XML 30 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Redeemable Convertible Preferred Shares and Shareholder's (Deficit) Equity - USD ($)
$ in Thousands
Total
TRACR Hematology Limited [Member]
Series A-1 Redeemable Convertible Preferred Shares [Member]
Series A-2 Redeemable Convertible Preferred Shares [Member]
Series A-3 Redeemable Convertible Preferred Shares [Member]
Series B Redeemable Convertible Preferred Shares [Member]
Common Shares [Member]
Common Shares [Member]
TRACR Hematology Limited [Member]
Treasury Shares [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
TRACR Hematology Limited [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total CRISPR Therapeutics AG Shareholders' (Deficit) Equity [Member]
Total CRISPR Therapeutics AG Shareholders' (Deficit) Equity [Member]
TRACR Hematology Limited [Member]
Noncontrolling Interest [Member]
Noncontrolling Interest [Member]
TRACR Hematology Limited [Member]
Beginning balance at Dec. 31, 2013     $ 424                            
Beginning balance (in shares) at Dec. 31, 2013     440,001                            
Beginning balance at Dec. 31, 2013 $ (581)           $ 98     $ 1,460   $ (2,139)   $ (581)      
Beginning balance (in shares) at Dec. 31, 2013             3,559,985                    
Receipt of common shares subscription receivable 22           $ 22             22      
Issuance of preferred shares net of issuance cost and subscription receivable       $ 5,101                          
Issuance of preferred shares net of issuance cost and subscription receivable (in shares)       3,120,001                          
Loss on extinguishment of preferred shares (745)                 (745)       (745)      
Loss on extinguishment of preferred shares     $ 745                            
Equity-based compensation expense 695                 453       453   $ 242  
Other comprehensive income (loss) (2)                       $ (2) (2)      
Noncontrolling interest upon consolidation   $ 437                             $ 437
Net loss (6,800)                     (6,264)   (6,264)   (536)  
Ending balance at Dec. 31, 2014     $ 1,169 $ 5,101                          
Ending balance (in shares) at Dec. 31, 2014     440,001 3,120,001                          
Ending balance at Dec. 31, 2014 (6,974)           $ 120     1,168   (8,403) (2) (7,117)   143  
Ending balance (in shares) at Dec. 31, 2014             3,559,985                    
Receipt of preferred shares subscription receivable       $ 5,293                          
Issuance of preferred shares net of issuance cost and subscription receivable         $ 22,518                        
Issuance of preferred shares net of issuance cost and subscription receivable (in shares)         10,758,006                        
Adjustment to noncontrolling interest upon share exchange transaction               $ 61     $ 1       $ 62   (62)
Adjustment to noncontrolling interest upon share exchange transaction (in shares)               1,968,094                  
Issuance of shares, net of issuance cost           $ 30,440                      
Issuance of shares, net of issuance cost (in shares)           4,519,016                      
Equity-based compensation expense 3,684                 3,467       3,467   217  
Other comprehensive income (loss) (6)                       (6) (6)      
Net loss $ (25,828)                     (25,503)   (25,503)   (325)  
Ending balance at Dec. 31, 2015     $ 1,169 $ 10,394 $ 22,518 $ 30,440                      
Ending balance (in shares) at Dec. 31, 2015 18,837,024   440,001 3,120,001 10,758,006 4,519,016                      
Ending balance at Dec. 31, 2015 $ (29,124)           $ 181     4,636   (33,906) (8) (29,097)   (27)  
Ending balance (in shares) at Dec. 31, 2015             5,528,079                    
Conversion of Convertible Loans           $ 61,929                      
Conversion of Convertible Loans (in shares)           5,464,608                      
Conversion of redeemable convertible preferred shares into common share, value 185,565   $ (1,169) $ (10,394) $ (45,368) $ (128,634) $ 823     184,742       185,565      
Conversion of redeemable convertible preferred shares into common share (in shares)     (440,001) (3,120,001) (10,758,006) (12,817,876) 27,135,884                    
Receipt of preferred shares net of issuance cost and subscription receivable         $ 22,850                        
Issuance of preferred shares net of issuance cost and subscription receivable           $ 36,265                      
Issuance of preferred shares net of issuance cost and subscription receivable (in shares)           2,834,252                      
Adjustment to noncontrolling interest upon share exchange transaction               $ 10     $ (62)       $ (52)   $ 52
Adjustment to noncontrolling interest upon share exchange transaction (in shares)               328,017                  
Issuance of shares, net of issuance cost 88,664           $ 213     88,451       88,664      
Issuance of shares, net of issuance cost (in shares)             7,100,000                    
Repurchase of treasury shares, value             $ (13)     13              
Repurchase of treasury shares (in shares)             (444,873)   444,873                
Vesting of restricted shares, value 83           $ 2     81       83      
Vesting of restricted shares (in shares)             53,427                    
Exercised of vested options, value 35           $ 1     34       35      
Exercised of vested options(in shares)             18,900                    
Equity-based compensation expense 10,844                 10,844       10,844      
Other comprehensive income (loss) (18)                       (18) (18)      
Net loss (23,202)                     (23,177)   (23,177)   $ (25)  
Ending balance (in shares) at Dec. 31, 2016     0 0 0 0                      
Ending balance at Dec. 31, 2016 $ 232,846           $ 1,216     $ 288,427   $ (56,771) $ (26) $ 232,846      
Ending balance (in shares) at Dec. 31, 2016             39,719,434   444,873