	$ 8,466			$ 19,500	$ 17,500
Excess in value amounted to conversion loss						51,412
Derivative liability						53,571
Amortization of debt discount						$ 42,872
Convertible Note Payable Agreement [Member]
Convertible note payable					$ 125,000
Debt instrument interest rate					12.00%
Debt instrument due date					Feb. 11, 2021
Options for debtholders conversion price percentage					70.00%
Amount of conversion option					$ 53,571
Convertible Note Payable Agreement [Member] | Conversion of Outstanding Debt and Accrued Interest [Member]
Debt conversion converted instrument, shares		300,000

XML

Note Payable (Details Narrative) - USD ($)											3 Months Ended		9 Months Ended
	Feb. 02, 2021	Dec. 24, 2020	Dec. 15, 2020	Dec. 03, 2020	Sep. 04, 2020	Jun. 30, 2020	May 06, 2020	Mar. 16, 2020	Sep. 11, 2019	Jun. 02, 2019	Jan. 31, 2021	Jan. 31, 2020	Jan. 31, 2021	Jan. 31, 2020	Apr. 30, 2020	Sep. 16, 2019
Shares issuable				6,921,299							6,921,299		6,921,299		6,921,299
Number of common shares issued during period, shares				1,216,560	300,000		1,216,560
Debt conversion converted instrument, value													$ 687,037
Derivative liability											$ 0		0
Gain on derivative liability													566,667
Amortization of debt discount											39,175	$ 602,963	325,426	$ 924,933
Unamortized debt discount											70,483		70,483
Debt principal amount outstanding											6,065,890		6,065,890
Promissory Note Payable [Member]
Note payable								$ 500,000
Debt instrument interest rate								12.00%
Options for debtholders conversion price percentage								40.00%
Debt instrument maturity date								Mar. 16, 2022
Debt conversion converted instrument, value			$ 500,000
Amortization of debt discount											7,415		35,895
Number of warrants issued to purchase common shares								500,000
Valuation of warrants issued								$ 112,990
Debt instrument converted shares			500,000
Debt principal amount outstanding											1,000,000		1,000,000
Promissory Note [Member]
Debt instrument interest rate		2.25%
Debt instrument maturity date		Feb. 08, 2021
Debt principal amount outstanding		$ 1,000,000
Promissory Note [Member] | Subsequent Event [Member]
Debt instrument maturity date	Apr. 30, 2021
Warrant [Member]
Value of warrant											$ 1,492,188		$ 1,492,188
Montsaic Investments [Member]
Shares issuable											8,137,859		8,137,859
Ontario Inc. [Member]
Debt instrument interest rate				9.50%
Shares issuable				6,921,299
Outstanding notes payable				$ 1,820,000
Note Payable Agreement [Member]
Debt conversion converted instrument, value									$ 566,667
Debt issuance date									Sep. 11, 2019
Amount of conversion option									$ 358,855
Note Payable Agreement [Member] | Montsaic Investments [Member]
Note payable										$ 1,700,000
Debt instrument interest rate										12.60%
Debt instrument maturity date, description										All outstanding amounts were due on the maturity date 360 days after the loan issue date.
Maximum percentage of payment on outstanding debt										50.00%
Debt instrument maturity date										Jun. 01, 2021
Ownership percentage									33.00%
Number of common shares issued during period, shares							1,216,560
Note Payable Agreement [Member] | Montsaic Investments [Member] | Debtholder [Member]
Options for debtholders conversion price percentage										75.00%
Warrant Assignment and Conveyance Agreement [Member] | Montsaic Investments [Member]
Ownership percentage																33.00%
Shares issuable											6,921,299		6,921,299
Loan Agreement [Member] | Montsaic Investments [Member]
Note payable						$ 120,000
Debt instrument interest rate						12.60%
Debt instrument maturity date						Jun. 30, 2021

XML

Related Party Transactions (Details Narrative) - USD ($)	Jan. 31, 2021	Apr. 30, 2020
Due to related parties	$ 1,085,434	$ 377,106
Accrued interest - related parties	592,997	138,967
Related Party [Member]
Outstanding notes payable	$ 6,220,000	$ 2,100,000

XML

Stockholders' Deficit (Details Narrative) - USD ($)														3 Months Ended			9 Months Ended
	Jan. 11, 2021	Dec. 15, 2020	Dec. 03, 2020	Nov. 24, 2020	Nov. 10, 2020	Oct. 29, 2020	Oct. 28, 2020	Oct. 08, 2020	Sep. 04, 2020	Sep. 04, 2020	May 15, 2020	May 06, 2020	Apr. 30, 2020	Jan. 31, 2021	Oct. 31, 2020	Jul. 31, 2020	Jan. 31, 2021	Feb. 25, 2020	Feb. 24, 2020	Sep. 16, 2019	Sep. 11, 2019
Common stock, shares authorized													300,000,000	300,000,000			300,000,000	300,000,000	75,000,000
Common stock, par value													$ 0.001	$ 0.001			$ 0.001
Common stock, shares issued													24,749,354	27,346,746			27,346,746
Common stock, shares outstanding													24,749,354	27,346,746			27,346,746
Number of common shares issued during period, shares			1,216,560							300,000		1,216,560
Shares issued for services															$ 114,000	$ 65,826
Shares issued for conversion of convertible debt, shares									300,000
Shares issued for conversion of convertible debt									$ 238,449						$ 238,449
Shares issued in connection with purchase of trademark, shares					35,000
Shares issued in connection with purchase of trademark					$ 35,351									$ 35,351
Shares issuable			6,921,299										6,921,299	6,921,299			6,921,299
Share based compensation expenses														$ 130,275			$ 134,294
October 2021 [Member]
Share based compensation expenses																	382,559
Third Party [Member]
Fair value of common stock		$ 500,000
Shares issued for conversion of convertible debt, shares		500,000
Shares issued for conversion of convertible debt		$ 500,000
Vendor [Member]
Shares issued for services, shares								100,000			243,800
Vendor [Member] | Operating Expense [Member]
Shares issued for services																	65,826
Vendor [Member] | Operating Expense [Member]
Shares issued for services																	114,000
Two Vendor [Member]
Shares issued for services, shares	100,000			46,087
Shares issued for services																	103,250
Third Party Vendor [Member]
Number of common shares issued during period, shares				55,945
Shares issued for services				$ 30,000													198,386
Capitalized service cost																	$ 39,750
Extinguishment of debt				$ 25,278
Key Employees and Officers [Member] | As Compensation [Member]
Warrant issued for employees and officers compensation													12,500,000
Warrants, exercise price													$ 0.001
Warrants, term													10 years
Service Provider [Member]
Warrants, exercise price							$ 0.75
Warrants, term							10 years
Service Provider [Member] | Warrant [Member]
Number of warrants granted							400,000
Three Members [Member] | As Compensation [Member]
Warrants, exercise price						$ 0.001
Warrants, term						10 years
Number of warrants granted						90,000
Montsaic Investments [Member]
Shares issuable														8,137,859			8,137,859
Montsaic Investments [Member] | Note Payable Agreement [Member]
Number of common shares issued during period, shares												1,216,560
Equity ownership, percentage																					33.00%
Montsaic Investments [Member] | Warrant Assignment and Conveyance Agreement [Member]
Equity ownership, percentage																				33.00%
Shares issuable														6,921,299			6,921,299

XML

Commitments And Contingencies (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended
	Jan. 31, 2021	Jan. 31, 2020	Jan. 31, 2021	Jan. 31, 2020
Commitments and Contingencies Disclosure [Abstract]
Rent expense	$ 2,100	$ 4,200	$ 8,400	$ 4,200